|
Estimated Weighted National Average Price and Projected % ACRE Price
loss (10/05/09) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
07-08 NASS Published Price1 |
|
6.48 |
4.20 |
4.08 |
10.10 |
|
|
|
|
2 |
08-09 NASS Published Price1 |
|
6.78 |
4.06 |
3.20 |
9.97 |
|
|
|
|
3 |
KSU Est. 2008/09 for ACRE |
|
$6.78 |
$4.10 |
$3.38 |
$9.87 |
|
|
|
|
4 |
% of 08-09 NASS Price Settled3 |
|
100% |
100% |
100% |
100% |
|
|
|
|
ACRE |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
2009 ACRE Strike Price, Average of 2007/08 & 2008/09 MYA Price |
6.63 |
4.13 |
3.64 |
10.04 |
|
|
|
| |
|
|
|
|
|
|
|
|
6 |
Assume an "Average" State Yield, 2009 ACRE Payment Price X 90%4 |
5.97 |
3.72 |
3.28 |
9.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Assuming an "Average" Yield, Maximum ACRE Price to Exceed the 25%
Cap on Payments5 |
4.48 |
2.79 |
2.46 |
6.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
KSU Est. 2009/10 on Aug 14, 2009 |
5.16 |
3.24 |
2.91 |
9.67 |
|
|
|
|
|
|
Plus or Minus |
0.78 |
0.65 |
0.44 |
1.78 |
|
|
|
|
9 |
USDA Est. 2009/10 NASS Price6 |
|
4.55-5.15 |
3.05-3.65 |
2.60-3.20 |
8.00-10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
KSU Forecast of the 2009/10 New Crop MYA Price and range of price7 |
|
4.92 |
3.17 |
2.81 |
9.00 |
|
|
|
|
|
|
4.18 |
2.54 |
2.39 |
7.35 |
|
|
- |
|
|
|
5.65 |
3.81 |
3.23 |
10.66 |
|
|
|
|
11 |
% of 08-09 NASS Price Settled3 |
|
55% |
7% |
6% |
7% |
|
|
|
|
12 |
$ ACRE in (out) of the Money |
|
1.05 |
0.54 |
0.46 |
0.03 |
|
|
|
|
13 |
% ACRE in (out) of the Money |
|
15.9% |
13.2% |
12.7% |
0.3% |
|
|
|
|
|
Next Year's Cup & Cap |
|
|
|
|
|
|
|
|
|
|
14 |
Min 09/10 Price to trigger 10% Cup |
5.15 |
3.34 |
3.17 |
8.19 |
|
|
|
|
15 |
Max 09/10 Price to trigger 10% Cap |
6.35 |
4.08 |
3.83 |
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASS Monthly Wheat Prices and Historical Weights8 |
|
|
|
|
|
Month |
2004-2005 |
2005-2006 |
2006-2007 |
2007-2008 |
2008-2009 |
2009-2010 |
|
|
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
|
Jun |
3.55 |
10.9% |
3.23 |
11.9% |
3.98 |
16.0% |
5.03 |
12.0% |
7.62 |
11.4% |
5.74 |
|
|
Jul |
3.37 |
12.4% |
3.20 |
16.8% |
3.88 |
18.5% |
5.17 |
27.1% |
7.15 |
21.8% |
5.13 |
|
|
Aug |
3.27 |
9.0% |
3.24 |
13.4% |
3.91 |
12.6% |
5.64 |
18.7% |
7.61 |
14.9% |
4.83 |
|
|
Sep |
3.36 |
11.0% |
3.36 |
11.7% |
4.06 |
6.9% |
6.76 |
9.4% |
7.43 |
7.8% |
4.30 |
|
|
Oct |
3.43 |
7.0% |
3.43 |
6.3% |
4.59 |
9.1% |
7.65 |
4.5% |
6.65 |
3.8% |
|
|
|
Nov |
3.46 |
7.8% |
3.45 |
4.7% |
4.59 |
4.8% |
7.39 |
3.8% |
6.29 |
3.2% |
|
|
|
Dec |
3.40 |
8.6% |
3.53 |
8.1% |
4.52 |
6.8% |
7.71 |
5.9% |
5.95 |
6.9% |
|
|
|
Jan |
3.43 |
9.7% |
3.52 |
8.4% |
4.53 |
8.2% |
7.96 |
7.8% |
6.20 |
7.4% |
|
|
|
Feb |
3.36 |
9.5% |
3.66 |
6.2% |
4.71 |
5.1% |
10.10 |
3.9% |
5.79 |
4.3% |
|
|
|
Mar |
3.42 |
7.1% |
3.79 |
5.1% |
4.75 |
4.9% |
10.50 |
3.1% |
5.71 |
6.6% |
|
|
|
Apr |
3.35 |
3.4% |
3.81 |
3.4% |
4.89 |
4.2% |
10.10 |
2.0% |
5.75 |
5.3% |
|
|
|
May |
3.31 |
3.6% |
4.09 |
4.0% |
4.88 |
2.9% |
8.87 |
1.8% |
5.84 |
6.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASS Monthly Corn Prices and Historical Weights8 |
|
|
|
|
|
Month |
2004-2005 |
2005-2006 |
2006-2007 |
2007-2008 |
2008-2009 |
2009-2010 |
|
|
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
|
Sep |
2.20 |
7.8% |
1.90 |
7.4% |
2.20 |
6.9% |
3.28 |
7.9% |
5.01 |
4.5% |
3.32 |
|
|
Oct |
2.14 |
11.7% |
1.82 |
11.3% |
2.55 |
14.7% |
3.29 |
13.7% |
4.37 |
9.4% |
|
|
|
Nov |
2.05 |
11.7% |
1.77 |
8.9% |
2.88 |
14.6% |
3.44 |
11.1% |
4.26 |
11.9% |
|
|
|
Dec |
2.04 |
8.6% |
1.92 |
7.9% |
3.01 |
8.0% |
3.77 |
8.7% |
4.11 |
8.9% |
|
|
|
Jan |
2.12 |
12.4% |
2.00 |
15.4% |
3.05 |
15.3% |
3.98 |
16.5% |
4.36 |
12.8% |
|
|
|
Feb |
1.95 |
8.4% |
2.02 |
8.2% |
3.44 |
5.9% |
4.54 |
7.3% |
3.87 |
6.4% |
|
|
|
Mar |
2.02 |
8.2% |
2.06 |
6.8% |
3.43 |
6.6% |
4.70 |
7.5% |
3.85 |
9.6% |
|
|
|
Apr |
2.00 |
5.2% |
2.11 |
6.4% |
3.39 |
4.4% |
5.14 |
6.2% |
3.85 |
6.7% |
|
|
|
May |
1.98 |
5.9% |
2.17 |
6.4% |
3.49 |
4.7% |
5.27 |
4.6% |
3.96 |
9.1% |
|
|
|
Jun |
2.03 |
7.2% |
2.14 |
6.9% |
3.53 |
6.6% |
5.47 |
6.1% |
4.01 |
7.4% |
|
|
|
Jul |
2.11 |
7.0% |
2.14 |
7.5% |
3.32 |
6.2% |
5.25 |
6.4% |
3.60 |
6.9% |
|
|
|
Aug |
1.95 |
5.9% |
2.09 |
6.9% |
3.26 |
6.1% |
5.26 |
4.0% |
3.33 |
6.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASS Monthly Grain Sorghum Prices and Historical Weights ($/bu)8 |
|
|
|
Month |
2004-2005 |
2005-2006 |
2006-2007 |
2007-2008 |
2008-2009 |
2009-2010 |
|
|
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
|
Sep |
2.00 |
5.0% |
1.91 |
7.1% |
2.40 |
4.1% |
3.46 |
8.1% |
4.47 |
3.9% |
2.89 |
|
|
Oct |
1.78 |
7.4% |
1.67 |
9.4% |
2.89 |
12.2% |
3.46 |
13.7% |
3.86 |
3.1% |
|
|
|
Nov |
1.71 |
15.2% |
1.58 |
19.1% |
3.26 |
23.3% |
3.51 |
19.8% |
3.63 |
11.4% |
|
|
|
Dec |
1.67 |
17.3% |
1.63 |
15.9% |
3.41 |
9.6% |
3.88 |
15.4% |
2.87 |
17.2% |
|
|
|
Jan |
1.65 |
13.8% |
1.77 |
13.8% |
3.53 |
12.2% |
4.14 |
14.9% |
3.18 |
15.1% |
|
|
|
Feb |
1.66 |
10.2% |
1.90 |
7.0% |
3.89 |
7.7% |
4.68 |
6.3% |
2.82 |
7.3% |
|
|
|
Mar |
1.70 |
5.7% |
1.98 |
5.1% |
3.63 |
1.5% |
5.06 |
4.6% |
3.00 |
13.0% |
|
|
|
Apr |
1.66 |
3.8% |
2.07 |
5.2% |
3.34 |
1.0% |
5.21 |
4.0% |
3.12 |
6.0% |
|
|
|
May |
1.71 |
3.1% |
2.25 |
4.3% |
3.63 |
1.6% |
5.22 |
2.1% |
3.35 |
9.1% |
|
|
|
Jun |
2.11 |
6.4% |
2.21 |
1.7% |
3.42 |
5.1% |
5.66 |
3.1% |
3.52 |
3.4% |
|
|
|
Jul |
2.21 |
6.8% |
2.58 |
6.7% |
3.09 |
7.8% |
5.07 |
4.5% |
2.91 |
5.4% |
|
|
|
Aug |
2.07 |
5.3% |
2.44 |
4.7% |
3.32 |
13.9% |
4.70 |
3.5% |
3.01 |
5.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASS Monthly Soybean Prices and Historical Weights8 |
|
|
|
|
|
Month |
2004-2005 |
2005-2006 |
2006-2007 |
2007-2008 |
2008-2009 |
2009-2010 |
|
|
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
Price |
Weight |
|
Sep |
5.83 |
7.7% |
5.77 |
7.4% |
5.23 |
5.6% |
8.15 |
10.4% |
10.80 |
5.1% |
9.85 |
|
|
Oct |
5.56 |
15.0% |
5.67 |
19.9% |
5.52 |
19.9% |
8.36 |
21.1% |
9.95 |
21.0% |
|
|
|
Nov |
5.36 |
10.4% |
5.62 |
6.2% |
6.08 |
10.2% |
9.42 |
10.7% |
9.39 |
6.9% |
|
|
|
Dec |
5.45 |
9.4% |
5.78 |
9.2% |
6.18 |
8.8% |
10.00 |
8.2% |
9.24 |
7.1% |
|
|
|
Jan |
5.57 |
12.2% |
5.87 |
14.1% |
6.37 |
15.1% |
9.95 |
17.3% |
9.97 |
15.4% |
|
|
|
Feb |
5.42 |
12.4% |
5.67 |
5.7% |
6.87 |
6.8% |
11.70 |
7.3% |
9.54 |
6.7% |
|
|
|
Mar |
5.95 |
11.0% |
5.57 |
5.9% |
6.95 |
6.2% |
11.40 |
6.3% |
9.12 |
8.9% |
|
|
|
Apr |
6.03 |
4.8% |
5.52 |
5.5% |
6.88 |
5.1% |
12.00 |
4.8% |
9.79 |
10.2% |
|
|
|
May |
6.21 |
4.2% |
5.68 |
6.6% |
7.12 |
5.3% |
12.10 |
3.2% |
10.70 |
6.3% |
|
|
|
Jun |
6.58 |
5.4% |
5.62 |
5.4% |
7.51 |
6.2% |
13.10 |
4.4% |
11.40 |
4.8% |
|
|
|
Jul |
6.65 |
3.4% |
5.61 |
6.4% |
7.56 |
5.5% |
13.30 |
4.4% |
10.80 |
4.6% |
|
|
|
Aug |
6.15 |
4.1% |
5.23 |
7.7% |
7.72 |
5.3% |
12.80 |
1.9% |
10.80 |
3.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1NASS
Published Prices. The 2008/09 MYA price for all crops are final. |
|
2The
NASS 2008-09 marketing year is a weighted Marketing Year Average (MYA)
price. The 2008-09 MYA price is averaged with the 2007-08 MYA price
to set the strike price for the 2009 ACRE program. Also the 2008-09
MYA price is used to settle claims on the 2008 SURE programs. The
2008/09 MYA wheat price is final. |
|
3The
2008-09 MYA price for wheat marketing year starts June 1 through May
31 while the marketing year for the other crops are September 1
though August 31. |
|
4The 2009/10 MYA price would need to
fall below the strike price to trigger assuming the state yield is
equal to the state Olympic 5 year average yield. |
|
5The maximum 2009/10 MYA price
necessary to hit the 25% of coverage payment limit. Once the ACRE
25% of coverage payment limit is hit, then prices will need to fall
below 70% times the loan rate ($1.365 for corn) to trigger
additional payments because there is no counter cyclical payment.
The maximum price will be lower for farmers over the $73,000 payment
limit. |
|
6USDA
forecasted price released on October 9, 2009. |
|
7It is
assumed the market traded nearby futures prices adjusted for
percentage monthly basis for MYA cash price over the past 24 months,
is the best current estimate of the MYA price to settle ACRE
claims. Therefore, the analysis is based on the KSU estimated price
rather than the USDA estimated price published by the Office of the
Chief Economist. |
|
8Historical
NASS yields and prices are published annually. The current
Marketing Year Average prices are updated monthly. After the
marketing year ends, NASS will publish the weights, that are
available for wheat but the fall crop weights will be published in
September for MYA 2008/09. |
|
Copyright 2009, All Rights Reserved |
|
|
|
|
|
|
|