{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11],[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 7.23.2019"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2016 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2018,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Operator Age"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"<40"},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,0,3,4,4,11,22,0,7,7,6,2,null,null,0,1,1,1,2,11,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,2,5,6,2,4,7,6,6,18,39,1,null,null,1,2,5,1,4,2,0,6,5,38,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,12,8,3,9,10,12,20,25,24,2,null,null,13,11,4,0,7,9,6,17,19,29,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Operator Age<40"},null,null,23,29,12,9,21,11,16,32,26,17,18,null,null,18,24,16,1,11,16,15,32,32,19,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,14,23,12,18,12,13,15,21,15,9,16,null,null,9,23,13,12,29,25,15,27,23,3,25]
[null,null,null,null,0.5,{"$f":"Q18","v":1.8518518518518517E-2},{"$f":"R18","v":1.1235955056179775E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":1.8518518518518517E-2},{"$f":"R7+R18","v":1.1235955056179775E-2},"Acres",null,null,null,5,14,13,22,23,6,16,10,10,3,38,null,null,9,10,15,42,26,17,20,5,3,0,45]
[null,null,null,null,1,0.15740740740740741,0.14606741573033707,null,null,null,null,null,null,null,null,null,0.17592592592592593,0.15730337078651685,"<500","SLT",null,null,8,11,12,37,7,8,9,10,5,2,21,null,null,6,13,13,28,9,3,9,1,6,0,18]
[null,null,null,null,1.5,0.21296296296296297,0.20224719101123595,null,null,null,null,null,null,null,null,null,0.3888888888888889,0.3595505617977528,"500-1000","SIBL",null,null,4,5,13,9,10,6,9,0,0,2,8,null,null,3,2,9,4,0,3,8,0,1,0,0]
[null,null,null,null,2,0.12962962962962962,0.10112359550561797,null,null,null,null,null,null,null,null,null,0.51851851851851849,0.4606741573033708,"1000-2000","SIBH",null,null,1,4,28,4,3,5,4,2,2,6,2,null,null,3,3,13,0,1,0,5,1,0,0,0]
[null,null,null,null,2.5,4.6296296296296294E-2,0.10112359550561797,null,null,null,null,null,null,null,null,null,0.56481481481481477,0.5617977528089888,"2000+","SGT",null,null,34,2,null,0,8,20,21,null,null,null,0,null,null,27,0,null,0,0,3,11,null,null,null,0]
[null,null,null,null,3,7.407407407407407E-2,6.741573033707865E-2,null,null,null,null,null,null,null,null,null,0.63888888888888884,0.6292134831460674,"Cattle",null,null,"Count",108,108,108,108,108,108,108,108,108,108,108,null,"Count",89,89,89,89,89,89,89,89,89,89,89]
[null,null,null,null,3.5,3.7037037037037035E-2,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.67592592592592582,0.6629213483146067,"None",null,null,"Average",1.8719985969186139,0.35149024892884573,0.44594622390120275,0.13117534321659363,5.2386675435747133E-2,5.5431161693611397E-2,0.39936373826937505,0.7050436911037461,6.9899081734199398E-2,4.3839954577101055E-2,0.18121727258495393,null,"Average",2.0421980970159206,0.36194962375516743,0.40153679179878565,0.12745127476215676,5.5585148575968392E-2,6.3194965285108609E-2,0.43612861997417163,0.69144978477705199,8.4200569508766976E-2,3.5429857137463015E-2,0.18891978857671798]
["BENCHMARK CATEGORY",null,null,null,4,9.2592592592592587E-3,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.68518518518518512,0.69662921348314599,"No Cows-Feedlot",null,null,"Non-ratio average",null,193101.02793457944,null,null,null,null,null,null,null,null,99556.79203703707,null,"Non-ratio average",null,207669.94570252806,null,null,null,null,null,null,null,null,108393.43284522474]
["Benchmark by:","Operator Age",null,null,"More",0.31481481481481483,0.30337078651685395,null,null,null,null,null,null,null,null,null,1,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"<40",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":108},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":1.8719985969186139},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":2.0421980970159206},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.1235955056179775E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15740740740740741,0.14606741573033707,null,null,null,null,0,14,33,12,14,61,0,5,2,37,4,null,null,0,9,7,10,11,53,0,1,1,8,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.21296296296296297,0.20224719101123595,"Age",null,null,null,19,16,60,7,19,32,25,20,25,108,7,null,null,16,9,110,7,19,40,13,10,29,231,3]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12962962962962962,0.10112359550561797,"<40",null,null,null,55,45,43,13,55,86,108,62,83,99,14,null,null,58,56,99,6,60,122,128,76,99,175,7]
["Current Ratio:",{"$f":"S37","v":1.8719985969186139},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,0.10112359550561797,"40-60",null,null,null,74,88,48,32,109,103,94,87,116,66,40,null,null,83,109,92,33,170,189,166,182,185,73,30]
["Working Capital Ratio:",0.35149024892884573,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,6.741573033707865E-2,">60",null,null,null,38,77,69,77,105,42,56,100,75,28,116,null,null,67,144,86,102,189,85,92,168,134,31,185]
["Debt to Asset Ratio:",0.44594622390120275,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,3.3707865168539325E-2,null,null,null,null,23,41,37,123,39,19,33,61,39,17,124,null,null,46,82,60,241,66,34,61,83,56,13,247]
["Operating Profit Margin",0.13117534321659363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,3.3707865168539325E-2,null,null,null,null,18,38,30,88,15,13,21,25,22,12,65,null,null,27,57,35,131,18,4,43,12,22,6,63]
["Rate of Return on Farm Assets",5.2386675435747133E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.31481481481481483,0.30337078651685395,null,null,null,null,14,26,22,21,10,9,13,12,5,4,6,null,null,28,36,22,10,4,3,14,4,8,1,3]
["Rate of Return on Farm Equity",5.5431161693611397E-2,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,8,12,35,3,6,1,11,5,10,6,1,null,null,16,23,29,0,3,4,12,4,6,2,0]
["Asset Turnover Rate",0.39936373826937505,null,null,-0.5,{"$f":"Q38","v":2.7777777777777776E-2},{"$f":"R38","v":1.1235955056179775E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.7777777777777776E-2},{"$f":"R38","v":1.1235955056179775E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.8719985969186139},{"$f":"IF(B22<4.5,B22,4.5)","v":1.8719985969186139},null,128,20,null,1,5,11,16,null,null,null,0,null,null,199,15,null,0,0,6,11,null,null,null,0]
["Operating Expense Ratio",0.7050436911037461,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.6296296296296294E-2},{"$f":"R39","v":2.247191011235955E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":7.407407407407407E-2},{"$f":"R28+R39","v":3.3707865168539325E-2},"Y's",0,1,"Count",377,377,377,377,377,377,377,377,377,377,377,null,"Count",540,540,540,540,540,540,540,540,540,540,540]
["Depreciation Expense Ratio",6.9899081734199398E-2,null,null,{"$f":"E29+0.25","v":0},0.1111111111111111,0.12359550561797752,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.15730337078651685,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",1.9644311740762945,0.42116627839920001,0.29165240515910468,0.11034871363059984,2.8543982556505424E-2,2.1381662643275852E-2,0.25867073223942089,0.7138595082590391,8.5236642778512936E-2,4.5569760394324213E-2,0.15533408856812356,null,"Average",2.4930847576117201,0.50009145629674712,0.25197989638382512,0.11841086515406318,3.3402858546590829E-2,3.0041017194300804E-2,0.28209285104986526,0.70264451944764561,8.6798878831636089E-2,3.4895002394021539E-2,0.17566159932669656]
["Interest Expense Ratio",4.3839954577101055E-2,null,null,0.25,0.26851851851851855,0.2696629213483146,null,null,null,null,null,null,null,null,null,0.45370370370370372,0.42696629213483145,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,366994.2475079787,null,null,null,null,null,null,null,null,135354.41907427055,null,"Non-ratio average",null,357984.25869924406,null,null,null,null,null,null,null,null,125745.17445780273]
["Net Farm Income Ratio:",0.18121727258495393,null,null,0.5,0.21296296296296297,0.25842696629213485,null,null,null,null,null,null,null,null,null,0.66666666666666674,0.6853932584269663,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.35149024892884573},{"$f":"IF(B23>1.75,1.75,B23)","v":0.35149024892884573}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,0.12962962962962962,0.11235955056179775,null,null,null,null,null,null,null,null,null,0.79629629629629639,0.797752808988764,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,0.10185185185185185,0.14606741573033707,null,null,null,null,null,null,null,null,null,0.89814814814814825,0.9438202247191011,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,4.6296296296296294E-2,2.247191011235955E-2,null,null,null,null,null,null,null,null,null,0.94444444444444453,0.96629213483146059,null,null,null,null,0,16,96,37,30,52,1,6,2,102,21,null,null,0,4,32,8,10,24,0,3,0,26,0]
[null,null,null,null,1.5,3.7037037037037035E-2,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.98148148148148162,0.99999999999999989,null,null,null,null,24,29,148,15,26,59,127,21,39,185,11,null,null,13,8,200,7,11,43,66,16,23,251,2]
[null,null,null,null,"More",1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,{"$f":"$F$18","v":1.8719985969186139},null,null,null,62,41,91,38,98,184,197,68,86,85,23,null,null,24,25,71,17,56,134,173,72,95,104,7]
[null,null,null,null,"Count",{"$f":"F17","v":108},{"$f":"G17","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":2.7777777777777776E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":1.1235955056179775E-2},{"$f":"$F$39","v":0.35149024892884573},null,null,null,66,76,64,62,215,157,90,115,119,72,68,null,null,46,68,69,34,218,202,106,149,122,49,24]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.35149024892884573},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.36194962375516743},null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,2.247191011235955E-2,{"$f":"$F$59","v":0.44594622390120275},null,null,null,31,78,41,104,104,40,37,124,96,26,171,null,null,41,78,34,97,130,45,54,136,98,18,146]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.12359550561797752,{"$f":"$F$81","v":0.13117534321659363},null,null,null,35,72,26,149,27,7,14,84,66,13,143,null,null,27,76,23,188,27,5,27,57,70,6,206]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":193101.02793457944},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":207669.94570252806},null,null,null,null,null,null,null,null,null,0.26851851851851855,0.2696629213483146,{"$f":"$F$102","v":5.2386675435747133E-2},null,null,null,13,51,14,80,5,1,21,40,50,10,59,null,null,29,66,12,96,5,1,13,18,31,2,62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21296296296296297,0.25842696629213485,{"$f":"$F$123","v":5.5431161693611397E-2},null,null,null,12,49,10,20,4,0,6,17,20,5,12,null,null,17,45,7,9,1,1,6,4,8,2,11]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.12962962962962962,0.11235955056179775,{"$f":"$F$144","v":0.39936373826937505},null,null,null,10,33,20,3,0,4,10,35,32,12,2,null,null,11,26,10,2,0,0,4,3,11,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10185185185185185,0.14606741573033707,{"$f":"$F$164","v":0.7050436911037461},null,null,null,257,65,null,2,1,6,7,null,null,null,0,null,null,250,62,null,0,0,3,9,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,2.247191011235955E-2,{"$f":"$F$185","v":6.9899081734199398E-2},null,null,"Count",510,510,510,510,510,510,510,510,510,510,510,null,"Count",458,458,458,458,458,458,458,458,458,458,458]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,3.3707865168539325E-2,{"$f":"$F$206","v":4.3839954577101055E-2},null,null,"Average",2.5785707379875755,0.60782573591157407,0.16006002314095358,5.1007844210934995E-2,8.9439870974166811E-3,2.0428988869496349E-3,0.17534532650370821,0.72463471243785493,9.7161473452941793E-2,3.7705140759612885E-2,0.14049867334959015,null,"Average",3.3701671076548654,0.69153835214306381,0.1600984295477933,9.5814256719184102E-2,2.0409703272450657E-2,1.5957001450122556E-2,0.21301321923592387,0.70212537186262303,9.142294535139614E-2,2.9838955088973093E-2,0.17661272769700673]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0,{"$f":"$F$228","v":0.18121727258495393},null,null,"Non-ratio average",null,334208.86662941141,null,null,null,null,null,null,null,null,77252.244531372577,null,"Non-ratio average",null,357669.38733387971,null,null,null,null,null,null,null,null,91345.571673637969]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":3.7037037037037035E-2},{"$f":"R58","v":1.1235955056179775E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":3.7037037037037035E-2},{"$f":"R58","v":1.1235955056179775E-2},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":5.5555555555555552E-2},{"$f":"R59","v":5.6179775280898875E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":9.2592592592592587E-2},6.741573033707865E-2,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.44594622390120275},{"$f":"T50","v":0.44594622390120275},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,7.407407407407407E-2,4.49438202247191E-2,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.11235955056179775,"Y's",0,1,null,0,3,25,10,10,14,0,4,3,21,8,null,null,0,1,9,3,4,7,0,2,0,8,1]
[null,null,null,null,0.30000000000000004,0.1111111111111111,0.1797752808988764,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.29213483146067415,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,5,1,14,3,4,7,23,2,15,20,3,null,null,3,3,18,3,5,5,10,3,10,20,2]
[null,null,null,null,0.4,0.1111111111111111,0.14606741573033707,null,null,null,null,null,null,null,null,null,0.3888888888888889,0.4382022471910112,null,null,null,null,5,6,4,8,15,18,17,13,12,8,7,null,null,6,5,5,3,9,15,17,12,12,8,1]
[null,null,null,null,0.5,0.12037037037037036,0.16853932584269662,null,null,null,null,null,null,null,null,null,0.5092592592592593,0.60674157303370779,null,null,null,null,5,9,3,6,19,17,8,11,13,5,8,null,null,3,4,2,4,19,13,7,5,12,7,4]
[null,null,null,null,0.6,0.1111111111111111,0.14606741573033707,null,null,null,null,null,null,null,null,null,0.62037037037037046,0.7528089887640449,null,null,null,null,1,7,5,11,10,3,3,7,3,4,7,null,null,1,8,5,14,7,2,5,12,6,2,13]
[null,null,null,null,0.7,0.12037037037037036,0.10112359550561797,null,null,null,null,null,null,null,null,null,0.74074074074074081,0.8539325842696629,null,null,null,null,1,6,3,8,3,1,3,6,1,2,15,null,null,1,5,1,11,2,0,2,8,4,1,12]
[null,null,null,null,"More",0.25925925925925924,0.14606741573033707,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,7,2,12,0,0,2,3,7,2,10,null,null,2,5,0,6,0,1,1,2,4,1,11]
[null,null,null,null,"Count",{"$f":"F38","v":108},{"$f":"G38","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":3.7037037037037035E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":1.1235955056179775E-2},null,null,null,null,0,5,2,3,1,1,0,8,3,0,4,null,null,0,2,1,3,1,1,0,1,0,0,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.44594622390120275},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.40153679179878565},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,5.6179775280898875E-2,null,null,null,null,2,6,7,2,1,0,1,11,8,3,3,null,null,2,3,7,1,1,0,1,3,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,4.49438202247191E-2,null,null,null,null,45,15,null,2,2,4,8,null,null,null,0,null,null,30,12,null,0,0,4,5,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.1797752808988764,null,null,null,"Count",65,65,65,65,65,65,65,65,65,65,65,null,"Count",48,48,48,48,48,48,48,48,48,48,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.14606741573033707,null,null,null,"Average",4.5183559821275852,0.84312329728244562,0.14639015750379653,-3.8131108450563903E-2,-5.1784179831542692E-3,-1.2383907444947823E-2,0.13580559793765157,0.74545989722377415,8.4125955875053199E-2,4.5217428822791839E-2,0.12519671807838076,null,"Average",6.1848978107681276,0.89882522881547988,0.11584897813224294,2.4092052064171646E-2,4.0688819038592304E-3,-1.9479762659307721E-3,0.16888897189086871,0.66877400983682544,7.6081446219568735E-2,3.3911529894259704E-2,0.22123301404934573]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.12037037037037036,0.16853932584269662,null,null,null,"Non-ratio average",null,119738.68287692305,null,null,null,null,null,null,null,null,17780.187276923076,null,"Non-ratio average",null,120332.99134821429,null,null,null,null,null,null,null,null,29618.250035796951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.14606741573033707]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12037037037037036,0.10112359550561797,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25925925925925924,0.14606741573033707,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,3,2,2,9,1,1,2,2,3,null,null,0,0,0,0,1,4,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,2,3,0,4,1,7,3,2,null,null,0,0,2,1,1,1,4,0,8,2,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,6,2,1,1,6,9,4,6,5,0,null,null,3,3,0,1,0,6,6,3,3,4,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.7037037037037035E-2},{"$f":"R80","v":1.1235955056179775E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.7037037037037035E-2},{"$f":"R80","v":1.1235955056179775E-2},null,null,null,null,7,2,0,1,9,3,7,3,5,3,4,null,null,7,3,3,0,8,3,4,3,4,4,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.8518518518518517E-2},{"$f":"R81","v":1.1235955056179775E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":5.5555555555555552E-2},{"$f":"R70+R81","v":2.247191011235955E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,0,5,3,3,5,4,3,3,4,3,6,null,null,2,3,3,4,5,3,3,3,1,5,9]
[null,null,null,null,-0.29999999999999993,2.7777777777777776E-2,0,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,2.247191011235955E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.13117534321659363},{"$f":"T72","v":0.13117534321659363},null,0,2,4,7,3,0,0,4,1,2,5,null,null,1,6,2,4,2,0,0,6,1,1,2]
[null,null,null,null,-0.14999999999999994,8.3333333333333329E-2,1.1235955056179775E-2,null,null,null,null,null,null,null,null,null,0.16666666666666666,3.3707865168539325E-2,"Y's",0,1,null,1,2,0,4,0,0,0,5,0,3,4,null,null,1,1,3,5,0,0,0,2,0,0,3]
[null,null,null,null,0,0.16666666666666666,0.1348314606741573,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.16853932584269662,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,1,0,3,2,0,1,0,1,0,0,1,null,null,0,0,1,1,0,0,0,0,0,1,0]
[null,null,null,null,0.15,0.20370370370370369,0.47191011235955055,null,null,null,null,null,null,null,null,null,0.53703703703703698,0.6404494382022472,null,null,null,null,0,1,9,2,1,0,0,3,0,4,0,null,null,0,0,3,1,0,0,0,0,0,0,0]
[null,null,null,null,0.3,0.34259259259259262,0.3146067415730337,null,null,null,null,null,null,null,null,null,0.87962962962962954,0.9550561797752809,null,null,null,null,5,2,null,1,1,2,1,null,null,null,0,null,null,3,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,8.3333333333333329E-2,4.49438202247191E-2,null,null,null,null,null,null,null,null,null,0.96296296296296291,1,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,0.6,3.7037037037037035E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.6434050884113032,0.64107945160793955,0.38813616980135651,-2.3724236591832145E-2,-2.7836351448967218E-3,-3.4139687955839736E-2,0.11733297019365758,0.85651410328320798,4.2776322047515768E-2,7.8191007038975788E-2,2.2518567630300641E-2,null,"Average",1.6613307743620198,0.55946492288975691,0.35739187371368442,0.1697675652780731,2.6606120102947595E-2,1.6185970119503731E-2,0.15672086749531769,0.79026554376458069,3.3822889604885935E-2,5.6831155875899798E-2,0.11908041075463362]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,238269.44203999997,null,null,null,null,null,null,null,null,8369.4564399999999,null,"Non-ratio average",null,316342.76558543416,null,null,null,null,null,null,null,null,67332.597494397749]
[null,null,null,null,"Count",{"$f":"F58","v":108},{"$f":"G58","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":3.7037037037037035E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":1.1235955056179775E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":0.13117534321659363},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.12745127476215676},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.1235955056179775E-2,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,1.1235955056179775E-2,null,null,null,null,0,4,16,20,10,19,0,5,2,19,10,null,null,0,3,7,10,6,16,0,0,0,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.1348314606741573,null,null,null,null,3,3,14,1,5,15,36,3,12,10,4,null,null,3,1,22,6,9,12,19,6,7,24,2]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.20370370370370369,0.47191011235955055,null,null,null,null,11,7,14,10,24,25,22,6,9,12,7,null,null,4,3,17,5,19,28,31,7,16,15,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34259259259259262,0.3146067415730337,null,null,null,null,12,14,4,12,26,10,7,15,17,12,14,null,null,9,10,5,14,25,9,11,9,25,13,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,4.49438202247191E-2,null,null,null,null,4,9,9,12,5,1,5,12,10,5,16,null,null,4,17,8,18,8,3,4,22,6,8,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,0,null,null,null,null,6,9,2,10,3,2,1,15,5,5,13,null,null,3,12,5,9,4,4,6,16,10,3,16]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,10,5,5,0,0,1,8,9,4,8,null,null,7,9,3,6,1,0,0,8,3,2,9]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,4,3,1,0,3,1,1,3,3,null,null,5,3,1,4,0,0,0,1,1,1,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":0.10185185185185185},{"$f":"R101","v":2.247191011235955E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.10185185185185185},{"$f":"R101","v":2.247191011235955E-2},null,null,null,null,3,4,9,4,0,1,0,12,12,7,2,null,null,3,6,4,0,0,0,0,3,4,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.7037037037037035E-2},{"$f":"R102","v":4.49438202247191E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.1388888888888889},{"$f":"R91+R102","v":6.741573033707865E-2},null,null,null,null,37,10,null,0,3,4,2,null,null,null,0,null,null,34,8,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,8.3333333333333329E-2,7.8651685393258425E-2,null,null,null,null,null,null,null,null,null,0.22222222222222221,0.14606741573033707,"Your Farm Line-Return on Assets",null,null,"Count",77,77,77,77,77,77,77,77,77,77,77,null,"Count",72,72,72,72,72,72,72,72,72,72,72]
[null,null,null,null,1.9999999999999997E-2,0.19444444444444445,0.12359550561797752,null,null,null,null,null,null,null,null,null,0.41666666666666663,0.2696629213483146,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":5.2386675435747133E-2},{"$f":"T94","v":5.2386675435747133E-2},"Average",2.5202528274501668,0.58905967707974305,0.19564234553625412,-0.16468571839309101,-1.8122191406417392E-2,-3.2277065429021971E-2,0.11004106235345339,0.78590575523292394,9.4197521083166841E-2,7.0683731638082961E-2,4.9212992045826527E-2,null,"Average",1.7453880926902536,0.46736169298476826,0.23669787704385992,-6.3562616329311372E-2,-1.0140302191746839E-2,-2.750295706992437E-2,0.15953248587520338,0.77834958277233246,5.7769963458720097E-2,5.3060088319075077E-2,0.1108203654498722]
[null,null,null,null,0.06,0.1111111111111111,0.3258426966292135,null,null,null,null,null,null,null,null,null,0.52777777777777768,0.5955056179775281,"Y's",0,1,"Non-ratio average",null,75678.70848051949,null,null,null,null,null,null,null,null,6322.5778701298696,null,"Non-ratio average",null,78016.40515900575,null,null,null,null,null,null,null,null,18499.176677469128]
[null,null,null,null,0.1,0.21296296296296297,0.29213483146067415,null,null,null,null,null,null,null,null,null,0.7407407407407407,0.88764044943820219,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,6.4814814814814811E-2,0.10112359550561797,null,null,null,null,null,null,null,null,null,0.80555555555555547,0.9887640449438202,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,9.2592592592592587E-2,0,null,null,null,null,null,null,null,null,null,0.89814814814814803,0.9887640449438202,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,2.7777777777777776E-2,1.1235955056179775E-2,null,null,null,null,null,null,null,null,null,0.92592592592592582,1,null,null,null,null,0,2,6,4,1,7,0,2,0,6,2,null,null,0,1,2,0,1,5,0,0,0,2,0]
[null,null,null,null,"More",7.407407407407407E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,1,2,7,7,5,7,14,2,10,3,3,null,null,1,1,15,1,2,5,9,3,6,16,0]
[null,null,null,null,"Count",{"$f":"F80","v":108},{"$f":"G80","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":0.10185185185185185},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":2.247191011235955E-2},null,null,null,null,7,5,4,3,11,14,13,1,9,12,2,null,null,4,3,6,2,10,9,15,6,11,10,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":5.2386675435747133E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":5.5585148575968392E-2},null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,4.49438202247191E-2,null,null,null,null,6,7,4,3,11,4,6,7,1,6,7,null,null,5,5,3,9,12,13,6,12,13,5,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,7.8651685393258425E-2,null,null,null,null,3,6,6,6,5,3,2,11,6,3,11,null,null,2,6,2,8,9,4,5,10,6,3,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19444444444444445,0.12359550561797752,null,null,null,null,2,3,3,8,4,0,1,6,1,1,7,null,null,2,10,4,7,4,1,3,5,2,3,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.3258426966292135,null,null,null,null,1,1,2,4,0,0,1,3,4,0,3,null,null,2,6,2,9,1,0,0,3,0,0,7]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.21296296296296297,0.29213483146067415,null,null,null,null,1,3,1,2,0,0,0,2,2,3,2,null,null,1,3,1,3,0,0,1,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4814814814814811E-2,0.10112359550561797,null,null,null,null,0,4,4,0,0,0,0,3,4,3,0,null,null,2,2,4,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0,null,null,null,null,16,4,null,0,0,2,0,null,null,null,0,null,null,20,2,null,0,0,2,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,1.1235955056179775E-2,null,null,null,"Count",37,37,37,37,37,37,37,37,37,37,37,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0,null,null,null,"Average",1.4737837084375343,0.3885094736035013,0.28060668779632802,5.1504133875776494E-2,7.840976369733646E-3,-7.9587515143128562E-3,0.15223974814614688,0.77660991670217494,5.7174371562275492E-2,5.9421537830678182E-2,0.10679417390487134,null,"Average",2.3897492649742444,0.50422015183720015,0.17406468567903111,5.2786846963607519E-2,8.3178823893295534E-3,4.1325276336860712E-4,0.15757490488234874,0.71143997725221331,5.8618985787803418E-2,3.8755153320338381E-2,0.19118588363964506]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,173297.8513888889,null,null,null,null,null,null,null,null,47636.421081081098,null,"Non-ratio average",null,140775.69232875458,null,null,null,null,null,null,null,null,53378.122700549451]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.20370370370370369},{"$f":"R122","v":0.12359550561797752},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.20370370370370369},{"$f":"R122","v":0.12359550561797752}]
[null,null,null,null,-0.05,{"$f":"Q123","v":6.4814814814814811E-2},{"$f":"R123","v":2.247191011235955E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.26851851851851849},{"$f":"R112+R123","v":0.14606741573033707},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,9.2592592592592587E-2,0.10112359550561797,null,null,null,null,null,null,null,null,null,0.36111111111111105,0.24719101123595505,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.10185185185185185,0.1797752808988764,null,null,null,null,null,null,null,null,null,0.46296296296296291,0.42696629213483145,"Your Farm Line-Return on Equity",null,null,null,0,2,11,1,2,8,0,0,1,14,0,null,null,0,2,4,1,2,5,0,0,0,1,0]
[null,null,null,null,0.1,0.12037037037037036,0.2808988764044944,null,null,null,null,null,null,null,null,null,0.58333333333333326,0.7078651685393258,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":5.5431161693611397E-2},{"$f":"T116","v":5.5431161693611397E-2},null,3,2,20,1,0,3,14,3,7,21,0,null,null,5,3,37,0,1,4,5,1,4,47,0]
[null,null,null,null,0.15000000000000002,5.5555555555555552E-2,0.19101123595505617,null,null,null,null,null,null,null,null,null,0.63888888888888884,0.898876404494382,"Y's",0,1,null,5,4,7,5,14,23,15,17,10,12,0,null,null,7,7,6,3,11,25,25,20,9,18,1]
[null,null,null,null,0.2,7.407407407407407E-2,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.71296296296296291,0.93258426966292129,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,8,12,7,6,26,15,10,11,10,7,5,null,null,2,8,11,6,35,31,16,27,21,4,2]
[null,null,null,null,0.25,5.5555555555555552E-2,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.76851851851851849,0.96629213483146059,null,null,null,null,5,10,5,17,8,7,7,15,10,5,24,null,null,5,15,4,19,21,4,13,20,21,3,16]
[null,null,null,null,0.3,4.6296296296296294E-2,0,null,null,null,null,null,null,null,null,null,0.81481481481481477,0.96629213483146059,null,null,null,null,2,10,3,18,6,3,7,9,11,1,18,null,null,6,9,4,34,3,3,11,6,8,1,42]
[null,null,null,null,"More",0.18518518518518517,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,3,6,3,10,3,0,2,3,4,0,11,null,null,6,14,4,12,2,1,2,0,8,1,14]
[null,null,null,null,"Count",{"$f":"F101","v":108},{"$f":"G101","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.20370370370370369},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":0.12359550561797752},null,null,null,null,1,3,3,2,0,0,1,2,2,0,2,null,null,2,4,1,0,0,0,1,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":5.5431161693611397E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":6.3194965285108609E-2},null,null,null,null,null,null,null,null,null,6.4814814814814811E-2,2.247191011235955E-2,null,null,null,null,3,2,1,0,0,0,0,0,5,0,0,null,null,0,1,4,0,0,1,0,1,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0.10112359550561797,null,null,null,null,30,9,null,0,1,1,4,null,null,null,0,null,null,42,12,null,0,0,1,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10185185185185185,0.1797752808988764,null,null,null,"Count",60,60,60,60,60,60,60,60,60,60,60,null,"Count",75,75,75,75,75,75,75,75,75,75,75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12037037037037036,0.2808988764044944,null,null,null,"Average",3.2872686684487031,0.59169462051887678,0.10770410795562931,2.5060281257372675E-2,4.2697698667966619E-3,-2.2724661556272527E-3,0.1703799659287745,0.68803203298350801,9.3824592745170923E-2,3.6450993046602979E-2,0.18169238122471762,null,"Average",4.4493203377459745,0.68842989374480279,0.12965049006065729,4.3461069606284597E-2,9.3038547803859766E-3,3.6556791813893369E-3,0.214073304331208,0.66659978295737188,0.10206707504038158,2.801837955412801E-2,0.20331476244811822]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,0.19101123595505617,null,null,null,"Non-ratio average",null,163810.14801666667,null,null,null,null,null,null,null,null,50301.37984999999,null,"Non-ratio average",null,190671.03778677256,null,null,null,null,null,null,null,null,56311.088617142865]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,3.3707865168539325E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,3.3707865168539325E-2,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0.18518518518518517,3.3707865168539325E-2,null,null,null,null,0,0,1,0,0,3,0,0,0,0,0,null,null,0,0,0,0,0,5,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,1,3,0,1,1,0,null,null,0,0,3,0,1,0,2,1,1,8,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,2,1,2,0,2,1,5,2,4,6,0,null,null,2,2,3,0,2,6,8,0,9,3,0]
[null,null,null,null,0.1,{"$f":"Q144","v":5.5555555555555552E-2},{"$f":"R144","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":5.5555555555555552E-2},{"$f":"R133+R144","v":0},null,null,null,null,5,3,1,1,8,7,3,2,5,3,1,null,null,4,2,6,1,13,7,3,5,6,7,0]
[null,null,null,null,0.2,0.1111111111111111,6.741573033707865E-2,null,null,null,null,null,null,null,null,null,0.16666666666666666,6.741573033707865E-2,null,null,null,null,1,2,2,4,2,1,1,6,1,2,8,null,null,5,6,1,6,4,1,3,9,3,2,11]
[null,null,null,null,0.30000000000000004,0.14814814814814814,0.16853932584269662,null,null,null,null,null,null,null,null,null,0.31481481481481477,0.23595505617977527,null,null,null,null,3,1,2,3,1,0,0,2,2,1,4,null,null,3,3,1,10,0,0,2,5,1,0,8]
[null,null,null,null,0.4,0.1388888888888889,0.16853932584269662,null,null,null,null,null,null,null,null,null,0.45370370370370366,0.4044943820224719,"Your Farm Line-Asset Turnover Rate",null,null,null,1,1,2,4,0,0,0,1,0,0,0,null,null,0,1,0,2,0,0,0,0,0,0,1]
[null,null,null,null,0.5,0.14814814814814814,0.2247191011235955,null,null,null,null,null,null,null,null,null,0.60185185185185186,0.6292134831460674,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.39936373826937505},{"$f":"T138","v":0.39936373826937505},null,0,2,1,1,0,0,0,0,0,0,0,null,null,2,2,3,1,0,0,0,0,0,0,0]
[null,null,null,null,0.6,8.3333333333333329E-2,0.10112359550561797,null,null,null,null,null,null,null,null,null,0.68518518518518523,0.7303370786516854,"Y's",0,1,null,0,1,2,0,0,0,1,0,0,0,0,null,null,0,2,3,0,0,0,0,0,0,0,0]
[null,null,null,null,0.7,8.3333333333333329E-2,8.98876404494382E-2,null,null,null,null,null,null,null,null,null,0.7685185185185186,0.8202247191011236,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,1,1,null,0,0,0,0,null,null,null,0,null,null,4,2,null,0,0,1,2,null,null,null,0]
[null,null,null,null,0.8,3.7037037037037035E-2,5.6179775280898875E-2,null,null,null,null,null,null,null,null,null,0.80555555555555558,0.8764044943820225,null,null,null,"Count",13,13,13,13,13,13,13,13,13,13,13,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,"More",0.19444444444444445,{"$f":"R152","v":0.12359550561797752},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.5755810734752163,0.62237225827815368,0.31239820078358366,8.3783077920357094E-2,1.181163183880537E-2,-4.0433535411063678E-4,0.14097872902250411,0.77540073626671902,5.3690479316208573E-2,5.5230953204951264E-2,0.11567783121212107,null,"Average",1.7667065381323148,0.69350162103013613,0.29811681300533549,7.9617969014709244E-2,1.4198911422313961E-2,3.5899965435345236E-3,0.17833802592591558,0.76466384412329913,5.3187487824609511E-2,4.7256354933208677E-2,0.13489231311888278]
[null,null,null,null,"Count",{"$f":"F122","v":108},{"$f":"G122","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,472946.78884615377,null,null,null,null,null,null,null,null,87904.719538461519,null,"Non-ratio average",null,402225.95027567464,null,null,null,null,null,null,null,null,78236.571024206351]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.39936373826937505},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.43612861997417163},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,6.741573033707865E-2,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,0.16853932584269662,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1388888888888889,0.16853932584269662,null,null,null,null,0,3,10,6,4,12,0,1,0,10,2,null,null,0,3,4,3,4,11,0,1,0,4,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.14814814814814814,0.2247191011235955,null,null,null,null,4,3,17,2,9,13,10,6,7,24,2,null,null,3,1,30,2,3,11,8,2,8,40,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,0.10112359550561797,null,null,null,null,9,7,9,1,13,21,29,6,13,10,3,null,null,10,9,14,2,20,38,35,9,16,22,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,8.98876404494382E-2,null,null,null,null,10,11,11,13,29,15,11,22,17,11,6,null,null,11,14,13,7,50,23,24,37,32,15,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,5.6179775280898875E-2,null,null,null,null,7,18,5,19,8,2,6,12,13,5,24,null,null,9,23,11,36,8,4,6,23,19,5,30]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.19444444444444445,0.12359550561797752,null,null,null,null,4,9,10,18,2,3,5,11,6,4,20,null,null,5,11,5,31,5,2,8,12,7,2,43]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,1,7,1,1,2,5,7,3,8,null,null,3,3,4,9,0,0,4,5,7,2,9]
[null,null,null,null,0.4,{"$f":"Q163","v":6.4814814814814811E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":6.4814814814814811E-2},{"$f":"R163","v":0},null,null,null,null,3,5,2,3,1,0,2,1,3,0,4,null,null,1,8,3,0,0,0,1,0,0,0,2]
[null,null,null,null,0.5,{"$f":"Q164","v":5.5555555555555552E-2},{"$f":"R164","v":6.741573033707865E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.12037037037037036},6.741573033707865E-2,null,null,null,null,1,2,4,0,1,0,2,5,3,2,0,null,null,1,8,6,0,0,0,1,1,1,0,0]
[null,null,null,null,0.6,0.18518518518518517,0.19101123595505617,null,null,null,null,null,null,null,null,null,0.30555555555555552,0.2584269662921348,null,null,null,null,30,7,null,0,1,2,2,null,null,null,0,null,null,47,10,null,0,0,1,3,null,null,null,0]
[null,null,null,null,0.7,0.29629629629629628,0.3595505617977528,null,null,null,null,null,null,null,null,null,0.60185185185185186,0.6179775280898876,null,null,null,"Count",69,69,69,69,69,69,69,69,69,69,69,null,"Count",90,90,90,90,90,90,90,90,90,90,90]
[null,null,null,null,0.79999999999999993,0.19444444444444445,0.30337078651685395,null,null,null,null,null,null,null,null,null,0.79629629629629628,0.9213483146067416,null,null,null,"Average",2.576477372235972,0.50939728495876391,0.18098558659921621,-1.9464785456400846E-2,-3.3341629385637956E-3,-1.5340671154648369E-2,0.17129204665687089,0.70476492835010307,9.4646548297992711E-2,5.0255452644224832E-2,0.15033307070767946,null,"Average",3.4659335540594371,0.65216099034365116,0.1815169530170225,2.9919312496072777E-3,5.9460559431243694E-4,-9.4514732432288903E-3,0.19873638285989528,0.69457989148982513,8.5266447174100632E-2,4.0597289783007993E-2,0.17955637155306664]
[null,null,null,null,0.89999999999999991,9.2592592592592587E-2,5.6179775280898875E-2,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.97752808988764051,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,151992.3481449275,null,null,null,null,null,null,null,null,44855.905391304354,null,"Non-ratio average",null,169399.57391117286,null,null,null,null,null,null,null,null,46639.975841084648]
[null,null,null,null,0.99999999999999989,9.2592592592592587E-2,1.1235955056179775E-2,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.98876404494382031,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.7050436911037461},{"$f":"T160","v":0.7050436911037461}]
[null,null,null,null,1.0999999999999999,0,0,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.98876404494382031,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",1.8518518518518517E-2,1.1235955056179775E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":108},{"$f":"G143","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":6.4814814814814811E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,0,1,4,2,4,8,0,0,0,6,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.7050436911037461},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.69144978477705199},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,6.741573033707865E-2,null,null,null,null,1,2,8,2,5,5,7,0,2,11,0,null,null,0,1,10,0,0,3,4,2,1,16,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.19101123595505617,null,null,null,null,10,8,7,2,8,17,16,4,12,15,4,null,null,4,3,8,0,2,17,17,10,14,16,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29629629629629628,0.3595505617977528,null,null,null,null,9,8,6,9,18,10,12,10,14,6,6,null,null,1,2,11,1,24,13,7,12,13,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19444444444444445,0.30337078651685395,null,null,null,null,1,5,5,11,6,2,5,16,10,2,15,null,null,4,12,5,10,10,5,6,14,7,3,12]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,5.6179775280898875E-2,null,null,null,null,4,9,5,13,3,1,2,6,4,3,13,null,null,2,10,4,19,2,0,2,1,4,0,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,1.1235955056179775E-2,null,null,null,null,2,6,3,4,0,0,0,5,1,1,6,null,null,4,7,1,8,1,1,2,0,0,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,2,1,1,0,0,0,3,0,0,0,null,null,1,3,0,1,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.1235955056179775E-2,null,null,null,null,0,2,5,0,0,0,0,0,1,0,0,null,null,3,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,1,null,0,0,1,2,null,null,null,0,null,null,20,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",44,44,44,44,44,44,44,44,44,44,44,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0567122665522737,0.44541414652193584,0.21372277642895385,-2.9507830068841071E-2,-5.0699005585143264E-3,-1.7180290569341616E-2,0.17181543158837392,0.75907738522679635,7.8207290012631672E-2,4.4562577007451455E-2,0.11815274775312065,null,"Average",2.7700107154465212,0.55102653527857737,0.17651785182001772,6.8982194714242717E-2,1.2453623836351254E-2,5.4983691893300234E-3,0.18053388831625508,0.68889938876392875,7.3392361971500841E-2,3.768201897787448E-2,0.200026230286696]
[null,null,null,null,0,{"$f":"Q184","v":6.4814814814814811E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":6.4814814814814811E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,169308.66459090906,null,null,null,null,null,null,null,null,44911.649295454547,null,"Non-ratio average",null,208560.31056282052,null,null,null,null,null,null,null,null,75708.754548840065]
[null,null,null,null,0.03,{"$f":"Q185","v":0.16666666666666666},{"$f":"R185","v":5.6179775280898875E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.23148148148148145},5.6179775280898875E-2]
[null,null,null,null,0.06,0.23148148148148148,0.21348314606741572,null,null,null,null,null,null,null,null,null,0.46296296296296291,0.2696629213483146,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.24074074074074073,0.3595505617977528,null,null,null,null,null,null,null,null,null,0.70370370370370361,0.6292134831460674,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.1388888888888889,0.25842696629213485,null,null,null,null,null,null,null,null,null,0.84259259259259256,0.88764044943820219,null,null,null,null,0,5,21,3,4,8,0,2,2,19,1,null,null,0,0,8,0,4,11,0,1,1,6,0]
[null,null,null,null,0.15,9.2592592592592587E-2,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.93518518518518512,0.92134831460674149,null,null,null,null,7,3,36,1,4,8,8,8,6,59,2,null,null,3,2,49,0,2,9,7,2,6,87,0]
[null,null,null,null,0.18,4.6296296296296294E-2,6.741573033707865E-2,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.9887640449438202,"Your Farm Line-Depreciation Expense Ratio",null,null,null,11,10,22,7,17,36,44,25,22,25,2,null,null,14,15,28,3,13,25,36,34,20,38,1]
[null,null,null,null,0.21,0,1.1235955056179775E-2,null,null,null,null,null,null,null,null,null,0.9814814814814814,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":6.9899081734199398E-2},{"$f":"T182","v":6.9899081734199398E-2},null,15,21,16,11,42,40,29,38,34,17,12,null,null,9,27,22,9,50,69,37,59,36,11,5]
[null,null,null,null,"More",1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1,null,15,30,7,19,33,16,14,34,22,5,28,null,null,22,33,11,25,55,24,22,36,29,5,38]
[null,null,null,null,"Count",{"$f":"F163","v":108},{"$f":"G163","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":6.4814814814814811E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,6,18,10,44,15,4,8,13,22,3,54,null,null,13,16,12,74,18,7,17,12,27,0,75]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":6.9899081734199398E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":8.4200569508766976E-2},null,null,null,null,null,null,null,null,null,0.16666666666666666,5.6179775280898875E-2,null,null,null,null,6,10,6,37,4,5,12,5,9,1,28,null,null,6,23,4,38,6,0,16,3,19,2,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23148148148148148,0.21348314606741572,null,null,null,null,3,18,9,8,5,3,4,2,7,0,3,null,null,12,18,8,0,0,2,3,2,6,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24074074074074073,0.3595505617977528,null,null,null,null,2,7,3,0,3,4,4,3,6,1,0,null,null,5,6,7,0,1,2,7,0,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1388888888888889,0.25842696629213485,null,null,null,null,65,8,null,0,3,6,7,null,null,null,0,null,null,65,9,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,3.3707865168539325E-2,null,null,null,"Count",130,130,130,130,130,130,130,130,130,130,130,null,"Count",149,149,149,149,149,149,149,149,149,149,149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,6.741573033707865E-2,null,null,null,"Average",3.0407185023781627,0.57331527256367543,0.16749620580076124,8.0992570742093165E-2,1.8382735615525291E-2,1.3248364565590857E-2,0.22696817062470995,0.67033817602473067,0.10073493897927692,3.1741909122473939E-2,0.19718497587351824,null,"Average",3.531139596055751,0.61873398813245273,0.17467238175157049,9.0198096008172676E-2,2.4053425526419082E-2,2.0210784168435393E-2,0.26667331785184967,0.67081676593044104,0.10537434310062584,2.7470496430639372E-2,0.19633839453829352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1235955056179775E-2,null,null,null,"Non-ratio average",null,291260.37829230772,null,null,null,null,null,null,null,null,100175.54636153839,null,"Non-ratio average",null,299217.42384104599,null,null,null,null,null,null,null,null,94948.507341831835]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,1,0,5,0,0,0,1,1,null,null,0,2,0,0,0,2,0,0,0,1,0]
[null,null,null,null,0,{"$f":"Q205","v":5.5555555555555552E-2},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":5.5555555555555552E-2},{"$f":"R205","v":0},null,null,null,null,1,3,8,0,3,5,4,0,1,10,1,null,null,2,0,11,0,0,4,0,1,0,14,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.3611111111111111},{"$f":"R206","v":0.42696629213483145},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.41666666666666663},0.42696629213483145,null,null,null,null,4,0,3,0,4,3,8,4,5,5,0,null,null,3,3,4,0,3,5,12,3,12,7,0]
[null,null,null,null,0.06,0.22222222222222221,0.3258426966292135,null,null,null,null,null,null,null,null,null,0.63888888888888884,0.75280898876404501,null,null,null,null,6,4,2,5,11,7,4,5,7,4,3,null,null,12,8,2,0,14,16,11,12,10,7,2]
[null,null,null,null,0.09,0.15740740740740741,0.21348314606741572,null,null,null,null,null,null,null,null,null,0.79629629629629628,0.9662921348314607,null,null,null,null,1,4,2,5,2,1,2,8,5,0,11,null,null,1,7,3,10,13,4,6,11,8,3,15]
[null,null,null,null,0.12,8.3333333333333329E-2,3.3707865168539325E-2,null,null,null,null,null,null,null,null,null,0.87962962962962965,1,null,null,null,null,2,2,5,8,2,1,3,3,4,1,5,null,null,2,0,5,12,3,3,2,7,4,2,11]
[null,null,null,null,0.15,2.7777777777777776E-2,0,null,null,null,null,null,null,null,null,null,0.90740740740740744,1,null,null,null,null,1,1,2,4,1,1,2,3,1,1,3,null,null,0,3,7,10,1,0,1,0,0,0,6]
[null,null,null,null,0.18,1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,0.92592592592592593,1,null,null,null,null,0,1,1,1,1,0,0,0,1,0,0,null,null,1,4,1,2,0,0,1,0,0,0,0]
[null,null,null,null,0.21,1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,0.94444444444444442,1,"Your Farm Line-Interest Expense Ratio",null,null,null,0,4,1,0,0,0,0,1,0,2,0,null,null,0,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",5.5555555555555552E-2,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.3839954577101055E-2},{"$f":"T204","v":4.3839954577101055E-2},null,9,3,null,0,0,1,1,null,null,null,0,null,null,13,6,null,0,0,0,1,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":108},{"$f":"G184","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":5.5555555555555552E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":4.3839954577101055E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.5429857137463015E-2},null,null,null,null,null,null,null,null,null,0.3611111111111111,0.42696629213483145,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",2.0018364375157356,0.66414797124804525,0.24476199544752769,6.1572252746485534E-2,1.2456431914405314E-2,7.4774643221514191E-4,0.20230593097986513,0.72814490701383705,8.2841409655228362E-2,5.1235384159684899E-2,0.13777829917124995,null,"Average",2.2554799210748295,0.70121391157456858,0.25428177051888401,0.13637436861379704,3.0112003960744493E-2,2.4877277271789761E-2,0.22080398440574742,0.70245550900139231,7.6858782649042529E-2,4.5000885334394398E-2,0.17568482301517097]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22222222222222221,0.3258426966292135,null,null,null,"Non-ratio average",null,407063.34012500005,null,null,null,null,null,null,null,null,84445.781791666654,null,"Non-ratio average",null,457148.1979367414,null,null,null,null,null,null,null,null,114535.66297034311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15740740740740741,0.21348314606741572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,3.3707865168539325E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0,null,null,null,null,0,3,10,0,5,9,0,0,0,10,0,null,null,0,1,2,1,0,9,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0,null,null,null,null,3,6,17,3,3,13,10,5,1,29,0,null,null,3,2,32,2,3,12,4,5,0,49,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,0,null,null,null,null,18,12,12,6,16,29,26,18,18,20,5,null,null,10,10,16,1,17,32,32,18,16,55,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,22,8,10,37,23,26,19,22,23,17,null,null,21,29,32,7,44,52,46,60,36,16,6]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,11,25,26,22,9,11,29,28,5,33,null,null,16,34,19,21,49,16,21,35,46,5,42]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,12,4,30,6,4,6,16,15,1,21,null,null,15,21,14,67,14,8,15,8,21,2,67]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.8518518518518517E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.8518518518518517E-2},{"$f":"R227","v":0},null,null,null,null,9,13,7,16,2,1,5,8,6,5,19,null,null,7,17,7,31,4,0,4,3,6,0,11]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":9.2592592592592587E-3},{"$f":"R228","v":1.1235955056179775E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.7777777777777776E-2},{"$f":"R217+R228","v":1.1235955056179775E-2},null,null,null,null,3,7,2,4,3,1,3,0,3,2,0,null,null,3,6,6,1,0,2,3,2,4,1,2]
[null,null,null,null,-0.15000000000000005,1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,1.1235955056179775E-2,null,null,null,null,4,4,10,0,0,1,3,0,2,0,0,null,null,6,6,3,0,0,0,3,0,2,0,0]
[null,null,null,null,0,0.16666666666666666,0,null,null,null,null,null,null,null,null,null,0.21296296296296297,1.1235955056179775E-2,null,null,null,null,33,5,null,0,1,5,5,null,null,null,0,null,null,50,5,null,0,0,0,3,null,null,null,0]
[null,null,null,null,0.15,0.14814814814814814,0.2808988764044944,null,null,null,null,null,null,null,null,null,0.3611111111111111,0.2921348314606742,null,null,null,"Count",95,95,95,95,95,95,95,95,95,95,95,null,"Count",131,131,131,131,131,131,131,131,131,131,131]
[null,null,null,null,0.3,0.35185185185185186,0.5056179775280899,null,null,null,null,null,null,null,null,null,0.71296296296296302,0.79775280898876411,null,null,null,"Average",2.1420640354365315,0.44568607475696004,0.24183430804891354,4.4470666367717897E-2,9.2371369251834697E-3,-2.3672857619260607E-3,0.2077130315251782,0.69885859040018472,9.9522227859019152E-2,5.1847263420443691E-2,0.14977191832035239,null,"Average",2.830126652798501,0.52799979828289378,0.22267866506255196,9.4524595336702058E-2,2.3194012332744294E-2,1.6927179349046865E-2,0.24537542054664066,0.66969948482108399,0.10065399399437656,3.9340251377816202E-2,0.19030626980672308]
[null,null,null,null,0.44999999999999996,0.19444444444444445,0.20224719101123595,null,null,null,null,null,null,null,null,null,0.90740740740740744,1,null,null,null,"Non-ratio average",null,226228.41254736841,null,null,null,null,null,null,null,null,76023.607747368413,null,"Non-ratio average",null,258740.88097945892,null,null,null,null,null,null,null,null,93257.633934405647]
[null,null,null,null,0.6,7.407407407407407E-2,0,null,null,null,null,null,null,null,null,null,0.98148148148148151,1]
[null,null,null,null,0.75,1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.18121727258495393},{"$f":"T226","v":0.18121727258495393},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":108},{"$f":"G205","v":89},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":1.8518518518518517E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,null,0,1,4,2,2,4,0,0,0,8,0,null,null,0,0,1,0,0,4,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.18121727258495393},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.18891978857671798},null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,1.1235955056179775E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,2,4,23,0,3,4,15,6,2,26,1,null,null,0,0,22,0,2,2,4,2,1,33,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0,null,null,null,null,10,7,15,7,15,41,35,7,16,18,2,null,null,8,8,12,0,2,19,29,8,27,31,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":99556.79203703707},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":108393.43284522474},null,null,null,null,null,null,null,null,null,0.16666666666666666,0,null,null,null,null,12,9,12,10,34,21,17,19,31,17,14,null,null,13,17,23,4,39,54,33,41,29,21,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,0.2808988764044944,null,null,null,null,6,20,15,22,21,8,8,20,15,8,27,null,null,13,23,19,10,43,11,14,32,20,2,27]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.35185185185185186,0.5056179775280899,null,null,null,null,7,12,5,24,5,0,4,21,9,3,30,null,null,8,18,9,54,5,1,7,8,13,3,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19444444444444445,0.20224719101123595,null,null,null,null,4,7,1,11,1,2,1,5,7,0,7,null,null,6,11,2,22,0,0,3,0,0,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0,null,null,null,null,3,7,3,6,1,0,0,3,1,2,1,null,null,8,5,0,1,0,0,1,0,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0,null,null,null,null,1,5,4,0,0,1,2,1,1,0,0,null,null,1,6,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,37,10,null,0,0,1,0,null,null,null,0,null,null,34,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",82,82,82,82,82,82,82,82,82,82,82,null,"Count",91,91,91,91,91,91,91,91,91,91,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3383314276574958,0.54500255083048932,0.2024862114692435,4.8184413945990753E-2,8.3625820697942142E-3,-6.6821245366615245E-4,0.17355367399856136,0.71969222244241726,8.7957364757004067E-2,4.7628002911878665E-2,0.14472240988870025,null,"Average",2.7917259695543413,0.54758663156080212,0.21060930446717088,0.10908138721444705,2.4350367691661837E-2,1.8626441123904419E-2,0.22323118832171221,0.68511880705432138,8.2432770026586513E-2,4.0374143291910081E-2,0.1920742796271824]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,332179.89626829262,null,null,null,null,null,null,null,null,88208.53229268291,null,"Non-ratio average",null,317038.45286953606,null,null,null,null,null,null,null,null,111206.02465305255]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,11,0,2,5,0,1,1,18,0,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6,20,0,2,4,3,5,3,40,0,null,null,3,2,32,0,0,5,2,3,2,70,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,7,17,0,4,9,20,21,13,18,2,null,null,5,6,17,0,3,7,10,19,10,25,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,19,14,5,18,34,21,28,27,8,3,null,null,14,21,20,0,14,33,25,38,23,2,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,14,8,10,32,16,11,22,23,4,25,null,null,8,19,8,5,42,36,18,29,42,2,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,5,30,16,8,8,10,16,0,37,null,null,3,16,7,52,29,15,9,11,14,0,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,11,6,38,7,5,8,2,5,1,19,null,null,6,11,9,40,9,3,20,0,7,0,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,12,2,6,6,4,6,1,1,0,4,null,null,3,15,3,3,3,0,7,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,7,1,1,2,6,0,1,1,0,null,null,2,6,3,0,0,0,3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,6,null,0,2,3,7,null,null,null,0,null,null,56,4,null,0,0,1,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",90,90,90,90,90,90,90,90,90,90,90,null,"Count",100,100,100,100,100,100,100,100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.2091333965878781,0.55459417119943344,0.19679435723997865,0.16970452546921996,5.2164826319290661E-2,5.1376591563942975E-2,0.30738618298515569,0.66006337244892099,9.5784823175058834E-2,2.8902372974222348E-2,0.21524943140179756,null,"Average",3.9748975439292202,0.59991773761351441,0.19003441249855382,0.15920498683473702,5.4425286710477902E-2,5.713236869235478E-2,0.34185667040049539,0.67390385595030655,9.948856554411678E-2,2.2347375341047443E-2,0.20426020316453028]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,689371.18468888884,null,null,null,null,null,null,null,null,267559.16891111113,null,"Non-ratio average",null,692666.67159215512,null,null,null,null,null,null,null,null,235839.39296000797]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,2,0,0,0,0,0,0,1,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,0,0,2,1,2,0,8,0,null,null,0,1,3,0,1,2,1,0,0,15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,4,0,1,8,11,1,12,9,0,null,null,4,3,6,1,2,9,7,0,8,14,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,9,0,8,14,7,6,5,9,3,null,null,6,4,5,1,13,14,10,5,14,1,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,4,4,16,1,5,9,5,1,14,null,null,8,11,9,4,12,3,7,18,6,1,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,3,15,1,1,1,8,2,0,8,null,null,2,3,5,16,1,0,4,7,1,0,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,0,8,1,1,1,2,3,0,3,null,null,4,6,2,9,1,1,0,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,1,1,1,0,0,0,1,0,0,null,null,1,2,1,0,1,1,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,0,0,0,2,0,0,0,0,null,null,1,0,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,1,null,0,0,1,0,null,null,null,0,null,null,5,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.5857965766915609,0.41095100305560095,0.31640948639325728,0.11644456375741051,2.7055623255431815E-2,2.0383833857503322E-2,0.23234767156495958,0.77008544961568437,7.2925881490057187E-2,4.2798998170326404E-2,0.11418967072393181,null,"Average",1.9899770966490562,0.54736290122744535,0.29969288184106618,0.11807331267379954,3.2377054036360813E-2,3.1530506889821848E-2,0.27421144798239644,0.75491852716323793,7.6638794716283015E-2,3.2442282745356613E-2,0.13600039537512218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,788181.99037037021,null,null,null,null,null,null,null,null,219009.66607142854,null,"Non-ratio average",null,721121.82558735309,null,null,null,null,null,null,null,null,179173.3659215566]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,2,4,0,0,0,2,0,null,null,0,1,0,0,0,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,9,0,0,4,2,2,1,20,0,null,null,3,2,5,0,0,1,0,0,0,27,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6,4,0,6,10,13,8,10,11,1,null,null,6,6,15,0,1,8,6,11,4,17,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,14,10,4,13,14,8,14,17,8,6,null,null,10,13,8,0,11,19,14,17,18,9,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,9,11,10,13,8,6,12,10,6,15,null,null,7,9,9,5,25,18,13,19,23,1,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,2,15,8,1,4,7,2,1,21,null,null,5,10,8,29,15,6,10,8,6,0,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,3,19,3,2,4,5,9,1,6,null,null,3,9,5,20,3,1,5,0,2,0,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,4,1,2,3,4,1,0,0,0,null,null,1,2,4,1,0,0,3,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,2,1,3,0,0,0,0,null,null,1,2,1,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,1,null,0,0,2,5,null,null,null,0,null,null,19,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",49,49,49,49,49,49,49,49,49,49,49,null,"Count",55,55,55,55,55,55,55,55,55,55,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0763886234506885,0.37720950237520612,0.24903171482734759,0.11176333001414909,3.2263230826427632E-2,2.7252022780468919E-2,0.28867456635681082,0.70720124939365969,9.4569146918290159E-2,3.9099388900469947E-2,0.15913021478758041,null,"Average",2.5233461730522011,0.48721859031308973,0.26271927547885426,0.14305791563593867,4.6631915528570891E-2,4.894528828734919E-2,0.32596529399493174,0.6833112626997353,0.10096470858980205,3.1388737297674586E-2,0.18433529141278782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,430950.40255102038,null,null,null,null,null,null,null,null,181801.43842857145,null,"Non-ratio average",null,549778.73952720047,null,null,null,null,null,null,null,null,208004.42794717173]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,0,1,11,0,2,0,4,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,17,0,1,2,4,2,2,36,1,null,null,0,0,15,0,1,4,0,0,0,31,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,7,14,1,6,15,26,12,17,20,2,null,null,3,3,14,1,2,8,12,5,10,20,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,23,14,3,31,35,21,24,29,13,9,null,null,15,18,9,0,17,30,24,21,36,11,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,17,8,14,31,13,15,26,19,4,31,null,null,7,11,9,7,30,14,14,24,11,1,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,12,9,41,10,3,9,12,14,5,31,null,null,5,17,8,31,10,4,3,11,5,1,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,12,9,20,4,4,7,6,4,2,10,null,null,3,10,5,24,3,0,5,2,1,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,4,6,2,1,3,1,0,1,2,null,null,4,2,1,1,0,1,4,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,8,1,0,0,1,1,1,1,0,null,null,1,3,3,0,1,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,2,null,0,0,2,0,null,null,null,0,null,null,26,0,null,0,0,2,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",86,86,86,86,86,86,86,86,86,86,86,null,"Count",64,64,64,64,64,64,64,64,64,64,64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.9865856533743562,0.44043331698735,0.27849520802777733,0.11986154584426668,2.9020621212519509E-2,2.3692612389296035E-2,0.24211786197239044,0.72410210453202239,9.0443936913130435E-2,4.5115828740590148E-2,0.14033812981425753,null,"Average",2.4825864153982899,0.49572044874173399,0.26585772076298786,0.13331375018320785,3.8003618859828746E-2,3.6821345583228998E-2,0.28506901056794115,0.73490541373760276,8.3245664213193057E-2,3.4434405386067707E-2,0.14741451666313651]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,699751.42420930229,null,null,null,null,null,null,null,null,222966.34341860467,null,"Non-ratio average",null,812311.36495543749,null,null,null,null,null,null,null,null,241560.5157076451]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,2,6,9,0,0,0,4,0,null,null,0,0,2,1,1,5,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,2,2,5,0,0,5,11,0,null,null,1,0,9,0,3,5,0,1,3,21,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,2,3,5,4,8,1,6,2,2,null,null,2,3,3,1,7,8,9,0,16,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,10,3,4,5,2,3,0,7,3,8,null,null,5,16,2,5,11,8,9,0,11,4,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,2,6,2,0,4,3,2,1,8,null,null,3,8,7,9,7,3,1,14,1,1,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,1,2,1,0,1,6,0,0,3,null,null,6,1,4,11,2,2,7,14,1,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,2,0,0,3,6,1,0,0,null,null,2,0,2,4,0,0,2,3,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,2,0,0,1,2,3,0,0,0,null,null,3,4,3,1,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,2,0,0,0,null,null,2,0,0,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2,null,0,0,0,0,null,null,null,0,null,null,8,0,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2916592449358486,0.37487026380150806,0.26283275499217634,-7.2173346518996442E-2,-1.5472986316826745E-2,-3.5289159283606562E-2,0.21438643298539808,0.8680486823726381,7.3626432195981376E-2,3.4559898664485736E-2,2.3764986766894539E-2,null,"Average",3.2832994642225981,0.35509883492917999,0.22491748764043212,8.1536439706945602E-2,2.2799285973869203E-2,1.6273891052941965E-2,0.27962081807610578,0.78185415957087989,5.9720763470973284E-2,2.6475066181740902E-2,0.13195001077640606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,399768.20933333325,null,null,null,null,null,null,null,null,25343.397761904769,null,"Non-ratio average",null,340675.26885783736,null,null,null,null,null,null,null,null,126590.40519243552]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2018,null,"Less than 2000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 2000","LT","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 2000","GT",null,null,0,1,3,1,1,2,0,0,3,2,0,null,null,0,2,0,0,0,2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,0,7,0,2,2,3,1,1,12,1,null,null,2,0,8,0,0,0,0,0,0,10,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,2,2,4,5,5,0,1,0,null,null,1,1,2,0,2,5,8,2,3,4,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,1,1,5,3,1,3,7,2,3,null,null,3,4,2,1,10,8,3,6,6,1,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,3,4,0,4,2,1,2,5,2,0,3,null,null,2,4,0,4,4,1,2,9,2,1,5]
[null,null,null,null,0.5,{"$f":"Q18","v":4.2735042735042736E-2},{"$f":"R18","v":3.4188034188034191E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.2735042735042736E-2},{"$f":"R7+R18","v":3.4188034188034191E-2},"No",null,null,null,0,4,1,2,1,1,2,1,4,1,6,null,null,1,2,3,10,1,0,2,0,5,0,7]
[null,null,null,null,1,0.1623931623931624,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.20512820512820512,9.4017094017094016E-2,null,null,null,null,1,1,1,6,1,0,0,1,0,0,3,null,null,0,1,0,2,0,0,0,0,1,1,3]
[null,null,null,null,1.5,0.17948717948717949,0.23931623931623933,null,null,null,null,null,null,null,null,null,0.38461538461538458,0.33333333333333337,null,null,null,null,0,3,1,2,2,1,1,1,0,0,2,null,null,1,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,0.13675213675213677,9.4017094017094016E-2,null,null,null,null,null,null,null,null,null,0.52136752136752129,0.42735042735042739,"BTWList","Lookup",null,null,0,1,2,0,0,1,0,1,1,0,0,null,null,1,0,2,0,0,1,1,0,0,0,0]
[null,null,null,null,2.5,4.2735042735042736E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.56410256410256399,0.48717948717948723,"Yes","LL",null,null,11,1,null,0,2,3,4,null,null,null,0,null,null,6,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,5.9829059829059832E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.62393162393162382,0.51282051282051289,"No","GG",null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,3.5,3.4188034188034191E-2,4.2735042735042736E-2,null,null,null,null,null,null,null,null,null,0.658119658119658,0.55555555555555558,null,null,null,"Average",2.3093406885471657,0.51054220830543307,0.20215810957520369,6.0536154114754985E-2,1.3399526933558463E-2,6.5899205567612812E-3,0.2213475092612876,0.6914673693884138,8.4873417895298009E-2,3.4180416407880158E-2,0.18947879630840811,null,"Average",1.8154519086184191,0.31297220436511869,0.25834875369694066,6.9654705950006196E-2,1.8419642051917432E-2,9.5655557630271691E-3,0.26444217660093061,0.70789658763212171,0.10512739348202162,4.0642885779747326E-2,0.14633313310610913]
["BENCHMARK CATEGORY",null,null,null,4,8.5470085470085479E-3,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.66666666666666652,0.61538461538461542,null,null,null,"Non-ratio average",null,147245.29977777778,null,null,null,null,null,null,null,null,54647.513388888881,null,"Non-ratio average",null,115043.60152717087,null,null,null,null,null,null,null,null,53789.73091055089]
["Tillable Crop Acres:","All Farms",null,null,"More",0.33333333333333331,0.38461538461538464,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":117},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 2000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9826893793708509},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5826225258392719},null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,3.4188034188034191E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1623931623931624,5.9829059829059832E-2,null,null,null,null,0,2,0,4,5,8,0,0,0,1,1,null,null,0,1,0,0,0,4,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.17948717948717949,0.23931623931623933,null,null,null,null,1,2,11,1,0,5,6,0,4,14,1,null,null,2,1,7,0,3,5,2,0,1,9,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13675213675213677,9.4017094017094016E-2,null,null,null,null,10,8,6,4,9,16,16,4,10,9,2,null,null,4,4,5,0,5,13,15,2,15,16,1]
["Current Ratio:",{"$f":"S37","v":1.9826893793708509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,5.9829059829059832E-2,"LLList",null,null,null,5,6,1,3,20,6,8,10,12,7,11,null,null,8,9,7,6,19,11,8,13,10,5,2]
["Working Capital Ratio:",0.40582961840764531,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9829059829059832E-2,2.564102564102564E-2,"Yes",null,null,null,6,9,8,15,4,1,6,11,10,3,13,null,null,3,9,7,6,7,1,5,12,4,4,17]
["Debt to Asset Ratio:",0.24941837046063586,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4188034188034191E-2,4.2735042735042736E-2,"No",null,null,null,2,8,5,10,2,0,0,7,3,2,11,null,null,3,5,6,19,1,1,3,7,5,2,15]
["Operating Profit Margin",0.10800950178492105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5470085470085479E-3,5.9829059829059832E-2,null,null,null,null,3,1,0,4,0,0,2,7,2,3,3,null,null,2,2,2,5,1,0,2,1,0,0,1]
["Rate of Return on Farm Assets",2.4357392501440495E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.38461538461538464,null,null,null,null,2,1,2,1,1,1,1,1,0,0,0,null,null,1,1,1,0,0,1,1,1,1,0,0]
["Rate of Return on Farm Equity",1.5601774096617105E-2,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,9,0,0,0,0,2,1,3,0,null,null,3,3,1,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.22551157165730926,null,null,-0.5,{"$f":"Q38","v":3.4188034188034191E-2},{"$f":"R38","v":2.564102564102564E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":3.4188034188034191E-2},{"$f":"R38","v":2.564102564102564E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9826893793708509},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9826893793708509},null,13,4,null,0,1,5,3,null,null,null,0,null,null,10,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.72011800914228674,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.2735042735042736E-2},{"$f":"R39","v":8.5470085470085479E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":7.6923076923076927E-2},{"$f":"R28+R39","v":3.4188034188034191E-2},"Y's",0,1,"Count",42,42,42,42,42,42,42,42,42,42,42,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
["Depreciation Expense Ratio",7.8912150685934671E-2,null,null,{"$f":"E29+0.25","v":0},0.13675213675213677,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.21367521367521369,9.4017094017094016E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",1.775435291713269,0.33066070885207272,0.26931497663767956,-2.3917622436899749E-2,-4.8365394276444866E-3,-2.1672527101388755E-2,0.20221656397513602,0.77271895376995636,7.6136387753991022E-2,5.8699700906116335E-2,9.2444957569935898E-2,null,"Average",1.9607653166934682,0.3882660595564365,0.23181292384691532,5.2896218196998926E-2,1.1000343156631542E-2,-5.9067472533332218E-4,0.20796086245076115,0.7304464859118267,7.5533229792950837E-2,5.1065132998576637E-2,0.14295515129664543]
["Interest Expense Ratio",5.0602352155267254E-2,null,null,0.25,0.23076923076923078,0.24786324786324787,null,null,null,null,null,null,null,null,null,0.44444444444444448,0.34188034188034189,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,127135.14875609752,null,null,null,null,null,null,null,null,35543.997571428576,null,"Non-ratio average",null,155936.27424723323,null,null,null,null,null,null,null,null,57413.964288084215]
["Net Farm Income Ratio:",0.15036748801651129,null,null,0.5,0.1623931623931624,0.21367521367521367,null,null,null,null,null,null,null,null,null,0.6068376068376069,0.55555555555555558,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.40582961840764531},{"$f":"IF(B23>1.75,1.75,B23)","v":0.40582961840764531}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,0.1623931623931624,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.76923076923076927,0.70940170940170943,"Y's",0,1,null,"Greater than 2000No"]
[null,null,null,null,1,6.8376068376068383E-2,9.4017094017094016E-2,null,null,null,null,null,null,null,null,null,0.83760683760683763,0.80341880341880345,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.6923076923076927E-2,0.10256410256410256,null,null,null,null,null,null,null,null,null,0.91452991452991461,0.90598290598290598,null,null,null,null,0,1,3,0,0,0,0,0,0,4,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.5,2.564102564102564E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.94017094017094027,0.96581196581196582,null,null,null,null,2,1,4,0,0,2,2,0,2,8,0,null,null,0,0,11,0,0,1,1,2,1,19,0]
[null,null,null,null,"More",5.9829059829059832E-2,3.4188034188034191E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.9826893793708509},null,null,null,2,2,4,0,1,3,6,4,2,3,1,null,null,1,1,5,0,0,1,3,3,5,6,0]
[null,null,null,null,"Count",{"$f":"F17","v":117},{"$f":"G17","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":3.4188034188034191E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.564102564102564E-2},{"$f":"$F$39","v":0.40582961840764531},null,null,null,3,6,3,0,8,9,6,8,6,2,1,null,null,5,4,4,0,4,10,8,14,4,1,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.40582961840764531},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.54795182089725958},null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,8.5470085470085479E-3,{"$f":"$F$59","v":0.24941837046063586},null,null,null,4,2,3,4,5,2,2,5,8,2,4,null,null,0,3,1,0,11,11,8,6,11,1,5]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13675213675213677,5.9829059829059832E-2,{"$f":"$F$81","v":0.10800950178492105},null,null,null,0,1,1,6,5,3,2,3,3,0,13,null,null,1,6,2,11,10,3,4,2,5,0,15]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":318112.8153706895},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":504804.93334044219},null,null,null,null,null,null,null,null,null,0.23076923076923078,0.24786324786324787,{"$f":"$F$102","v":2.4357392501440495E-2},null,null,null,1,3,2,10,2,1,1,1,0,1,2,null,null,1,2,2,13,1,1,2,0,1,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1623931623931624,0.21367521367521367,{"$f":"$F$123","v":1.5601774096617105E-2},null,null,null,1,4,0,1,0,0,1,0,0,0,0,null,null,1,7,1,3,1,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.1623931623931624,0.15384615384615385,{"$f":"$F$144","v":0.22551157165730926},null,null,null,1,0,1,0,0,1,0,0,0,1,0,null,null,1,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8376068376068383E-2,9.4017094017094016E-2,{"$f":"$F$164","v":0.72011800914228674},null,null,null,7,1,null,0,0,0,1,null,null,null,0,null,null,17,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,0.10256410256410256,{"$f":"$F$185","v":7.8912150685934671E-2},null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,5.9829059829059832E-2,{"$f":"$F$206","v":5.0602352155267254E-2},null,null,"Average",2.7811932272172726,0.55043034411445668,0.19474963828056133,0.1922758934632382,4.8503851453256704E-2,4.8893240485394646E-2,0.25226174004246821,0.65967642269332838,9.1944078719751091E-2,3.6316758428641127E-2,0.21206274015827914,null,"Average",4.3776483711127927,0.73134225990494806,0.17654510009461946,0.2040819309142001,6.22374959726541E-2,6.7681782669730683E-2,0.30496328456839195,0.65653590827770403,9.2779632257581041E-2,2.1361871092555891E-2,0.22932258837215874]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.9829059829059832E-2,3.4188034188034191E-2,{"$f":"$F$228","v":0.15036748801651129},null,null,"Non-ratio average",null,754292.15585714288,null,null,null,null,null,null,null,null,290604.00314285711,null,"Non-ratio average",null,1019704.067352969,null,null,null,null,null,null,null,null,319742.46384913282]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":5.9829059829059832E-2},{"$f":"R58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":5.9829059829059832E-2},{"$f":"R58","v":0},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.23931623931623933},{"$f":"R59","v":0.27350427350427353},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.29914529914529914},0.27350427350427353,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.24941837046063586},{"$f":"IF(B24>0.8,0.8,B24)","v":0.24941837046063586},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.1623931623931624,0.20512820512820512,null,null,null,null,null,null,null,null,null,0.46153846153846156,0.47863247863247865,"Y's",0,1,null,0,0,1,0,0,3,0,1,0,1,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.10256410256410256,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.5641025641025641,0.63247863247863245,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,1,2,6,0,0,1,4,1,2,12,0,null,null,0,0,3,0,0,2,0,0,0,14,0]
[null,null,null,null,0.4,0.11965811965811966,0.10256410256410256,null,null,null,null,null,null,null,null,null,0.68376068376068377,0.73504273504273498,null,null,null,null,6,5,6,0,4,8,11,5,11,9,1,null,null,1,1,12,0,2,6,9,5,5,12,0]
[null,null,null,null,0.5,8.5470085470085472E-2,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.76923076923076927,0.84615384615384603,null,null,null,null,11,12,7,2,10,12,5,9,16,5,5,null,null,9,10,5,0,11,14,9,6,17,3,2]
[null,null,null,null,0.6,5.128205128205128E-2,8.5470085470085472E-2,null,null,null,null,null,null,null,null,null,0.8205128205128206,0.93162393162393153,null,null,null,null,2,4,3,6,11,3,4,9,2,3,9,null,null,5,7,4,6,12,4,5,10,7,0,13]
[null,null,null,null,0.7,5.128205128205128E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.87179487179487192,0.95726495726495719,null,null,null,null,3,6,3,12,4,1,2,4,2,1,13,null,null,2,5,1,13,3,2,1,7,1,1,12]
[null,null,null,null,"More",0.12820512820512819,4.2735042735042736E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,2,3,12,3,2,3,4,1,1,5,null,null,0,5,3,11,1,0,3,2,0,0,3]
[null,null,null,null,"Count",{"$f":"F38","v":117},{"$f":"G38","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":5.9829059829059832E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,1,1,2,2,2,3,3,1,0,1,1,null,null,2,1,1,0,0,1,2,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.24941837046063586},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23797483403583966},null,null,null,null,null,null,null,null,null,0.23931623931623933,0.27350427350427353,null,null,null,null,0,1,3,0,0,0,2,0,0,1,0,null,null,2,1,1,0,1,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1623931623931624,0.20512820512820512,null,null,null,null,8,1,null,0,0,1,0,null,null,null,0,null,null,9,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10256410256410256,0.15384615384615385,null,null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11965811965811966,0.10256410256410256,null,null,null,"Average",1.7470514061965536,0.32167615588128978,0.27072622717399958,9.6556843553359181E-2,2.1573056374956896E-2,1.0510097751738851E-2,0.22342338027066105,0.73838135324880838,7.3893795725865644E-2,6.0027570099177523E-2,0.12769728092614879,null,"Average",2.2519018115770302,0.46247185126349349,0.25952757032307483,0.11484762974920053,2.7721937858891096E-2,2.3194279441874396E-2,0.24138014793539153,0.74089012854693792,8.3383937268501421E-2,4.0063501182138563E-2,0.13566243300242209]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.5470085470085472E-2,0.1111111111111111,null,null,null,"Non-ratio average",null,359113.01602941175,null,null,null,null,null,null,null,null,142558.76555882354,null,"Non-ratio average",null,587826.55536731496,null,null,null,null,null,null,null,null,172434.23673612435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,8.5470085470085472E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,2.564102564102564E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12820512820512819,4.2735042735042736E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,7,5,6,13,0,1,3,8,1,null,null,0,3,0,0,0,7,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,28,1,2,10,15,2,9,47,2,null,null,4,1,32,0,3,8,3,2,2,56,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,16,19,6,16,31,40,18,25,22,4,null,null,7,7,24,0,9,25,37,12,31,39,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":4.2735042735042736E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.2735042735042736E-2},{"$f":"R80","v":0},null,null,null,null,21,27,12,6,43,32,20,30,41,17,20,null,null,28,29,18,7,45,48,31,42,40,11,7]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":8.5470085470085479E-3},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":5.128205128205128E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,16,19,14,29,24,7,14,31,22,8,30,null,null,11,25,12,16,38,17,21,41,25,7,42]
[null,null,null,null,-0.29999999999999993,5.128205128205128E-2,0,null,null,null,null,null,null,null,null,null,0.10256410256410256,0,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.10800950178492105},{"$f":"T72","v":0.10800950178492105},null,5,19,10,31,12,5,6,16,12,4,44,null,null,7,18,13,55,16,7,10,16,16,3,54]
[null,null,null,null,-0.14999999999999994,5.128205128205128E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.15384615384615385,5.9829059829059832E-2,"Y's",0,1,null,7,8,6,33,6,3,6,13,3,5,13,null,null,3,11,10,36,3,1,7,3,2,1,13]
[null,null,null,null,0,0.24786324786324787,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.40170940170940173,0.1965811965811966,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,4,9,6,6,5,5,6,3,0,1,3,null,null,5,12,3,3,2,3,3,1,1,0,0]
[null,null,null,null,0.15,0.26495726495726496,0.47008547008547008,null,null,null,null,null,null,null,null,null,0.66666666666666674,0.66666666666666674,null,null,null,null,1,3,15,0,0,2,2,3,2,5,0,null,null,7,7,5,0,1,1,3,0,0,0,0]
[null,null,null,null,0.3,0.28205128205128205,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.94871794871794879,0.97435897435897445,null,null,null,null,39,7,null,0,3,9,8,null,null,null,0,null,null,45,4,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.44999999999999996,5.128205128205128E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",117,117,117,117,117,117,117,117,117,117,117,null,"Count",117,117,117,117,117,117,117,117,117,117,117]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.9826893793708509,0.40582961840764531,0.24941837046063586,0.10800950178492105,2.4357392501440495E-2,1.5601774096617105E-2,0.22551157165730926,0.72011800914228674,7.8912150685934671E-2,5.0602352155267254E-2,0.15036748801651129,null,"Average",2.5826225258392719,0.54795182089725958,0.23797483403583966,0.14249163844285476,3.6948195892704004E-2,3.5377295344359912E-2,0.25930080035904568,0.70787616662732689,8.5371595281504342E-2,3.5512970272192079E-2,0.17123926781897747]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,318112.8153706895,null,null,null,null,null,null,null,null,117866.7667008547,null,"Non-ratio average",null,504804.93334044219,null,null,null,null,null,null,null,null,157755.52499319628]
[null,null,null,null,"Count",{"$f":"F58","v":117},{"$f":"G58","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":4.2735042735042736E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.10800950178492105},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.14249163844285476},null,null,null,null,null,null,null,null,null,8.5470085470085479E-3,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,5.9829059829059832E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24786324786324787,0.13675213675213677]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.26495726495726496,0.47008547008547008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28205128205128205,0.30769230769230771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.1,{"$f":"Q101","v":5.128205128205128E-2},{"$f":"R101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.128205128205128E-2},{"$f":"R101","v":0}]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":1.7094017094017096E-2},{"$f":"R102","v":2.564102564102564E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.8376068376068383E-2},{"$f":"R91+R102","v":2.564102564102564E-2}]
[null,null,null,null,-2.0000000000000004E-2,0.13675213675213677,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.20512820512820515,0.10256410256410256,"Your Farm Line-Return on Assets",null,null,"Count"]
[null,null,null,null,1.9999999999999997E-2,0.36752136752136755,0.38461538461538464,null,null,null,null,null,null,null,null,null,0.57264957264957272,0.48717948717948723,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.4357392501440495E-2},{"$f":"T94","v":2.4357392501440495E-2},"Average"]
[null,null,null,null,0.06,0.20512820512820512,0.3247863247863248,null,null,null,null,null,null,null,null,null,0.7777777777777779,0.81196581196581197,"Y's",0,1,"Non-ratio average"]
[null,null,null,null,0.1,0.10256410256410256,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.88034188034188043,0.94871794871794868,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,5.128205128205128E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.93162393162393176,0.97435897435897434,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,4.2735042735042736E-2,1.7094017094017096E-2,null,null,null,null,null,null,null,null,null,0.97435897435897445,0.99145299145299148]
[null,null,null,null,0.22000000000000003,0,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.97435897435897445,1]
[null,null,null,null,"More",2.564102564102564E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":117},{"$f":"G80","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":5.128205128205128E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.4357392501440495E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.6948195892704004E-2},null,null,null,null,null,null,null,null,null,1.7094017094017096E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13675213675213677,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36752136752136755,0.38461538461538464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20512820512820512,0.3247863247863248]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.10256410256410256,0.13675213675213677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.5470085470085479E-3,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,0,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.1111111111111111},{"$f":"R122","v":5.9829059829059832E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.1111111111111111},{"$f":"R122","v":5.9829059829059832E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":8.5470085470085472E-2},{"$f":"R123","v":6.8376068376068383E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.19658119658119658},{"$f":"R112+R123","v":0.12820512820512822},null,null,null,null,"Blank"]
[null,null,null,null,0,0.26495726495726496,0.21367521367521367,null,null,null,null,null,null,null,null,null,0.46153846153846156,0.34188034188034189,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.27350427350427353,0.41025641025641024,null,null,null,null,null,null,null,null,null,0.7350427350427351,0.75213675213675213,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,5.9829059829059832E-2,0.14529914529914531,null,null,null,null,null,null,null,null,null,0.79487179487179493,0.89743589743589747,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.5601774096617105E-2},{"$f":"T116","v":1.5601774096617105E-2}]
[null,null,null,null,0.15000000000000002,4.2735042735042736E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.83760683760683763,0.95726495726495731,"Y's",0,1]
[null,null,null,null,0.2,2.564102564102564E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.86324786324786329,0.96581196581196582,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.25,4.2735042735042736E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.90598290598290598,0.99145299145299148]
[null,null,null,null,0.3,1.7094017094017096E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.92307692307692313,1]
[null,null,null,null,"More",7.6923076923076927E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":117},{"$f":"G101","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.1111111111111111},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.9829059829059832E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.5601774096617105E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.5377295344359912E-2},null,null,null,null,null,null,null,null,null,8.5470085470085472E-2,6.8376068376068383E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26495726495726496,0.21367521367521367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27350427350427353,0.41025641025641024,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9829059829059832E-2,0.14529914529914531,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,5.9829059829059832E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,2.564102564102564E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7094017094017096E-2,8.5470085470085479E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.12820512820512819},{"$f":"R144","v":2.564102564102564E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.12820512820512819},{"$f":"R133+R144","v":2.564102564102564E-2}]
[null,null,null,null,0.2,0.34188034188034189,0.31623931623931623,null,null,null,null,null,null,null,null,null,0.47008547008547008,0.34188034188034189]
[null,null,null,null,0.30000000000000004,0.17094017094017094,0.26495726495726496,null,null,null,null,null,null,null,null,null,0.64102564102564097,0.6068376068376069]
[null,null,null,null,0.4,0.11965811965811966,0.17948717948717949,null,null,null,null,null,null,null,null,null,0.76068376068376065,0.78632478632478642,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,5.128205128205128E-2,8.5470085470085472E-2,null,null,null,null,null,null,null,null,null,0.81196581196581197,0.87179487179487192,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.22551157165730926},{"$f":"T138","v":0.22551157165730926}]
[null,null,null,null,0.6,5.128205128205128E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.86324786324786329,0.93162393162393176,"Y's",0,1]
[null,null,null,null,0.7,5.128205128205128E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.91452991452991461,0.95726495726495742,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.8,1.7094017094017096E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.93162393162393176,0.98290598290598308,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",6.8376068376068383E-2,{"$f":"R152","v":1.7094017094017096E-2},null,null,null,null,null,null,null,null,null,1.0000000000000002,1.0000000000000002,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":117},{"$f":"G122","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.22551157165730926},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25930080035904568},null,null,null,null,null,null,null,null,null,0.12820512820512819,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34188034188034189,0.31623931623931623,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17094017094017094,0.26495726495726496,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11965811965811966,0.17948717948717949]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.128205128205128E-2,8.5470085470085472E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,5.9829059829059832E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7094017094017096E-2,2.564102564102564E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,6.8376068376068383E-2,1.7094017094017096E-2]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.5470085470085479E-3},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.5470085470085479E-3},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":1.7094017094017096E-2},{"$f":"R164","v":1.7094017094017096E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":2.5641025641025644E-2},1.7094017094017096E-2]
[null,null,null,null,0.6,0.15384615384615385,0.10256410256410256,null,null,null,null,null,null,null,null,null,0.17948717948717949,0.11965811965811965]
[null,null,null,null,0.7,0.25641025641025639,0.35897435897435898,null,null,null,null,null,null,null,null,null,0.4358974358974359,0.4786324786324786,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.26495726495726496,0.3504273504273504,null,null,null,null,null,null,null,null,null,0.70085470085470081,0.829059829059829,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.13675213675213677,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.83760683760683752,0.96581196581196571,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.1111111111111111,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.94871794871794868,0.99145299145299137,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.72011800914228674},{"$f":"T160","v":0.72011800914228674}]
[null,null,null,null,1.0999999999999999,2.564102564102564E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.97435897435897434,0.99999999999999989,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",2.564102564102564E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":117},{"$f":"G143","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.5470085470085479E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.72011800914228674},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70787616662732689},null,null,null,null,null,null,null,null,null,1.7094017094017096E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15384615384615385,0.10256410256410256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25641025641025639,0.35897435897435898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26495726495726496,0.3504273504273504]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.13675213675213677,0.13675213675213677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":2.564102564102564E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":2.564102564102564E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":7.6923076923076927E-2},{"$f":"R185","v":1.7094017094017096E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.10256410256410256},1.7094017094017096E-2]
[null,null,null,null,0.06,0.21367521367521367,0.26495726495726496,null,null,null,null,null,null,null,null,null,0.31623931623931623,0.28205128205128205]
[null,null,null,null,0.09,0.3504273504273504,0.34188034188034189,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.62393162393162394]
[null,null,null,null,0.12,0.18803418803418803,0.21367521367521367,null,null,null,null,null,null,null,null,null,0.85470085470085466,0.83760683760683763]
[null,null,null,null,0.15,0.10256410256410256,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.95726495726495719,0.97435897435897445]
[null,null,null,null,0.18,2.564102564102564E-2,1.7094017094017096E-2,null,null,null,null,null,null,null,null,null,0.98290598290598286,0.99145299145299159,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.98290598290598286,1.0000000000000002,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.8912150685934671E-2},{"$f":"T182","v":7.8912150685934671E-2}]
[null,null,null,null,"More",1.7094017094017096E-2,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":117},{"$f":"G163","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":2.564102564102564E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.8912150685934671E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.5371595281504342E-2},null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21367521367521367,0.26495726495726496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3504273504273504,0.34188034188034189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18803418803418803,0.21367521367521367]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.10256410256410256,0.13675213675213677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7094017094017096E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":6.8376068376068383E-2},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":6.8376068376068383E-2},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.40170940170940173},{"$f":"R206","v":0.47863247863247865},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.47008547008547008},0.47863247863247865]
[null,null,null,null,0.06,0.18803418803418803,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.65811965811965811,0.81196581196581197]
[null,null,null,null,0.09,0.14529914529914531,9.4017094017094016E-2,null,null,null,null,null,null,null,null,null,0.80341880341880345,0.90598290598290598]
[null,null,null,null,0.12,6.8376068376068383E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.87179487179487181,0.96581196581196582]
[null,null,null,null,0.15,3.4188034188034191E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.90598290598290598,0.99145299145299148]
[null,null,null,null,0.18,4.2735042735042736E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.94871794871794868,1]
[null,null,null,null,0.21,8.5470085470085479E-3,0,null,null,null,null,null,null,null,null,null,0.95726495726495719,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",4.2735042735042736E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":5.0602352155267254E-2},{"$f":"T204","v":5.0602352155267254E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":117},{"$f":"G184","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":6.8376068376068383E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":5.0602352155267254E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.5512970272192079E-2},null,null,null,null,null,null,null,null,null,0.40170940170940173,0.47863247863247865,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18803418803418803,0.33333333333333331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14529914529914531,9.4017094017094016E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8376068376068383E-2,5.9829059829059832E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.4188034188034191E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5470085470085479E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":8.5470085470085479E-3},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":8.5470085470085479E-3},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.7094017094017096E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.5641025641025644E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,3.4188034188034191E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,5.9829059829059839E-2,8.5470085470085479E-3]
[null,null,null,null,0,0.17094017094017094,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.23076923076923078,6.8376068376068383E-2]
[null,null,null,null,0.15,0.25641025641025639,0.35897435897435898,null,null,null,null,null,null,null,null,null,0.48717948717948717,0.42735042735042739]
[null,null,null,null,0.3,0.37606837606837606,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.86324786324786329,0.88888888888888895]
[null,null,null,null,0.44999999999999996,0.1111111111111111,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.97435897435897445,1]
[null,null,null,null,0.6,2.564102564102564E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.15036748801651129},{"$f":"T226","v":0.15036748801651129}]
[null,null,null,null,"Count",{"$f":"F205","v":117},{"$f":"G205","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":8.5470085470085479E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.15036748801651129},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17123926781897747},null,null,null,null,null,null,null,null,null,1.7094017094017096E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.4188034188034191E-2,8.5470085470085479E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":117866.7667008547},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":157755.52499319628},null,null,null,null,null,null,null,null,null,0.17094017094017094,5.9829059829059832E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25641025641025639,0.35897435897435898]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.37606837606837606,0.46153846153846156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2018,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,1,9,2,0,1,0,0,0,9,1,null,null,0,0,3,1,0,3,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,2,6,0,2,5,10,2,5,8,0,null,null,1,3,10,0,2,2,2,2,3,14,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,5,2,7,10,7,7,9,5,2,null,null,5,3,1,0,4,8,10,6,2,4,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,4,6,2,4,14,9,6,5,3,3,2,null,null,0,3,4,3,10,11,5,5,10,3,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,2,3,7,3,3,1,5,4,2,10,null,null,2,2,2,8,8,0,6,5,5,0,8]
[null,null,null,null,0.5,{"$f":"Q18","v":3.5242290748898682E-2},{"$f":"R18","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.5242290748898682E-2},{"$f":"R7+R18","v":2.7777777777777776E-2},"No",null,null,null,1,3,0,7,2,0,1,4,1,2,9,null,null,4,2,1,7,0,0,0,4,2,2,8]
[null,null,null,null,1,0.16740088105726872,8.7962962962962965E-2,null,null,null,null,null,null,null,null,null,0.20264317180616739,0.11574074074074074,null,null,null,null,1,4,2,5,0,0,0,2,2,0,3,null,null,0,5,1,3,0,0,0,1,2,1,5]
[null,null,null,null,1.5,0.18502202643171806,0.125,null,null,null,null,null,null,null,null,null,0.38766519823788548,0.24074074074074076,null,null,null,null,0,2,1,2,0,1,0,2,4,0,2,null,null,0,2,1,2,0,0,0,0,0,0,1]
[null,null,null,null,2,8.8105726872246701E-2,0.13425925925925927,null,null,null,null,null,null,null,null,null,0.47577092511013219,0.375,"BTWList",null,null,null,0,0,1,0,1,0,1,2,1,0,0,null,null,0,2,1,0,0,0,0,1,0,0,0]
[null,null,null,null,2.5,6.1674008810572688E-2,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,0.53744493392070491,0.44907407407407407,"None",null,null,null,16,7,null,0,0,0,3,null,null,null,0,null,null,12,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,4.8458149779735685E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.58590308370044064,0.50462962962962965,"<100",null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,3.5,3.9647577092511016E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.62555066079295163,0.56018518518518523,"100+",null,null,"Average",3.0295611525511861,0.60315550528943163,0.1573442826004397,1.6983999668577443E-2,2.80080699139118E-3,-4.9635822931176363E-3,0.16490856370970311,0.73703426952670203,7.6028705176923228E-2,4.0228494719648303E-2,0.14670853057672625,null,"Average",4.7232980803150433,0.7372128939983047,0.12007900818354697,6.0000148176776805E-2,1.0937657443524708E-2,5.4280564333986387E-3,0.1822938405301831,0.66596587576973032,8.5023415751765988E-2,3.3254665933692397E-2,0.21575604254481123]
["BENCHMARK CATEGORY",null,null,null,4,2.2026431718061675E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.64757709251101325,0.57870370370370372,null,null,null,"Non-ratio average",null,122225.13103448277,null,null,null,null,null,null,null,null,29729.43,null,"Non-ratio average",null,147281.59480919311,null,null,null,null,null,null,null,null,43104.094209986775]
["Tillable Crop Acres:","All Farms",null,null,"More",0.3524229074889868,0.42129629629629628,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 1000\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":227},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.8940078147289274},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.3521470333438046},null,null,null,null,null,null,null,null,null,3.5242290748898682E-2,2.7777777777777776E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16740088105726872,8.7962962962962965E-2,"100+",null,null,null,0,2,6,9,4,7,0,1,0,9,2,null,null,0,3,1,0,1,5,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.18502202643171806,0.125,null,null,null,null,2,3,10,1,5,8,17,2,9,11,3,null,null,3,0,18,1,2,7,6,2,5,26,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246701E-2,0.13425925925925927,null,null,null,null,11,8,12,1,12,23,19,3,8,11,3,null,null,0,0,12,2,12,19,21,8,17,10,2]
["Current Ratio:",{"$f":"S37","v":1.8940078147289274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1674008810572688E-2,7.407407407407407E-2,"None",null,null,null,10,9,4,13,22,8,7,14,16,9,6,null,null,4,7,7,5,28,15,15,17,18,12,3]
["Working Capital Ratio:",0.44708506123904684,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8458149779735685E-2,5.5555555555555552E-2,"Yes",null,null,null,2,6,7,11,5,2,3,10,11,4,17,null,null,9,14,6,19,5,7,4,17,9,3,19]
["Debt to Asset Ratio:",0.23670237497757643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9647577092511016E-2,5.5555555555555552E-2,"No",null,null,null,4,7,4,11,1,0,3,10,3,4,13,null,null,1,12,3,18,6,1,4,7,2,1,20]
["Operating Profit Margin",6.6673198197309866E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2026431718061675E-2,1.8518518518518517E-2,null,null,null,null,1,9,5,4,0,1,1,5,2,3,6,null,null,2,4,4,8,0,0,1,3,3,1,9]
["Rate of Return on Farm Assets",1.3273807846600386E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.3524229074889868,0.42129629629629628,null,null,null,null,2,1,1,2,2,0,0,3,2,0,2,null,null,2,6,0,1,0,0,0,0,0,0,1]
["Rate of Return on Farm Equity",3.4700618563032037E-3,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,3,0,1,1,2,4,1,1,0,null,null,2,4,3,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",0.19908761249638027,null,null,-0.5,{"$f":"Q38","v":2.643171806167401E-2},{"$f":"R38","v":1.3888888888888888E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.643171806167401E-2},{"$f":"R38","v":1.3888888888888888E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.8940078147289274},{"$f":"IF(B22<4.5,B22,4.5)","v":1.8940078147289274},null,20,6,null,0,0,2,0,null,null,null,0,null,null,31,4,null,0,0,0,2,null,null,null,0]
["Operating Expense Ratio",0.71824885880108102,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":6.1674008810572688E-2},{"$f":"R39","v":1.8518518518518517E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":8.8105726872246701E-2},{"$f":"R28+R39","v":3.2407407407407406E-2},"Y's",0,1,"Count",52,52,52,52,52,52,52,52,52,52,52,null,"Count",54,54,54,54,54,54,54,54,54,54,54]
["Depreciation Expense Ratio",8.4492231030852821E-2,null,null,{"$f":"E29+0.25","v":0},0.11453744493392071,8.3333333333333329E-2,null,null,null,null,null,null,null,null,null,0.20264317180616742,0.11574074074074073,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",2.6827787290428957,0.64783610415598136,0.18997199804666931,-7.8890437933121935E-2,-1.0778672028212756E-2,-2.284332745381501E-2,0.13662837107521442,0.74817561801484134,7.8204410229333929E-2,5.4442183103652571E-2,0.11917778865217213,null,"Average",4.1202159137565504,0.75254981570815416,0.17258457239660135,2.8164264054077588E-2,5.4447683198006452E-3,-2.6599186244503905E-3,0.1933218744628393,0.69305764773143375,7.1769139485534109E-2,3.6887231259933165E-2,0.19828598152309909]
["Interest Expense Ratio",4.74036299421196E-2,null,null,0.25,0.20704845814977973,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.40969162995594716,0.28240740740740738,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,145673.13503846159,null,null,null,null,null,null,null,null,26798.447923076925,null,"Non-ratio average",null,171125.91246973837,null,null,null,null,null,null,null,null,45089.200488565548]
["Net Farm Income Ratio:",0.14985528022594632,null,null,0.5,0.16299559471365638,0.22685185185185186,null,null,null,null,null,null,null,null,null,0.57268722466960353,0.5092592592592593,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.44708506123904684},{"$f":"IF(B23>1.75,1.75,B23)","v":0.44708506123904684}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,0.11453744493392071,0.18981481481481483,null,null,null,null,null,null,null,null,null,0.68722466960352424,0.69907407407407418,"Y's",0,1,null,"Greater than 1000None"]
[null,null,null,null,1,0.14537444933920704,0.13425925925925927,null,null,null,null,null,null,null,null,null,0.83259911894273131,0.83333333333333348,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,6.6079295154185022E-2,7.8703703703703706E-2,null,null,null,null,null,null,null,null,null,0.89867841409691629,0.9120370370370372,null,null,null,null,0,0,3,1,0,2,0,0,1,5,1,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,1.5,3.0837004405286344E-2,5.0925925925925923E-2,null,null,null,null,null,null,null,null,null,0.92951541850220265,0.96296296296296313,null,null,null,null,0,0,12,0,0,1,1,3,0,19,0,null,null,2,1,9,0,0,4,1,1,1,18,0]
[null,null,null,null,"More",7.0484581497797363E-2,3.7037037037037035E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"$F$18","v":1.8940078147289274},null,null,null,3,3,12,0,3,7,13,14,9,9,0,null,null,3,4,9,0,3,4,7,7,2,13,1]
[null,null,null,null,"Count",{"$f":"F17","v":227},{"$f":"G17","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.643171806167401E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.3888888888888888E-2},{"$f":"$F$39","v":0.44708506123904684},null,null,null,4,7,4,1,12,14,9,12,11,3,1,null,null,0,5,8,2,8,17,13,17,9,2,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.44708506123904684},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.52783684039651135},null,null,null,null,null,null,null,null,null,6.1674008810572688E-2,1.8518518518518517E-2,{"$f":"$F$59","v":0.23670237497757643},null,null,null,3,11,2,5,13,8,4,7,4,1,7,null,null,5,10,3,3,19,9,3,7,6,1,2]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.11453744493392071,8.3333333333333329E-2,{"$f":"$F$81","v":6.6673198197309866E-2},null,null,null,3,4,2,11,4,1,2,1,7,1,15,null,null,1,4,2,18,4,1,2,2,10,0,22]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":237758.52340969161},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":275507.57080595219},null,null,null,null,null,null,null,null,null,0.20704845814977973,0.16666666666666666,{"$f":"$F$102","v":1.3273807846600386E-2},null,null,null,1,4,1,17,1,1,5,0,2,0,14,null,null,2,6,2,12,1,0,8,1,6,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16299559471365638,0.22685185185185186,{"$f":"$F$123","v":3.4700618563032037E-3},null,null,null,4,5,0,3,2,1,2,0,1,0,0,null,null,5,3,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.11453744493392071,0.18981481481481483,{"$f":"$F$144","v":0.19908761249638027},null,null,null,2,4,2,0,1,1,0,1,3,0,0,null,null,2,1,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14537444933920704,0.13425925925925927,{"$f":"$F$164","v":0.71824885880108102},null,null,null,18,0,null,0,2,2,2,null,null,null,0,null,null,15,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6079295154185022E-2,7.8703703703703706E-2,{"$f":"$F$185","v":8.4492231030852821E-2},null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0837004405286344E-2,5.0925925925925923E-2,{"$f":"$F$206","v":4.74036299421196E-2},null,null,"Average",4.8133104614965809,0.64783905432965627,0.12886710771627108,0.13776542699236499,3.3734323337825604E-2,3.1772169374139861E-2,0.24486784583257723,0.63964222735449683,9.6255491171087892E-2,2.1444236430796099E-2,0.24265804504361935,null,"Average",4.05166122846164,0.59466948583989987,0.17645727823359739,0.10773270877838827,3.1386426903063203E-2,2.8761521660515699E-2,0.29133609707732033,0.66745801903293955,0.11038239526432722,2.6456888722843408E-2,0.19570269697988985]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,7.0484581497797363E-2,3.7037037037037035E-2,{"$f":"$F$228","v":0.14985528022594632},null,null,"Non-ratio average",null,375751.98528947367,null,null,null,null,null,null,null,null,140743.66397368422,null,"Non-ratio average",null,349819.71597380965,null,null,null,null,null,null,null,null,115123.88562551021]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.10572687224669604},{"$f":"R58","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10572687224669604},{"$f":"R58","v":2.7777777777777776E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1000<100"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.20264317180616739},{"$f":"R59","v":0.25925925925925924},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.30837004405286345},0.28703703703703703,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.23670237497757643},{"$f":"T50","v":0.23670237497757643},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.19823788546255505,0.16203703703703703,null,null,null,null,null,null,null,null,null,0.50660792951541844,0.44907407407407407,"Y's",0,1,null,0,1,2,0,2,3,0,0,0,2,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,9.6916299559471369E-2,0.19907407407407407,null,null,null,null,null,null,null,null,null,0.60352422907488978,0.64814814814814814,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,1,4,9,2,1,8,4,2,0,14,0,null,null,0,0,8,0,0,3,1,1,0,18,0]
[null,null,null,null,0.4,0.16299559471365638,0.11574074074074074,null,null,null,null,null,null,null,null,null,0.76651982378854622,0.76388888888888884,null,null,null,null,11,7,7,3,7,8,15,12,9,9,2,null,null,4,4,8,0,4,9,7,8,5,18,0]
[null,null,null,null,0.5,7.4889867841409691E-2,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.84140969162995594,0.875,null,null,null,null,7,10,3,5,13,14,12,7,11,11,10,null,null,8,9,11,3,12,18,19,19,19,4,3]
[null,null,null,null,0.6,6.1674008810572688E-2,6.0185185185185182E-2,null,null,null,null,null,null,null,null,null,0.90308370044052866,0.93518518518518523,null,null,null,null,5,2,14,8,15,4,4,11,8,3,9,null,null,6,12,4,4,21,7,9,11,10,1,11]
[null,null,null,null,0.7,2.643171806167401E-2,1.3888888888888888E-2,null,null,null,null,null,null,null,null,null,0.92951541850220265,0.94907407407407407,null,null,null,null,0,5,1,11,2,2,3,7,6,0,13,null,null,6,7,8,21,4,3,4,4,5,1,22]
[null,null,null,null,"More",7.0484581497797363E-2,5.0925925925925923E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,4,9,1,13,1,1,1,4,6,2,9,null,null,2,8,1,15,2,1,0,0,2,0,7]
[null,null,null,null,"Count",{"$f":"F38","v":227},{"$f":"G38","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10572687224669604},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.7777777777777776E-2},null,null,null,null,1,4,1,1,1,0,0,0,3,2,0,null,null,0,0,1,0,0,0,1,0,2,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.23670237497757643},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23946385418721838},null,null,null,null,null,null,null,null,null,0.20264317180616739,0.25925925925925924,null,null,null,null,3,0,5,0,1,0,1,0,0,0,0,null,null,0,3,2,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19823788546255505,0.16203703703703703,null,null,null,null,11,1,null,0,0,3,3,null,null,null,0,null,null,17,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6916299559471369E-2,0.19907407407407407,null,null,null,"Count",43,43,43,43,43,43,43,43,43,43,43,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16299559471365638,0.11574074074074074,null,null,null,"Average",1.7235498237864222,0.32549919744655298,0.23185329583843042,7.4349083632101534E-2,1.5103802039478038E-2,4.8852156946765065E-3,0.20314711764593565,0.67232064690175219,9.8861172638331996E-2,5.4339310266071111E-2,0.17447887019384445,null,"Average",2.4181113580205613,0.45726751571067265,0.23875377059349434,0.12098477616165799,3.3591144606573246E-2,3.0351901789360071E-2,0.27764769810119977,0.66526864650193218,9.5886654480408326E-2,3.4733653688665725E-2,0.20411104532899399]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.4889867841409691E-2,0.1111111111111111,null,null,null,"Non-ratio average",null,164863.85044186041,null,null,null,null,null,null,null,null,88372.747418604646,null,"Non-ratio average",null,261144.47796208941,null,null,null,null,null,null,null,null,116567.37150001846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1674008810572688E-2,6.0185185185185182E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,1.3888888888888888E-2,null,null,null,null,"Greater than 1000100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0484581497797363E-2,5.0925925925925923E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,2,3,0,0,0,3,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,4,3,3,7,3,0,1,7,0,null,null,0,0,9,0,0,2,1,0,0,12,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,4,3,10,9,11,3,5,4,4,null,null,5,5,3,0,0,8,9,3,7,15,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":6.1674008810572688E-2},{"$f":"R80","v":4.6296296296296294E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":6.1674008810572688E-2},{"$f":"R80","v":4.6296296296296294E-3},null,null,null,null,4,3,2,9,7,4,7,5,3,7,7,null,null,8,9,8,0,16,23,19,17,17,8,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.3215859030837005E-2},{"$f":"R81","v":4.6296296296296294E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.4889867841409691E-2},{"$f":"R70+R81","v":9.2592592592592587E-3},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,4,4,3,2,1,0,3,5,2,9,null,null,3,5,7,7,21,3,6,14,11,0,14]
[null,null,null,null,-0.29999999999999993,2.643171806167401E-2,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,0.1013215859030837,1.8518518518518517E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":6.6673198197309866E-2},{"$f":"T72","v":6.6673198197309866E-2},null,1,3,4,5,1,0,1,7,3,2,4,null,null,2,11,7,23,0,1,0,5,3,3,22]
[null,null,null,null,-0.14999999999999994,0.13656387665198239,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.2378854625550661,8.3333333333333329E-2,"Y's",0,1,null,0,2,0,2,0,0,1,5,5,0,1,null,null,4,4,2,8,2,0,1,0,0,0,2]
[null,null,null,null,0,0.20264317180616739,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.44052863436123346,0.30555555555555552,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,1,3,1,0,0,0,0,2,1,0,0,null,null,4,4,0,1,0,0,1,0,1,0,0]
[null,null,null,null,0.15,0.29955947136563876,0.44907407407407407,null,null,null,null,null,null,null,null,null,0.74008810572687223,0.75462962962962954,null,null,null,null,1,2,2,0,0,1,1,0,2,0,0,null,null,0,1,2,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.21585903083700442,0.21759259259259259,null,null,null,null,null,null,null,null,null,0.95594713656387664,0.9722222222222221,null,null,null,null,10,2,null,0,0,0,1,null,null,null,0,null,null,13,0,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,4.405286343612335E-2,2.7777777777777776E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",2.2528461340118269,0.51107676463651497,0.21210904382518944,-9.1576077641655415E-2,-1.4903361684343213E-2,-2.8572000352633065E-2,0.16274295720178442,0.75810983191666059,0.13301544510667329,5.2004449154535039E-2,5.6870273822131057E-2,null,"Average",1.9917813857405662,0.40737360947382584,0.28496982782042296,0.11033251205982489,3.0114293371254139E-2,2.4502555625825866E-2,0.27294124650153401,0.71577443727287882,8.1951245551531146E-2,4.2297680493538437E-2,0.15997663668205125]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Non-ratio average",null,169209.81279999999,null,null,null,null,null,null,null,null,18828.8904,null,"Non-ratio average",null,335121.67063422862,null,null,null,null,null,null,null,null,131603.11934928774]
[null,null,null,null,"Count",{"$f":"F58","v":227},{"$f":"G58","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":6.1674008810572688E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":4.6296296296296294E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":6.6673198197309866E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.10045374876471261},null,null,null,null,null,null,null,null,null,1.3215859030837005E-2,4.6296296296296294E-3,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,9.2592592592592587E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13656387665198239,6.4814814814814811E-2,null,null,null,null,0,6,24,14,7,24,0,1,1,29,4,null,null,0,3,6,1,1,14,0,0,0,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20264317180616739,0.22222222222222221,null,null,null,null,8,14,46,3,12,26,38,11,17,63,5,null,null,6,4,56,1,5,22,12,6,12,97,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.29955947136563876,0.44907407407407407,null,null,null,null,38,26,45,6,37,67,77,43,51,53,8,null,null,19,18,35,2,24,52,60,32,37,66,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21585903083700442,0.21759259259259259,null,null,null,null,42,47,22,31,89,70,54,56,58,47,31,null,null,27,36,43,14,84,90,78,78,81,32,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.405286343612335E-2,2.7777777777777776E-2,null,null,null,null,20,37,37,46,56,20,18,48,42,13,65,null,null,29,49,25,48,83,30,32,65,43,7,67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,14,26,17,68,12,3,15,35,27,11,75,null,null,16,41,24,97,14,6,12,29,24,8,101]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,11,33,14,49,2,6,9,19,16,6,35,null,null,12,29,13,47,5,1,10,5,15,3,31]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,15,6,10,6,2,3,6,10,3,4,null,null,12,17,3,6,0,0,4,0,3,1,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.0837004405286344E-2},{"$f":"R101","v":4.6296296296296294E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.0837004405286344E-2},{"$f":"R101","v":4.6296296296296294E-3},null,null,null,null,5,7,16,0,4,2,5,8,5,2,0,null,null,4,11,11,0,0,0,5,1,1,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":5.2863436123348019E-2},{"$f":"R102","v":2.3148148148148147E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":8.3700440528634359E-2},{"$f":"R91+R102","v":2.7777777777777776E-2},null,null,null,null,80,16,null,0,2,7,8,null,null,null,0,null,null,91,8,null,0,0,1,3,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.16299559471365638,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.24669603524229072,0.1388888888888889,"Your Farm Line-Return on Assets",null,null,"Count",227,227,227,227,227,227,227,227,227,227,227,null,"Count",216,216,216,216,216,216,216,216,216,216,216]
[null,null,null,null,1.9999999999999997E-2,0.39207048458149779,0.3888888888888889,null,null,null,null,null,null,null,null,null,0.63876651982378851,0.52777777777777779,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.3273807846600386E-2},{"$f":"T94","v":1.3273807846600386E-2},"Average",1.8940078147289274,0.44708506123904684,0.23670237497757643,6.6673198197309866E-2,1.3273807846600386E-2,3.4700618563032037E-3,0.19908761249638027,0.71824885880108102,8.4492231030852821E-2,4.74036299421196E-2,0.14985528022594632,null,"Average",2.3521470333438046,0.52783684039651135,0.23946385418721838,0.10045374876471261,2.5269963248626643E-2,1.9984122062834755E-2,0.25155819030522308,0.7044278868736914,8.5633027040633344E-2,3.5891347786984489E-2,0.17404773829869044]
[null,null,null,null,0.06,0.24669603524229075,0.38425925925925924,null,null,null,null,null,null,null,null,null,0.88546255506607929,0.91203703703703698,"Y's",0,1,"Non-ratio average",null,237758.52340969161,null,null,null,null,null,null,null,null,79692.598211453747,null,"Non-ratio average",null,275507.57080595219,null,null,null,null,null,null,null,null,90845.249730809097]
[null,null,null,null,0.1,5.2863436123348019E-2,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.93832599118942728,0.97685185185185175,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,8.8105726872246704E-3,2.3148148148148147E-2,null,null,null,null,null,null,null,null,null,0.9471365638766519,0.99999999999999989,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,2.643171806167401E-2,0,null,null,null,null,null,null,null,null,null,0.9735682819383259,0.99999999999999989,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.7621145374449341E-2,0,null,null,null,null,null,null,null,null,null,0.99118942731277526,0.99999999999999989]
[null,null,null,null,"More",8.8105726872246704E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F80","v":227},{"$f":"G80","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.0837004405286344E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":4.6296296296296294E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.3273807846600386E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.5269963248626643E-2},null,null,null,null,null,null,null,null,null,5.2863436123348019E-2,2.3148148148148147E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16299559471365638,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39207048458149779,0.3888888888888889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24669603524229075,0.38425925925925924]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,5.2863436123348019E-2,6.4814814814814811E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,2.3148148148148147E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.10572687224669604},{"$f":"R122","v":6.4814814814814811E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.10572687224669604},{"$f":"R122","v":6.4814814814814811E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.11453744493392071},{"$f":"R123","v":0.10185185185185185},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.22026431718061673},{"$f":"R112+R123","v":0.16666666666666666},null,null,null,null,"Blank"]
[null,null,null,null,0,0.29515418502202645,0.24074074074074073,null,null,null,null,null,null,null,null,null,0.51541850220264318,0.40740740740740738,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.30837004405286345,0.41666666666666669,null,null,null,null,null,null,null,null,null,0.82378854625550657,0.82407407407407407,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,8.8105726872246701E-2,0.1388888888888889,null,null,null,null,null,null,null,null,null,0.91189427312775329,0.96296296296296302,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":3.4700618563032037E-3},{"$f":"T116","v":3.4700618563032037E-3}]
[null,null,null,null,0.15000000000000002,1.3215859030837005E-2,2.7777777777777776E-2,null,null,null,null,null,null,null,null,null,0.92511013215859028,0.99074074074074081,"Y's",0,1]
[null,null,null,null,0.2,2.643171806167401E-2,4.6296296296296294E-3,null,null,null,null,null,null,null,null,null,0.95154185022026427,0.99537037037037046,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.25,8.8105726872246704E-3,0,null,null,null,null,null,null,null,null,null,0.9603524229074889,0.99537037037037046]
[null,null,null,null,0.3,8.8105726872246704E-3,0,null,null,null,null,null,null,null,null,null,0.96916299559471353,0.99537037037037046]
[null,null,null,null,"More",3.0837004405286344E-2,4.6296296296296294E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F101","v":227},{"$f":"G101","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.10572687224669604},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.4814814814814811E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":3.4700618563032037E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.9984122062834755E-2},null,null,null,null,null,null,null,null,null,0.11453744493392071,0.10185185185185185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29515418502202645,0.24074074074074073]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30837004405286345,0.41666666666666669,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246701E-2,0.1388888888888889,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,1.3215859030837005E-2,2.7777777777777776E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,4.6296296296296294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.0837004405286344E-2,4.6296296296296294E-3]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.16740088105726872},{"$f":"R144","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.16740088105726872},{"$f":"R133+R144","v":5.5555555555555552E-2}]
[null,null,null,null,0.2,0.33920704845814981,0.27777777777777779,null,null,null,null,null,null,null,null,null,0.50660792951541855,0.33333333333333337]
[null,null,null,null,0.30000000000000004,0.23788546255506607,0.3611111111111111,null,null,null,null,null,null,null,null,null,0.74449339207048459,0.69444444444444442]
[null,null,null,null,0.4,7.9295154185022032E-2,0.14814814814814814,null,null,null,null,null,null,null,null,null,0.82378854625550657,0.84259259259259256,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,6.6079295154185022E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.88986784140969155,0.89814814814814814,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.19908761249638027},{"$f":"T138","v":0.19908761249638027}]
[null,null,null,null,0.6,3.9647577092511016E-2,4.6296296296296294E-2,null,null,null,null,null,null,null,null,null,0.92951541850220254,0.94444444444444442,"Y's",0,1]
[null,null,null,null,0.7,1.3215859030837005E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.94273127753303954,0.96296296296296291,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.8,2.2026431718061675E-2,2.3148148148148147E-2,null,null,null,null,null,null,null,null,null,0.96475770925110116,0.98611111111111105,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",3.5242290748898682E-2,{"$f":"R152","v":1.3888888888888888E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":227},{"$f":"G122","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.19908761249638027},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25155819030522308},null,null,null,null,null,null,null,null,null,0.16740088105726872,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33920704845814981,0.27777777777777779,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23788546255506607,0.3611111111111111,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9295154185022032E-2,0.14814814814814814]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.6079295154185022E-2,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9647577092511016E-2,4.6296296296296294E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3215859030837005E-2,1.8518518518518517E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2026431718061675E-2,2.3148148148148147E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.5242290748898682E-2,1.3888888888888888E-2]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":4.4052863436123352E-3},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":4.4052863436123352E-3},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":4.8458149779735685E-2},{"$f":"R164","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.2863436123348019E-2},2.7777777777777776E-2]
[null,null,null,null,0.6,0.1894273127753304,0.14814814814814814,null,null,null,null,null,null,null,null,null,0.24229074889867841,0.17592592592592593]
[null,null,null,null,0.7,0.24669603524229075,0.3611111111111111,null,null,null,null,null,null,null,null,null,0.48898678414096919,0.53703703703703698,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.21145374449339208,0.30092592592592593,null,null,null,null,null,null,null,null,null,0.70044052863436124,0.83796296296296291,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.15418502202643172,0.13425925925925927,null,null,null,null,null,null,null,null,null,0.85462555066079293,0.97222222222222221,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,8.3700440528634359E-2,2.3148148148148147E-2,null,null,null,null,null,null,null,null,null,0.93832599118942728,0.99537037037037035,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.71824885880108102},{"$f":"T160","v":0.71824885880108102}]
[null,null,null,null,1.0999999999999999,2.643171806167401E-2,0,null,null,null,null,null,null,null,null,null,0.96475770925110127,0.99537037037037035,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",3.5242290748898682E-2,4.6296296296296294E-3,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":227},{"$f":"G143","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":4.4052863436123352E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.71824885880108102},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.7044278868736914},null,null,null,null,null,null,null,null,null,4.8458149779735685E-2,2.7777777777777776E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1894273127753304,0.14814814814814814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24669603524229075,0.3611111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21145374449339208,0.30092592592592593]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15418502202643172,0.13425925925925927]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3700440528634359E-2,2.3148148148148147E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5242290748898682E-2,4.6296296296296294E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":4.4052863436123352E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":4.4052863436123352E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":7.4889867841409691E-2},{"$f":"R185","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":7.9295154185022032E-2},5.5555555555555552E-2]
[null,null,null,null,0.06,0.22466960352422907,0.17129629629629631,null,null,null,null,null,null,null,null,null,0.30396475770925113,0.22685185185185186]
[null,null,null,null,0.09,0.25550660792951541,0.375,null,null,null,null,null,null,null,null,null,0.55947136563876654,0.60185185185185186]
[null,null,null,null,0.12,0.18502202643171806,0.19907407407407407,null,null,null,null,null,null,null,null,null,0.74449339207048459,0.80092592592592593]
[null,null,null,null,0.15,0.11894273127753303,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.86343612334801767,0.91203703703703698]
[null,null,null,null,0.18,7.0484581497797363E-2,6.9444444444444448E-2,null,null,null,null,null,null,null,null,null,0.93392070484581502,0.9814814814814814,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,4.405286343612335E-2,1.3888888888888888E-2,null,null,null,null,null,null,null,null,null,0.97797356828193838,0.99537037037037024,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.4492231030852821E-2},{"$f":"T182","v":8.4492231030852821E-2}]
[null,null,null,null,"More",2.2026431718061675E-2,4.6296296296296294E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":227},{"$f":"G163","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":4.4052863436123352E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.4492231030852821E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.5633027040633344E-2},null,null,null,null,null,null,null,null,null,7.4889867841409691E-2,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22466960352422907,0.17129629629629631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25550660792951541,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18502202643171806,0.19907407407407407]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.11894273127753303,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0484581497797363E-2,6.9444444444444448E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.405286343612335E-2,1.3888888888888888E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2026431718061675E-2,4.6296296296296294E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.1277533039647577},{"$f":"R205","v":9.2592592592592587E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.1277533039647577},{"$f":"R205","v":9.2592592592592587E-3}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.27753303964757708},{"$f":"R206","v":0.44907407407407407},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.40528634361233479},0.45833333333333331]
[null,null,null,null,0.06,0.23348017621145375,0.30555555555555558,null,null,null,null,null,null,null,null,null,0.63876651982378851,0.76388888888888884]
[null,null,null,null,0.09,0.20704845814977973,0.14814814814814814,null,null,null,null,null,null,null,null,null,0.84581497797356819,0.91203703703703698]
[null,null,null,null,0.12,5.7268722466960353E-2,3.2407407407407406E-2,null,null,null,null,null,null,null,null,null,0.90308370044052855,0.94444444444444442]
[null,null,null,null,0.15,4.8458149779735685E-2,3.7037037037037035E-2,null,null,null,null,null,null,null,null,null,0.95154185022026427,0.9814814814814814]
[null,null,null,null,0.18,2.643171806167401E-2,1.3888888888888888E-2,null,null,null,null,null,null,null,null,null,0.97797356828193827,0.99537037037037024]
[null,null,null,null,0.21,1.3215859030837005E-2,4.6296296296296294E-3,null,null,null,null,null,null,null,null,null,0.99118942731277526,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",8.8105726872246704E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.74036299421196E-2},{"$f":"T204","v":4.74036299421196E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":227},{"$f":"G184","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.1277533039647577},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":9.2592592592592587E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.74036299421196E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.5891347786984489E-2},null,null,null,null,null,null,null,null,null,0.27753303964757708,0.44907407407407407,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23348017621145375,0.30555555555555558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20704845814977973,0.14814814814814814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7268722466960353E-2,3.2407407407407406E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,4.8458149779735685E-2,3.7037037037037035E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,1.3888888888888888E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3215859030837005E-2,4.6296296296296294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.7621145374449341E-2},{"$f":"R227","v":4.6296296296296294E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.7621145374449341E-2},{"$f":"R227","v":4.6296296296296294E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.2026431718061675E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.9647577092511016E-2},{"$f":"R217+R228","v":4.6296296296296294E-3}]
[null,null,null,null,-0.15000000000000005,3.5242290748898682E-2,1.3888888888888888E-2,null,null,null,null,null,null,null,null,null,7.4889867841409691E-2,1.8518518518518517E-2]
[null,null,null,null,0,0.13656387665198239,5.0925925925925923E-2,null,null,null,null,null,null,null,null,null,0.21145374449339208,6.9444444444444448E-2]
[null,null,null,null,0.15,0.28634361233480177,0.31018518518518517,null,null,null,null,null,null,null,null,null,0.49779735682819382,0.37962962962962965]
[null,null,null,null,0.3,0.33039647577092512,0.46759259259259262,null,null,null,null,null,null,null,null,null,0.82819383259911894,0.84722222222222232]
[null,null,null,null,0.44999999999999996,0.15418502202643172,0.14351851851851852,null,null,null,null,null,null,null,null,null,0.98237885462555063,0.99074074074074081]
[null,null,null,null,0.6,1.7621145374449341E-2,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.14985528022594632},{"$f":"T226","v":0.14985528022594632}]
[null,null,null,null,"Count",{"$f":"F205","v":227},{"$f":"G205","v":216},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.7621145374449341E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.6296296296296294E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.14985528022594632},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17404773829869044},null,null,null,null,null,null,null,null,null,2.2026431718061675E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.5242290748898682E-2,1.3888888888888888E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":79692.598211453747},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":90845.249730809097},null,null,null,null,null,null,null,null,null,0.13656387665198239,5.0925925925925923E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28634361233480177,0.31018518518518517]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.33039647577092512,0.46759259259259262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15418502202643172,0.14351851851851852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,9.2592592592592587E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2018,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",{"$f":"J3","v":0},null,0,1,5,5,5,8,0,0,1,6,4,null,null,0,0,4,1,1,0,0,0,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,1,0,5,0,1,1,5,0,2,4,2,null,null,0,0,4,0,0,1,2,1,3,4,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,3,1,3,6,8,8,1,3,4,1,null,null,0,0,1,1,2,5,4,3,4,1,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,4,2,4,5,3,2,6,4,2,4,null,null,1,1,0,0,7,3,2,4,1,1,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,0,3,2,0,1,2,2,1,3,null,null,0,2,2,4,0,1,3,3,2,0,1]
[null,null,null,null,0.5,{"$f":"Q18","v":4.8128342245989303E-2},{"$f":"R18","v":1.0869565217391304E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.8128342245989303E-2},{"$f":"R7+R18","v":1.0869565217391304E-2},"No",null,null,null,0,2,3,3,1,0,0,2,1,1,4,null,null,0,1,0,4,1,0,0,0,0,0,6]
[null,null,null,null,1,0.13368983957219252,8.1521739130434784E-2,null,null,null,null,null,null,null,null,null,0.18181818181818182,9.2391304347826081E-2,null,null,null,null,0,1,1,2,0,0,2,3,4,0,2,null,null,1,1,0,2,0,0,0,1,2,0,3]
[null,null,null,null,1.5,0.17647058823529413,0.13043478260869565,null,null,null,null,null,null,null,null,null,0.35828877005347592,0.22282608695652173,null,null,null,null,0,1,0,0,0,0,0,1,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,1]
[null,null,null,null,2,5.8823529411764705E-2,7.0652173913043473E-2,null,null,null,null,null,null,null,null,null,0.41711229946524064,0.29347826086956519,"BTWList","Lookup",null,null,1,3,3,0,0,0,0,5,3,2,0,null,null,0,0,1,0,1,0,0,0,0,1,0]
[null,null,null,null,2.5,3.7433155080213901E-2,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.45454545454545453,0.40217391304347822,"Yes","LL",null,null,12,4,null,0,0,0,2,null,null,null,0,null,null,10,7,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,2.6737967914438502E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.48128342245989303,0.46195652173913038,"No","GG",null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,3.5,3.7433155080213901E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.51871657754010692,0.52173913043478259,null,null,null,"Average",2.9004580419018549,0.65601854668669934,0.19682082604888215,-0.21323659847810239,-2.7771050111599343E-2,-4.1185864598424153E-2,0.13023585214641847,0.82430029017402306,0.11359389003082299,7.5669326798756598E-2,-1.356350700360256E-2,null,"Average",17.354131923236952,1.6300302583876169,7.1264877276422847E-2,2.2011369390172696E-2,4.0197993753759926E-3,8.9310812962689108E-5,0.18262377520095099,0.64402052460807357,5.7901293092153167E-2,2.0849815598642279E-2,0.27722836670113105]
["BENCHMARK CATEGORY",null,null,null,4,2.6737967914438502E-2,2.717391304347826E-2,null,null,null,null,null,null,null,null,null,0.54545454545454541,0.54891304347826086,null,null,null,"Non-ratio average",null,83259.416499999992,null,null,null,null,null,null,null,null,-1721.4295000000013,null,"Non-ratio average",null,209876.59631349205,null,null,null,null,null,null,null,null,35694.887076719577]
["Tillable Crop Acres:","All Farms",null,null,"More",0.45454545454545453,0.45108695652173914,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":187},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.2731814413984623},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9683175135795827},null,null,null,null,null,null,null,null,null,4.8128342245989303E-2,1.0869565217391304E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368983957219252,8.1521739130434784E-2,"100+",null,null,null,0,1,8,9,5,11,0,2,0,10,5,null,null,0,1,4,5,3,10,0,0,0,4,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.13043478260869565,null,null,null,null,0,2,4,2,4,8,14,2,4,2,3,null,null,1,1,9,3,4,5,9,1,3,6,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,7.0652173913043473E-2,null,null,null,null,6,3,3,5,12,8,12,1,6,3,4,null,null,4,3,2,3,10,9,12,3,7,8,3]
["Current Ratio:",{"$f":"S37","v":2.2731814413984623},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,0.10869565217391304,"AllList",null,null,null,7,5,2,5,8,3,2,3,5,3,4,null,null,7,5,1,8,10,3,5,1,7,4,6]
["Working Capital Ratio:",{"$f":"S38","v":0.49661638632244004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,5.9782608695652176E-2,"Yes",null,null,null,1,6,5,4,1,0,0,7,5,2,6,null,null,0,5,2,5,1,1,3,7,5,2,12]
["Debt to Asset Ratio:",{"$f":"S39","v":0.22728134883837317},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,5.9782608695652176E-2,"No",null,null,null,1,2,1,4,0,0,0,5,1,4,5,null,null,1,3,6,2,1,0,0,8,3,3,3]
["Operating Profit Margin",{"$f":"S40","v":1.207544109057092E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,2.717391304347826E-2,null,null,null,null,1,5,2,1,0,0,0,4,5,2,1,null,null,1,2,3,2,0,0,0,7,1,1,2]
["Rate of Return on Farm Assets",{"$f":"S41","v":2.2813744876058876E-3},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.45454545454545453,0.45108695652173914,null,null,null,null,0,3,3,0,0,0,2,1,0,2,3,null,null,3,3,1,1,0,0,0,0,0,0,1]
["Rate of Return on Farm Equity",{"$f":"S42","v":-1.0927441617361838E-2},null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,0,3,1,0,0,0,6,5,3,0,null,null,2,3,1,0,0,0,0,2,3,1,0]
["Asset Turnover Rate",{"$f":"S43","v":0.18892680362519373},null,null,-0.5,{"$f":"Q38","v":4.2780748663101602E-2},{"$f":"R38","v":5.434782608695652E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":4.2780748663101602E-2},{"$f":"R38","v":5.434782608695652E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.2731814413984623},{"$f":"IF(B22<4.5,B22,4.5)","v":2.2731814413984623},null,14,4,null,0,1,1,1,null,null,null,0,null,null,10,3,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.75216996227710053},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.2780748663101602E-2},{"$f":"R39","v":1.0869565217391304E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":8.5561497326203204E-2},{"$f":"R28+R39","v":1.6304347826086956E-2},"Y's",0,1,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
["Depreciation Expense Ratio",{"$f":"S45","v":9.7349743222168023E-2},null,null,{"$f":"E29+0.25","v":0},0.10160427807486631,7.6086956521739135E-2,null,null,null,null,null,null,null,null,null,0.18716577540106952,9.2391304347826095E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",2.0064977234967154,0.52409510868641662,0.23698181606092839,-0.19610189788536575,-2.0282043019140925E-2,-4.0488487172804469E-2,0.10342604145012964,0.81083681027809207,8.5909384344915143E-2,6.9271988190608966E-2,3.3981817186383781E-2,null,"Average",1.8378388108843866,0.45279403768940041,0.22692937461123669,-9.9582422169993537E-2,-1.4084378887170672E-2,-3.0583266915245929E-2,0.14143438751798726,0.79579283501550269,6.1658058897239874E-2,5.3480859294703552E-2,8.9068246792554012E-2]
["Interest Expense Ratio",{"$f":"S46","v":5.2314608172412361E-2},null,null,0.25,0.17647058823529413,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.36363636363636365,0.24456521739130438,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,102122.25806451615,null,null,null,null,null,null,null,null,6621.5079032258045,null,"Non-ratio average",null,93669.211633278625,null,null,null,null,null,null,null,null,18425.490983032294]
["Net Farm Income Ratio:",{"$f":"S47","v":9.8165686328317889E-2},null,null,0.5,0.17647058823529413,0.2391304347826087,null,null,null,null,null,null,null,null,null,0.5401069518716578,0.48369565217391308,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.49661638632244004},{"$f":"IF(B23>1.75,1.75,B23)","v":0.49661638632244004}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,0.11764705882352941,0.17391304347826086,null,null,null,null,null,null,null,null,null,0.65775401069518724,0.65760869565217395,"Y's",0,1,null,"500-1000No"]
[null,null,null,null,1,0.10695187165775401,0.11956521739130435,null,null,null,null,null,null,null,null,null,0.76470588235294124,0.77717391304347827,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.5561497326203204E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.85026737967914445,0.83695652173913049,null,null,null,null,0,0,4,0,0,2,0,0,0,4,0,null,null,0,0,1,1,0,0,0,0,0,0,0]
[null,null,null,null,1.5,3.7433155080213901E-2,5.434782608695652E-2,null,null,null,null,null,null,null,null,null,0.8877005347593584,0.89130434782608703,null,null,null,null,0,0,3,0,0,0,4,0,2,3,0,null,null,0,0,6,0,1,1,1,0,1,8,0]
[null,null,null,null,"More",0.11229946524064172,0.10869565217391304,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.2731814413984623},null,null,null,2,2,2,1,2,4,2,3,1,1,0,null,null,2,2,1,0,1,5,6,4,2,5,1]
[null,null,null,null,"Count",{"$f":"F17","v":187},{"$f":"G17","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.2780748663101602E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":5.434782608695652E-3},{"$f":"$F$39","v":0.49661638632244004},null,null,null,1,3,0,0,8,4,1,2,3,2,1,null,null,0,3,3,1,6,6,3,6,4,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.49661638632244004},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.58133070278594057},null,null,null,null,null,null,null,null,null,4.2780748663101602E-2,1.0869565217391304E-2,{"$f":"$F$59","v":0.22728134883837317},null,null,null,1,1,1,3,0,1,3,3,3,2,5,null,null,2,2,1,1,4,1,1,3,5,0,3]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.10160427807486631,7.6086956521739135E-2,{"$f":"$F$81","v":1.207544109057092E-2},null,null,null,1,1,1,6,1,1,2,3,3,0,4,null,null,0,2,1,8,1,0,2,0,1,0,9]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":282010.42472580646},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":340671.59021977207},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.15217391304347827,{"$f":"$F$102","v":2.2813744876058876E-3},null,null,null,0,1,0,2,1,0,0,0,0,0,2,null,null,1,1,1,3,1,1,0,0,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.2391304347826087,{"$f":"$F$123","v":-1.0927441617361838E-2},null,null,null,0,1,1,0,0,0,0,1,0,0,0,null,null,2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.17391304347826086,{"$f":"$F$144","v":0.18892680362519373},null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,1,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10695187165775401,0.11956521739130435,{"$f":"$F$164","v":0.75216996227710053},null,null,null,7,3,null,0,0,0,0,null,null,null,0,null,null,7,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5561497326203204E-2,5.9782608695652176E-2,{"$f":"$F$185","v":9.7349743222168023E-2},null,null,"Count",12,12,12,12,12,12,12,12,12,12,12,null,"Count",14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,5.434782608695652E-2,{"$f":"$F$206","v":5.2314608172412361E-2},null,null,"Average",3.1367183423959495,0.5339563231373029,8.613367221843346E-2,5.4386474332648163E-2,7.3548345368438213E-3,8.8255208157445475E-4,0.13523278769384614,0.70628364216708261,9.041927416710166E-2,4.8394680988608128E-2,0.15490240267720781,null,"Average",6.0414852297397994,0.80483023224494743,9.4320366626747712E-2,4.3686247450075495E-2,8.1763432629052436E-3,3.3420462396316279E-3,0.18716057661508104,0.68150726210994017,9.176239025744852E-2,2.7187717534274174E-2,0.19954263009833714]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.11229946524064172,0.10869565217391304,{"$f":"$F$228","v":9.8165686328317889E-2},null,null,"Non-ratio average",null,199737.2166666667,null,null,null,null,null,null,null,null,57944.392499999994,null,"Non-ratio average",null,261329.15094246034,null,null,null,null,null,null,null,null,64791.684023809539]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.16577540106951871},{"$f":"R58","v":5.9782608695652176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16577540106951871},{"$f":"R58","v":5.9782608695652176E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.19251336898395721},{"$f":"R59","v":0.2608695652173913},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.35828877005347592},0.32065217391304346,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22728134883837317},{"$f":"T50","v":0.22728134883837317},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.13903743315508021,0.14130434782608695,null,null,null,null,null,null,null,null,null,0.49732620320855614,0.46195652173913038,"Y's",0,1,null,0,1,5,0,1,4,0,1,0,5,0,null,null,0,0,2,0,0,2,0,0,0,2,0]
[null,null,null,null,0.30000000000000004,0.11229946524064172,0.19021739130434784,null,null,null,null,null,null,null,null,null,0.60962566844919786,0.65217391304347827,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,2,0,5,1,3,5,2,2,0,7,0,null,null,0,1,9,1,0,3,2,1,3,12,0]
[null,null,null,null,0.4,0.11229946524064172,0.11956521739130435,null,null,null,null,null,null,null,null,null,0.72192513368983957,0.77173913043478259,null,null,null,null,2,3,2,2,6,5,9,2,7,6,1,null,null,2,1,4,0,5,12,12,5,5,8,0]
[null,null,null,null,0.5,9.0909090909090912E-2,0.11413043478260869,null,null,null,null,null,null,null,null,null,0.81283422459893051,0.88586956521739124,null,null,null,null,4,4,5,2,8,7,7,7,7,4,2,null,null,3,3,6,2,17,9,9,13,7,4,2]
[null,null,null,null,0.6,3.7433155080213901E-2,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.85026737967914445,0.92934782608695643,null,null,null,null,2,9,2,8,4,1,1,6,3,1,10,null,null,1,8,4,10,6,2,2,5,6,2,9]
[null,null,null,null,0.7,5.8823529411764705E-2,3.8043478260869568E-2,null,null,null,null,null,null,null,null,null,0.90909090909090917,0.96739130434782594,null,null,null,null,1,1,3,6,2,3,3,3,4,2,7,null,null,4,7,2,12,1,1,2,4,4,0,13]
[null,null,null,null,"More",9.0909090909090912E-2,3.2608695652173912E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,1,1,0,5,1,0,0,3,3,0,5,null,null,1,1,0,4,0,0,1,1,3,1,5]
[null,null,null,null,"Count",{"$f":"F38","v":187},{"$f":"G38","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16577540106951871},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":5.9782608695652176E-2},null,null,null,null,2,1,1,1,0,0,1,1,1,0,0,null,null,1,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.22728134883837317},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2127714098489791},null,null,null,null,null,null,null,null,null,0.19251336898395721,0.2608695652173913,null,null,null,null,0,2,2,0,0,0,0,0,0,0,0,null,null,1,2,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13903743315508021,0.14130434782608695,null,null,null,null,11,3,null,0,0,0,2,null,null,null,0,null,null,16,5,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11229946524064172,0.19021739130434784,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11229946524064172,0.11956521739130435,null,null,null,"Average",3.1294677502887596,0.51501870313437792,0.18283072816830062,2.2911947854259245E-2,4.6000903651729694E-3,-5.6321280313259949E-3,0.20077255737633978,0.70614398819878021,9.4267749405319679E-2,4.223607403299777E-2,0.15735218836290252,null,"Average",3.5050771912442547,0.68870127309240636,0.18053873615719937,3.4349212588619706E-2,6.4843113547631845E-3,-2.0835695563346012E-3,0.18877612807088079,0.68299931353773535,9.5675961201815901E-2,4.0597429160433948E-2,0.18072729610001492]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,0.11413043478260869,null,null,null,"Non-ratio average",null,220678.65548000004,null,null,null,null,null,null,null,null,67423.317159999977,null,"Non-ratio average",null,251310.85846926662,null,null,null,null,null,null,null,null,65948.378064969889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,4.3478260869565216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.8043478260869568E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,3.2608695652173912E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":8.5561497326203204E-2},{"$f":"R80","v":3.8043478260869568E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":8.5561497326203204E-2},{"$f":"R80","v":3.8043478260869568E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.1390374331550801E-2},{"$f":"R81","v":2.1739130434782608E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.10695187165775401},{"$f":"R70+R81","v":5.9782608695652176E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,7.4866310160427801E-2,2.717391304347826E-2,null,null,null,null,null,null,null,null,null,0.18181818181818182,8.6956521739130432E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":1.207544109057092E-2},{"$f":"T72","v":1.207544109057092E-2}]
[null,null,null,null,-0.14999999999999994,0.11229946524064172,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.15217391304347827,"Y's",0,1]
[null,null,null,null,0,0.26203208556149732,0.16847826086956522,null,null,null,null,null,null,null,null,null,0.55614973262032086,0.32065217391304346,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.15,0.29411764705882354,0.44021739130434784,null,null,null,null,null,null,null,null,null,0.85026737967914445,0.76086956521739135]
[null,null,null,null,0.3,0.11229946524064172,0.22826086956521738,null,null,null,null,null,null,null,null,null,0.96256684491978617,0.98913043478260876]
[null,null,null,null,0.44999999999999996,2.6737967914438502E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,0.98930481283422467,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,1.06951871657754E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":187},{"$f":"G58","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":8.5561497326203204E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.8043478260869568E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":1.207544109057092E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":9.4380513952743064E-2},null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,2.1739130434782608E-2,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4866310160427801E-2,2.717391304347826E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11229946524064172,6.5217391304347824E-2,null,null,null,null,0,2,1,1,3,2,0,0,0,1,0,null,null,0,0,0,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26203208556149732,0.16847826086956522,null,null,null,null,5,4,10,0,0,2,1,0,0,17,0,null,null,1,0,6,0,0,2,0,0,0,25,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.29411764705882354,0.44021739130434784,null,null,null,null,3,2,7,0,6,13,10,5,4,6,0,null,null,3,4,8,0,1,2,4,8,4,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11229946524064172,0.22826086956521738,null,null,null,null,4,6,4,6,10,8,5,9,12,7,6,null,null,5,10,7,1,7,17,5,13,11,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,1.0869565217391304E-2,null,null,null,null,4,5,3,8,7,3,2,11,7,2,15,null,null,2,8,2,3,14,5,5,10,14,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,0,null,null,null,null,0,5,4,13,5,1,3,7,2,0,10,null,null,6,4,8,24,8,7,3,5,3,0,21]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,5,1,6,1,3,6,2,3,1,3,null,null,2,7,1,8,5,0,9,0,3,0,4]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5,2,0,2,0,1,0,3,0,0,null,null,2,3,3,0,0,1,4,0,1,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":8.0213903743315509E-2},{"$f":"R101","v":2.717391304347826E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":8.0213903743315509E-2},{"$f":"R101","v":2.717391304347826E-2},null,null,null,null,1,0,2,0,0,1,3,0,3,0,0,null,null,0,0,1,0,0,1,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":5.8823529411764705E-2},{"$f":"R102","v":3.2608695652173912E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13903743315508021},{"$f":"R91+R102","v":5.9782608695652176E-2},null,null,null,null,16,0,null,0,0,1,3,null,null,null,0,null,null,15,0,null,0,0,0,5,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.22459893048128343,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.36363636363636365,0.16847826086956522,"Your Farm Line-Return on Assets",null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
[null,null,null,null,1.9999999999999997E-2,0.39572192513368987,0.39130434782608697,null,null,null,null,null,null,null,null,null,0.75935828877005351,0.55978260869565222,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.2813744876058876E-3},{"$f":"T94","v":2.2813744876058876E-3},"Average",2.0620495051803349,0.3419807616357507,0.21019393262260958,3.3561982287227871E-2,9.7723676426732398E-3,-1.581466286354524E-3,0.29117373220210979,0.72404566435122053,0.11013145119676564,3.7974406765306896E-2,0.12784847768670662,null,"Average",2.6533476640097495,0.39071225817130639,0.24470712257464855,9.7727105693078395E-2,3.9997293959598661E-2,3.6742110032583972E-2,0.4092753353937863,0.69885042439077538,9.8782320810589935E-2,2.7436783082119234E-2,0.17493047171651535]
[null,null,null,null,0.06,0.13368983957219252,0.30978260869565216,null,null,null,null,null,null,null,null,null,0.89304812834224601,0.86956521739130443,"Y's",0,1,"Non-ratio average",null,267279.45508823526,null,null,null,null,null,null,null,null,99921.6192352941,null,"Non-ratio average",null,335121.67054082896,null,null,null,null,null,null,null,null,150041.34291694226]
[null,null,null,null,0.1,6.9518716577540107E-2,7.6086956521739135E-2,null,null,null,null,null,null,null,null,null,0.96256684491978617,0.94565217391304357,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,1.6042780748663103E-2,4.8913043478260872E-2,null,null,null,null,null,null,null,null,null,0.97860962566844922,0.99456521739130443,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,1.6042780748663103E-2,0,null,null,null,null,null,null,null,null,null,0.99465240641711228,0.99456521739130443,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.99465240641711228,1,null,null,null,null,0,1,6,0,0,4,0,0,0,5,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",5.3475935828877002E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,7,0,1,3,8,2,0,12,0,null,null,0,0,11,0,0,1,1,2,0,19,0]
[null,null,null,null,"Count",{"$f":"F80","v":187},{"$f":"G80","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":8.0213903743315509E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.717391304347826E-2},null,null,null,null,3,2,9,2,8,23,20,3,5,6,2,null,null,1,1,6,0,0,7,14,5,7,15,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.2813744876058876E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.362158035818112E-2},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.2608695652173912E-2,null,null,null,null,10,9,5,3,25,9,4,8,13,11,10,null,null,4,5,12,0,14,30,12,23,13,6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22459893048128343,0.10869565217391304,null,null,null,null,3,8,7,20,6,4,7,14,12,4,21,null,null,4,14,10,3,26,3,7,11,15,3,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39572192513368987,0.39130434782608697,null,null,null,null,3,8,3,13,3,0,2,14,7,4,8,null,null,7,10,2,23,1,2,6,2,7,0,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368983957219252,0.30978260869565216,null,null,null,null,2,5,3,3,0,0,2,2,4,2,3,null,null,5,6,1,17,2,0,3,0,1,0,4]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,6.9518716577540107E-2,7.6086956521739135E-2,null,null,null,null,3,5,1,3,1,0,0,1,1,0,0,null,null,2,4,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6042780748663103E-2,4.8913043478260872E-2,null,null,null,null,2,2,3,0,0,1,1,0,2,0,0,null,null,1,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6042780748663103E-2,0,null,null,null,null,18,4,null,0,0,0,0,null,null,null,0,null,null,19,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.434782608695652E-3,null,null,null,"Count",44,44,44,44,44,44,44,44,44,44,44,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,5.3475935828877002E-3,0,null,null,null,"Average",2.7046909691638992,0.60197144054179708,0.24696092629986141,8.4080931184278614E-3,1.4796271716283739E-3,-1.1746650419731731E-2,0.17597654435885141,0.76117533901436008,0.10274420269351382,5.6619392145570456E-2,7.946106614655557E-2,null,"Average",3.4758174991237487,0.59499014814848794,0.21865202910884721,0.1299691351291887,3.1770487990400172E-2,2.8207542530127038E-2,0.24444640613189017,0.67408437378705544,9.1632343733456897E-2,3.7778051920797522E-2,0.19650523055869018]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,501511.49756818177,null,null,null,null,null,null,null,null,66200.214159090916,null,"Non-ratio average",null,542697.3180101146,null,null,null,null,null,null,null,null,179234.66788654486]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.19786096256684493},{"$f":"R122","v":8.6956521739130432E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.19786096256684493},{"$f":"R122","v":8.6956521739130432E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.11229946524064172},{"$f":"R123","v":7.0652173913043473E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.31016042780748665},{"$f":"R112+R123","v":0.15760869565217389},null,null,null,null,"Blank"]
[null,null,null,null,0,0.35294117647058826,0.25543478260869568,null,null,null,null,null,null,null,null,null,0.66310160427807485,0.41304347826086957,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.21390374331550802,0.41304347826086957,null,null,null,null,null,null,null,null,null,0.87700534759358284,0.82608695652173914,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,5.8823529411764705E-2,8.1521739130434784E-2,null,null,null,null,null,null,null,null,null,0.93582887700534756,0.90760869565217395,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.0927441617361838E-2},{"$f":"T116","v":-1.0927441617361838E-2}]
[null,null,null,null,0.15000000000000002,2.6737967914438502E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.96256684491978606,0.96739130434782616,"Y's",0,1]
[null,null,null,null,0.2,1.6042780748663103E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.97860962566844911,0.97282608695652184,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.25,0,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,0.97860962566844911,0.98369565217391319]
[null,null,null,null,0.3,1.06951871657754E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.98930481283422456,0.98913043478260887]
[null,null,null,null,"More",1.06951871657754E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002]
[null,null,null,null,"Count",{"$f":"F101","v":187},{"$f":"G101","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.19786096256684493},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":8.6956521739130432E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.0927441617361838E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.737070856977822E-2},null,null,null,null,null,null,null,null,null,0.11229946524064172,7.0652173913043473E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35294117647058826,0.25543478260869568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21390374331550802,0.41304347826086957,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,8.1521739130434784E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,5.9782608695652176E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6042780748663103E-2,5.434782608695652E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.0869565217391304E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,5.434782608695652E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,1.0869565217391304E-2,null,null,null,null,0,8,31,16,15,37,0,3,1,33,10,null,null,0,1,11,7,5,16,0,0,0,11,1]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8,36,4,11,21,39,6,10,47,7,null,null,2,2,48,4,6,13,18,5,12,80,2]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,25,19,26,14,42,66,71,18,31,31,8,null,null,15,14,26,5,20,47,59,29,34,52,5]
[null,null,null,null,0.1,{"$f":"Q144","v":0.20855614973262032},{"$f":"R144","v":9.7826086956521743E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.20855614973262032},{"$f":"R133+R144","v":9.7826086956521743E-2},null,null,null,null,33,33,21,21,74,40,24,39,53,33,29,null,null,24,28,35,12,72,76,40,69,53,22,11]
[null,null,null,null,0.2,0.37967914438502676,0.32065217391304346,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.41847826086956519,null,null,null,null,11,33,21,49,25,11,16,48,35,15,69,null,null,13,44,22,31,57,15,25,44,49,11,55]
[null,null,null,null,0.30000000000000004,0.12834224598930483,0.21739130434782608,null,null,null,null,null,null,null,null,null,0.71657754010695185,0.63586956521739124,null,null,null,null,7,22,17,55,13,5,11,39,20,12,43,null,null,20,32,21,81,14,11,16,24,20,3,86]
[null,null,null,null,0.4,8.5561497326203204E-2,0.1358695652173913,null,null,null,null,null,null,null,null,null,0.80213903743315507,0.77173913043478248,"Your Farm Line-Asset Turnover Rate",null,null,null,5,20,7,21,3,3,10,16,19,6,18,null,null,11,22,8,42,9,1,13,10,11,2,22]
[null,null,null,null,0.5,5.8823529411764705E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.86096256684491979,0.85869565217391286,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.18892680362519373},{"$f":"T138","v":0.18892680362519373},null,7,16,11,5,3,0,4,6,5,2,3,null,null,11,11,7,2,0,2,5,0,1,1,2]
[null,null,null,null,0.6,5.3475935828877004E-2,7.0652173913043473E-2,null,null,null,null,null,null,null,null,null,0.91443850267379678,0.92934782608695632,"Y's",0,1,null,5,7,17,2,0,2,4,12,13,8,0,null,null,5,10,6,0,1,1,1,3,4,2,0]
[null,null,null,null,0.7,2.1390374331550801E-2,2.717391304347826E-2,null,null,null,null,null,null,null,null,null,0.93582887700534756,0.95652173913043459,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,85,21,null,0,1,2,8,null,null,null,0,null,null,83,20,null,0,0,2,7,null,null,null,0]
[null,null,null,null,0.8,2.1390374331550801E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.95721925133689834,0.96195652173913027,null,null,null,"Count",187,187,187,187,187,187,187,187,187,187,187,null,"Count",184,184,184,184,184,184,184,184,184,184,184]
[null,null,null,null,"More",4.2780748663101602E-2,{"$f":"R152","v":3.8043478260869568E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999978,null,null,null,"Average",2.2731814413984623,0.49661638632244004,0.22728134883837317,1.207544109057092E-2,2.2813744876058876E-3,-1.0927441617361838E-2,0.18892680362519373,0.75216996227710053,9.7349743222168023E-2,5.2314608172412361E-2,9.8165686328317889E-2,null,"Average",2.9683175135795827,0.58133070278594057,0.2127714098489791,9.4380513952743064E-2,2.362158035818112E-2,1.737070856977822E-2,0.25028026834022754,0.6951625377367654,8.9060785988502811E-2,3.6152808588828689E-2,0.17962386768590369]
[null,null,null,null,"Count",{"$f":"F122","v":187},{"$f":"G122","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,282010.42472580646,null,null,null,null,null,null,null,null,55744.731058823512,null,"Non-ratio average",null,340671.59021977207,null,null,null,null,null,null,null,null,105263.23201703545]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.18892680362519373},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25028026834022754},null,null,null,null,null,null,null,null,null,0.20855614973262032,9.7826086956521743E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37967914438502676,0.32065217391304346,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12834224598930483,0.21739130434782608,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5561497326203204E-2,0.1358695652173913]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3475935828877004E-2,7.0652173913043473E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,2.717391304347826E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,5.434782608695652E-3]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.2780748663101602E-2,3.8043478260869568E-2]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":1.6042780748663103E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.6042780748663103E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":3.2085561497326207E-2},{"$f":"R164","v":2.717391304347826E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":4.812834224598931E-2},2.717391304347826E-2]
[null,null,null,null,0.6,9.6256684491978606E-2,0.15760869565217392,null,null,null,null,null,null,null,null,null,0.14438502673796791,0.18478260869565219]
[null,null,null,null,0.7,0.20855614973262032,0.375,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.55978260869565222,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.25668449197860965,0.2391304347826087,null,null,null,null,null,null,null,null,null,0.60962566844919786,0.79891304347826098,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.20855614973262032,0.13043478260869565,null,null,null,null,null,null,null,null,null,0.81818181818181812,0.92934782608695665,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,8.5561497326203204E-2,5.434782608695652E-2,null,null,null,null,null,null,null,null,null,0.90374331550802134,0.98369565217391319,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.75216996227710053},{"$f":"T160","v":0.75216996227710053}]
[null,null,null,null,1.0999999999999999,3.2085561497326207E-2,0,null,null,null,null,null,null,null,null,null,0.93582887700534756,0.98369565217391319,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",6.4171122994652413E-2,1.6304347826086956E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":187},{"$f":"G143","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.6042780748663103E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.75216996227710053},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.6951625377367654},null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,2.717391304347826E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6256684491978606E-2,0.15760869565217392]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20855614973262032,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25668449197860965,0.2391304347826087]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.20855614973262032,0.13043478260869565]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5561497326203204E-2,5.434782608695652E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4171122994652413E-2,1.6304347826086956E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":5.3475935828877002E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":5.3475935828877002E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":5.3475935828877004E-2},{"$f":"R185","v":6.5217391304347824E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":5.8823529411764705E-2},6.5217391304347824E-2]
[null,null,null,null,0.06,0.16577540106951871,0.18478260869565216,null,null,null,null,null,null,null,null,null,0.22459893048128343,0.25]
[null,null,null,null,0.09,0.28342245989304815,0.28804347826086957,null,null,null,null,null,null,null,null,null,0.50802139037433158,0.53804347826086962]
[null,null,null,null,0.12,0.18716577540106952,0.26630434782608697,null,null,null,null,null,null,null,null,null,0.69518716577540107,0.80434782608695654]
[null,null,null,null,0.15,0.10695187165775401,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.80213903743315507,0.91304347826086962]
[null,null,null,null,0.18,0.10160427807486631,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.90374331550802134,0.97282608695652184,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.6737967914438502E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.93048128342245984,0.97826086956521752,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.7349743222168023E-2},{"$f":"T182","v":9.7349743222168023E-2}]
[null,null,null,null,"More",6.9518716577540107E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":187},{"$f":"G163","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":5.3475935828877002E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.7349743222168023E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.9060785988502811E-2},null,null,null,null,null,null,null,null,null,5.3475935828877004E-2,6.5217391304347824E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16577540106951871,0.18478260869565216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28342245989304815,0.28804347826086957]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18716577540106952,0.26630434782608697]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.10695187165775401,0.10869565217391304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10160427807486631,5.9782608695652176E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,5.434782608695652E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9518716577540107E-2,2.1739130434782608E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.17647058823529413},{"$f":"R205","v":5.9782608695652176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.17647058823529413},{"$f":"R205","v":5.9782608695652176E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.25133689839572193},{"$f":"R206","v":0.43478260869565216},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.42780748663101609},0.49456521739130432]
[null,null,null,null,0.06,0.16577540106951871,0.28260869565217389,null,null,null,null,null,null,null,null,null,0.5935828877005348,0.77717391304347827]
[null,null,null,null,0.09,0.17647058823529413,0.11956521739130435,null,null,null,null,null,null,null,null,null,0.77005347593582896,0.89673913043478259]
[null,null,null,null,0.12,8.0213903743315509E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.85026737967914445,0.95652173913043481]
[null,null,null,null,0.15,6.4171122994652413E-2,1.6304347826086956E-2,null,null,null,null,null,null,null,null,null,0.91443850267379689,0.97282608695652173]
[null,null,null,null,0.18,3.2085561497326207E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,0.94652406417112311,0.98369565217391308]
[null,null,null,null,0.21,1.06951871657754E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.95721925133689856,0.98913043478260876,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",4.2780748663101602E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":5.2314608172412361E-2},{"$f":"T204","v":5.2314608172412361E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":187},{"$f":"G184","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.17647058823529413},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.9782608695652176E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":5.2314608172412361E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.6152808588828689E-2},null,null,null,null,null,null,null,null,null,0.25133689839572193,0.43478260869565216,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16577540106951871,0.28260869565217389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.11956521739130435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0213903743315509E-2,5.9782608695652176E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,6.4171122994652413E-2,1.6304347826086956E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,1.0869565217391304E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,5.434782608695652E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2780748663101602E-2,1.0869565217391304E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":5.3475935828877004E-2},{"$f":"R227","v":5.434782608695652E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":5.3475935828877004E-2},{"$f":"R227","v":5.434782608695652E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":3.7433155080213901E-2},{"$f":"R228","v":1.0869565217391304E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":9.0909090909090912E-2},{"$f":"R217+R228","v":1.6304347826086956E-2}]
[null,null,null,null,-0.15000000000000005,4.2780748663101602E-2,2.717391304347826E-2,null,null,null,null,null,null,null,null,null,0.13368983957219252,4.3478260869565216E-2]
[null,null,null,null,0,0.15508021390374332,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.28877005347593587,0.10326086956521739]
[null,null,null,null,0.15,0.36898395721925131,0.29891304347826086,null,null,null,null,null,null,null,null,null,0.65775401069518713,0.40217391304347827]
[null,null,null,null,0.3,0.22994652406417113,0.46739130434782611,null,null,null,null,null,null,null,null,null,0.88770053475935828,0.86956521739130443]
[null,null,null,null,0.44999999999999996,9.6256684491978606E-2,0.11956521739130435,null,null,null,null,null,null,null,null,null,0.98395721925133683,0.98913043478260876]
[null,null,null,null,0.6,1.6042780748663103E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":9.8165686328317889E-2},{"$f":"T226","v":9.8165686328317889E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":187},{"$f":"G205","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":5.3475935828877004E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":5.434782608695652E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":9.8165686328317889E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17962386768590369},null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,1.0869565217391304E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.2780748663101602E-2,2.717391304347826E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":55744.731058823512},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":105263.23201703545},null,null,null,null,null,null,null,null,null,0.15508021390374332,5.9782608695652176E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36898395721925131,0.29891304347826086]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.22994652406417113,0.46739130434782611]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6256684491978606E-2,0.11956521739130435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6042780748663103E-2,1.0869565217391304E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2018,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,0,5,0,1,1,0,3,0,3,0,null,null,0,1,3,0,1,2,0,2,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,1,1,6,2,0,2,6,0,4,6,1,null,null,3,1,5,1,1,1,5,0,3,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,0,2,4,5,4,3,4,2,3,null,null,1,2,3,1,3,5,5,5,4,3,1]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,1,1,5,5,3,2,4,1,2,null,null,1,2,0,1,8,4,2,0,5,4,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,5,2,3,4,1,1,2,0,2,1,null,null,1,3,2,6,2,1,0,5,2,1,6]
[null,null,null,null,0.5,{"$f":"Q18","v":4.6762589928057555E-2},{"$f":"R18","v":1.9672131147540985E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.6762589928057555E-2},{"$f":"R7+R18","v":1.9672131147540985E-2},"Yes",null,null,null,1,2,0,1,1,1,0,1,0,0,3,null,null,1,3,0,3,1,0,2,4,2,0,3]
[null,null,null,null,1,0.10431654676258993,7.5409836065573776E-2,null,null,null,null,null,null,null,null,null,0.15107913669064749,9.5081967213114765E-2,null,null,null,null,1,2,0,5,0,0,0,0,2,2,4,null,null,0,2,0,3,0,1,1,0,1,0,4]
[null,null,null,null,1.5,0.15107913669064749,0.12786885245901639,null,null,null,null,null,null,null,null,null,0.30215827338129497,0.22295081967213115,null,null,null,null,0,0,2,0,0,0,0,4,0,0,0,null,null,0,0,0,1,1,0,0,0,0,0,2]
[null,null,null,null,2,6.1151079136690649E-2,9.5081967213114751E-2,null,null,null,null,null,null,null,null,null,0.36330935251798563,0.31803278688524589,"BTWList",null,null,null,0,0,0,1,0,0,0,1,2,0,2,null,null,1,0,4,1,0,0,1,1,0,0,0]
[null,null,null,null,2.5,8.6330935251798566E-2,6.8852459016393447E-2,null,null,null,null,null,null,null,null,null,0.44964028776978421,0.38688524590163931,"No",null,null,null,10,3,null,1,1,1,2,null,null,null,0,null,null,9,3,null,0,0,3,1,null,null,null,0]
[null,null,null,null,3,5.0359712230215826E-2,7.8688524590163941E-2,null,null,null,null,null,null,null,null,null,0.5,0.46557377049180326,"Yes",null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,3.5,1.4388489208633094E-2,4.2622950819672129E-2,null,null,null,null,null,null,null,null,null,0.51438848920863312,0.50819672131147542,null,null,null,"Average",5.6554350416602635,0.74297845556403297,7.6881334069544047E-2,0.11452481761800085,1.4623106522270841E-2,9.7441902870210838E-3,0.12768504527155347,0.63011265287107099,8.8369398025749599E-2,4.0510632150215185E-2,0.2410073169529641,null,"Average",3.9521050888548026,0.50902598257530562,0.13262221909212704,0.10866896693165368,1.7416143575186671E-2,1.0258521451873868E-2,0.16026786733088563,0.61624832595231382,8.2912750271474697E-2,3.9232166474654689E-2,0.26160675730155669]
["BENCHMARK CATEGORY",null,null,null,4,1.7985611510791366E-2,2.9508196721311476E-2,null,null,null,null,null,null,null,null,null,0.53237410071942448,0.53770491803278686,null,null,null,"Non-ratio average",null,118142.72374999999,null,null,null,null,null,null,null,null,38323.131249999999,null,"Non-ratio average",null,71927.705239962655,null,null,null,null,null,null,null,null,36966.234282913159]
["Tillable Crop Acres:","All Farms",null,null,"More",0.46762589928057552,0.46229508196721314,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":278},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.4818973616118685},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9256846556138414},null,null,null,null,null,null,null,null,null,4.6762589928057555E-2,1.9672131147540985E-2,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10431654676258993,7.5409836065573776E-2,null,null,null,null,0,3,9,8,3,8,0,4,2,9,6,null,null,0,2,4,4,2,5,0,0,0,2,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15107913669064749,0.12786885245901639,null,null,null,null,3,1,14,4,3,11,28,3,9,8,2,null,null,2,1,20,2,4,7,17,7,6,25,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1151079136690649E-2,9.5081967213114751E-2,null,null,null,null,5,4,8,8,16,22,13,5,9,17,4,null,null,3,2,17,3,12,22,24,9,12,13,2]
["Current Ratio:",{"$f":"S37","v":2.4818973616118685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6330935251798566E-2,6.8852459016393447E-2,"None",null,null,null,8,12,6,5,22,9,8,12,10,10,10,null,null,5,6,5,10,20,16,6,14,23,8,6]
["Working Capital Ratio:",0.61111608092404301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0359712230215826E-2,7.8688524590163941E-2,"Yes",null,null,null,4,7,8,10,8,3,5,14,6,4,14,null,null,1,12,5,13,13,3,4,17,5,6,13]
["Debt to Asset Ratio:",0.22455394330609471,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4388489208633094E-2,4.2622950819672129E-2,"No",null,null,null,4,9,3,12,5,2,1,10,5,0,12,null,null,4,13,2,10,5,4,6,8,8,2,22]
["Operating Profit Margin",0.1291311578251666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7985611510791366E-2,2.9508196721311476E-2,null,null,null,null,1,2,4,5,0,0,2,2,5,1,6,null,null,8,9,0,11,2,0,0,2,1,1,12]
["Rate of Return on Farm Assets",3.0942773983185734E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.46762589928057552,0.46229508196721314,null,null,null,null,1,6,0,3,0,0,1,2,2,4,2,null,null,2,2,1,5,0,0,1,1,1,1,3]
["Rate of Return on Farm Equity",2.7494039926210707E-2,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,7,6,3,0,0,0,6,10,5,2,null,null,2,5,4,0,0,0,0,0,2,0,0]
["Asset Turnover Rate",0.23962283390256445,null,null,-0.5,{"$f":"Q38","v":2.8776978417266189E-2},{"$f":"R38","v":9.8360655737704927E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.8776978417266189E-2},{"$f":"R38","v":9.8360655737704927E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.4818973616118685},{"$f":"IF(B22<4.5,B22,4.5)","v":2.4818973616118685},null,30,7,null,0,1,3,0,null,null,null,0,null,null,31,6,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",0.68637505496394857,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.3165467625899283E-2},{"$f":"R39","v":9.8360655737704927E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":7.1942446043165464E-2},{"$f":"R28+R39","v":1.9672131147540985E-2},"Y's",0,1,"Count",58,58,58,58,58,58,58,58,58,58,58,null,"Count",58,58,58,58,58,58,58,58,58,58,58]
["Depreciation Expense Ratio",9.6629493627484839E-2,null,null,{"$f":"E29+0.25","v":0},7.9136690647482008E-2,7.5409836065573776E-2,null,null,null,null,null,null,null,null,null,0.15107913669064749,9.5081967213114765E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",1.5634577548766899,0.4078229208186005,0.246917998128515,3.0890394481644049E-2,4.4025323511035384E-3,-9.748068193050588E-3,0.14252107896257682,0.77416637927698007,6.3448336560678401E-2,6.0713375756758364E-2,0.10167190840558349,null,"Average",1.8985543560872296,0.48575703212167481,0.20218170426427617,5.1011002698109334E-2,7.9753996350588694E-3,-1.2970554357686502E-3,0.15634665490224656,0.72676991586633966,5.4831420485636953E-2,4.4302405796951411E-2,0.17409625785107202]
["Interest Expense Ratio",3.5461873220794686E-2,null,null,0.25,0.14388489208633093,0.15737704918032788,null,null,null,null,null,null,null,null,null,0.29496402877697842,0.25245901639344265,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,118748.121,null,null,null,null,null,null,null,null,29604.388241379318,null,"Non-ratio average",null,109993.17591071427,null,null,null,null,null,null,null,null,39421.766539477292]
["Net Farm Income Ratio:",0.1815335781877721,null,null,0.5,0.19784172661870503,0.21967213114754097,null,null,null,null,null,null,null,null,null,0.49280575539568344,0.47213114754098362,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.61111608092404301},{"$f":"IF(B23>1.75,1.75,B23)","v":0.61111608092404301}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,0.14388489208633093,0.15737704918032788,null,null,null,null,null,null,null,null,null,0.63669064748201443,0.62950819672131153,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,9.3525179856115109E-2,0.18032786885245902,null,null,null,null,null,null,null,null,null,0.73021582733812951,0.80983606557377052,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.11510791366906475,6.2295081967213117E-2,null,null,null,null,null,null,null,null,null,0.84532374100719432,0.87213114754098364]
[null,null,null,null,1.5,7.1942446043165464E-2,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.91726618705035978,0.92131147540983616]
[null,null,null,null,"More",8.2733812949640287E-2,7.8688524590163941E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.4818973616118685}]
[null,null,null,null,"Count",{"$f":"F17","v":278},{"$f":"G17","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.8776978417266189E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.8360655737704927E-3},{"$f":"$F$39","v":0.61111608092404301}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.61111608092404301},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.63750535877622438},null,null,null,null,null,null,null,null,null,4.3165467625899283E-2,9.8360655737704927E-3,{"$f":"$F$59","v":0.22455394330609471}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.9136690647482008E-2,7.5409836065573776E-2,{"$f":"$F$81","v":0.1291311578251666}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":456311.84038489236},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":397438.05415812356},null,null,null,null,null,null,null,null,null,0.14388489208633093,0.15737704918032788,{"$f":"$F$102","v":3.0942773983185734E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19784172661870503,0.21967213114754097,{"$f":"$F$123","v":2.7494039926210707E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.14388489208633093,0.15737704918032788,{"$f":"$F$144","v":0.23962283390256445}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3525179856115109E-2,0.18032786885245902,{"$f":"$F$164","v":0.68637505496394857}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11510791366906475,6.2295081967213117E-2,{"$f":"$F$185","v":9.6629493627484839E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1942446043165464E-2,4.9180327868852458E-2,{"$f":"$F$206","v":3.5461873220794686E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,8.2733812949640287E-2,7.8688524590163941E-2,{"$f":"$F$228","v":0.1815335781877721},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.12949640287769784},{"$f":"R58","v":2.9508196721311476E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.12949640287769784},{"$f":"R58","v":2.9508196721311476E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.22661870503597123},{"$f":"R59","v":0.28196721311475409},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.35611510791366907},0.31147540983606559,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22455394330609471},{"$f":"T50","v":0.22455394330609471},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.1223021582733813,0.18032786885245902,null,null,null,null,null,null,null,null,null,0.47841726618705038,0.49180327868852458,"Y's",0,1,null,0,1,7,0,2,6,0,1,0,8,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.14748201438848921,0.15737704918032788,null,null,null,null,null,null,null,null,null,0.62589928057553956,0.64918032786885249,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,3,0,9,1,1,1,1,1,3,12,1,null,null,1,1,16,0,0,2,0,1,1,24,0]
[null,null,null,null,0.4,0.1079136690647482,0.12131147540983607,null,null,null,null,null,null,null,null,null,0.73381294964028776,0.7704918032786886,null,null,null,null,2,4,1,3,6,9,10,7,4,10,0,null,null,3,3,4,1,4,6,10,12,5,14,0]
[null,null,null,null,0.5,8.9928057553956831E-2,7.8688524590163941E-2,null,null,null,null,null,null,null,null,null,0.82374100719424459,0.84918032786885256,null,null,null,null,4,4,7,3,9,10,8,10,7,3,3,null,null,4,6,9,0,12,21,11,18,10,3,0]
[null,null,null,null,0.6,5.3956834532374098E-2,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.87769784172661869,0.89836065573770507,null,null,null,null,2,7,2,7,10,6,5,8,6,1,11,null,null,5,11,2,6,20,8,8,10,13,1,8]
[null,null,null,null,0.7,5.0359712230215826E-2,3.6065573770491806E-2,null,null,null,null,null,null,null,null,null,0.92805755395683454,0.93442622950819687,null,null,null,null,3,7,2,11,4,0,4,7,7,1,14,null,null,4,5,3,23,5,3,6,2,6,0,27]
[null,null,null,null,"More",7.1942446043165464E-2,6.5573770491803282E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,null,2,1,3,8,2,2,3,0,4,0,5,null,null,2,10,1,13,2,0,4,0,5,0,8]
[null,null,null,null,"Count",{"$f":"F38","v":278},{"$f":"G38","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.12949640287769784},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.9508196721311476E-2},null,null,null,null,1,5,2,2,0,0,0,1,2,0,1,null,null,1,3,3,0,0,0,1,0,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.22455394330609471},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22240851448415005},null,null,null,null,null,null,null,null,null,0.22661870503597123,0.28196721311475409,null,null,null,null,1,2,2,0,0,1,2,0,2,0,0,null,null,1,1,4,0,0,1,3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1223021582733813,0.18032786885245902,null,null,null,null,17,4,null,0,1,0,2,null,null,null,0,null,null,22,3,null,0,0,1,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14748201438848921,0.15737704918032788,null,null,null,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1079136690647482,0.12131147540983607,null,null,null,"Average",3.1648408038530054,0.62091659526490151,0.18925062655878244,5.8106534967866899E-2,1.5305113241791448E-2,8.4463214761483461E-3,0.26339745177122031,0.68312542658325681,0.10191102426769212,3.1774409458287675E-2,0.18318913969076309,null,"Average",3.6222742486605597,0.6051694858814981,0.19719012673736558,0.10507169644897961,2.9340935599353912E-2,2.6259741494753738E-2,0.27924680566665444,0.64788391148639013,0.10637182372981854,2.7577974984001032E-2,0.21816628979979061]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.9928057553956831E-2,7.8688524590163941E-2,null,null,null,"Non-ratio average",null,260464.01414285717,null,null,null,null,null,null,null,null,76844.747000000003,null,"Non-ratio average",null,223942.65816832785,null,null,null,null,null,null,null,null,80732.323754429672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3956834532374098E-2,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0359712230215826E-2,3.6065573770491806E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1942446043165464E-2,6.5573770491803282E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.237410071942446E-2},{"$f":"R80","v":1.3114754098360656E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.237410071942446E-2},{"$f":"R80","v":1.3114754098360656E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.8776978417266189E-2},{"$f":"R81","v":9.8360655737704927E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":6.1151079136690649E-2},{"$f":"R70+R81","v":2.2950819672131147E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,6.1151079136690649E-2,1.9672131147540985E-2,null,null,null,null,null,null,null,null,null,0.1223021582733813,4.2622950819672129E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.1291311578251666},{"$f":"T72","v":0.1291311578251666}]
[null,null,null,null,-0.14999999999999994,8.6330935251798566E-2,3.9344262295081971E-2,null,null,null,null,null,null,null,null,null,0.20863309352517986,8.1967213114754106E-2,"Y's",0,1]
[null,null,null,null,0,0.15827338129496402,0.16721311475409836,null,null,null,null,null,null,null,null,null,0.36690647482014388,0.24918032786885247,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.15,0.32374100719424459,0.42622950819672129,null,null,null,null,null,null,null,null,null,0.69064748201438841,0.67540983606557381]
[null,null,null,null,0.3,0.19784172661870503,0.28196721311475409,null,null,null,null,null,null,null,null,null,0.88848920863309344,0.95737704918032795]
[null,null,null,null,0.44999999999999996,7.9136690647482008E-2,3.6065573770491806E-2,null,null,null,null,null,null,null,null,null,0.96762589928057541,0.99344262295081975,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,2.5179856115107913E-2,6.5573770491803279E-3,null,null,null,null,null,null,null,null,null,0.99280575539568328,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",7.1942446043165471E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":278},{"$f":"G58","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.237410071942446E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.3114754098360656E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.1291311578251666},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.14131894968828537},null,null,null,null,null,null,null,null,null,2.8776978417266189E-2,9.8360655737704927E-3,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1151079136690649E-2,1.9672131147540985E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6330935251798566E-2,3.9344262295081971E-2,null,null,null,null,0,2,6,0,1,6,0,0,0,7,0,null,null,0,0,1,0,0,6,0,1,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15827338129496402,0.16721311475409836,null,null,null,null,3,3,12,0,4,3,5,5,3,16,0,null,null,0,0,21,0,2,2,2,3,1,26,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.32374100719424459,0.42622950819672129,null,null,null,null,5,3,4,3,8,18,20,4,11,11,1,null,null,9,9,10,0,4,22,25,8,14,22,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19784172661870503,0.28196721311475409,null,null,null,null,9,9,11,9,21,14,10,17,12,7,4,null,null,7,9,14,1,38,26,20,27,23,11,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9136690647482008E-2,3.6065573770491806E-2,null,null,null,null,2,10,6,9,9,3,7,14,10,4,19,null,null,7,16,9,17,17,7,8,24,18,3,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5179856115107913E-2,6.5573770491803279E-3,null,null,null,null,4,6,6,19,1,0,1,5,2,2,13,null,null,2,9,6,37,4,2,9,3,9,1,37]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,7.1942446043165471E-3,0,null,null,null,null,3,4,2,3,1,1,2,3,7,0,9,null,null,5,13,2,8,1,1,1,0,1,0,6]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,1,5,1,0,0,0,0,1,2,null,null,2,4,1,3,0,0,1,0,0,0,3]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.237410071942446E-2},{"$f":"R101","v":9.8360655737704927E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.237410071942446E-2},{"$f":"R101","v":9.8360655737704927E-3},null,null,null,null,1,3,0,0,0,1,1,0,3,0,0,null,null,2,2,2,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":4.3165467625899283E-2},{"$f":"R102","v":2.6229508196721311E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":7.5539568345323743E-2},{"$f":"R91+R102","v":3.6065573770491806E-2},null,null,null,null,21,2,null,0,2,2,2,null,null,null,0,null,null,32,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15107913669064749,9.1803278688524587E-2,null,null,null,null,null,null,null,null,null,0.22661870503597123,0.12786885245901639,"Your Farm Line-Return on Assets",null,null,"Count",48,48,48,48,48,48,48,48,48,48,48,null,"Count",66,66,66,66,66,66,66,66,66,66,66]
[null,null,null,null,1.9999999999999997E-2,0.32374100719424459,0.32131147540983607,null,null,null,null,null,null,null,null,null,0.55035971223021585,0.44918032786885242,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":3.0942773983185734E-2},{"$f":"T94","v":3.0942773983185734E-2},"Average",1.9849027133028956,0.40406654010220028,0.18252293694176097,4.3276334169417743E-2,8.1598072760129866E-3,-9.3027310156615362E-4,0.18855125861791017,0.69469975837648157,8.9817274092110669E-2,4.2937908178113646E-2,0.17254505935329381,null,"Average",3.4714779977650827,0.61100443164575757,0.17425877718384269,8.1696320944824971E-2,1.7409305142820752E-2,1.0623643277478303E-2,0.21309778630764079,0.67841946445425305,8.453082764009888E-2,3.7132657152001425E-2,0.19991705075364671]
[null,null,null,null,0.06,0.23741007194244604,0.35081967213114756,null,null,null,null,null,null,null,null,null,0.78776978417266186,0.8,"Y's",0,1,"Non-ratio average",null,172503.16772916666,null,null,null,null,null,null,null,null,73662.544062500019,null,"Non-ratio average",null,236622.26424290519,null,null,null,null,null,null,null,null,77421.410975162333]
[null,null,null,null,0.1,0.11870503597122302,0.15737704918032788,null,null,null,null,null,null,null,null,null,0.90647482014388492,0.95737704918032795,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,4.6762589928057555E-2,3.6065573770491806E-2,null,null,null,null,null,null,null,null,null,0.95323741007194251,0.99344262295081975,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1.7985611510791366E-2,6.5573770491803279E-3,null,null,null,null,null,null,null,null,null,0.97122302158273388,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,7.1942446043165471E-3,0,null,null,null,null,null,null,null,null,null,0.97841726618705038,1]
[null,null,null,null,"More",2.1582733812949641E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":278},{"$f":"G80","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.237410071942446E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":9.8360655737704927E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":3.0942773983185734E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.7215809538954134E-2},null,null,null,null,null,null,null,null,null,4.3165467625899283E-2,2.6229508196721311E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15107913669064749,9.1803278688524587E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32374100719424459,0.32131147540983607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23741007194244604,0.35081967213114756]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.11870503597122302,0.15737704918032788]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6762589928057555E-2,3.6065573770491806E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7985611510791366E-2,6.5573770491803279E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1942446043165471E-3,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.1582733812949641E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.11510791366906475},{"$f":"R122","v":6.5573770491803282E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.11510791366906475},{"$f":"R122","v":6.5573770491803282E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":8.2733812949640287E-2},{"$f":"R123","v":4.2622950819672129E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.19784172661870503},{"$f":"R112+R123","v":0.10819672131147541},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.25899280575539568,0.22950819672131148,null,null,null,null,null,null,null,null,null,0.45683453237410071,0.3377049180327869,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.26618705035971224,0.36393442622950822,null,null,null,null,null,null,null,null,null,0.7230215827338129,0.70163934426229513,"Your Farm Line-Return on Equity",null,null,null,0,0,4,0,0,2,0,2,0,7,0,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,0.1,0.1366906474820144,0.18688524590163935,null,null,null,null,null,null,null,null,null,0.85971223021582732,0.88852459016393448,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":2.7494039926210707E-2},{"$f":"T116","v":2.7494039926210707E-2},null,1,1,6,0,2,1,0,4,0,11,0,null,null,0,0,8,0,0,0,0,1,1,22,0]
[null,null,null,null,0.15000000000000002,4.6762589928057555E-2,6.8852459016393447E-2,null,null,null,null,null,null,null,null,null,0.90647482014388492,0.95737704918032795,"Y's",0,1,null,4,4,4,0,2,3,4,5,6,9,1,null,null,2,2,7,0,2,5,4,12,1,11,0]
[null,null,null,null,0.2,2.8776978417266189E-2,1.6393442622950821E-2,null,null,null,null,null,null,null,null,null,0.93525179856115115,0.97377049180327879,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,3,2,3,1,4,6,7,6,5,2,0,null,null,4,7,6,0,4,9,6,11,6,0,1]
[null,null,null,null,0.25,1.7985611510791366E-2,0,null,null,null,null,null,null,null,null,null,0.95323741007194251,0.97377049180327879,null,null,null,null,3,9,3,3,7,6,6,11,8,1,6,null,null,4,9,5,3,13,12,8,7,13,0,8]
[null,null,null,null,0.3,1.0791366906474821E-2,3.2786885245901639E-3,null,null,null,null,null,null,null,null,null,0.96402877697841738,0.97704918032786892,null,null,null,null,1,3,2,13,7,4,2,1,8,0,12,null,null,1,3,0,16,10,5,4,2,6,0,17]
[null,null,null,null,"More",3.5971223021582732E-2,2.2950819672131147E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,2,3,8,5,2,2,0,2,0,8,null,null,5,4,5,15,4,2,7,1,4,0,8]
[null,null,null,null,"Count",{"$f":"F101","v":278},{"$f":"G101","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.11510791366906475},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.5573770491803282E-2},null,null,null,null,0,6,3,4,2,4,5,1,1,0,3,null,null,2,6,1,0,1,0,1,0,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":2.7494039926210707E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.5257951467819383E-2},null,null,null,null,null,null,null,null,null,8.2733812949640287E-2,4.2622950819672129E-2,null,null,null,null,1,1,2,1,1,1,2,0,0,0,0,null,null,1,2,2,0,0,0,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25899280575539568,0.22950819672131148,null,null,null,null,15,2,null,0,0,1,2,null,null,null,0,null,null,15,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26618705035971224,0.36393442622950822,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1366906474820144,0.18688524590163935,null,null,null,"Average",3.9026523151414696,0.7026059294475322,0.20897438995756762,0.18942860988324589,6.4477208358003094E-2,7.1012099926842626E-2,0.34037735058998508,0.62803173065667806,0.10586521582150456,2.3981125237593697E-2,0.24212192828422405,null,"Average",3.7714512433171374,0.60927376965699231,0.20489460825504227,0.163376939544815,5.6435758265753318E-2,6.0650566464492156E-2,0.34543282805388059,0.64915566503882272,0.11188913943741904,2.3749280667121439E-2,0.21520591485663676]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,4.6762589928057555E-2,6.8852459016393447E-2,null,null,null,"Non-ratio average",null,801450.41833333333,null,null,null,null,null,null,null,null,276184.29133333336,null,"Non-ratio average",null,624400.14133998612,null,null,null,null,null,null,null,null,220548.80801669002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8776978417266189E-2,1.6393442622950821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7985611510791366E-2,0,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0791366906474821E-2,3.2786885245901639E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.5971223021582732E-2,2.2950819672131147E-2,null,null,null,null,0,1,1,0,1,6,0,1,0,3,0,null,null,0,0,0,0,0,3,0,0,0,2,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,12,0,1,3,1,4,0,31,1,null,null,0,0,10,0,1,1,0,1,0,24,1]
[null,null,null,null,0,{"$f":"Q143","v":3.5971223021582736E-3},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":3.5971223021582736E-3},{"$f":"R143","v":0},null,null,null,null,4,2,14,1,5,9,13,10,6,12,2,null,null,3,3,12,1,2,4,7,6,8,19,0]
[null,null,null,null,0.1,{"$f":"Q144","v":0.15827338129496402},{"$f":"R144","v":8.5245901639344257E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.16187050359712229},{"$f":"R133+R144","v":8.5245901639344257E-2},null,null,null,null,9,7,8,4,18,20,22,17,17,6,3,null,null,9,12,11,0,6,24,20,32,23,15,0]
[null,null,null,null,0.2,0.26618705035971224,0.27868852459016391,null,null,null,null,null,null,null,null,null,0.42805755395683454,0.36393442622950817,null,null,null,null,4,13,6,9,19,14,9,15,14,3,19,null,null,7,10,9,3,31,21,19,17,16,0,16]
[null,null,null,null,0.30000000000000004,0.23741007194244604,0.23934426229508196,null,null,null,null,null,null,null,null,null,0.66546762589928055,0.6032786885245901,null,null,null,null,6,9,7,23,9,4,6,6,12,2,23,null,null,7,14,8,31,19,6,7,3,7,0,40]
[null,null,null,null,0.4,0.1366906474820144,0.16393442622950818,null,null,null,null,null,null,null,null,null,0.80215827338129497,0.76721311475409826,"Your Farm Line-Asset Turnover Rate",null,null,null,3,12,3,14,4,2,2,3,9,1,9,null,null,3,14,5,24,1,0,2,0,3,0,3]
[null,null,null,null,0.5,5.7553956834532377E-2,0.11803278688524591,null,null,null,null,null,null,null,null,null,0.85971223021582732,0.88524590163934413,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.23962283390256445},{"$f":"T138","v":0.23962283390256445},null,2,7,4,6,1,0,3,1,0,0,1,null,null,4,2,4,1,0,0,3,1,3,0,0]
[null,null,null,null,0.6,4.3165467625899283E-2,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.90287769784172656,0.93442622950819665,"Y's",0,1,null,0,3,3,1,0,0,1,1,0,0,0,null,null,2,3,1,0,0,0,1,0,0,0,0]
[null,null,null,null,0.7,3.237410071942446E-2,2.2950819672131147E-2,null,null,null,null,null,null,null,null,null,0.93525179856115104,0.95737704918032784,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,28,1,null,0,0,0,1,null,null,null,0,null,null,25,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.8,2.8776978417266189E-2,2.2950819672131147E-2,null,null,null,null,null,null,null,null,null,0.96402877697841727,0.98032786885245904,null,null,null,"Count",58,58,58,58,58,58,58,58,58,58,58,null,"Count",60,60,60,60,60,60,60,60,60,60,60]
[null,null,null,null,"More",3.5971223021582732E-2,{"$f":"R152","v":1.9672131147540985E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.5300632642890215,0.60660066250838229,0.24479335394172058,0.15246681183094507,3.9482119089370896E-2,4.0376168208235697E-2,0.25895549736521412,0.67289915444839143,0.10790776048493797,3.2671182118438447E-2,0.18652190294823209,null,"Average",3.0069404049429465,0.63256507145369367,0.25189903052271501,0.16282919525592329,4.8442432964955824E-2,5.1296868255488584E-2,0.29750458994050466,0.68019261860271885,9.6190951185480725E-2,3.1916630861494558E-2,0.19169979935030584]
[null,null,null,null,"Count",{"$f":"F122","v":278},{"$f":"G122","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":3.5971223021582736E-3},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,910773.4162586208,null,null,null,null,null,null,null,null,280051.11312068964,null,"Non-ratio average",null,784944.38065132278,null,null,null,null,null,null,null,null,237878.57892027785]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.23962283390256445},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.26334620814153376},null,null,null,null,null,null,null,null,null,0.15827338129496402,8.5245901639344257E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26618705035971224,0.27868852459016391,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23741007194244604,0.23934426229508196,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1366906474820144,0.16393442622950818]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.7553956834532377E-2,0.11803278688524591]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3165467625899283E-2,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.237410071942446E-2,2.2950819672131147E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8776978417266189E-2,2.2950819672131147E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.5971223021582732E-2,1.9672131147540985E-2]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":4.3165467625899283E-2},{"$f":"R163","v":9.8360655737704927E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":4.3165467625899283E-2},{"$f":"R163","v":9.8360655737704927E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":6.4748201438848921E-2},{"$f":"R164","v":4.5901639344262293E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.1079136690647482},5.5737704918032788E-2]
[null,null,null,null,0.6,0.14388489208633093,0.18360655737704917,null,null,null,null,null,null,null,null,null,0.25179856115107913,0.23934426229508196]
[null,null,null,null,0.7,0.24820143884892087,0.35409836065573769,null,null,null,null,null,null,null,null,null,0.5,0.59344262295081962,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.26978417266187049,0.29836065573770493,null,null,null,null,null,null,null,null,null,0.76978417266187049,0.8918032786885246,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.12589928057553956,8.5245901639344257E-2,null,null,null,null,null,null,null,null,null,0.89568345323741005,0.97704918032786892,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,3.5971223021582732E-2,1.3114754098360656E-2,null,null,null,null,null,null,null,null,null,0.93165467625899279,0.99016393442622952,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.68637505496394857},{"$f":"T160","v":0.68637505496394857}]
[null,null,null,null,1.0999999999999999,3.237410071942446E-2,6.5573770491803279E-3,null,null,null,null,null,null,null,null,null,0.96402877697841727,0.99672131147540988,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",3.5971223021582732E-2,3.2786885245901639E-3,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":278},{"$f":"G143","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":4.3165467625899283E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":9.8360655737704927E-3},null,null,null,null,0,8,36,9,9,32,1,12,4,39,8,null,null,0,3,9,4,3,20,0,3,0,12,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.68637505496394857},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.67721708843635386},null,null,null,null,null,null,null,null,null,6.4748201438848921E-2,4.5901639344262293E-2,null,null,null,null,13,12,63,8,12,23,44,18,24,94,5,null,null,6,3,86,3,8,13,26,14,15,136,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14388489208633093,0.18360655737704917,null,null,null,null,29,22,34,17,42,72,74,40,50,71,11,null,null,23,23,55,6,28,70,85,56,55,87,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24820143884892087,0.35409836065573769,null,null,null,null,42,40,41,24,90,74,66,69,59,34,24,null,null,39,48,48,12,98,111,73,108,96,50,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26978417266187049,0.29836065573770493,null,null,null,null,17,55,30,44,66,38,38,75,50,17,85,null,null,29,67,37,51,107,57,50,91,74,15,83]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.12589928057553956,8.5245901639344257E-2,null,null,null,null,24,40,25,90,33,13,16,35,37,6,85,null,null,21,48,24,130,48,21,36,26,38,3,156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5971223021582732E-2,1.3114754098360656E-2,null,null,null,null,14,26,15,55,13,8,12,10,30,6,46,null,null,24,55,15,86,11,5,15,4,15,1,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.237410071942446E-2,6.5573770491803279E-3,null,null,null,null,4,32,14,22,5,5,9,9,7,5,10,null,null,13,19,11,11,2,0,7,2,8,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5971223021582732E-2,3.2786885245901639E-3,null,null,null,null,5,20,20,7,2,3,8,10,17,6,4,null,null,9,15,20,2,0,1,7,1,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,23,null,2,6,10,10,null,null,null,0,null,null,141,24,null,0,0,7,6,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",278,278,278,278,278,278,278,278,278,278,278,null,"Count",305,305,305,305,305,305,305,305,305,305,305]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.4818973616118685,0.61111608092404301,0.22455394330609471,0.1291311578251666,3.0942773983185734E-2,2.7494039926210707E-2,0.23962283390256445,0.68637505496394857,9.6629493627484839E-2,3.5461873220794686E-2,0.1815335781877721,null,"Average",2.9256846556138414,0.63750535877622438,0.22240851448415005,0.14131894968828537,3.7215809538954134E-2,3.5257951467819383E-2,0.26334620814153376,0.67721708843635386,9.1295512020883707E-2,3.2817793522503462E-2,0.19866960602025799]
[null,null,null,null,0,{"$f":"Q184","v":1.4388489208633094E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.4388489208633094E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,456311.84038489236,null,null,null,null,null,null,null,null,135548.58682374112,null,"Non-ratio average",null,397438.05415812356,null,null,null,null,null,null,null,null,123855.99673801067]
[null,null,null,null,0.03,{"$f":"Q185","v":8.6330935251798566E-2},{"$f":"R185","v":4.9180327868852458E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.10071942446043167},4.9180327868852458E-2]
[null,null,null,null,0.06,0.17985611510791366,0.18032786885245902,null,null,null,null,null,null,null,null,null,0.28057553956834536,0.22950819672131148]
[null,null,null,null,0.09,0.21223021582733814,0.31475409836065577,null,null,null,null,null,null,null,null,null,0.4928057553956835,0.54426229508196722]
[null,null,null,null,0.12,0.17985611510791366,0.24262295081967214,null,null,null,null,null,null,null,null,null,0.67266187050359716,0.78688524590163933]
[null,null,null,null,0.15,0.13309352517985612,0.12459016393442623,null,null,null,null,null,null,null,null,null,0.80575539568345333,0.91147540983606556]
[null,null,null,null,0.18,0.1079136690647482,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.91366906474820153,0.96065573770491808,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.5179856115107913E-2,2.6229508196721311E-2,null,null,null,null,null,null,null,null,null,0.9388489208633094,0.9868852459016394,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.6629493627484839E-2},{"$f":"T182","v":9.6629493627484839E-2}]
[null,null,null,null,"More",6.1151079136690649E-2,1.3114754098360656E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":278},{"$f":"G163","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.4388489208633094E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.6629493627484839E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.1295512020883707E-2},null,null,null,null,null,null,null,null,null,8.6330935251798566E-2,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17985611510791366,0.18032786885245902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21223021582733814,0.31475409836065577]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17985611510791366,0.24262295081967214]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.13309352517985612,0.12459016393442623]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1079136690647482,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5179856115107913E-2,2.6229508196721311E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1151079136690649E-2,1.3114754098360656E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.14028776978417265},{"$f":"R205","v":3.9344262295081971E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.14028776978417265},{"$f":"R205","v":3.9344262295081971E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.33812949640287771},{"$f":"R206","v":0.4459016393442623},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.47841726618705038},0.48524590163934428]
[null,null,null,null,0.06,0.25539568345323743,0.28524590163934427,null,null,null,null,null,null,null,null,null,0.73381294964028787,0.77049180327868849]
[null,null,null,null,0.09,0.1223021582733813,0.16393442622950818,null,null,null,null,null,null,null,null,null,0.85611510791366918,0.93442622950819665]
[null,null,null,null,0.12,6.1151079136690649E-2,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.91726618705035978,0.98360655737704916]
[null,null,null,null,0.15,2.1582733812949641E-2,9.8360655737704927E-3,null,null,null,null,null,null,null,null,null,0.9388489208633094,0.99344262295081964]
[null,null,null,null,0.18,2.1582733812949641E-2,3.2786885245901639E-3,null,null,null,null,null,null,null,null,null,0.96043165467625902,0.99672131147540977]
[null,null,null,null,0.21,1.7985611510791366E-2,3.2786885245901639E-3,null,null,null,null,null,null,null,null,null,0.97841726618705038,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.1582733812949641E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.5461873220794686E-2},{"$f":"T204","v":3.5461873220794686E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":278},{"$f":"G184","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.14028776978417265},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":3.9344262295081971E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.5461873220794686E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.2817793522503462E-2},null,null,null,null,null,null,null,null,null,0.33812949640287771,0.4459016393442623,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25539568345323743,0.28524590163934427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1223021582733813,0.16393442622950818]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1151079136690649E-2,4.9180327868852458E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.1582733812949641E-2,9.8360655737704927E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1582733812949641E-2,3.2786885245901639E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7985611510791366E-2,3.2786885245901639E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1582733812949641E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.8776978417266189E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.8776978417266189E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.7985611510791366E-2},{"$f":"R228","v":3.2786885245901639E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":4.6762589928057555E-2},{"$f":"R217+R228","v":3.2786885245901639E-3}]
[null,null,null,null,-0.15000000000000005,3.9568345323741004E-2,9.8360655737704927E-3,null,null,null,null,null,null,null,null,null,8.6330935251798552E-2,1.3114754098360656E-2]
[null,null,null,null,0,8.6330935251798566E-2,2.9508196721311476E-2,null,null,null,null,null,null,null,null,null,0.1726618705035971,4.2622950819672129E-2]
[null,null,null,null,0.15,0.30575539568345322,0.27213114754098361,null,null,null,null,null,null,null,null,null,0.47841726618705033,0.31475409836065571]
[null,null,null,null,0.3,0.30575539568345322,0.51147540983606554,null,null,null,null,null,null,null,null,null,0.78417266187050361,0.82622950819672125]
[null,null,null,null,0.44999999999999996,0.16546762589928057,0.14754098360655737,null,null,null,null,null,null,null,null,null,0.94964028776978415,0.97377049180327857]
[null,null,null,null,0.6,3.5971223021582732E-2,2.6229508196721311E-2,null,null,null,null,null,null,null,null,null,0.98561151079136688,0.99999999999999989]
[null,null,null,null,0.75,1.4388489208633094E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.1815335781877721},{"$f":"T226","v":0.1815335781877721}]
[null,null,null,null,"Count",{"$f":"F205","v":278},{"$f":"G205","v":305},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.8776978417266189E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.1815335781877721},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.19866960602025799},null,null,null,null,null,null,null,null,null,1.7985611510791366E-2,3.2786885245901639E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.9568345323741004E-2,9.8360655737704927E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":135548.58682374112},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":123855.99673801067},null,null,null,null,null,null,null,null,null,8.6330935251798566E-2,2.9508196721311476E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30575539568345322,0.27213114754098361]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.30575539568345322,0.51147540983606554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16546762589928057,0.14754098360655737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5971223021582732E-2,2.6229508196721311E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4388489208633094E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2018,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,0,2,15,4,5,6,0,1,1,12,3,null,null,0,0,1,1,3,9,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,1,11,1,1,1,13,3,6,17,0,null,null,1,0,28,2,2,5,6,0,4,34,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,5,9,16,15,11,4,4,1,null,null,6,7,7,2,11,14,17,10,8,9,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,5,3,5,15,11,5,6,9,5,4,null,null,2,5,5,5,25,17,12,16,13,3,4]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,3,7,3,9,6,3,1,7,5,1,10,null,null,5,9,1,17,6,3,6,15,7,3,14]
[null,null,null,null,0.5,{"$f":"Q18","v":7.575757575757576E-2},{"$f":"R18","v":6.5088757396449703E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":7.575757575757576E-2},{"$f":"R7+R18","v":6.5088757396449703E-2},"No",null,null,null,0,6,1,6,2,1,3,5,6,0,9,null,null,2,5,2,17,2,1,5,7,7,0,22]
[null,null,null,null,1,9.8484848484848481E-2,0.14792899408284024,null,null,null,null,null,null,null,null,null,0.17424242424242425,0.21301775147928995,null,null,null,null,1,6,1,6,1,0,1,2,3,0,9,null,null,4,8,2,6,0,0,0,0,8,1,9]
[null,null,null,null,1.5,0.15151515151515152,0.11242603550295859,null,null,null,null,null,null,null,null,null,0.3257575757575758,0.32544378698224852,null,null,null,null,0,2,0,2,0,0,0,2,1,0,3,null,null,2,6,2,0,0,1,0,1,0,0,0]
[null,null,null,null,2,9.8484848484848481E-2,0.13609467455621302,null,null,null,null,null,null,null,null,null,0.42424242424242431,0.46153846153846156,"BTWList","Lookup",null,null,3,3,2,1,0,0,0,3,5,1,1,null,null,1,2,2,0,1,0,0,1,3,0,0]
[null,null,null,null,2.5,4.5454545454545456E-2,5.3254437869822487E-2,null,null,null,null,null,null,null,null,null,0.46969696969696978,0.5147928994082841,"Yes","LL",null,null,27,8,null,1,1,2,2,null,null,null,0,null,null,27,8,null,0,0,0,4,null,null,null,0]
[null,null,null,null,3,1.5151515151515152E-2,2.9585798816568046E-2,null,null,null,null,null,null,null,null,null,0.48484848484848492,0.54437869822485219,"No","GG",null,"Count",40,40,40,40,40,40,40,40,40,40,40,null,"Count",50,50,50,50,50,50,50,50,50,50,50]
[null,null,null,null,3.5,7.575757575757576E-3,1.7751479289940829E-2,null,null,null,null,null,null,null,null,null,0.49242424242424249,0.56213017751479299,null,null,null,"Average",5.6548401435281548,0.85897217770431522,7.6870504240177551E-2,-1.6300145226464884E-2,-2.3101116437321454E-3,-5.6827801683660972E-3,0.14172337802128615,0.68643729386274233,9.8777841294372115E-2,2.0962216953833764E-2,0.19382264788905185,null,"Average",4.9965560279467258,0.83692276973714264,0.11301191122015071,2.2144398270606384E-2,4.4067190429830363E-3,-8.5170049759680528E-4,0.19899926785693448,0.67800936176910676,0.1051760761680314,2.5756075481756957E-2,0.19105848658110472]
["BENCHMARK CATEGORY",null,null,null,4,2.2727272727272728E-2,5.9171597633136093E-3,null,null,null,null,null,null,null,null,null,0.51515151515151525,0.56804733727810663,null,null,null,"Non-ratio average",null,229999.47264999995,null,null,null,null,null,null,null,null,51898.196424999995,null,"Non-ratio average",null,269381.57226720633,null,null,null,null,null,null,null,null,61496.278236492093]
["Tillable Crop Acres:","All Farms",null,null,"More",0.48484848484848486,0.43195266272189348,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":132},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.3028676310662708},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5359240351486654},null,null,null,null,null,null,null,null,null,7.575757575757576E-2,6.5088757396449703E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,0.14792899408284024,null,null,null,null,0,1,4,2,2,5,0,0,0,6,0,null,null,0,1,1,5,5,7,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15151515151515152,0.11242603550295859,null,null,null,null,1,1,5,4,7,5,2,1,3,7,0,null,null,2,2,12,3,3,10,4,1,2,19,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,0.13609467455621302,null,null,null,null,3,2,2,1,5,6,8,3,3,2,3,null,null,7,6,7,2,14,13,13,4,5,13,2]
["Current Ratio:",{"$f":"S37","v":2.3028676310662708},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5454545454545456E-2,5.3254437869822487E-2,"LLList",null,null,null,0,3,3,5,3,2,2,1,4,3,4,null,null,4,9,5,5,10,5,6,11,9,3,3]
["Working Capital Ratio:",0.44004743675852465,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,2.9585798816568046E-2,"Yes",null,null,null,2,3,0,4,1,0,3,3,5,0,6,null,null,5,8,3,14,4,1,5,11,12,3,12]
["Debt to Asset Ratio:",0.20060085411381523,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,1.7751479289940829E-2,"No",null,null,null,2,2,0,1,0,0,1,6,0,0,2,null,null,1,5,1,7,1,0,3,3,6,0,16]
["Operating Profit Margin",9.4310049621078321E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,5.9171597633136093E-3,null,null,null,null,0,0,0,1,0,0,0,2,0,0,2,null,null,1,1,2,2,1,0,4,5,3,0,3]
["Rate of Return on Farm Assets",2.239791193637751E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.48484848484848486,0.43195266272189348,null,null,null,null,0,0,1,0,0,0,1,0,1,0,1,null,null,0,3,3,0,0,1,0,1,0,0,0]
["Rate of Return on Farm Equity",1.6565967752617483E-2,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,3,3,0,0,0,1,2,2,0,0,null,null,0,1,4,0,0,0,0,2,1,0,0]
["Asset Turnover Rate",0.23749231419523686,null,null,-0.5,{"$f":"Q38","v":4.5454545454545456E-2},{"$f":"R38","v":2.3668639053254437E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":4.5454545454545456E-2},{"$f":"R38","v":2.3668639053254437E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.3028676310662708},{"$f":"IF(B22<4.5,B22,4.5)","v":2.3028676310662708},null,10,3,null,0,0,0,0,null,null,null,0,null,null,18,2,null,0,0,1,3,null,null,null,0]
["Operating Expense Ratio",0.70302915631654173,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":6.8181818181818177E-2},{"$f":"R39","v":4.7337278106508875E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.11363636363636363},{"$f":"R28+R39","v":7.1005917159763315E-2},"Y's",0,1,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
["Depreciation Expense Ratio",8.8005777818116401E-2,null,null,{"$f":"E29+0.25","v":0},6.0606060606060608E-2,0.14201183431952663,null,null,null,null,null,null,null,null,null,0.17424242424242425,0.21301775147928995,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",2.46891836104394,0.54512784657622593,0.13904341330016637,-0.22430026388830418,-3.9570385790694815E-2,-4.9486415360156188E-2,0.1764170273575775,0.7800534972864992,8.8402115202883866E-2,2.8424071163675138E-2,0.10312031634694191,null,"Average",2.0982051006144982,0.3285066496030602,0.20066236863540146,-7.601242488007405E-2,-1.6779106344247431E-2,-2.9662169558906382E-2,0.22074162705268355,0.72076015773891966,9.8633093928296584E-2,3.6058547633072528E-2,0.14454820069971147]
["Interest Expense Ratio",3.5015796374742954E-2,null,null,0.25,0.24242424242424243,0.19526627218934911,null,null,null,null,null,null,null,null,null,0.41666666666666669,0.40828402366863903,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,124787.28200000002,null,null,null,null,null,null,null,null,23605.662555555558,null,"Non-ratio average",null,83858.579816207188,null,null,null,null,null,null,null,null,36899.121647347536]
["Net Farm Income Ratio:",0.17394926949059966,null,null,0.5,0.15909090909090909,0.20118343195266272,null,null,null,null,null,null,null,null,null,0.5757575757575758,0.60946745562130178,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.44004743675852465},{"$f":"IF(B23>1.75,1.75,B23)","v":0.44004743675852465}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,9.8484848484848481E-2,0.10059171597633136,null,null,null,null,null,null,null,null,null,0.67424242424242431,0.7100591715976331,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,9.0909090909090912E-2,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.76515151515151525,0.78698224852071008,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,3.0303030303030304E-2,8.8757396449704137E-2,null,null,null,null,null,null,null,null,null,0.79545454545454553,0.87573964497041423]
[null,null,null,null,1.5,8.3333333333333329E-2,4.7337278106508875E-2,null,null,null,null,null,null,null,null,null,0.8787878787878789,0.92307692307692313]
[null,null,null,null,"More",0.12121212121212122,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.3028676310662708}]
[null,null,null,null,"Count",{"$f":"F17","v":132},{"$f":"G17","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.5454545454545456E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.3668639053254437E-2},{"$f":"$F$39","v":0.44004743675852465}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.44004743675852465},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.45650681734295367},null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,4.7337278106508875E-2,{"$f":"$F$59","v":0.20060085411381523}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0.14201183431952663,{"$f":"$F$81","v":9.4310049621078321E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":281352.84858333343},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":244253.67231070017},null,null,null,null,null,null,null,null,null,0.24242424242424243,0.19526627218934911,{"$f":"$F$102","v":2.239791193637751E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15909090909090909,0.20118343195266272,{"$f":"$F$123","v":1.6565967752617483E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,0.10059171597633136,{"$f":"$F$144","v":0.23749231419523686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,7.6923076923076927E-2,{"$f":"$F$164","v":0.70302915631654173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,8.8757396449704137E-2,{"$f":"$F$185","v":8.8005777818116401E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,4.7337278106508875E-2,{"$f":"$F$206","v":3.5015796374742954E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,7.6923076923076927E-2,{"$f":"$F$228","v":0.17394926949059966},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.19696969696969696},{"$f":"R58","v":2.9585798816568046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.19696969696969696},{"$f":"R58","v":2.9585798816568046E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.23484848484848486},{"$f":"R59","v":0.35502958579881655},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.43181818181818182},0.38461538461538458,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.20060085411381523},{"$f":"T50","v":0.20060085411381523},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,9.8484848484848481E-2,0.13017751479289941,null,null,null,null,null,null,null,null,null,0.53030303030303028,0.51479289940828399,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.14393939393939395,0.11242603550295859,null,null,null,null,null,null,null,null,null,0.6742424242424242,0.62721893491124259,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.4,9.8484848484848481E-2,0.13017751479289941,null,null,null,null,null,null,null,null,null,0.77272727272727271,0.75739644970414199]
[null,null,null,null,0.5,3.0303030303030304E-2,5.9171597633136092E-2,null,null,null,null,null,null,null,null,null,0.80303030303030298,0.81656804733727806]
[null,null,null,null,0.6,5.3030303030303032E-2,5.9171597633136092E-2,null,null,null,null,null,null,null,null,null,0.85606060606060597,0.87573964497041412]
[null,null,null,null,0.7,4.5454545454545456E-2,6.5088757396449703E-2,null,null,null,null,null,null,null,null,null,0.90151515151515138,0.94082840236686383]
[null,null,null,null,"More",9.8484848484848481E-2,5.9171597633136092E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F38","v":132},{"$f":"G38","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.19696969696969696},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.9585798816568046E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.20060085411381523},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2057036432590939},null,null,null,null,null,null,null,null,null,0.23484848484848486,0.35502958579881655]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,0.13017751479289941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14393939393939395,0.11242603550295859,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,0.13017751479289941,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,5.9171597633136092E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,5.9171597633136092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5454545454545456E-2,6.5088757396449703E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,5.9171597633136092E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,3,4,0,0,0,1,0,null,null,0,1,0,0,0,2,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,8,0,0,1,2,2,1,11,0,null,null,3,2,7,0,0,1,0,0,0,15,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,1,0,2,7,6,3,6,10,0,null,null,6,6,3,0,2,8,3,6,3,14,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":5.3030303030303032E-2},{"$f":"R80","v":3.5502958579881658E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":5.3030303030303032E-2},{"$f":"R80","v":3.5502958579881658E-2},null,null,null,null,8,10,5,2,8,11,7,10,8,3,3,null,null,8,11,4,0,12,13,13,10,8,6,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.787878787878788E-2},{"$f":"R81","v":2.9585798816568046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":9.0909090909090912E-2},{"$f":"R70+R81","v":6.5088757396449703E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,5,6,7,11,3,4,7,10,4,13,null,null,6,8,10,4,15,9,4,15,18,1,16]
[null,null,null,null,-0.29999999999999993,6.0606060606060608E-2,2.3668639053254437E-2,null,null,null,null,null,null,null,null,null,0.15151515151515152,8.8757396449704137E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":9.4310049621078321E-2},{"$f":"T72","v":9.4310049621078321E-2},null,1,3,0,10,4,1,2,6,3,0,10,null,null,3,4,5,23,7,3,7,5,6,0,14]
[null,null,null,null,-0.14999999999999994,9.0909090909090912E-2,6.5088757396449703E-2,null,null,null,null,null,null,null,null,null,0.24242424242424243,0.15384615384615385,"Y's",0,1,null,0,2,3,10,1,0,3,2,2,1,4,null,null,0,2,4,9,0,0,4,0,0,0,4]
[null,null,null,null,0,0.18181818181818182,0.25443786982248523,null,null,null,null,null,null,null,null,null,0.42424242424242425,0.40828402366863908,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,1,0,1,1,0,1,2,0,0,0,0,null,null,0,0,2,0,0,0,1,0,1,0,0]
[null,null,null,null,0.15,0.25757575757575757,0.40828402366863903,null,null,null,null,null,null,null,null,null,0.68181818181818188,0.81656804733727806,null,null,null,null,0,0,5,0,1,0,1,0,0,0,0,null,null,0,1,1,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.26515151515151514,0.18343195266272189,null,null,null,null,null,null,null,null,null,0.94696969696969702,1,null,null,null,null,9,2,null,0,0,2,3,null,null,null,0,null,null,10,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.44999999999999996,3.787878787878788E-2,0,null,null,null,null,null,null,null,null,null,0.98484848484848486,1,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
[null,null,null,null,0.6,7.575757575757576E-3,0,null,null,null,null,null,null,null,null,null,0.99242424242424243,1,null,null,null,"Average",1.6634119882995531,0.28379533871117546,0.24482970268235521,0.11135164264908766,2.8021020873320514E-2,2.1548338353362478E-2,0.25164443205948611,0.72161808687062101,8.4722313173492825E-2,4.1481797805766142E-2,0.15217780215011978,null,"Average",1.9190534919946096,0.28703038513906798,0.2747382330942793,9.4689667288590865E-2,3.0630533466245769E-2,2.521829819618749E-2,0.32348337831720775,0.71690325685976519,0.100953301849087,3.6641257053171526E-2,0.1455021842379759]
[null,null,null,null,"More",7.575757575757576E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,270005.71099999995,null,null,null,null,null,null,null,null,144783.4762,null,"Non-ratio average",null,222756.30975992067,null,null,null,null,null,null,null,null,112920.20392599209]
[null,null,null,null,"Count",{"$f":"F58","v":132},{"$f":"G58","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":5.3030303030303032E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.5502958579881658E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":9.4310049621078321E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":7.1408159194158244E-2},null,null,null,null,null,null,null,null,null,3.787878787878788E-2,2.9585798816568046E-2,null,null,null,null,"Greater than 1500No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,2.3668639053254437E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,6.5088757396449703E-2,null,null,null,null,0,2,6,0,1,2,0,0,1,8,0,null,null,0,0,3,0,1,1,0,0,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.25443786982248523,null,null,null,null,2,1,6,0,0,1,1,2,2,15,0,null,null,3,3,11,0,0,1,0,0,1,17,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.25757575757575757,0.40828402366863903,null,null,null,null,2,1,6,2,1,3,9,8,7,7,1,null,null,3,3,3,0,0,3,5,7,0,9,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26515151515151514,0.18343195266272189,null,null,null,null,8,12,7,0,6,18,10,12,10,3,1,null,null,3,6,5,1,6,12,9,13,7,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.787878787878788E-2,0,null,null,null,null,4,6,2,0,18,5,2,11,7,2,6,null,null,5,5,4,2,16,9,6,10,13,2,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,0,null,null,null,null,2,1,3,15,4,1,4,1,8,0,17,null,null,1,3,1,17,5,5,3,2,6,0,17]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,0,null,null,null,null,1,4,1,17,0,1,3,2,1,0,11,null,null,0,2,1,12,3,0,4,0,2,0,5]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,4,2,3,1,1,0,0,0,0,null,null,1,4,2,0,1,0,3,0,2,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":8.3333333333333329E-2},{"$f":"R101","v":5.3254437869822487E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":8.3333333333333329E-2},{"$f":"R101","v":5.3254437869822487E-2},null,null,null,null,0,4,1,0,2,0,3,0,0,1,0,null,null,0,4,2,0,0,0,2,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":6.8181818181818177E-2},{"$f":"R102","v":2.9585798816568046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.15151515151515149},{"$f":"R91+R102","v":8.2840236686390539E-2},null,null,null,null,17,3,null,0,1,4,3,null,null,null,0,null,null,16,2,null,0,0,1,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.13636363636363635,0.17751479289940827,null,null,null,null,null,null,null,null,null,0.28787878787878785,0.26035502958579881,"Your Farm Line-Return on Assets",null,null,"Count",36,36,36,36,36,36,36,36,36,36,36,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,1.9999999999999997E-2,0.27272727272727271,0.35502958579881655,null,null,null,null,null,null,null,null,null,0.56060606060606055,0.61538461538461542,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.239791193637751E-2},{"$f":"T94","v":2.239791193637751E-2},"Average",3.2466612221326585,0.51151549680990116,0.20478549017965653,0.16422120018238906,4.7593094659795283E-2,4.6042181141582407E-2,0.2898109050898236,0.66020417974383172,9.0276088884432726E-2,3.0717780372062322E-2,0.21880195099967334,null,"Average",3.3496235361458631,0.55345819462958779,0.18470092863926474,0.13782865503001954,4.1561806582948328E-2,4.1403482319874743E-2,0.30154692123997023,0.67214330101415798,0.10792664386582944,2.5861259780311053E-2,0.19406879533970128]
[null,null,null,null,0.06,0.28030303030303028,0.26035502958579881,null,null,null,null,null,null,null,null,null,0.84090909090909083,0.87573964497041423,"Y's",0,1,"Non-ratio average",null,486410.5060555556,null,null,null,null,null,null,null,null,208063.23244444453,null,"Non-ratio average",null,466054.94746139622,null,null,null,null,null,null,null,null,163421.05527315228]
[null,null,null,null,0.1,7.575757575757576E-2,8.8757396449704137E-2,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.96449704142011838,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,2.2727272727272728E-2,2.3668639053254437E-2,null,null,null,null,null,null,null,null,null,0.93939393939393934,0.98816568047337283,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,2.2727272727272728E-2,5.9171597633136093E-3,null,null,null,null,null,null,null,null,null,0.96212121212121204,0.99408284023668647,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,2.2727272727272728E-2,5.9171597633136093E-3,null,null,null,null,null,null,null,null,null,0.98484848484848475,1,null,null,null,null,0,6,26,7,11,18,0,1,2,27,4,null,null,0,4,5,6,9,21,0,0,1,3,0]
[null,null,null,null,"More",1.5151515151515152E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,10,9,31,5,9,10,19,8,12,53,0,null,null,11,8,60,5,5,19,10,2,7,91,3]
[null,null,null,null,"Count",{"$f":"F80","v":132},{"$f":"G80","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":8.3333333333333329E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":5.3254437869822487E-2},null,null,null,null,13,8,13,8,18,34,40,25,22,24,5,null,null,25,24,22,4,30,43,39,27,19,49,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.239791193637751E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.9488172429313305E-2},null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,2.9585798816568046E-2,null,null,null,null,20,32,19,12,36,44,26,29,33,17,13,null,null,19,33,19,11,60,51,44,52,42,14,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13636363636363635,0.17751479289940827,null,null,null,null,13,21,13,24,37,11,11,32,30,7,39,null,null,23,34,22,43,44,22,26,55,55,9,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.35502958579881655,null,null,null,null,6,13,4,34,10,3,10,20,18,0,40,null,null,9,17,10,69,15,9,18,23,25,2,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28030303030303028,0.26035502958579881,null,null,null,null,2,12,7,35,3,1,7,9,6,1,26,null,null,5,13,10,31,4,0,13,5,13,1,22]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,7.575757575757576E-2,8.8757396449704137E-2,null,null,null,null,1,4,6,5,3,2,4,2,2,0,4,null,null,3,15,11,0,1,2,4,2,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,2.3668639053254437E-2,null,null,null,null,3,11,13,1,3,0,6,6,7,3,1,null,null,1,8,10,0,1,0,4,3,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,5.9171597633136093E-3,null,null,null,null,64,16,null,1,2,9,9,null,null,null,0,null,null,73,13,null,0,0,2,11,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,5.9171597633136093E-3,null,null,null,"Count",132,132,132,132,132,132,132,132,132,132,132,null,"Count",169,169,169,169,169,169,169,169,169,169,169]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,0,null,null,null,"Average",2.3028676310662708,0.44004743675852465,0.20060085411381523,9.4310049621078321E-2,2.239791193637751E-2,1.6565967752617483E-2,0.23749231419523686,0.70302915631654173,8.8005777818116401E-2,3.5015796374742954E-2,0.17394926949059966,null,"Average",2.5359240351486654,0.45650681734295367,0.2057036432590939,7.1408159194158244E-2,1.9488172429313305E-2,1.3257953976724714E-2,0.27291240453804605,0.70519022026339373,0.10112614975382164,3.1510782331432487E-2,0.16217284765135259]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,281352.84858333343,null,null,null,null,null,null,null,null,111217.83333333336,null,"Non-ratio average",null,244253.67231070017,null,null,null,null,null,null,null,null,86770.47545199818]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.13636363636363635},{"$f":"R122","v":0.1242603550295858},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.13636363636363635},{"$f":"R122","v":0.1242603550295858}]
[null,null,null,null,-0.05,{"$f":"Q123","v":7.575757575757576E-2},{"$f":"R123","v":0.11242603550295859},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.2121212121212121},{"$f":"R112+R123","v":0.23668639053254437},null,null,null,null,"Blank"]
[null,null,null,null,0,0.25757575757575757,0.25443786982248523,null,null,null,null,null,null,null,null,null,0.46969696969696967,0.4911242603550296,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.33333333333333331,0.30177514792899407,null,null,null,null,null,null,null,null,null,0.80303030303030298,0.79289940828402372,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,8.3333333333333329E-2,0.13017751479289941,null,null,null,null,null,null,null,null,null,0.88636363636363635,0.92307692307692313,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.6565967752617483E-2},{"$f":"T116","v":1.6565967752617483E-2}]
[null,null,null,null,0.15000000000000002,2.2727272727272728E-2,5.3254437869822487E-2,null,null,null,null,null,null,null,null,null,0.90909090909090906,0.97633136094674566,"Y's",0,1]
[null,null,null,null,0.2,7.575757575757576E-3,0,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.97633136094674566,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.25,1.5151515151515152E-2,1.1834319526627219E-2,null,null,null,null,null,null,null,null,null,0.93181818181818177,0.98816568047337283]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,0.93181818181818177,0.98816568047337283]
[null,null,null,null,"More",6.8181818181818177E-2,1.1834319526627219E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":132},{"$f":"G101","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.13636363636363635},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.1242603550295858}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.6565967752617483E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.3257953976724714E-2},null,null,null,null,null,null,null,null,null,7.575757575757576E-2,0.11242603550295859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25757575757575757,0.25443786982248523]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.30177514792899407,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,0.13017751479289941,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,5.3254437869822487E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,1.1834319526627219E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,1.1834319526627219E-2]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.14393939393939395},{"$f":"R144","v":5.9171597633136092E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.14393939393939395},{"$f":"R133+R144","v":5.9171597633136092E-2}]
[null,null,null,null,0.2,0.30303030303030304,0.23076923076923078,null,null,null,null,null,null,null,null,null,0.44696969696969702,0.2899408284023669]
[null,null,null,null,0.30000000000000004,0.19696969696969696,0.26035502958579881,null,null,null,null,null,null,null,null,null,0.64393939393939403,0.55029585798816572]
[null,null,null,null,0.4,8.3333333333333329E-2,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.7272727272727274,0.70414201183431957,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,7.575757575757576E-2,0.10650887573964497,null,null,null,null,null,null,null,null,null,0.80303030303030321,0.81065088757396453,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.23749231419523686},{"$f":"T138","v":0.23749231419523686}]
[null,null,null,null,0.6,5.3030303030303032E-2,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.85606060606060619,0.88757396449704151,"Y's",0,1]
[null,null,null,null,0.7,3.0303030303030304E-2,2.3668639053254437E-2,null,null,null,null,null,null,null,null,null,0.88636363636363646,0.91124260355029596,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.8,4.5454545454545456E-2,2.3668639053254437E-2,null,null,null,null,null,null,null,null,null,0.93181818181818188,0.93491124260355041,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",6.8181818181818177E-2,{"$f":"R152","v":6.5088757396449703E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":132},{"$f":"G122","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.23749231419523686},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.27291240453804605},null,null,null,null,null,null,null,null,null,0.14393939393939395,5.9171597633136092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30303030303030304,0.23076923076923078,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19696969696969696,0.26035502958579881,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,0.15384615384615385]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,7.575757575757576E-2,0.10650887573964497]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,2.3668639053254437E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5454545454545456E-2,2.3668639053254437E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,6.5088757396449703E-2]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":7.575757575757576E-3},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":7.575757575757576E-3},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":6.0606060606060608E-2},{"$f":"R164","v":1.1834319526627219E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":6.8181818181818177E-2},1.1834319526627219E-2]
[null,null,null,null,0.6,0.18939393939393939,0.15976331360946747,null,null,null,null,null,null,null,null,null,0.25757575757575757,0.17159763313609469]
[null,null,null,null,0.7,0.2196969696969697,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.47727272727272729,0.47928994082840237,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.24242424242424243,0.32544378698224852,null,null,null,null,null,null,null,null,null,0.71969696969696972,0.80473372781065089,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.15151515151515152,0.13609467455621302,null,null,null,null,null,null,null,null,null,0.87121212121212122,0.94082840236686394,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,6.8181818181818177E-2,2.9585798816568046E-2,null,null,null,null,null,null,null,null,null,0.93939393939393945,0.97041420118343202,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.70302915631654173},{"$f":"T160","v":0.70302915631654173}]
[null,null,null,null,1.0999999999999999,1.5151515151515152E-2,1.1834319526627219E-2,null,null,null,null,null,null,null,null,null,0.95454545454545459,0.98224852071005919,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",4.5454545454545456E-2,1.7751479289940829E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":132},{"$f":"G143","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":7.575757575757576E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.70302915631654173},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70519022026339373},null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,1.1834319526627219E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18939393939393939,0.15976331360946747]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2196969696969697,0.30769230769230771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24242424242424243,0.32544378698224852]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15151515151515152,0.13609467455621302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,2.9585798816568046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,1.1834319526627219E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5454545454545456E-2,1.7751479289940829E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.5151515151515152E-2},{"$f":"R184","v":5.9171597633136093E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.5151515151515152E-2},{"$f":"R184","v":5.9171597633136093E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":9.0909090909090912E-2},{"$f":"R185","v":4.142011834319527E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.10606060606060606},4.7337278106508882E-2]
[null,null,null,null,0.06,0.16666666666666666,0.11242603550295859,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.15976331360946747]
[null,null,null,null,0.09,0.25,0.24852071005917159,null,null,null,null,null,null,null,null,null,0.52272727272727271,0.40828402366863903]
[null,null,null,null,0.12,0.22727272727272727,0.32544378698224852,null,null,null,null,null,null,null,null,null,0.75,0.73372781065088755]
[null,null,null,null,0.15,0.13636363636363635,0.14792899408284024,null,null,null,null,null,null,null,null,null,0.88636363636363635,0.88165680473372776]
[null,null,null,null,0.18,4.5454545454545456E-2,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.93181818181818177,0.95857988165680474,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1.5151515151515152E-2,1.7751479289940829E-2,null,null,null,null,null,null,null,null,null,0.94696969696969691,0.97633136094674555,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.8005777818116401E-2},{"$f":"T182","v":8.8005777818116401E-2}]
[null,null,null,null,"More",5.3030303030303032E-2,2.3668639053254437E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":132},{"$f":"G163","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.5151515151515152E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":5.9171597633136093E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.8005777818116401E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.10112614975382164},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,4.142011834319527E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.11242603550295859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.24852071005917159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22727272727272727,0.32544378698224852]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.13636363636363635,0.14792899408284024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5454545454545456E-2,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,1.7751479289940829E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,2.3668639053254437E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.20454545454545456},{"$f":"R205","v":1.7751479289940829E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.20454545454545456},{"$f":"R205","v":1.7751479289940829E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.40151515151515149},{"$f":"R206","v":0.53846153846153844},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.60606060606060608},0.55621301775147924]
[null,null,null,null,0.06,0.18181818181818182,0.28994082840236685,null,null,null,null,null,null,null,null,null,0.78787878787878785,0.84615384615384603]
[null,null,null,null,0.09,0.12878787878787878,8.2840236686390539E-2,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.92899408284023655]
[null,null,null,null,0.12,5.3030303030303032E-2,5.3254437869822487E-2,null,null,null,null,null,null,null,null,null,0.96969696969696961,0.98224852071005908]
[null,null,null,null,0.15,0,1.1834319526627219E-2,null,null,null,null,null,null,null,null,null,0.96969696969696961,0.99408284023668625]
[null,null,null,null,0.18,7.575757575757576E-3,5.9171597633136093E-3,null,null,null,null,null,null,null,null,null,0.97727272727272718,0.99999999999999989]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.97727272727272718,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.2727272727272728E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.5015796374742954E-2},{"$f":"T204","v":3.5015796374742954E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":132},{"$f":"G184","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.20454545454545456},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.7751479289940829E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.5015796374742954E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.1510782331432487E-2},null,null,null,null,null,null,null,null,null,0.40151515151515149,0.53846153846153844,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.28994082840236685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12878787878787878,8.2840236686390539E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,5.3254437869822487E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,1.1834319526627219E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,5.9171597633136093E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":3.0303030303030304E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.0303030303030304E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":1.7751479289940829E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.0303030303030304E-2},{"$f":"R217+R228","v":1.7751479289940829E-2}]
[null,null,null,null,-0.15000000000000005,3.787878787878788E-2,1.1834319526627219E-2,null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,2.9585798816568046E-2]
[null,null,null,null,0,9.8484848484848481E-2,5.9171597633136092E-2,null,null,null,null,null,null,null,null,null,0.16666666666666666,8.8757396449704137E-2]
[null,null,null,null,0.15,0.29545454545454547,0.34911242603550297,null,null,null,null,null,null,null,null,null,0.46212121212121215,0.43786982248520712]
[null,null,null,null,0.3,0.30303030303030304,0.43195266272189348,null,null,null,null,null,null,null,null,null,0.76515151515151514,0.86982248520710059]
[null,null,null,null,0.44999999999999996,0.19696969696969696,0.13017751479289941,null,null,null,null,null,null,null,null,null,0.96212121212121215,1]
[null,null,null,null,0.6,3.0303030303030304E-2,0,null,null,null,null,null,null,null,null,null,0.99242424242424243,1]
[null,null,null,null,0.75,7.575757575757576E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.17394926949059966},{"$f":"T226","v":0.17394926949059966}]
[null,null,null,null,"Count",{"$f":"F205","v":132},{"$f":"G205","v":169},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":3.0303030303030304E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.17394926949059966},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16217284765135259},null,null,null,null,null,null,null,null,null,0,1.7751479289940829E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.787878787878788E-2,1.1834319526627219E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":111217.83333333336},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":86770.47545199818},null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,5.9171597633136092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29545454545454547,0.34911242603550297]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.30303030303030304,0.43195266272189348]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19696969696969696,0.13017751479289941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2018,null,"All AcresNo",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Acres","LT","2018 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"All Farms","All",{"$f":"J3","v":0},null,0,0,3,0,0,1,0,0,0,3,0,null,null,0,0,5,0,3,3,0,1,0,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,5,1,1,3,1,2,4,8,0,null,null,0,1,14,0,2,3,6,1,3,23,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,2,0,1,1,3,3,4,2,1,null,null,2,1,5,4,3,9,5,6,11,3,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,3,2,4,6,5,7,3,2,0,null,null,0,4,2,4,11,11,6,6,6,0,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,1,1,1,6,3,5,1,2,1,3,null,null,3,7,3,6,8,5,2,7,5,1,11]
[null,null,null,null,0.5,{"$f":"Q18","v":0},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":0},"No",null,null,null,2,5,1,6,3,2,1,2,0,0,8,null,null,1,6,1,13,4,0,6,7,0,0,12]
[null,null,null,null,1,0.21212121212121213,6.25E-2,null,null,null,null,null,null,null,null,null,0.21212121212121213,6.25E-2,null,null,null,null,0,0,1,5,0,0,1,0,2,0,2,null,null,2,4,1,4,0,0,4,1,2,0,5]
[null,null,null,null,1.5,9.0909090909090912E-2,7.8125E-2,null,null,null,null,null,null,null,null,null,0.30303030303030304,0.140625,null,null,null,null,1,2,0,1,1,0,0,0,1,0,2,null,null,0,3,0,0,0,0,1,2,1,0,1]
[null,null,null,null,2,0.12121212121212122,0.140625,null,null,null,null,null,null,null,null,null,0.42424242424242425,0.28125,"BTWList","Lookup",null,null,0,1,0,0,0,0,0,1,0,0,0,null,null,1,0,0,0,0,0,1,0,3,0,0]
[null,null,null,null,2.5,0.12121212121212122,4.6875E-2,null,null,null,null,null,null,null,null,null,0.54545454545454541,0.328125,"Yes","LL",null,null,8,2,null,0,0,0,0,null,null,null,0,null,null,22,5,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,0,7.8125E-2,null,null,null,null,null,null,null,null,null,0.54545454545454541,0.40625,"No","GG",null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,3.5,9.0909090909090912E-2,1.5625E-2,null,null,null,null,null,null,null,null,null,0.63636363636363635,0.421875,null,null,null,"Average",2.7909675215843524,0.52982913159962619,0.17603678876492562,0.14808967701709425,4.1098776701139088E-2,4.025423519166646E-2,0.27752627684099129,0.65999770176368822,7.8763714170346374E-2,2.8305043308191464E-2,0.23293354075777395,null,"Average",10.896476384254131,0.81132442201130051,8.1471805090959623E-2,2.8548582784366037E-2,7.3635409422823875E-3,5.1647034352456916E-3,0.25793017460449419,0.74258217369417556,7.4230712213147532E-2,9.9666935133989627E-3,0.17322042057927811]
["BENCHMARK CATEGORY",null,null,null,4,0,3.125E-2,null,null,null,null,null,null,null,null,null,0.63636363636363635,0.453125,null,null,null,"Non-ratio average",null,393430.87537499995,null,null,null,null,null,null,null,null,172967.5500625,null,"Non-ratio average",null,321094.2230590118,null,null,null,null,null,null,null,null,68554.66796620583]
["Tillable Crop Acres:","All Farms",null,null,"More",0.36363636363636365,0.546875,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":33},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"All AcresYes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9218391584420838},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.4520531861774622},null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,6.25E-2,null,null,null,null,0,0,1,0,1,1,0,0,0,2,0,null,null,0,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,7.8125E-2,null,null,null,null,0,1,3,0,0,0,2,0,1,7,0,null,null,0,0,7,1,1,1,3,1,2,11,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,0.140625,null,null,null,null,3,2,0,0,1,4,2,2,4,3,0,null,null,0,0,1,0,1,7,6,2,4,3,0]
["Current Ratio:",{"$f":"S37","v":1.9218391584420838},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,4.6875E-2,"LLList",null,null,null,2,2,2,3,3,1,2,2,6,2,1,null,null,1,4,8,2,9,6,4,6,8,5,0]
["Working Capital Ratio:",{"$f":"S38","v":0.37944287267365939},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.8125E-2,"Yes",null,null,null,2,4,4,0,3,5,2,6,2,0,3,null,null,5,7,2,4,3,6,2,8,2,0,9]
["Debt to Asset Ratio:",{"$f":"S39","v":0.24666010539659791},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,1.5625E-2,"No",null,null,null,2,2,0,6,5,1,3,2,1,0,6,null,null,2,4,0,8,6,0,2,3,2,0,8]
["Operating Profit Margin",{"$f":"S40","v":0.13397729279725601},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.125E-2,null,null,null,null,0,1,2,4,0,1,2,2,0,0,4,null,null,1,1,0,5,0,0,1,0,1,0,2]
["Rate of Return on Farm Assets",{"$f":"S41","v":3.7824333188035367E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.36363636363636365,0.546875,null,null,null,null,2,2,0,1,1,0,0,0,0,0,0,null,null,1,1,0,0,0,0,2,0,0,0,1]
["Rate of Return on Farm Equity",{"$f":"S42","v":3.7221195369972281E-2},null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,2,0,0,1,0,0,0,0,0,null,null,1,1,0,0,0,0,0,0,1,0,0]
["Asset Turnover Rate",{"$f":"S43","v":0.28231898404809419},null,null,-0.5,{"$f":"Q38","v":3.0303030303030304E-2},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":3.0303030303030304E-2},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9218391584420838},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9218391584420838},null,3,0,null,0,0,0,1,null,null,null,0,null,null,9,2,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.72782721240299042},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":6.0606060606060608E-2},{"$f":"R39","v":1.5625E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":9.0909090909090912E-2},{"$f":"R28+R39","v":1.5625E-2},"Y's",0,1,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
["Depreciation Expense Ratio",{"$f":"S45","v":7.0463420286941414E-2},null,null,{"$f":"E29+0.25","v":0},0.12121212121212122,4.6875E-2,null,null,null,null,null,null,null,null,null,0.21212121212121213,6.25E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,"Average",1.7590798265794301,0.33082315308640031,0.2822425618681727,0.12822565890835183,3.7711839811740394E-2,3.7846772203968114E-2,0.29410525266783466,0.76822850821568478,6.562587054529101E-2,3.1834017266163465E-2,0.13431160397286065,null,"Average",3.4242697706232246,0.53860882245951469,0.16836611551391126,0.11330720438242634,3.2053124816874765E-2,3.0604234297280937E-2,0.28288690901499397,0.74334841983756883,7.6187013953290819E-2,1.998839674765477E-2,0.16047616946148555]
["Interest Expense Ratio",{"$f":"S46","v":3.2195511048107979E-2},null,null,0.25,0.12121212121212122,0.171875,null,null,null,null,null,null,null,null,null,0.33333333333333337,0.234375,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,510819.51392857142,null,null,null,null,null,null,null,null,207388.71392857144,null,"Non-ratio average",null,451535.18493507931,null,null,null,null,null,null,null,null,134532.95570722222]
["Net Farm Income Ratio:",{"$f":"S47","v":0.16951385626196022},null,null,0.5,0.21212121212121213,0.28125,null,null,null,null,null,null,null,null,null,0.54545454545454553,0.515625,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.37944287267365939},{"$f":"IF(B23>1.75,1.75,B23)","v":0.37944287267365939}]
["*Defaults to Averages for 2018 if not entered",null,null,null,0.75,0.21212121212121213,0.171875,null,null,null,null,null,null,null,null,null,0.75757575757575768,0.6875,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,3.0303030303030304E-2,9.375E-2,null,null,null,null,null,null,null,null,null,0.78787878787878796,0.78125,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.12121212121212122,7.8125E-2,null,null,null,null,null,null,null,null,null,0.90909090909090917,0.859375]
[null,null,null,null,1.5,3.0303030303030304E-2,1.5625E-2,null,null,null,null,null,null,null,null,null,0.93939393939393945,0.875]
[null,null,null,null,"More",6.0606060606060608E-2,0.125,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.9218391584420838}]
[null,null,null,null,"Count",{"$f":"F17","v":33},{"$f":"G17","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":3.0303030303030304E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.37944287267365939}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.37944287267365939},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.60083923370339576},null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,1.5625E-2,{"$f":"$F$59","v":0.24666010539659791}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,4.6875E-2,{"$f":"$F$81","v":0.13397729279725601}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":405562.38184848486},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":327378.64728892612},null,null,null,null,null,null,null,null,null,0.12121212121212122,0.171875,{"$f":"$F$102","v":3.7824333188035367E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.28125,{"$f":"$F$123","v":3.7221195369972281E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.21212121212121213,0.171875,{"$f":"$F$144","v":0.28231898404809419}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,9.375E-2,{"$f":"$F$164","v":0.72782721240299042}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,7.8125E-2,{"$f":"$F$185","v":7.0463420286941414E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,1.5625E-2,{"$f":"$F$206","v":3.2195511048107979E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0.125,{"$f":"$F$228","v":0.16951385626196022},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.12121212121212122},{"$f":"R58","v":0.109375},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.12121212121212122},{"$f":"R58","v":0.109375},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.24242424242424243},{"$f":"R59","v":0.375},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.36363636363636365},0.484375,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.24666010539659791},{"$f":"T50","v":0.24666010539659791},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,9.0909090909090912E-2,0.140625,null,null,null,null,null,null,null,null,null,0.45454545454545459,0.625,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.18181818181818182,0.1875,null,null,null,null,null,null,null,null,null,0.63636363636363646,0.8125,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.4,0.15151515151515152,0.125,null,null,null,null,null,null,null,null,null,0.78787878787878796,0.9375]
[null,null,null,null,0.5,6.0606060606060608E-2,3.125E-2,null,null,null,null,null,null,null,null,null,0.84848484848484862,0.96875]
[null,null,null,null,0.6,9.0909090909090912E-2,3.125E-2,null,null,null,null,null,null,null,null,null,0.93939393939393956,1]
[null,null,null,null,0.7,0,0,null,null,null,null,null,null,null,null,null,0.93939393939393956,1]
[null,null,null,null,"More",6.0606060606060608E-2,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,1]
[null,null,null,null,"Count",{"$f":"F38","v":33},{"$f":"G38","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.12121212121212122},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.109375}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.24666010539659791},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.1457945438924739},null,null,null,null,null,null,null,null,null,0.24242424242424243,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,0.140625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.1875,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.125,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,3.125E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,3.125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":0},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.0303030303030304E-2},{"$f":"R81","v":3.125E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":3.0303030303030304E-2},{"$f":"R70+R81","v":3.125E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,0,7.8125E-2,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0.109375,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.13397729279725601},{"$f":"T72","v":0.13397729279725601}]
[null,null,null,null,-0.14999999999999994,0.15151515151515152,0.109375,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.21875,"Y's",0,1]
[null,null,null,null,0,3.0303030303030304E-2,0.203125,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.421875,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.15,0.42424242424242425,0.4375,null,null,null,null,null,null,null,null,null,0.63636363636363635,0.859375]
[null,null,null,null,0.3,0.30303030303030304,0.140625,null,null,null,null,null,null,null,null,null,0.93939393939393945,1]
[null,null,null,null,0.44999999999999996,6.0606060606060608E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":33},{"$f":"G58","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.13397729279725601},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":6.2539003893886849E-2},null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,3.125E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.8125E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.109375,null,null,null,null,0,1,4,0,1,2,0,0,0,5,0,null,null,0,0,7,0,4,5,0,1,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0.203125,null,null,null,null,0,2,8,1,1,3,3,2,5,17,0,null,null,0,1,24,2,4,5,10,2,6,39,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.42424242424242425,0.4375,null,null,null,null,7,4,3,0,2,6,7,5,9,5,1,null,null,4,3,9,5,5,20,18,9,21,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30303030303030304,0.140625,null,null,null,null,3,4,6,5,8,9,7,11,10,4,1,null,null,5,11,12,7,29,23,12,14,16,8,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0,null,null,null,null,4,7,5,1,11,8,7,8,5,2,7,null,null,9,18,8,13,12,11,6,21,8,2,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,4,7,2,14,8,3,4,4,1,0,15,null,null,3,11,2,28,10,0,9,13,5,0,22]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,1,3,10,0,1,4,2,2,0,7,null,null,5,6,2,9,0,0,5,1,3,0,9]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,0,2,2,0,0,0,1,0,2,null,null,1,5,0,0,0,0,3,3,1,0,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.0303030303030304E-2},{"$f":"R101","v":6.25E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.0303030303030304E-2},{"$f":"R101","v":6.25E-2},null,null,null,null,0,1,2,0,0,1,0,1,0,0,0,null,null,2,1,0,0,0,0,1,0,4,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.0303030303030304E-2},{"$f":"R102","v":6.25E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.0606060606060608E-2},{"$f":"R91+R102","v":0.125},null,null,null,null,12,2,null,0,0,0,1,null,null,null,0,null,null,35,8,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,6.0606060606060608E-2,7.8125E-2,null,null,null,null,null,null,null,null,null,0.12121212121212122,0.203125,"Your Farm Line-Return on Assets",null,null,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",64,64,64,64,64,64,64,64,64,64,64]
[null,null,null,null,1.9999999999999997E-2,0.24242424242424243,0.453125,null,null,null,null,null,null,null,null,null,0.36363636363636365,0.65625,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":3.7824333188035367E-2},{"$f":"T94","v":3.7824333188035367E-2},"Average",1.9218391584420838,0.37944287267365939,0.24666010539659791,0.13397729279725601,3.7824333188035367E-2,3.7221195369972281E-2,0.28231898404809419,0.72782721240299042,7.0463420286941414E-2,3.2195511048107979E-2,0.16951385626196022,null,"Average",3.4520531861774622,0.60083923370339576,0.1457945438924739,6.2539003893886849E-2,1.5680840046667123E-2,1.1972100221983268E-2,0.2507369652588905,0.74623687313426301,7.7760967049616395E-2,1.9826587243148751E-2,0.15617557257297213]
[null,null,null,null,0.06,0.33333333333333331,0.1875,null,null,null,null,null,null,null,null,null,0.69696969696969702,0.84375,"Y's",0,1,"Non-ratio average",null,405562.38184848486,null,null,null,null,null,null,null,null,181182.59230303034,null,"Non-ratio average",null,327378.64728892612,null,null,null,null,null,null,null,null,85095.221517695914]
[null,null,null,null,0.1,0.24242424242424243,0.15625,null,null,null,null,null,null,null,null,null,0.93939393939393945,1,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.14000000000000001,0,0,null,null,null,null,null,null,null,null,null,0.93939393939393945,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,6.0606060606060608E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":33},{"$f":"G80","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.0303030303030304E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":6.25E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":3.7824333188035367E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.5680840046667123E-2},null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,6.25E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,7.8125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24242424242424243,0.453125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.1875]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.24242424242424243,0.15625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":6.0606060606060608E-2},{"$f":"R122","v":7.8125E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":6.0606060606060608E-2},{"$f":"R122","v":7.8125E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":9.0909090909090912E-2},{"$f":"R123","v":7.8125E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.15151515151515152},{"$f":"R112+R123","v":0.15625},null,null,null,null,"Blank"]
[null,null,null,null,0,0.18181818181818182,0.3125,null,null,null,null,null,null,null,null,null,0.33333333333333337,0.46875,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.27272727272727271,0.359375,null,null,null,null,null,null,null,null,null,0.60606060606060608,0.828125,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.24242424242424243,0.171875,null,null,null,null,null,null,null,null,null,0.84848484848484851,1,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":3.7221195369972281E-2},{"$f":"T116","v":3.7221195369972281E-2}]
[null,null,null,null,0.15000000000000002,9.0909090909090912E-2,0,null,null,null,null,null,null,null,null,null,0.93939393939393945,1,"Y's",0,1]
[null,null,null,null,0.2,3.0303030303030304E-2,0,null,null,null,null,null,null,null,null,null,0.96969696969696972,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,0.96969696969696972,1]
[null,null,null,null,0.3,3.0303030303030304E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":33},{"$f":"G101","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":6.0606060606060608E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.8125E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":3.7221195369972281E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.1972100221983268E-2},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,7.8125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.3125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.359375,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24242424242424243,0.171875,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,0,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":9.0909090909090912E-2},{"$f":"R144","v":0.15625},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":9.0909090909090912E-2},{"$f":"R133+R144","v":0.15625}]
[null,null,null,null,0.2,0.21212121212121213,0.28125,null,null,null,null,null,null,null,null,null,0.30303030303030304,0.4375]
[null,null,null,null,0.30000000000000004,0.21212121212121213,0.1875,null,null,null,null,null,null,null,null,null,0.51515151515151514,0.625]
[null,null,null,null,0.4,0.21212121212121213,9.375E-2,null,null,null,null,null,null,null,null,null,0.72727272727272729,0.71875,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.12121212121212122,0.140625,null,null,null,null,null,null,null,null,null,0.84848484848484851,0.859375,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.28231898404809419},{"$f":"T138","v":0.28231898404809419}]
[null,null,null,null,0.6,0.12121212121212122,7.8125E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,0.9375,"Y's",0,1]
[null,null,null,null,0.7,0,4.6875E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,0.984375,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,0.8,0,1.5625E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",3.0303030303030304E-2,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":33},{"$f":"G122","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.28231898404809419},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.2507369652588905},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,0.15625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.28125,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.1875,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,9.375E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.12121212121212122,0.140625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,7.8125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.6875E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.5625E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":1.5625E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":1.5625E-2}]
[null,null,null,null,0.5,{"$f":"Q164","v":6.0606060606060608E-2},{"$f":"R164","v":3.125E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":6.0606060606060608E-2},4.6875E-2]
[null,null,null,null,0.6,0.15151515151515152,0.140625,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.1875]
[null,null,null,null,0.7,0.33333333333333331,0.21875,null,null,null,null,null,null,null,null,null,0.54545454545454541,0.40625,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.24242424242424243,0.328125,null,null,null,null,null,null,null,null,null,0.78787878787878785,0.734375,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.12121212121212122,0.203125,null,null,null,null,null,null,null,null,null,0.90909090909090906,0.9375,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,6.0606060606060608E-2,1.5625E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,0.953125,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.72782721240299042},{"$f":"T160","v":0.72782721240299042}]
[null,null,null,null,1.0999999999999999,0,4.6875E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",3.0303030303030304E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":33},{"$f":"G143","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":1.5625E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.72782721240299042},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.74623687313426301},null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,3.125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.140625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.21875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24242424242424243,0.328125]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.12121212121212122,0.203125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,1.5625E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.6875E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.15151515151515152},{"$f":"R185","v":9.375E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.15151515151515152},9.375E-2]
[null,null,null,null,0.06,0.27272727272727271,0.328125,null,null,null,null,null,null,null,null,null,0.4242424242424242,0.421875]
[null,null,null,null,0.09,0.30303030303030304,0.25,null,null,null,null,null,null,null,null,null,0.72727272727272729,0.671875]
[null,null,null,null,0.12,0.15151515151515152,0.125,null,null,null,null,null,null,null,null,null,0.87878787878787878,0.796875]
[null,null,null,null,0.15,3.0303030303030304E-2,7.8125E-2,null,null,null,null,null,null,null,null,null,0.90909090909090906,0.875]
[null,null,null,null,0.18,6.0606060606060608E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,0.921875,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.0303030303030304E-2,1.5625E-2,null,null,null,null,null,null,null,null,null,1,0.9375,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.0463420286941414E-2},{"$f":"T182","v":7.0463420286941414E-2}]
[null,null,null,null,"More",0,6.25E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":33},{"$f":"G163","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.0463420286941414E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.7760967049616395E-2},null,null,null,null,null,null,null,null,null,0.15151515151515152,9.375E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.328125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30303030303030304,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.125]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,7.8125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,4.6875E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,1.5625E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.25E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.15151515151515152},{"$f":"R205","v":7.8125E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.15151515151515152},{"$f":"R205","v":7.8125E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.51515151515151514},{"$f":"R206","v":0.609375},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.66666666666666663},0.6875]
[null,null,null,null,0.06,0.15151515151515152,0.15625,null,null,null,null,null,null,null,null,null,0.81818181818181812,0.84375]
[null,null,null,null,0.09,0.12121212121212122,0.125,null,null,null,null,null,null,null,null,null,0.93939393939393934,0.96875]
[null,null,null,null,0.12,6.0606060606060608E-2,3.125E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.15,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.2195511048107979E-2},{"$f":"T204","v":3.2195511048107979E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":33},{"$f":"G184","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.15151515151515152},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":7.8125E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.2195511048107979E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":1.9826587243148751E-2},null,null,null,null,null,null,null,null,null,0.51515151515151514,0.609375,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.15625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,3.125E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2018},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,3.0303030303030304E-2,0,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0]
[null,null,null,null,0,3.0303030303030304E-2,6.25E-2,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,6.25E-2]
[null,null,null,null,0.15,0.21212121212121213,0.421875,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.484375]
[null,null,null,null,0.3,0.45454545454545453,0.34375,null,null,null,null,null,null,null,null,null,0.72727272727272729,0.828125]
[null,null,null,null,0.44999999999999996,0.21212121212121213,0.140625,null,null,null,null,null,null,null,null,null,0.93939393939393945,0.96875]
[null,null,null,null,0.6,6.0606060606060608E-2,3.125E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.16951385626196022},{"$f":"T226","v":0.16951385626196022}]
[null,null,null,null,"Count",{"$f":"F205","v":33},{"$f":"G205","v":64},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.16951385626196022},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.15617557257297213},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2018 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":181182.59230303034},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":85095.221517695914},null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,6.25E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.421875]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.45454545454545453,0.34375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.140625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,3.125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2018,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5],[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2018},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]