{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11],[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 8.23.2022"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2021 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2021,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Operator Age"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"<40"},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,1,0,5,3,7,14,0,9,0,7,2,null,null,0,0,0,1,2,8,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,4,2,7,1,6,3,2,24,24,46,0,null,null,0,0,5,1,2,4,2,7,6,29,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,9,5,4,2,6,7,23,34,26,1,null,null,8,8,3,1,5,5,5,17,16,28,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Operator Age<40"},null,null,11,19,12,5,5,6,13,12,24,12,1,null,null,18,22,7,0,7,12,11,24,29,12,0]
[null,null,null,null,0,{"$f":"Q17","v":1.0309278350515464E-2},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":1.0309278350515464E-2},{"$f":"R17","v":0},null,null,null,null,7,22,10,6,10,9,16,18,7,1,10,null,null,12,22,18,8,26,20,16,25,17,3,21]
[null,null,null,null,0.5,{"$f":"Q18","v":4.1237113402061855E-2},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":5.1546391752577317E-2},{"$f":"R7+R18","v":0},"Acres",null,null,null,10,19,20,16,18,9,21,5,4,0,29,null,null,8,7,13,30,14,9,15,1,5,1,34]
[null,null,null,null,1,5.1546391752577317E-2,0.10666666666666667,null,null,null,null,null,null,null,null,null,0.10309278350515463,0.10666666666666667,"<500","SLT",null,null,6,13,11,23,11,8,10,3,3,2,32,null,null,3,10,7,28,11,8,9,0,2,2,18]
[null,null,null,null,1.5,0.1134020618556701,0.24,null,null,null,null,null,null,null,null,null,0.21649484536082475,0.34666666666666668,"500-1000","SIBL",null,null,8,8,19,29,12,4,4,1,1,3,19,null,null,4,4,10,6,3,2,5,0,0,0,1]
[null,null,null,null,2,7.2164948453608241E-2,0.16,null,null,null,null,null,null,null,null,null,0.28865979381443296,0.50666666666666671,"1000-2000","SIBH",null,null,4,3,8,10,9,6,4,2,0,0,3,null,null,3,2,12,0,4,5,4,1,0,0,0]
[null,null,null,null,2.5,0.10309278350515463,0.10666666666666667,null,null,null,null,null,null,null,null,null,0.39175257731958757,0.6133333333333334,"2000+","SGT",null,null,41,2,null,0,17,32,20,null,null,null,0,null,null,19,0,null,0,1,2,8,null,null,null,0]
[null,null,null,null,3,6.1855670103092786E-2,0.04,null,null,null,null,null,null,null,null,null,0.45360824742268036,0.65333333333333343,"Cattle",null,null,"Count",97,97,97,97,97,97,97,97,97,97,97,null,"Count",75,75,75,75,75,75,75,75,75,75,75]
[null,null,null,null,3.5,8.247422680412371E-2,5.3333333333333337E-2,null,null,null,null,null,null,null,null,null,0.53608247422680411,0.70666666666666678,"None",null,null,"Average",2.2807567263069988,0.42809762388598782,0.45563203685810288,0.27580019577044285,0.1307101784393975,0.20187925092605521,0.47393069491579221,0.63386902486636554,5.3100897244759117E-2,3.1324440527736308E-2,0.28170563736113968,null,"Average",2.0928532244321714,0.40691532734814334,0.41327934499108832,0.14899370666211714,5.9606933770624655E-2,7.2568960023621981E-2,0.40006343291934632,0.67911237899650456,7.7916978049967126E-2,3.8919045924794692E-2,0.20405159705012069]
["BENCHMARK CATEGORY",null,null,null,4,4.1237113402061855E-2,0.04,null,null,null,null,null,null,null,null,null,0.57731958762886593,0.74666666666666681,"No Cows-Feedlot",null,null,"Non-ratio average",null,382284.94463157927,null,null,null,null,null,null,null,null,251559.03226804131,null,"Non-ratio average",null,253685.39660087824,null,null,null,null,null,null,null,null,127212.97735834392]
["Benchmark by:","Operator Age",null,null,"More",0.42268041237113402,0.25333333333333335,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"<40",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":97},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":1.0309278350515464E-2},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":2.2807567263069988},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":2.0928532244321714},null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1546391752577317E-2,0.10666666666666667,null,null,null,null,0,1,21,5,12,26,0,14,1,25,0,null,null,0,6,4,5,5,30,0,0,1,6,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.1134020618556701,0.24,"Age",null,null,null,3,6,49,3,8,9,8,59,35,154,3,null,null,13,15,77,3,14,37,12,8,25,150,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2164948453608241E-2,0.16,"<40",null,null,null,18,17,40,8,11,28,41,82,95,78,6,null,null,37,29,47,8,44,88,91,56,68,122,6]
["Current Ratio:",{"$f":"S37","v":2.2807567263069988},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10309278350515463,0.10666666666666667,"40-60",null,null,null,49,66,55,9,40,38,70,67,95,21,8,null,null,75,79,72,20,119,126,108,119,112,45,22]
["Working Capital Ratio:",{"$f":"S38","v":0.42809762388598782},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1855670103092786E-2,0.04,">60",null,null,null,32,70,40,23,53,59,51,42,46,8,38,null,null,39,93,63,76,122,53,55,116,101,20,121]
["Debt to Asset Ratio:",{"$f":"S39","v":0.45563203685810288},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.247422680412371E-2,5.3333333333333337E-2,null,null,null,null,25,61,30,60,59,39,36,22,19,8,89,null,null,32,53,43,154,45,21,45,42,34,11,170]
["Operating Profit Margin",{"$f":"S40","v":0.27580019577044285},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,0.04,null,null,null,null,13,41,26,86,45,36,29,6,6,1,105,null,null,18,40,25,90,13,5,26,16,17,4,40]
["Rate of Return on Farm Assets",{"$f":"S41","v":0.1307101784393975},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.42268041237113402,0.25333333333333335,null,null,null,null,9,18,19,83,25,18,22,5,1,1,47,null,null,13,25,19,7,1,1,14,5,4,2,1]
["Rate of Return on Farm Equity",{"$f":"S42","v":0.20187925092605521},null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,12,11,19,22,19,8,15,2,1,3,3,null,null,13,12,14,1,1,2,5,2,2,4,0]
["Asset Turnover Rate",{"$f":"S43","v":0.47393069491579221},null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.2807567263069988},{"$f":"IF(B22<4.5,B22,4.5)","v":2.2807567263069988},null,138,8,null,0,27,38,27,null,null,null,0,null,null,124,12,null,0,0,1,8,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.63386902486636554},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.0618556701030927E-2},{"$f":"R39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":2.0618556701030927E-2},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",299,299,299,299,299,299,299,299,299,299,299,null,"Count",364,364,364,364,364,364,364,364,364,364,364]
["Depreciation Expense Ratio",{"$f":"S45","v":5.3100897244759117E-2},null,null,{"$f":"E29+0.25","v":0},9.2783505154639179E-2,0.10666666666666667,null,null,null,null,null,null,null,null,null,0.1134020618556701,0.10666666666666667,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",3.1951317475593299,0.57102123758179979,0.26193894900904974,0.27223510084873109,9.3891871966978666E-2,0.11247935814553869,0.34489260082280937,0.58959960544947609,6.7811143294456658E-2,2.6808306412198578E-2,0.31578094489729241,null,"Average",2.309248132393948,0.47557834159171608,0.27264335984596683,0.10842482683918896,2.9994621206927013E-2,2.5598158992176653E-2,0.27663978888722363,0.71144473571164735,8.7553613032517685E-2,3.7706081495431532E-2,0.1632955697773574]
["Interest Expense Ratio",{"$f":"S46","v":3.1324440527736308E-2},null,null,0.25,0.19587628865979381,0.29333333333333333,null,null,null,null,null,null,null,null,null,0.30927835051546393,0.4,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,714961.10864864814,null,null,null,null,null,null,null,null,395381.25658862863,null,"Non-ratio average",null,411029.59730790375,null,null,null,null,null,null,null,null,141131.97851506414]
["Net Farm Income Ratio:",{"$f":"S47","v":0.28170563736113968},null,null,0.5,0.22680412371134021,0.29333333333333333,null,null,null,null,null,null,null,null,null,0.53608247422680411,0.69333333333333336,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.42809762388598782},{"$f":"IF(B23>1.75,1.75,B23)","v":0.42809762388598782}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.19587628865979381,9.3333333333333338E-2,null,null,null,null,null,null,null,null,null,0.73195876288659789,0.78666666666666674,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,0.13402061855670103,0.13333333333333333,null,null,null,null,null,null,null,null,null,0.86597938144329889,0.92,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.247422680412371E-2,5.3333333333333337E-2,null,null,null,null,null,null,null,null,null,0.94845360824742264,0.97333333333333338,null,null,null,null,0,3,96,19,12,14,0,29,5,99,6,null,null,0,5,33,9,8,27,0,1,0,26,3]
[null,null,null,null,1.5,3.0927835051546393E-2,2.6666666666666668E-2,null,null,null,null,null,null,null,null,null,0.97938144329896903,1,null,null,null,null,5,6,129,5,9,23,52,70,55,216,6,null,null,10,6,206,5,16,37,76,11,21,270,2]
[null,null,null,null,"More",2.0618556701030927E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.2807567263069988},null,null,null,19,15,84,17,31,74,162,125,136,87,6,null,null,31,30,99,20,62,181,209,58,87,121,6]
[null,null,null,null,"Count",{"$f":"F17","v":97},{"$f":"G17","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"$F$39","v":0.42809762388598782},null,null,null,34,46,58,13,102,138,106,101,119,27,17,null,null,67,79,55,46,258,206,114,162,129,50,36]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.42809762388598782},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.40691532734814334},null,null,null,null,null,null,null,null,null,2.0618556701030927E-2,0,{"$f":"$F$59","v":0.45563203685810288},null,null,null,30,88,47,43,125,103,54,59,68,10,48,null,null,37,78,48,120,129,36,35,156,117,19,173]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,9.2783505154639179E-2,0.10666666666666667,{"$f":"$F$81","v":0.27580019577044285},null,null,null,28,95,13,86,92,40,22,30,33,3,139,null,null,32,81,22,197,18,6,26,80,78,4,221]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":382284.94463157927},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":253685.39660087824},null,null,null,null,null,null,null,null,null,0.19587628865979381,0.29333333333333333,{"$f":"$F$102","v":0.1307101784393975},null,null,null,25,63,5,146,34,24,17,13,14,3,147,null,null,30,67,16,90,4,0,17,18,42,4,49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22680412371134021,0.29333333333333333,{"$f":"$F$123","v":0.20187925092605521},null,null,null,21,44,7,92,19,13,17,7,4,0,72,null,null,12,44,8,8,1,2,9,5,12,1,6]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.19587628865979381,9.3333333333333338E-2,{"$f":"$F$144","v":0.47393069491579221},null,null,null,14,35,7,23,9,7,3,12,12,1,5,null,null,11,42,9,1,0,0,4,5,10,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13402061855670103,0.13333333333333333,{"$f":"$F$164","v":0.63386902486636554},null,null,null,270,51,null,2,13,10,13,null,null,null,0,null,null,266,64,null,0,0,1,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.247422680412371E-2,5.3333333333333337E-2,{"$f":"$F$185","v":5.3100897244759117E-2},null,null,"Count",446,446,446,446,446,446,446,446,446,446,446,null,"Count",496,496,496,496,496,496,496,496,496,496,496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,2.6666666666666668E-2,{"$f":"$F$206","v":3.1324440527736308E-2},null,null,"Average",3.5427956528360158,0.68215596251574762,0.15557869651439818,0.23575687711533933,5.5559097033656482E-2,5.8367188515985408E-2,0.2356626780667582,0.6113268427507752,7.333246042056514E-2,2.2532939545905559E-2,0.29280775730778358,null,"Average",3.0642561593324982,0.68448986592956229,0.15822523672665406,7.8894483934679294E-2,1.5548240466148415E-2,1.0892158512120539E-2,0.19707639483416337,0.71367321405778339,9.5224558811513343E-2,2.947647418080834E-2,0.16162575296967771]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,2.0618556701030927E-2,0,{"$f":"$F$228","v":0.28170563736113968},null,null,"Non-ratio average",null,611086.79681614332,null,null,null,null,null,null,null,null,262302.11905829603,null,"Non-ratio average",null,426277.71624805761,null,null,null,null,null,null,null,null,100655.18905706758]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":5.1546391752577317E-2},{"$f":"R58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":5.1546391752577317E-2},{"$f":"R58","v":0},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":7.2164948453608241E-2},{"$f":"R59","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.12371134020618556},6.6666666666666666E-2,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.45563203685810288},{"$f":"T50","v":0.45563203685810288},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,5.1546391752577317E-2,0.04,null,null,null,null,null,null,null,null,null,0.17525773195876287,0.10666666666666666,"Y's",0,1,null,1,0,18,5,7,7,0,6,2,21,1,null,null,0,1,6,2,2,5,0,1,0,4,1]
[null,null,null,null,0.30000000000000004,0.12371134020618557,9.3333333333333338E-2,null,null,null,null,null,null,null,null,null,0.29896907216494845,0.2,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,3,2,13,0,4,4,9,15,17,17,2,null,null,2,2,18,1,3,3,11,2,7,20,0]
[null,null,null,null,0.4,0.10309278350515463,0.24,null,null,null,null,null,null,null,null,null,0.40206185567010311,0.44,null,null,null,null,2,4,1,4,3,8,15,5,7,6,1,null,null,3,2,4,2,4,15,13,5,6,7,2]
[null,null,null,null,0.5,0.20618556701030927,0.17333333333333334,null,null,null,null,null,null,null,null,null,0.60824742268041243,0.61333333333333329,null,null,null,null,2,7,4,4,14,12,12,7,9,5,3,null,null,3,5,3,5,18,11,7,11,13,4,4]
[null,null,null,null,0.6,0.1134020618556701,9.3333333333333338E-2,null,null,null,null,null,null,null,null,null,0.72164948453608257,0.70666666666666667,null,null,null,null,2,7,4,6,8,11,5,9,2,1,8,null,null,2,5,2,12,8,2,2,10,4,2,11]
[null,null,null,null,0.7,0.19587628865979381,0.13333333333333333,null,null,null,null,null,null,null,null,null,0.91752577319587636,0.84,null,null,null,null,0,6,2,10,11,3,1,5,9,0,10,null,null,1,2,1,5,1,0,0,4,2,0,8]
[null,null,null,null,"More",8.247422680412371E-2,0.16,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,4,1,10,2,1,2,1,5,1,16,null,null,0,6,2,8,0,1,0,1,4,0,10]
[null,null,null,null,"Count",{"$f":"F38","v":97},{"$f":"G38","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":5.1546391752577317E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,4,8,3,7,1,1,1,2,1,2,9,null,null,1,2,0,2,0,0,1,2,2,0,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.45563203685810288},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.41327934499108832},null,null,null,null,null,null,null,null,null,7.2164948453608241E-2,6.6666666666666666E-2,null,null,null,null,0,4,7,6,2,0,0,3,1,0,3,null,null,0,1,2,1,2,1,0,2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1546391752577317E-2,0.04,null,null,null,null,38,11,null,1,1,6,8,null,null,null,0,null,null,26,12,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12371134020618557,9.3333333333333338E-2,null,null,null,"Count",53,53,53,53,53,53,53,53,53,53,53,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10309278350515463,0.24,null,null,null,"Average",11.115159550143147,0.91162982305335838,9.4937828060181667E-2,0.13263801812373416,2.3958885080434377E-2,2.0695190774811942E-2,0.18063361786726809,0.60058635894657209,7.2473908967600961E-2,2.1151154366232001E-2,0.30578857771959517,null,"Average",6.4027677083070662,1.0177891460407076,8.4224251361911709E-2,2.4706338610847894E-2,3.3052405306760214E-3,-8.1065454052037624E-4,0.13378107467630909,0.685269447790122,8.2463591724726254E-2,2.9687322746621423E-2,0.20257963773853049]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.20618556701030927,0.17333333333333334,null,null,null,"Non-ratio average",null,161385.72230769228,null,null,null,null,null,null,null,null,54133.716603773595,null,"Non-ratio average",null,147738.64028588138,null,null,null,null,null,null,null,null,29405.737274289892]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1134020618556701,9.3333333333333338E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19587628865979381,0.13333333333333333,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.247422680412371E-2,0.16,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,1,2,0,0,1,2,0,null,null,0,0,1,2,0,3,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,1,2,3,2,6,3,0,null,null,0,0,1,0,3,3,4,0,6,2,2]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,4,1,0,0,5,1,4,3,0,null,null,3,3,0,1,0,4,7,1,4,1,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.0927835051546393E-2},{"$f":"R80","v":1.3333333333333334E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.0927835051546393E-2},{"$f":"R80","v":1.3333333333333334E-2},null,null,null,null,3,2,2,1,3,4,5,5,3,3,0,null,null,8,6,2,1,9,4,4,3,2,3,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.0309278350515464E-2},{"$f":"R81","v":1.3333333333333334E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.1237113402061855E-2},{"$f":"R70+R81","v":2.6666666666666668E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,3,2,0,4,3,2,5,0,3,3,null,null,0,1,2,1,3,1,0,5,3,3,6]
[null,null,null,null,-0.29999999999999993,4.1237113402061855E-2,1.3333333333333334E-2,null,null,null,null,null,null,null,null,null,8.247422680412371E-2,0.04,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.27580019577044285},{"$f":"T72","v":0.27580019577044285},null,0,4,2,2,4,4,0,2,0,1,9,null,null,1,2,3,5,0,0,0,4,0,3,4]
[null,null,null,null,-0.14999999999999994,5.1546391752577317E-2,0,null,null,null,null,null,null,null,null,null,0.13402061855670103,0.04,"Y's",0,1,null,0,2,1,5,2,0,0,0,1,0,1,null,null,1,1,3,5,0,0,0,0,0,1,1]
[null,null,null,null,0,6.1855670103092786E-2,0.10666666666666667,null,null,null,null,null,null,null,null,null,0.19587628865979381,0.14666666666666667,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,1,1,2,0,0,0,0,0,0,2,null,null,0,0,3,0,0,0,0,2,0,0,0]
[null,null,null,null,0.15,0.16494845360824742,0.4,null,null,null,null,null,null,null,null,null,0.36082474226804123,0.54666666666666663,null,null,null,null,1,0,0,2,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,0.3,0.23711340206185566,0.37333333333333335,null,null,null,null,null,null,null,null,null,0.59793814432989689,0.91999999999999993,null,null,null,null,7,2,null,1,0,0,0,null,null,null,0,null,null,2,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.29896907216494845,0.08,null,null,null,null,null,null,null,null,null,0.89690721649484528,0.99999999999999989,null,null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,0.6,0.10309278350515463,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Average",2.6966518521339515,0.78910456365006798,0.20196636613674593,0.26559629274364038,4.2705521717670406E-2,4.1137539691216272E-2,0.16079110621807796,0.73600805153526228,2.7839686931042912E-2,3.2886766618159265E-2,0.20326549491553525,null,"Average",1.9432924023831446,0.76036914206538242,0.29951150406318244,7.0921444722927982E-2,9.7318653146723968E-3,-5.8489263415346295E-3,0.13722034784672416,0.82052988986682585,3.9300558864851523E-2,5.1909548533695789E-2,8.8260002734626794E-2]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Non-ratio average",null,485663.28533333325,null,null,null,null,null,null,null,null,125102.03666666665,null,"Non-ratio average",null,395670.52505132282,null,null,null,null,null,null,null,null,45927.536628042326]
[null,null,null,null,"Count",{"$f":"F58","v":97},{"$f":"G58","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":3.0927835051546393E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":1.3333333333333334E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":0.27580019577044285},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.14899370666211714},null,null,null,null,null,null,null,null,null,1.0309278350515464E-2,1.3333333333333334E-2,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,1.3333333333333334E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1546391752577317E-2,0,null,null,null,null,0,1,19,12,8,11,0,6,1,17,4,null,null,0,3,5,9,6,10,0,0,0,5,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1855670103092786E-2,0.10666666666666667,null,null,null,null,1,0,14,2,5,4,16,12,12,18,5,null,null,3,1,23,3,5,12,21,3,4,16,3]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.16494845360824742,0.4,null,null,null,null,4,5,5,6,7,22,31,12,21,20,2,null,null,1,0,6,8,16,20,19,6,13,15,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23711340206185566,0.37333333333333335,null,null,null,null,6,11,8,5,20,12,8,12,17,5,2,null,null,10,9,3,9,18,7,7,9,16,9,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29896907216494845,0.08,null,null,null,null,6,12,4,9,14,11,5,9,8,4,7,null,null,2,11,8,11,5,5,4,12,8,4,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10309278350515463,0,null,null,null,null,3,10,6,10,9,2,6,6,4,2,19,null,null,2,8,3,6,4,0,2,11,4,1,15]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,4,11,3,13,3,4,2,4,2,1,18,null,null,6,10,1,5,0,0,0,6,6,2,8]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,6,8,3,1,0,2,0,1,13,null,null,2,3,3,2,0,0,0,1,2,1,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":7.2164948453608241E-2},{"$f":"R101","v":2.6666666666666668E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":7.2164948453608241E-2},{"$f":"R101","v":2.6666666666666668E-2},null,null,null,null,3,4,5,5,0,0,1,7,5,2,0,null,null,1,4,2,1,0,0,0,6,1,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":6.1855670103092786E-2},{"$f":"R102","v":2.6666666666666668E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13402061855670103},{"$f":"R91+R102","v":5.3333333333333337E-2},null,null,null,null,40,11,null,0,1,3,1,null,null,null,0,null,null,27,5,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,2.0618556701030927E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.15463917525773196,0.12,"Your Farm Line-Return on Assets",null,null,"Count",70,70,70,70,70,70,70,70,70,70,70,null,"Count",54,54,54,54,54,54,54,54,54,54,54]
[null,null,null,null,1.9999999999999997E-2,5.1546391752577317E-2,9.3333333333333338E-2,null,null,null,null,null,null,null,null,null,0.20618556701030927,0.21333333333333332,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":0.1307101784393975},{"$f":"T94","v":0.1307101784393975},"Average",2.3885230507646118,0.51038368265216616,0.19594652822348113,0.11218478205436962,1.9161664989552112E-2,1.2989084951327508E-2,0.17080449450145152,0.66958880305575275,5.1022270298036583E-2,3.842352996958194E-2,0.24096539667662917,null,"Average",1.9469400300689412,0.42441149133243611,0.19059806091129894,-0.12407391325432714,-1.8656135910904894E-2,-3.4066814534574108E-2,0.15036308134058352,0.78468441037890913,6.5820818712891693E-2,4.8477207701659225E-2,0.10101756320653948]
[null,null,null,null,0.06,0.10309278350515463,0.34666666666666668,null,null,null,null,null,null,null,null,null,0.30927835051546393,0.56000000000000005,"Y's",0,1,"Non-ratio average",null,121095.34028985506,null,null,null,null,null,null,null,null,57172.256285714291,null,"Non-ratio average",null,62796.56817701352,null,null,null,null,null,null,null,null,14946.711916446207]
[null,null,null,null,0.1,0.18556701030927836,0.18666666666666668,null,null,null,null,null,null,null,null,null,0.49484536082474229,0.7466666666666667,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,0.1134020618556701,0.14666666666666667,null,null,null,null,null,null,null,null,null,0.60824742268041243,0.89333333333333331,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,0.12371134020618557,0.04,null,null,null,null,null,null,null,null,null,0.731958762886598,0.93333333333333335,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,9.2783505154639179E-2,5.3333333333333337E-2,null,null,null,null,null,null,null,null,null,0.82474226804123718,0.98666666666666669,null,null,null,null,0,0,6,8,4,7,0,0,0,5,3,null,null,0,0,0,0,0,4,0,0,0,0,0]
[null,null,null,null,"More",0.17525773195876287,1.3333333333333334E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,3,8,3,5,7,11,0,9,18,1,null,null,0,1,9,1,1,2,8,2,7,12,0]
[null,null,null,null,"Count",{"$f":"F80","v":97},{"$f":"G80","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":7.2164948453608241E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":2.6666666666666668E-2},null,null,null,null,3,2,6,2,7,15,13,6,11,8,4,null,null,3,2,6,1,5,8,9,3,8,6,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":0.1307101784393975},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":5.9606933770624655E-2},null,null,null,null,null,null,null,null,null,6.1855670103092786E-2,2.6666666666666668E-2,null,null,null,null,9,6,4,3,13,4,7,11,5,4,3,null,null,5,5,1,5,10,9,6,6,8,4,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0618556701030927E-2,6.6666666666666666E-2,null,null,null,null,1,7,5,9,5,1,2,7,6,0,8,null,null,3,6,3,5,10,3,1,11,2,2,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1546391752577317E-2,9.3333333333333338E-2,null,null,null,null,4,4,1,7,3,2,5,3,5,1,11,null,null,2,2,1,8,1,0,1,3,1,1,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10309278350515463,0.34666666666666668,null,null,null,null,2,9,4,5,1,0,0,3,0,2,9,null,null,2,6,2,6,0,0,2,1,1,1,4]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.18556701030927836,0.18666666666666668,null,null,null,null,2,6,3,2,0,1,0,3,0,0,0,null,null,0,2,2,1,0,1,0,1,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1134020618556701,0.14666666666666667,null,null,null,null,1,0,2,0,0,0,0,6,3,1,0,null,null,0,1,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12371134020618557,0.04,null,null,null,null,15,2,null,0,1,2,1,null,null,null,0,null,null,12,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2783505154639179E-2,5.3333333333333337E-2,null,null,null,"Count",39,39,39,39,39,39,39,39,39,39,39,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0.17525773195876287,1.3333333333333334E-2,null,null,null,"Average",1.9256308760991054,0.51839865662322604,0.2268765889401006,3.5715801203522829E-2,5.8348030185722023E-3,-4.0969778411559391E-3,0.16336755223054289,0.77527502188314967,4.1980136366871125E-2,3.7636752525460421E-2,0.14510808922451887,null,"Average",1.7185042323385689,0.49156998213948305,0.2527272473679279,7.5910691455851276E-2,1.2019580068114081E-2,1.0749079008636562E-3,0.15833843477903928,0.76825479640858629,4.0050943592298507E-2,4.8675984412440483E-2,0.14301827558667476]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,254657.99923076926,null,null,null,null,null,null,null,null,71282.853846153856,null,"Non-ratio average",null,207310.11303821282,null,null,null,null,null,null,null,null,60315.185946384481]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.14432989690721648},{"$f":"R122","v":0.10666666666666667},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.14432989690721648},{"$f":"R122","v":0.10666666666666667}]
[null,null,null,null,-0.05,{"$f":"Q123","v":3.0927835051546393E-2},{"$f":"R123","v":5.3333333333333337E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.17525773195876287},{"$f":"R112+R123","v":0.16},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,6.1855670103092786E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.23711340206185566,0.22666666666666668,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,6.1855670103092786E-2,0.16,null,null,null,null,null,null,null,null,null,0.29896907216494845,0.38666666666666671,"Your Farm Line-Return on Equity",null,null,null,0,0,11,0,0,0,0,4,0,13,0,null,null,0,2,7,0,1,4,0,0,0,4,0]
[null,null,null,null,0.1,9.2783505154639179E-2,0.26666666666666666,null,null,null,null,null,null,null,null,null,0.39175257731958762,0.65333333333333332,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":0.20187925092605521},{"$f":"T116","v":0.20187925092605521},null,0,2,16,1,0,2,4,11,11,33,0,null,null,4,1,29,1,3,5,7,1,5,36,0]
[null,null,null,null,0.15000000000000002,9.2783505154639179E-2,0.12,null,null,null,null,null,null,null,null,null,0.4845360824742268,0.77333333333333332,"Y's",0,1,null,1,1,10,2,5,8,17,23,13,9,0,null,null,7,8,5,1,11,27,25,9,6,18,1]
[null,null,null,null,0.2,8.247422680412371E-2,0.10666666666666667,null,null,null,null,null,null,null,null,null,0.5670103092783505,0.88,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,5,10,7,0,12,23,10,12,17,1,1,null,null,5,9,8,9,34,20,12,27,17,2,3]
[null,null,null,null,0.25,4.1237113402061855E-2,2.6666666666666668E-2,null,null,null,null,null,null,null,null,null,0.60824742268041232,0.90666666666666662,null,null,null,null,3,10,6,7,17,8,7,5,12,2,4,null,null,4,7,4,22,8,3,6,18,16,2,19]
[null,null,null,null,0.3,6.1855670103092786E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.67010309278350511,0.97333333333333327,null,null,null,null,3,13,4,16,9,3,5,3,1,0,17,null,null,1,8,5,22,4,1,5,8,8,1,33]
[null,null,null,null,"More",0.32989690721649484,2.6666666666666668E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,5,5,2,19,2,2,3,0,2,0,26,null,null,1,8,0,9,1,1,4,1,9,0,8]
[null,null,null,null,"Count",{"$f":"F101","v":97},{"$f":"G101","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.14432989690721648},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":0.10666666666666667},null,null,null,null,2,5,2,10,5,2,4,0,0,0,9,null,null,1,6,2,0,0,0,2,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":0.20187925092605521},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":7.2568960023621981E-2},null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,5.3333333333333337E-2,null,null,null,null,4,3,0,3,1,4,2,0,2,0,1,null,null,2,4,4,0,2,1,0,0,2,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1855670103092786E-2,6.6666666666666666E-2,null,null,null,null,35,9,null,0,7,6,6,null,null,null,0,null,null,39,11,null,0,0,2,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1855670103092786E-2,0.16,null,null,null,"Count",58,58,58,58,58,58,58,58,58,58,58,null,"Count",64,64,64,64,64,64,64,64,64,64,64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2783505154639179E-2,0.26666666666666666,null,null,null,"Average",5.862530382985141,0.76664114810599504,0.11378557744921484,0.20997697926385606,5.0979533564800263E-2,5.2565244830755642E-2,0.24278629849579667,0.56173045553643808,7.0759954718690038E-2,1.8803178569619588E-2,0.34870641154771104,null,"Average",4.0108650566552155,0.71892580390874783,0.11804069848792395,1.7709573687962842E-2,3.3006158310485475E-3,-2.2349861457516777E-3,0.18637466317396273,0.68870398201245997,0.10076113430457284,2.8409779397546783E-2,0.1821251043454104]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,9.2783505154639179E-2,0.12,null,null,null,"Non-ratio average",null,354883.88928571425,null,null,null,null,null,null,null,null,161418.79137931037,null,"Non-ratio average",null,208056.87593261403,null,null,null,null,null,null,null,null,52706.941429823906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.247422680412371E-2,0.10666666666666667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,2.6666666666666668E-2,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1855670103092786E-2,6.6666666666666666E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0.32989690721649484,2.6666666666666668E-2,null,null,null,null,0,0,3,0,1,1,0,0,0,1,0,null,null,0,0,1,0,0,3,0,0,0,1,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,1,0,10,8,0,null,null,0,0,2,0,1,2,3,0,3,6,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,1,1,0,1,0,0,3,4,3,5,0,null,null,0,0,5,0,1,3,7,1,7,6,0]
[null,null,null,null,0.1,{"$f":"Q144","v":2.0618556701030927E-2},{"$f":"R144","v":2.6666666666666668E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":2.0618556701030927E-2},{"$f":"R133+R144","v":2.6666666666666668E-2},null,null,null,null,5,1,1,0,0,4,3,7,2,0,1,null,null,8,4,3,1,9,8,3,8,6,4,2]
[null,null,null,null,0.2,7.2164948453608241E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,9.2783505154639165E-2,9.3333333333333338E-2,null,null,null,null,1,4,3,0,5,1,5,2,0,0,1,null,null,0,4,1,5,6,1,3,6,1,0,5]
[null,null,null,null,0.30000000000000004,0.13402061855670103,0.14666666666666667,null,null,null,null,null,null,null,null,null,0.22680412371134018,0.24,null,null,null,null,3,3,1,0,2,3,2,1,0,1,8,null,null,3,3,1,7,1,1,2,4,1,1,9]
[null,null,null,null,0.4,0.16494845360824742,0.21333333333333335,null,null,null,null,null,null,null,null,null,0.39175257731958757,0.45333333333333337,"Your Farm Line-Asset Turnover Rate",null,null,null,0,4,5,5,3,1,0,1,0,0,4,null,null,2,2,2,3,0,0,0,0,1,0,3]
[null,null,null,null,0.5,0.21649484536082475,0.2,null,null,null,null,null,null,null,null,null,0.60824742268041232,0.65333333333333332,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.47393069491579221},{"$f":"T138","v":0.47393069491579221},null,0,0,1,7,2,1,1,0,0,0,1,null,null,0,3,2,3,1,0,1,0,0,0,0]
[null,null,null,null,0.6,0.10309278350515463,0.12,null,null,null,null,null,null,null,null,null,0.71134020618556693,0.77333333333333332,"Y's",0,1,null,1,1,1,2,1,0,0,0,0,0,0,null,null,1,1,2,0,0,0,0,0,0,1,0]
[null,null,null,null,0.7,4.1237113402061855E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.75257731958762875,0.84,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,4,1,null,0,1,4,0,null,null,null,0,null,null,5,2,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.8,4.1237113402061855E-2,5.3333333333333337E-2,null,null,null,null,null,null,null,null,null,0.79381443298969057,0.89333333333333331,null,null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",19,19,19,19,19,19,19,19,19,19,19]
[null,null,null,null,"More",0.20618556701030927,{"$f":"R152","v":0.10666666666666667},null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,"Average",1.8192298251170278,0.63277834236730557,0.34213023789239472,0.3261489579299735,7.5383034429907791E-2,0.10027770682105605,0.23113069227126912,0.69323133753640021,2.4966754651502922E-2,2.29629681577165E-2,0.25883893965438026,null,"Average",1.7916117674169378,0.7301386210987697,0.27135476043541279,0.11921352411415258,1.9407887638442062E-2,1.2471124507530013E-2,0.16279937853240622,0.7431966164488959,4.8530873038107075E-2,4.5182518003916337E-2,0.16308999250908066]
[null,null,null,null,"Count",{"$f":"F122","v":97},{"$f":"G122","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,828736.16200000001,null,null,null,null,null,null,null,null,338995.78266666667,null,"Non-ratio average",null,485962.95312326658,null,null,null,null,null,null,null,null,108548.83181675021]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.47393069491579221},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.40006343291934632},null,null,null,null,null,null,null,null,null,2.0618556701030927E-2,2.6666666666666668E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2164948453608241E-2,6.6666666666666666E-2,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13402061855670103,0.14666666666666667,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16494845360824742,0.21333333333333335,null,null,null,null,0,0,7,0,1,3,0,4,0,5,0,null,null,0,2,5,2,1,8,0,0,0,5,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.21649484536082475,0.2,null,null,null,null,0,1,12,1,2,1,2,14,9,26,0,null,null,5,4,25,1,5,12,10,3,5,33,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10309278350515463,0.12,null,null,null,null,3,3,10,3,2,7,17,13,17,18,1,null,null,2,1,16,6,23,37,36,7,18,23,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,6.6666666666666666E-2,null,null,null,null,5,5,10,1,13,18,15,13,16,4,1,null,null,11,11,10,8,38,17,16,32,25,12,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,5.3333333333333337E-2,null,null,null,null,4,16,5,5,16,11,9,7,10,2,4,null,null,11,31,9,28,11,5,5,25,20,5,27]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.20618556701030927,0.10666666666666667,null,null,null,null,5,15,5,14,8,2,3,3,2,0,17,null,null,7,8,7,28,2,1,5,9,9,1,39]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,4,14,4,5,2,0,0,0,20,null,null,3,3,4,9,1,1,5,5,3,2,9]
[null,null,null,null,0.4,{"$f":"Q163","v":9.2783505154639179E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":9.2783505154639179E-2},{"$f":"R163","v":0},null,null,null,null,0,1,1,15,3,1,1,1,0,0,11,null,null,3,6,3,0,1,0,1,1,0,1,1]
[null,null,null,null,0.5,{"$f":"Q164","v":0.24742268041237114},{"$f":"R164","v":9.3333333333333338E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.34020618556701032},9.3333333333333338E-2,null,null,null,null,2,5,1,2,3,2,2,0,1,0,1,null,null,2,6,3,0,0,0,2,0,2,0,0]
[null,null,null,null,0.6,0.23711340206185566,0.22666666666666666,null,null,null,null,null,null,null,null,null,0.57731958762886593,0.32,null,null,null,null,31,1,null,0,3,5,4,null,null,null,0,null,null,38,10,null,0,0,1,2,null,null,null,0]
[null,null,null,null,0.7,0.12371134020618557,0.32,null,null,null,null,null,null,null,null,null,0.7010309278350515,0.64,null,null,null,"Count",55,55,55,55,55,55,55,55,55,55,55,null,"Count",82,82,82,82,82,82,82,82,82,82,82]
[null,null,null,null,0.79999999999999993,0.18556701030927836,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.88659793814432986,0.97333333333333338,null,null,null,"Average",3.5437429514067871,0.56597219326467285,0.18509851457211965,0.2209628054484454,5.1799541214679161E-2,5.5248341252968763E-2,0.23442651856972788,0.56496832162788335,7.0415164415410778E-2,2.9622134362344454E-2,0.33499437997261677,null,"Average",3.2363005660348434,0.61662212619421075,0.18739992994727311,-1.3236469435789254E-3,-2.4896074161822343E-4,-1.0490746090342713E-2,0.18808696898062122,0.69906935586682362,8.7328463283521257E-2,4.1491106706600576E-2,0.17211107422527805]
[null,null,null,null,0.89999999999999991,5.1546391752577317E-2,1.3333333333333334E-2,null,null,null,null,null,null,null,null,null,0.93814432989690721,0.98666666666666669,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,272049.11166666669,null,null,null,null,null,null,null,null,161023.67672727272,null,"Non-ratio average",null,182910.82842761319,null,null,null,null,null,null,null,null,51053.924001093685]
[null,null,null,null,0.99999999999999989,3.0927835051546393E-2,0,null,null,null,null,null,null,null,null,null,0.96907216494845361,0.98666666666666669,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.63386902486636554},{"$f":"T160","v":0.63386902486636554}]
[null,null,null,null,1.0999999999999999,1.0309278350515464E-2,0,null,null,null,null,null,null,null,null,null,0.97938144329896903,0.98666666666666669,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",2.0618556701030927E-2,1.3333333333333334E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":97},{"$f":"G143","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":9.2783505154639179E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,0,1,6,0,2,5,0,0,0,5,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.63386902486636554},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.67911237899650456},null,null,null,null,null,null,null,null,null,0.24742268041237114,9.3333333333333338E-2,null,null,null,null,1,0,3,1,1,2,3,4,2,10,0,null,null,0,1,12,0,0,4,5,1,1,18,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23711340206185566,0.22666666666666666,null,null,null,null,3,3,7,5,4,4,14,8,14,8,1,null,null,4,3,9,0,7,21,21,9,11,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12371134020618557,0.32,null,null,null,null,3,5,5,2,9,10,4,4,4,4,5,null,null,4,4,9,4,27,11,6,13,13,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18556701030927836,0.33333333333333331,null,null,null,null,2,1,1,3,6,3,4,5,4,0,2,null,null,4,9,7,16,4,2,6,15,12,6,14]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,5.1546391752577317E-2,1.3333333333333334E-2,null,null,null,null,0,6,2,5,3,1,2,3,3,1,10,null,null,4,9,2,14,2,0,3,3,2,0,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,0,null,null,null,null,0,6,1,10,1,2,0,3,1,0,7,null,null,3,5,0,6,1,1,0,0,1,0,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309278350515464E-2,0,null,null,null,null,1,1,2,2,2,0,1,1,0,0,3,null,null,0,7,1,1,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0618556701030927E-2,1.3333333333333334E-2,null,null,null,null,0,3,1,0,0,0,0,0,0,0,0,null,null,1,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,2,null,0,0,1,0,null,null,null,0,null,null,21,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",41,41,41,41,41,41,41,41,41,41,41]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.3378159927047228,0.73710309283539877,0.15557909131550599,0.13125980809444643,2.2776368606972689E-2,2.0534408583156947E-2,0.17352127004927681,0.64437440337595242,6.5241621841740066E-2,2.7988680018283137E-2,0.26239529476402434,null,"Average",2.7551764134541843,0.62312898725684907,0.17883954760781354,3.5316836362016532E-2,5.6078718392093604E-3,-2.9124532513951779E-3,0.15878749109137816,0.70179132281742418,7.9442273774631519E-2,4.2396024509582728E-2,0.17637037889836152]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,358504.39821428584,null,null,null,null,null,null,null,null,127621.04535714284,null,"Non-ratio average",null,234659.96471788615,null,null,null,null,null,null,null,null,66418.137714576078]
[null,null,null,null,0.03,{"$f":"Q185","v":0.24742268041237114},{"$f":"R185","v":0.08},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.24742268041237114},0.08]
[null,null,null,null,0.06,0.35051546391752575,0.21333333333333335,null,null,null,null,null,null,null,null,null,0.59793814432989689,0.29333333333333333,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.24742268041237114,0.38666666666666666,null,null,null,null,null,null,null,null,null,0.84536082474226804,0.67999999999999994,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,7.2164948453608241E-2,0.22666666666666666,null,null,null,null,null,null,null,null,null,0.91752577319587625,0.90666666666666662,null,null,null,null,0,0,16,0,2,3,0,13,2,18,0,null,null,0,0,5,0,2,6,0,0,1,4,0]
[null,null,null,null,0.15,4.1237113402061855E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.95876288659793807,0.97333333333333327,null,null,null,null,3,3,38,0,0,2,3,31,8,64,0,null,null,1,2,52,1,5,6,4,4,4,81,0]
[null,null,null,null,0.18,3.0927835051546393E-2,2.6666666666666668E-2,null,null,null,null,null,null,null,null,null,0.98969072164948446,0.99999999999999989,"Your Farm Line-Depreciation Expense Ratio",null,null,null,3,3,16,1,2,5,17,32,33,17,0,null,null,8,7,21,4,8,31,38,35,16,33,0]
[null,null,null,null,0.21,1.0309278350515464E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":5.3100897244759117E-2},{"$f":"T182","v":5.3100897244759117E-2},null,6,12,10,1,10,20,28,14,32,5,1,null,null,19,22,12,5,50,55,35,42,32,6,8]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1,null,6,22,10,5,23,28,18,10,18,0,3,null,null,10,30,14,23,41,18,11,32,28,2,33]
[null,null,null,null,"Count",{"$f":"F163","v":97},{"$f":"G163","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,7,21,6,18,24,14,13,2,5,0,31,null,null,9,16,7,57,16,5,17,10,30,1,61]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":5.3100897244759117E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":7.7916978049967126E-2},null,null,null,null,null,null,null,null,null,0.24742268041237114,0.08,null,null,null,null,6,15,2,32,16,9,7,2,5,0,32,null,null,9,18,7,37,3,3,13,4,10,1,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35051546391752575,0.21333333333333335,null,null,null,null,4,10,3,36,8,10,6,0,1,0,34,null,null,5,15,6,1,2,1,5,1,3,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24742268041237114,0.38666666666666666,null,null,null,null,4,12,3,11,9,1,2,0,0,0,3,null,null,2,9,4,0,0,3,3,0,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2164948453608241E-2,0.22666666666666666,null,null,null,null,65,6,null,0,10,12,10,null,null,null,0,null,null,65,9,null,0,1,0,2,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,6.6666666666666666E-2,null,null,null,"Count",104,104,104,104,104,104,104,104,104,104,104,null,"Count",128,128,128,128,128,128,128,128,128,128,128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,2.6666666666666668E-2,null,null,null,"Average",5.8529859848029,0.72325648416736843,0.13466863946089347,0.29136412478010887,8.8383187257124879E-2,9.584926403677281E-2,0.30334272389858308,0.5225407584597398,7.4544546607039588E-2,1.6745442809160762E-2,0.38616925212405978,null,"Average",3.7218995951181109,0.6601749258283568,0.16110484109622417,8.6559433859510704E-2,2.1130847549368805E-2,1.7669199128730866E-2,0.24411952120279556,0.66612699440317547,0.10427662670261249,2.563452782905019E-2,0.2039618510799599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309278350515464E-2,0,null,null,null,"Non-ratio average",null,561552.66105769225,null,null,null,null,null,null,null,null,299830.52471153851,null,"Non-ratio average",null,348536.37794920639,null,null,null,null,null,null,null,null,107680.74041289372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,2,0,1,0,3,0,null,null,0,1,0,0,0,2,0,0,0,0,0]
[null,null,null,null,0,{"$f":"Q205","v":7.2164948453608241E-2},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":7.2164948453608241E-2},{"$f":"R205","v":0},null,null,null,null,0,0,6,0,0,0,1,2,1,11,0,null,null,1,1,6,0,0,1,0,1,1,8,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.47422680412371132},{"$f":"R206","v":0.38666666666666666},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.54639175257731953},0.38666666666666666,null,null,null,null,1,1,0,0,0,1,3,11,12,1,0,null,null,2,1,1,0,2,6,12,3,8,7,0]
[null,null,null,null,0.06,0.26804123711340205,0.37333333333333335,null,null,null,null,null,null,null,null,null,0.81443298969072164,0.76,null,null,null,null,1,1,2,0,1,2,3,1,3,1,0,null,null,9,5,3,1,8,10,5,7,6,4,3]
[null,null,null,null,0.09,0.12371134020618557,0.16,null,null,null,null,null,null,null,null,null,0.93814432989690721,0.92,null,null,null,null,1,2,3,0,4,5,2,1,1,1,1,null,null,3,6,6,6,11,2,3,10,5,3,7]
[null,null,null,null,0.12,1.0309278350515464E-2,0.04,null,null,null,null,null,null,null,null,null,0.94845360824742264,0.96000000000000008,null,null,null,null,1,4,1,2,5,2,3,1,0,0,3,null,null,1,2,4,9,1,3,3,3,3,1,11]
[null,null,null,null,0.15,0,1.3333333333333334E-2,null,null,null,null,null,null,null,null,null,0.94845360824742264,0.97333333333333338,null,null,null,null,2,2,0,9,5,4,5,0,0,0,10,null,null,1,1,3,7,2,0,0,0,1,1,3]
[null,null,null,null,0.18,2.0618556701030927E-2,2.6666666666666668E-2,null,null,null,null,null,null,null,null,null,0.96907216494845361,1,null,null,null,null,0,3,0,4,2,1,0,0,0,0,3,null,null,0,1,1,1,0,0,1,0,0,0,0]
[null,null,null,null,0.21,3.0927835051546393E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio",null,null,null,0,1,2,2,0,0,0,0,0,0,0,null,null,0,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.1324440527736308E-2},{"$f":"T204","v":3.1324440527736308E-2},null,11,3,null,0,0,0,0,null,null,null,0,null,null,7,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":97},{"$f":"G184","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":7.2164948453608241E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":3.1324440527736308E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.8919045924794692E-2},null,null,null,null,null,null,null,null,null,0.47422680412371132,0.38666666666666666,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",3.6055342766414271,0.86366788675839834,0.19188314706379545,0.28029100336073592,8.2301656903928724E-2,8.1314097883527683E-2,0.29362932066002162,0.59074009148227435,5.2272124285412905E-2,2.0918143760733407E-2,0.33606964047157933,null,"Average",2.1491682434475745,0.68382291361109104,0.27551492847947889,0.12312136754691146,2.6617375577945426E-2,2.0310727731016696E-2,0.21618810859783316,0.70351160931581591,7.446368157612536E-2,4.6165099103069498E-2,0.17585961000498929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26804123711340205,0.37333333333333335,null,null,null,"Non-ratio average",null,910651.82470588223,null,null,null,null,null,null,null,null,354351.98647058825,null,"Non-ratio average",null,508826.82075297617,null,null,null,null,null,null,null,null,130855.64182862102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12371134020618557,0.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309278350515464E-2,0.04,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,1.3333333333333334E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0618556701030927E-2,2.6666666666666668E-2,null,null,null,null,0,0,4,0,1,1,0,4,0,9,0,null,null,0,1,2,0,0,4,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,0,null,null,null,null,1,0,17,1,1,3,2,17,3,36,0,null,null,1,1,29,1,3,11,7,1,0,45,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,4,13,0,2,7,18,21,25,16,0,null,null,9,8,18,5,10,26,27,18,15,37,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,14,2,15,17,17,17,22,7,2,null,null,13,24,22,3,41,47,38,43,28,15,7]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,18,5,8,14,19,11,8,12,1,8,null,null,15,18,17,20,42,11,12,30,31,4,32]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,16,10,16,17,5,9,2,6,1,19,null,null,12,17,7,52,5,5,13,9,17,1,55]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.0618556701030927E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.0618556701030927E-2},{"$f":"R227","v":0},null,null,null,null,4,10,2,21,10,7,4,2,1,0,27,null,null,1,18,2,23,4,1,5,3,9,1,10]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":1.3333333333333334E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.0618556701030927E-2},{"$f":"R217+R228","v":1.3333333333333334E-2},null,null,null,null,6,8,4,20,5,4,5,0,2,1,15,null,null,3,7,4,1,0,0,1,1,3,0,0]
[null,null,null,null,-0.15000000000000005,1.0309278350515464E-2,0,null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,1.3333333333333334E-2,null,null,null,null,3,3,2,3,3,2,0,0,0,0,0,null,null,7,7,4,0,0,0,1,0,2,0,0]
[null,null,null,null,0,1.0309278350515464E-2,0,null,null,null,null,null,null,null,null,null,4.1237113402061855E-2,1.3333333333333334E-2,null,null,null,null,37,2,null,0,3,6,5,null,null,null,0,null,null,44,4,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.15,0.10309278350515463,0.28000000000000003,null,null,null,null,null,null,null,null,null,0.14432989690721648,0.29333333333333333,null,null,null,"Count",71,71,71,71,71,71,71,71,71,71,71,null,"Count",105,105,105,105,105,105,105,105,105,105,105]
[null,null,null,null,0.3,0.29896907216494845,0.45333333333333331,null,null,null,null,null,null,null,null,null,0.44329896907216493,0.74666666666666659,null,null,null,"Average",3.8037616839221173,0.59588639875842997,0.22194787338582997,0.23214630882645079,6.1546454856776796E-2,6.7572912917723743E-2,0.26511924814961424,0.56442158656227037,7.5270636969425098E-2,3.1175726068861428E-2,0.32913205039944349,null,"Average",2.9068138263322036,0.57352790670448928,0.20941845013171573,8.6976974590027706E-2,1.9944843291758049E-2,1.4052210268142592E-2,0.2293117619435433,0.67409716734192493,0.10217299087566359,3.7451048286163968E-2,0.18627879349624787]
[null,null,null,null,0.44999999999999996,0.32989690721649484,0.24,null,null,null,null,null,null,null,null,null,0.77319587628865971,0.98666666666666658,null,null,null,"Non-ratio average",null,423873.03098591563,null,null,null,null,null,null,null,null,234122.1415492958,null,"Non-ratio average",null,317833.47749948996,null,null,null,null,null,null,null,null,103230.61184854878]
[null,null,null,null,0.6,0.19587628865979381,1.3333333333333334E-2,null,null,null,null,null,null,null,null,null,0.9690721649484535,0.99999999999999989]
[null,null,null,null,0.75,3.0927835051546393E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.28170563736113968},{"$f":"T226","v":0.28170563736113968},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":97},{"$f":"G205","v":75},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":2.0618556701030927E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,null,0,0,5,1,0,2,0,0,0,9,0,null,null,0,0,2,0,1,6,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.28170563736113968},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.20405159705012069},null,null,null,null,null,null,null,null,null,0,1.3333333333333334E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,0,11,0,2,0,3,5,4,19,0,null,null,0,0,23,0,1,2,6,4,2,32,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,1.0309278350515464E-2,0,null,null,null,null,5,5,7,1,1,9,18,15,20,14,1,null,null,7,7,11,0,9,24,33,7,16,26,1]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":251559.03226804131},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":127212.97735834392},null,null,null,null,null,null,null,null,null,1.0309278350515464E-2,0,null,null,null,null,5,9,9,1,13,18,17,19,18,6,2,null,null,19,15,10,7,37,39,20,24,28,15,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10309278350515463,0.28000000000000003,null,null,null,null,7,17,11,4,19,13,4,10,8,4,5,null,null,6,18,15,19,26,7,10,30,20,2,32]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.29896907216494845,0.45333333333333331,null,null,null,null,11,4,3,15,12,4,5,3,3,1,27,null,null,5,16,10,33,4,0,6,11,10,2,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32989690721649484,0.24,null,null,null,null,4,8,1,23,5,4,4,2,0,1,17,null,null,4,4,2,19,0,0,2,2,2,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19587628865979381,1.3333333333333334E-2,null,null,null,null,2,6,4,9,1,3,3,0,1,0,2,null,null,3,6,2,0,0,0,1,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0927835051546393E-2,0,null,null,null,null,1,2,3,0,1,1,0,0,0,0,0,null,null,4,5,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,19,3,null,0,0,0,0,null,null,null,0,null,null,30,7,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",54,54,54,54,54,54,54,54,54,54,54,null,"Count",78,78,78,78,78,78,78,78,78,78,78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.6806766427447699,0.5415955400894974,0.25077352087854388,0.18653736353035141,4.2898796870160655E-2,4.4866595419421972E-2,0.22997428535640588,0.62548652343164979,7.1869268713519174E-2,3.5809819460598358E-2,0.26683438839423268,null,"Average",2.7269764844921172,0.59044528063727331,0.20031229482054994,7.2627257956787775E-2,1.4098753474742716E-2,7.5049848314796943E-3,0.19412482133266384,0.70535544977107267,8.3450136997664237E-2,3.8557113019748825E-2,0.17263730023193688]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,462146.22666666651,null,null,null,null,null,null,null,null,227691.13962962956,null,"Non-ratio average",null,370664.16847847495,null,null,null,null,null,null,null,null,108376.61581404156]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,10,0,0,3,0,10,0,10,0,null,null,0,0,1,0,1,4,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,17,0,0,0,1,17,8,55,0,null,null,3,2,27,0,0,1,1,1,0,57,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,17,0,3,6,5,32,27,22,1,null,null,10,11,16,0,4,12,14,14,6,24,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,19,15,1,5,8,23,18,36,4,1,null,null,11,17,15,3,21,38,26,29,21,6,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,21,10,4,12,17,19,10,15,0,9,null,null,8,14,10,4,40,19,9,33,38,0,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,23,9,12,23,17,4,4,5,2,24,null,null,5,15,7,53,14,11,12,9,17,1,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,12,6,27,13,13,12,1,1,0,36,null,null,5,10,5,28,8,2,12,3,4,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,7,43,13,6,9,1,1,0,19,null,null,3,8,4,1,1,2,6,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,2,6,4,3,5,0,0,0,3,null,null,3,7,4,0,0,0,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,2,null,0,20,20,15,null,null,null,0,null,null,41,5,null,0,0,0,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",93,93,93,93,93,93,93,93,93,93,93,null,"Count",89,89,89,89,89,89,89,89,89,89,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.5380960432885749,0.54321110963119146,0.24446597987124394,0.29420930714668203,0.11466475930490914,0.13647849585029076,0.38973872178605645,0.580498225798319,7.2808497066278385E-2,2.2997652941103411E-2,0.32369562419429937,null,"Average",3.3758313354971166,0.57845609878179316,0.1996886650436577,0.12597766846576741,3.9777505346581643E-2,3.8727472336950571E-2,0.31575044871854097,0.69874510002108159,0.10564544744480847,2.527390014393862E-2,0.1703355524215775]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1090980.5209677417,null,null,null,null,null,null,null,null,650107.50784946256,null,"Non-ratio average",null,758826.69018596399,null,null,null,null,null,null,null,null,223448.52744619673]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,2,0,1,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,0,0,0,0,4,3,14,0,null,null,1,1,3,0,0,2,1,1,2,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,5,0,0,2,8,5,6,4,0,null,null,3,2,4,0,1,6,12,0,6,14,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,6,0,2,5,4,5,7,4,0,null,null,6,5,6,1,11,13,6,8,8,2,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,2,0,8,7,6,4,4,0,6,null,null,5,5,6,4,11,4,5,10,5,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8,2,4,5,3,2,3,3,0,7,null,null,3,5,3,11,2,0,1,6,1,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,2,10,3,2,1,0,0,0,8,null,null,3,5,4,9,1,1,1,1,3,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,6,1,1,1,0,0,0,2,null,null,1,0,0,1,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,3,1,0,1,0,0,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2,null,0,3,3,0,null,null,null,0,null,null,4,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8222137875273954,0.67696209131205198,0.23888770370222431,0.2989223878376448,7.8840025676759809E-2,9.2036149235843315E-2,0.26374747722000857,0.65840805297124438,6.9401001538628021E-2,2.729718403941199E-2,0.24489376145071548,null,"Average",1.8925581004390435,0.51167291049669361,0.3044080539174131,0.12427308929300315,2.8649284640032212E-2,2.4198766041213914E-2,0.23053490343741886,0.74605889880128951,7.9373170518272057E-2,4.3352998341386187E-2,0.13121493233905226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1986953.8256521744,null,null,null,null,null,null,null,null,718788.54434782628,null,"Non-ratio average",null,849464.35911825381,null,null,null,null,null,null,null,null,217839.18225793651]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,6,0,1,1,0,1,0,6,0,null,null,0,0,0,0,0,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,8,0,1,4,0,9,2,32,1,null,null,2,2,7,0,0,3,1,0,0,23,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,14,1,2,5,10,20,15,13,1,null,null,8,8,10,0,3,7,5,5,6,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,10,2,7,9,11,13,23,1,1,null,null,7,7,7,1,13,15,12,19,10,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,10,8,4,12,8,9,5,5,0,6,null,null,4,7,11,6,15,12,13,16,19,4,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,16,2,6,8,10,7,4,5,0,13,null,null,5,12,4,21,10,4,5,4,5,0,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,4,21,7,5,5,0,3,1,25,null,null,3,6,2,17,4,0,3,1,4,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,1,15,4,2,8,2,0,0,7,null,null,1,1,3,0,0,1,3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,1,5,9,3,1,0,1,1,0,null,null,3,1,1,0,0,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,3,null,0,3,7,3,null,null,null,0,null,null,12,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",54,54,54,54,54,54,54,54,54,54,54,null,"Count",45,45,45,45,45,45,45,45,45,45,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.1545747163034354,0.66265771484253411,0.18811032748552087,0.27659756498688098,8.8388750376324682E-2,0.10151307995849224,0.31955722524353009,0.56963316346732074,7.6571686235001893E-2,2.0932351505821466E-2,0.33286279890803805,null,"Average",2.527700713384069,0.48928417903331212,0.23077127517271698,0.13078937760100917,3.9394506973466498E-2,3.9214364894870825E-2,0.30120570719164069,0.68744548090564095,0.10367646428384866,3.0360038065481973E-2,0.17851801678876056]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1056225.8585185185,null,null,null,null,null,null,null,null,530557.91500000004,null,"Non-ratio average",null,603804.40771835973,null,null,null,null,null,null,null,null,220301.35044864196]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,1,2,0,1,0,2,0,null,null,0,0,0,0,0,1,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,14,0,0,2,3,10,6,45,0,null,null,0,2,16,0,0,3,1,1,0,35,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,13,1,3,6,12,22,31,25,1,null,null,4,2,15,0,4,18,21,7,11,26,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,17,16,1,7,15,22,20,19,5,1,null,null,17,18,17,1,28,35,24,23,34,10,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,22,16,4,19,21,11,18,16,1,16,null,null,9,17,10,11,33,13,14,26,22,1,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,18,6,20,23,13,7,6,5,1,25,null,null,8,16,9,43,8,3,7,16,6,1,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,11,3,30,13,9,8,1,2,0,28,null,null,7,13,7,15,2,2,3,2,3,1,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,5,18,6,1,3,1,0,0,8,null,null,5,5,0,6,0,0,3,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,3,5,3,5,7,0,0,0,0,null,null,0,3,2,0,1,1,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,1,null,0,4,5,6,null,null,null,0,null,null,26,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",79,79,79,79,79,79,79,79,79,79,79,null,"Count",76,76,76,76,76,76,76,76,76,76,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8157648986805701,0.53829602285510514,0.23914112647857452,0.26103928773615359,8.0599454119445108E-2,9.3074979427846996E-2,0.30876369154405336,0.61774811037936117,7.0348634440925206E-2,2.7771472287419566E-2,0.2841317828922939,null,"Average",2.3771556147013113,0.50719277076754588,0.25604842069867795,0.12430194606778933,3.1798179366660052E-2,2.9161349345311241E-2,0.25581401074218574,0.73103760286977493,8.7340699273959183E-2,3.5828086305311695E-2,0.14579361156371709]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1138538.0275949368,null,null,null,null,null,null,null,null,600960.8578481013,null,"Non-ratio average",null,871498.25533004408,null,null,null,null,null,null,null,null,250513.97701068301]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,2,4,0,0,0,4,0,null,null,0,0,2,0,1,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,0,1,2,0,0,3,7,0,null,null,0,0,6,0,2,6,0,1,5,17,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,1,3,3,4,0,6,2,0,null,null,2,2,2,1,3,9,6,1,14,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,2,3,3,1,0,2,5,1,2,null,null,5,14,3,2,12,5,6,1,3,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,2,4,2,4,2,4,0,0,5,null,null,2,4,4,11,3,1,2,8,1,1,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,1,5,3,0,5,6,0,0,7,null,null,3,0,4,7,2,2,4,9,1,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,0,0,1,2,0,0,0,null,null,0,1,2,2,1,0,2,4,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,0,0,0,0,0,0,0,null,null,1,1,1,1,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,1,0,0,0,0,null,null,1,2,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,null,0,0,0,1,null,null,null,0,null,null,10,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.1297219827045608,0.38002384434164027,0.32456491042461516,1.9438436923089088E-2,6.7648622172760253E-3,-1.2611747208351903E-3,0.34801472176194798,0.81906870358417894,5.0740895565611434E-2,1.4135033357787341E-2,0.11605536749242228,null,"Average",2.4998057940121909,0.36561439047565503,0.23777504757269433,6.8035506391387293E-2,1.7317068608070189E-2,1.0906447070692566E-2,0.25452987016000778,0.7880943195827177,6.0578250605504508E-2,2.5164984446864821E-2,0.12616244534960053]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,458388.59928571427,null,null,null,null,null,null,null,null,139987.15642857141,null,"Non-ratio average",null,426383.08166901465,null,null,null,null,null,null,null,null,147131.87894239419]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2021,null,"Less than 2000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 2000","LT","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 2000","GT",null,null,0,0,3,0,0,1,0,1,0,3,0,null,null,0,2,1,0,0,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,5,0,0,0,0,5,3,9,0,null,null,2,0,8,0,1,1,1,0,0,10,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,0,1,5,5,5,1,0,null,null,1,1,0,0,3,6,6,0,1,2,1]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,1,1,0,1,4,1,0,3,0,0,null,null,3,4,2,1,10,6,4,4,5,0,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,0,0,1,4,1,2,1,1,0,0,null,null,1,1,0,7,1,0,0,7,4,0,8]
[null,null,null,null,0.5,{"$f":"Q18","v":4.4642857142857144E-2},{"$f":"R18","v":4.3859649122807015E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.4642857142857144E-2},{"$f":"R7+R18","v":4.3859649122807015E-2},"No",null,null,null,0,3,2,2,2,4,2,1,1,0,3,null,null,0,0,1,7,0,0,2,4,4,1,5]
[null,null,null,null,1,8.0357142857142863E-2,0.10526315789473684,null,null,null,null,null,null,null,null,null,0.125,0.14912280701754385,null,null,null,null,2,3,0,5,2,0,0,0,0,0,4,null,null,0,1,1,0,0,0,0,0,1,0,0]
[null,null,null,null,1.5,0.10714285714285714,0.21929824561403508,null,null,null,null,null,null,null,null,null,0.23214285714285715,0.36842105263157893,null,null,null,null,0,0,0,3,2,0,0,0,0,0,6,null,null,0,1,0,0,0,0,1,0,0,0,0]
[null,null,null,null,2,8.0357142857142863E-2,8.771929824561403E-2,null,null,null,null,null,null,null,null,null,0.3125,0.45614035087719296,"BTWList","Lookup",null,null,0,3,1,2,1,0,1,0,0,0,0,null,null,0,2,2,0,0,0,1,0,0,1,0]
[null,null,null,null,2.5,8.9285714285714288E-2,5.2631578947368418E-2,null,null,null,null,null,null,null,null,null,0.4017857142857143,0.50877192982456143,"Yes","LL",null,null,9,1,null,0,1,2,2,null,null,null,0,null,null,8,3,null,0,0,1,0,null,null,null,0]
[null,null,null,null,3,6.25E-2,3.5087719298245612E-2,null,null,null,null,null,null,null,null,null,0.4642857142857143,0.54385964912280704,"No","GG",null,"Count",13,13,13,13,13,13,13,13,13,13,13,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,3.5,2.6785714285714284E-2,7.0175438596491224E-2,null,null,null,null,null,null,null,null,null,0.4910714285714286,0.61403508771929827,null,null,null,"Average",4.8056141618939128,0.69799995854008823,0.11316295254986522,0.27602622387456649,8.2470225878859008E-2,8.0946573285876969E-2,0.29877677823950388,0.53490006541668456,4.9122474491648666E-2,1.5001688640712883E-2,0.40097577145095398,null,"Average",2.153016134423825,0.45231062883402334,0.20162355592152265,-9.6092796546827456E-3,-2.0025649711522303E-3,-1.1777384362917483E-2,0.20839907288746146,0.75192886680922999,0.1087206507498399,3.9513623593017841E-2,9.9836858847912074E-2]
["BENCHMARK CATEGORY",null,null,null,4,2.6785714285714284E-2,3.5087719298245612E-2,null,null,null,null,null,null,null,null,null,0.5178571428571429,0.64912280701754388,null,null,null,"Non-ratio average",null,351241.14384615381,null,null,null,null,null,null,null,null,201775.35384615386,null,"Non-ratio average",null,149777.88171502642,null,null,null,null,null,null,null,null,33059.920068359788]
["Tillable Crop Acres:","All Farms",null,null,"More",0.48214285714285715,0.35087719298245612,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":112},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 2000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.5994510075690007},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.1546635612214025},null,null,null,null,null,null,null,null,null,4.4642857142857144E-2,4.3859649122807015E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0357142857142863E-2,0.10526315789473684,null,null,null,null,0,0,3,1,1,7,0,1,0,5,0,null,null,0,1,0,0,2,6,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.10714285714285714,0.21929824561403508,null,null,null,null,3,1,5,2,5,3,3,3,7,11,0,null,null,1,1,14,1,3,7,6,1,1,17,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0357142857142863E-2,8.771929824561403E-2,null,null,null,null,3,6,5,2,2,7,9,4,14,12,1,null,null,5,4,6,3,5,18,20,2,12,9,2]
["Current Ratio:",{"$f":"S37","v":2.5994510075690007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9285714285714288E-2,5.2631578947368418E-2,"LLList",null,null,null,1,2,4,2,11,6,7,9,5,2,0,null,null,8,10,4,4,25,10,7,10,13,11,1]
["Working Capital Ratio:",0.49301609870940932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,3.5087719298245612E-2,"Yes",null,null,null,1,9,3,8,9,4,2,11,3,0,6,null,null,6,9,6,18,6,0,2,20,9,2,20]
["Debt to Asset Ratio:",0.26668744431330371,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,7.0175438596491224E-2,"No",null,null,null,4,5,2,9,1,2,6,2,1,1,16,null,null,2,7,4,12,1,1,5,7,4,1,17]
["Operating Profit Margin",0.25082209053891102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,3.5087719298245612E-2,null,null,null,null,2,5,2,4,0,1,3,2,1,1,5,null,null,1,1,1,4,0,0,2,1,2,2,1]
["Rate of Return on Farm Assets",7.3765074426979257E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.48214285714285715,0.35087719298245612,null,null,null,null,2,2,3,4,2,1,0,0,1,0,4,null,null,1,1,2,0,0,0,0,1,0,0,1]
["Rate of Return on Farm Equity",8.2562914969416284E-2,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,5,0,0,1,0,0,0,0,0,null,null,1,4,5,0,0,0,0,0,1,0,0]
["Asset Turnover Rate",0.29409321271698668,null,null,-0.5,{"$f":"Q38","v":1.7857142857142856E-2},{"$f":"R38","v":3.5087719298245612E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":1.7857142857142856E-2},{"$f":"R38","v":3.5087719298245612E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.5994510075690007},{"$f":"IF(B22<4.5,B22,4.5)","v":2.5994510075690007},null,16,2,null,0,1,0,2,null,null,null,0,null,null,17,4,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.62782676730500941,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.6785714285714284E-2},{"$f":"R39","v":2.6315789473684209E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":4.4642857142857137E-2},{"$f":"R28+R39","v":6.1403508771929821E-2},"Y's",0,1,"Count",32,32,32,32,32,32,32,32,32,32,32,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
["Depreciation Expense Ratio",6.4170176150817437E-2,null,null,{"$f":"E29+0.25","v":0},8.9285714285714288E-2,8.771929824561403E-2,null,null,null,null,null,null,null,null,null,0.13392857142857142,0.14912280701754385,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",2.245562796887302,0.39454857342551081,0.26861030337713149,0.11648510218274406,2.7399116107584626E-2,2.2803326092523498E-2,0.23521562495262582,0.67246421733971651,5.2765829840886173E-2,3.3282318184149708E-2,0.24148763463524769,null,"Average",2.335054315079041,0.51698469794991031,0.20622732193461937,-3.3494961169690946E-4,-5.9814762768880488E-5,-1.1530005549234982E-2,0.17857839113724935,0.73942971792742362,8.4311418852855036E-2,4.721864761893179E-2,0.12904021566064125]
["Interest Expense Ratio",3.4465891201351441E-2,null,null,0.25,0.17857142857142858,0.23684210526315788,null,null,null,null,null,null,null,null,null,0.3125,0.38596491228070173,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,185681.08387096773,null,null,null,null,null,null,null,null,113648.07468750002,null,"Non-ratio average",null,205661.1153291761,null,null,null,null,null,null,null,null,51333.346577418757]
["Net Farm Income Ratio:",0.27353716534282163,null,null,0.5,0.25892857142857145,0.17543859649122806,null,null,null,null,null,null,null,null,null,0.5714285714285714,0.56140350877192979,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.49301609870940932},{"$f":"IF(B23>1.75,1.75,B23)","v":0.49301609870940932}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.13392857142857142,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.70535714285714279,0.72807017543859642,"Y's",0,1,null,"Greater than 2000No"]
[null,null,null,null,1,0.125,6.1403508771929821E-2,null,null,null,null,null,null,null,null,null,0.83035714285714279,0.78947368421052622,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.0357142857142863E-2,5.2631578947368418E-2,null,null,null,null,null,null,null,null,null,0.9107142857142857,0.84210526315789469,null,null,null,null,0,1,3,0,0,2,0,2,0,2,0,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,1.5,3.5714285714285712E-2,8.771929824561403E-2,null,null,null,null,null,null,null,null,null,0.9464285714285714,0.92982456140350878,null,null,null,null,1,0,2,0,0,0,1,5,1,10,0,null,null,1,1,7,0,0,1,0,0,0,12,0]
[null,null,null,null,"More",5.3571428571428568E-2,7.0175438596491224E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.5994510075690007},null,null,null,1,1,6,0,3,2,2,7,9,10,1,null,null,2,2,3,0,2,3,6,3,1,6,1]
[null,null,null,null,"Count",{"$f":"F17","v":112},{"$f":"G17","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":1.7857142857142856E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":3.5087719298245612E-2},{"$f":"$F$39","v":0.49301609870940932},null,null,null,7,10,1,1,1,2,7,4,13,1,1,null,null,4,4,4,1,6,10,8,8,3,3,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.49301609870940932},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.47294652040240626},null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,2.6315789473684209E-2,{"$f":"$F$59","v":0.26668744431330371},null,null,null,1,5,3,2,4,5,7,4,2,0,5,null,null,1,3,3,2,10,7,3,8,15,0,7]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,8.9285714285714288E-2,8.771929824561403E-2,{"$f":"$F$81","v":0.25082209053891102},null,null,null,1,3,5,4,7,5,1,1,0,2,5,null,null,1,5,3,10,4,0,2,2,4,1,13]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":719828.41441441432},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":452566.36743264768},null,null,null,null,null,null,null,null,null,0.17857142857142858,0.23684210526315788,{"$f":"$F$102","v":7.3765074426979257E-2},null,null,null,2,1,2,7,4,4,2,1,0,0,8,null,null,1,1,1,10,1,0,4,2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25892857142857145,0.17543859649122806,{"$f":"$F$123","v":8.2562914969416284E-2},null,null,null,1,4,2,10,3,1,3,1,0,0,5,null,null,3,3,1,0,0,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.13392857142857142,0.16666666666666666,{"$f":"$F$144","v":0.29409321271698668},null,null,null,1,0,1,1,1,0,0,0,0,0,0,null,null,2,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,6.1403508771929821E-2,{"$f":"$F$164","v":0.62782676730500941},null,null,null,10,0,null,0,2,4,2,null,null,null,0,null,null,8,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0357142857142863E-2,5.2631578947368418E-2,{"$f":"$F$185","v":6.4170176150817437E-2},null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,8.771929824561403E-2,{"$f":"$F$206","v":3.4465891201351441E-2},null,null,"Average",2.389046395341039,0.46472389258906421,0.30616870322174461,0.26828531330534572,9.4952367266909032E-2,0.11880714624172366,0.35392309067190769,0.62169236124745986,7.3709828475861452E-2,3.2568798956925563E-2,0.27202901131975321,null,"Average",2.8821176736830116,0.58604667198041327,0.22747232019981836,0.12598688146087836,3.5356687229969569E-2,3.460843219204409E-2,0.2806378475281856,0.72090596786221628,0.10496669255785307,3.0296389594486606E-2,0.14383095005339269]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.3571428571428568E-2,7.0175438596491224E-2,{"$f":"$F$228","v":0.27353716534282163},null,null,"Non-ratio average",null,1247696.4852,null,null,null,null,null,null,null,null,730346.87200000021,null,"Non-ratio average",null,999977.43105852325,null,null,null,null,null,null,null,null,245420.22131968592]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":9.8214285714285712E-2},{"$f":"R58","v":8.771929824561403E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":9.8214285714285712E-2},{"$f":"R58","v":8.771929824561403E-3},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.17857142857142858},{"$f":"R59","v":0.30701754385964913},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.2767857142857143},0.31578947368421051,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.26668744431330371},{"$f":"IF(B24>0.8,0.8,B24)","v":0.26668744431330371},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.1875,0.13157894736842105,null,null,null,null,null,null,null,null,null,0.4642857142857143,0.44736842105263153,"Y's",0,1,null,0,1,2,0,1,2,0,2,0,1,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.10714285714285714,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.5714285714285714,0.61403508771929816,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,1,8,0,0,4,3,4,4,19,1,null,null,0,1,5,0,0,3,1,0,0,11,0]
[null,null,null,null,0.4,9.8214285714285712E-2,9.6491228070175433E-2,null,null,null,null,null,null,null,null,null,0.6696428571428571,0.71052631578947356,null,null,null,null,4,2,7,1,2,3,9,7,17,11,1,null,null,4,3,6,0,3,5,9,2,8,13,0]
[null,null,null,null,0.5,0.10714285714285714,9.6491228070175433E-2,null,null,null,null,null,null,null,null,null,0.77678571428571419,0.80701754385964897,null,null,null,null,3,7,6,1,6,8,8,12,10,4,1,null,null,8,8,9,0,12,18,7,7,13,1,1]
[null,null,null,null,0.6,6.25E-2,7.8947368421052627E-2,null,null,null,null,null,null,null,null,null,0.83928571428571419,0.88596491228070162,null,null,null,null,7,14,5,2,10,11,6,10,5,1,5,null,null,2,6,2,7,12,1,7,13,7,3,17]
[null,null,null,null,0.7,7.1428571428571425E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,0.91071428571428559,0.9122807017543858,null,null,null,null,5,4,3,10,11,3,2,2,1,1,12,null,null,3,7,3,18,2,1,3,6,2,1,11]
[null,null,null,null,"More",8.9285714285714288E-2,8.771929824561403E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999978,null,null,null,null,1,4,2,11,2,3,4,0,2,1,14,null,null,2,3,3,4,0,1,1,2,0,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":112},{"$f":"G38","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":9.8214285714285712E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":8.771929824561403E-3},null,null,null,null,0,3,3,13,2,0,2,2,0,0,5,null,null,3,1,0,1,0,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.26668744431330371},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2544432977971765},null,null,null,null,null,null,null,null,null,0.17857142857142858,0.30701754385964913,null,null,null,null,1,1,3,1,2,0,3,0,0,1,0,null,null,1,1,2,0,1,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1875,0.13157894736842105,null,null,null,null,18,2,null,0,3,5,2,null,null,null,0,null,null,7,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10714285714285714,0.16666666666666666,null,null,null,"Count",39,39,39,39,39,39,39,39,39,39,39,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8214285714285712E-2,9.6491228070175433E-2,null,null,null,"Average",2.8777580014056086,0.49021474049266328,0.25559503281018675,0.23747137488282249,6.5926014077634168E-2,7.1876169638570339E-2,0.27761667742128748,0.6333256619072879,5.9371499691312161E-2,3.8468810378547345E-2,0.26883402802285256,null,"Average",1.9411196715348089,0.39549458367982637,0.26832600653152205,8.856577616853066E-2,1.9666980123796505E-2,1.1615000864093063E-2,0.22206072113422759,0.75484486830218978,8.1607673143859819E-2,4.6044353832314699E-2,0.11750310480080559]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.10714285714285714,9.6491228070175433E-2,null,null,null,"Non-ratio average",null,811882.92076923046,null,null,null,null,null,null,null,null,445237.03153846157,null,"Non-ratio average",null,515410.51271749981,null,null,null,null,null,null,null,null,153130.63184781742]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,7.8947368421052627E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1428571428571425E-2,2.6315789473684209E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9285714285714288E-2,8.771929824561403E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,11,2,3,13,0,6,0,11,0,null,null,0,4,1,0,2,9,0,0,0,2,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,20,2,5,7,8,17,16,51,1,null,null,5,3,35,1,4,13,8,1,2,51,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,10,21,3,7,13,27,24,45,34,3,null,null,12,10,15,3,13,33,43,7,24,31,4]
[null,null,null,null,-0.6,{"$f":"Q80","v":1.7857142857142856E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":1.7857142857142856E-2},{"$f":"R80","v":0},null,null,null,null,12,20,12,4,19,20,23,25,32,8,2,null,null,25,27,19,6,55,46,28,29,34,15,7]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.7857142857142856E-2},{"$f":"R81","v":8.771929824561403E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":3.5714285714285712E-2},{"$f":"R70+R81","v":8.771929824561403E-3},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,9,29,11,13,28,23,17,28,11,1,18,null,null,10,20,11,35,31,8,12,50,36,6,53]
[null,null,null,null,-0.29999999999999993,2.6785714285714284E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,6.25E-2,3.5087719298245612E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.25082209053891102},{"$f":"T72","v":0.25082209053891102},null,10,15,12,25,22,14,11,6,3,4,36,null,null,6,19,11,49,7,2,12,21,14,5,47]
[null,null,null,null,-0.14999999999999994,3.5714285714285712E-2,5.2631578947368418E-2,null,null,null,null,null,null,null,null,null,9.8214285714285712E-2,8.771929824561403E-2,"Y's",0,1,null,7,14,7,28,8,8,9,3,4,2,32,null,null,4,7,9,19,1,1,7,5,3,3,2]
[null,null,null,null,0,0.11607142857142858,0.30701754385964913,null,null,null,null,null,null,null,null,null,0.2142857142857143,0.39473684210526316,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,3,9,8,30,9,2,5,3,1,0,20,null,null,8,6,3,1,0,1,2,1,0,0,1]
[null,null,null,null,0.15,0.22321428571428573,0.42982456140350878,null,null,null,null,null,null,null,null,null,0.4375,0.82456140350877194,null,null,null,null,3,4,10,5,4,1,4,0,0,1,0,null,null,4,10,10,0,1,0,2,0,1,1,0]
[null,null,null,null,0.3,0.25,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.6875,0.99122807017543857,null,null,null,null,54,6,null,0,7,11,8,null,null,null,0,null,null,40,8,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.26785714285714285,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,0.95535714285714279,1,null,null,null,"Count",112,112,112,112,112,112,112,112,112,112,112,null,"Count",114,114,114,114,114,114,114,114,114,114,114]
[null,null,null,null,0.6,4.4642857142857144E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",2.5994510075690007,0.49301609870940932,0.26668744431330371,0.25082209053891102,7.3765074426979257E-2,8.2562914969416284E-2,0.29409321271698668,0.62782676730500941,6.4170176150817437E-2,3.4465891201351441E-2,0.27353716534282163,null,"Average",2.1546635612214025,0.47294652040240626,0.2544432977971765,8.3320310016933935E-2,1.9293116816212846E-2,1.1805118400489046E-2,0.23155358894238073,0.74693712895478459,9.0396801871780869E-2,4.2324764095916845E-2,0.12034130513950307]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,719828.41441441432,null,null,null,null,null,null,null,null,399378.08223214297,null,"Non-ratio average",null,452566.36743264768,null,null,null,null,null,null,null,null,115155.5725005639]
[null,null,null,null,"Count",{"$f":"F58","v":112},{"$f":"G58","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":1.7857142857142856E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.25082209053891102},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.3320310016933935E-2},null,null,null,null,null,null,null,null,null,1.7857142857142856E-2,8.771929824561403E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,2.6315789473684209E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,5.2631578947368418E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11607142857142858,0.30701754385964913]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.22321428571428573,0.42982456140350878]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26785714285714285,8.771929824561403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4642857142857144E-2,0]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.1,{"$f":"Q101","v":2.6785714285714284E-2},{"$f":"R101","v":1.7543859649122806E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":2.6785714285714284E-2},{"$f":"R101","v":1.7543859649122806E-2}]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":4.4642857142857144E-2},{"$f":"R102","v":3.5087719298245612E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":7.1428571428571425E-2},{"$f":"R91+R102","v":5.2631578947368418E-2}]
[null,null,null,null,-2.0000000000000004E-2,6.25E-2,0.11403508771929824,null,null,null,null,null,null,null,null,null,0.13392857142857142,0.16666666666666666,"Your Farm Line-Return on Assets",null,null,"Count"]
[null,null,null,null,1.9999999999999997E-2,0.16964285714285715,0.48245614035087719,null,null,null,null,null,null,null,null,null,0.3035714285714286,0.64912280701754388,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":7.3765074426979257E-2},{"$f":"T94","v":7.3765074426979257E-2},"Average"]
[null,null,null,null,0.06,0.25,0.27192982456140352,null,null,null,null,null,null,null,null,null,0.5535714285714286,0.92105263157894735,"Y's",0,1,"Non-ratio average"]
[null,null,null,null,0.1,0.19642857142857142,6.1403508771929821E-2,null,null,null,null,null,null,null,null,null,0.75,0.98245614035087714,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,7.1428571428571425E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,0.8214285714285714,0.99122807017543857,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,8.0357142857142863E-2,0,null,null,null,null,null,null,null,null,null,0.9017857142857143,0.99122807017543857]
[null,null,null,null,0.22000000000000003,3.5714285714285712E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,0.9375,1]
[null,null,null,null,"More",6.25E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":112},{"$f":"G80","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":2.6785714285714284E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.7543859649122806E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":7.3765074426979257E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.9293116816212846E-2},null,null,null,null,null,null,null,null,null,4.4642857142857144E-2,3.5087719298245612E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,0.11403508771929824]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16964285714285715,0.48245614035087719]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.27192982456140352]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.19642857142857142,6.1403508771929821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1428571428571425E-2,8.771929824561403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0357142857142863E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,8.771929824561403E-3,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,6.25E-2,0,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.11607142857142858},{"$f":"R122","v":7.8947368421052627E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.11607142857142858},{"$f":"R122","v":7.8947368421052627E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":6.25E-2},{"$f":"R123","v":0.11403508771929824},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.17857142857142858},{"$f":"R112+R123","v":0.19298245614035087},null,null,null,null,"Blank"]
[null,null,null,null,0,0.11607142857142858,0.28947368421052633,null,null,null,null,null,null,null,null,null,0.29464285714285715,0.48245614035087719,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.17857142857142858,0.40350877192982454,null,null,null,null,null,null,null,null,null,0.4732142857142857,0.88596491228070173,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.20535714285714285,7.0175438596491224E-2,null,null,null,null,null,null,null,null,null,0.6785714285714286,0.95614035087719296,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":8.2562914969416284E-2},{"$f":"T116","v":8.2562914969416284E-2}]
[null,null,null,null,0.15000000000000002,0.125,1.7543859649122806E-2,null,null,null,null,null,null,null,null,null,0.8035714285714286,0.97368421052631571,"Y's",0,1]
[null,null,null,null,0.2,7.1428571428571425E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,0.875,0.98245614035087714,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.25,1.7857142857142856E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,0.8928571428571429,0.99122807017543857]
[null,null,null,null,0.3,8.9285714285714281E-3,0,null,null,null,null,null,null,null,null,null,0.9017857142857143,0.99122807017543857]
[null,null,null,null,"More",9.8214285714285712E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":112},{"$f":"G101","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.11607142857142858},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.8947368421052627E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":8.2562914969416284E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.1805118400489046E-2},null,null,null,null,null,null,null,null,null,6.25E-2,0.11403508771929824]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11607142857142858,0.28947368421052633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17857142857142858,0.40350877192982454,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20535714285714285,7.0175438596491224E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.125,1.7543859649122806E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1428571428571425E-2,8.771929824561403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7857142857142856E-2,8.771929824561403E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9285714285714281E-3,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,9.8214285714285712E-2,8.771929824561403E-3]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":7.1428571428571425E-2},{"$f":"R144","v":7.0175438596491224E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":7.1428571428571425E-2},{"$f":"R133+R144","v":7.0175438596491224E-2}]
[null,null,null,null,0.2,0.24107142857142858,0.37719298245614036,null,null,null,null,null,null,null,null,null,0.3125,0.44736842105263158]
[null,null,null,null,0.30000000000000004,0.20535714285714285,0.24561403508771928,null,null,null,null,null,null,null,null,null,0.51785714285714279,0.69298245614035081]
[null,null,null,null,0.4,0.15178571428571427,0.10526315789473684,null,null,null,null,null,null,null,null,null,0.6696428571428571,0.79824561403508765,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,9.8214285714285712E-2,0.10526315789473684,null,null,null,null,null,null,null,null,null,0.76785714285714279,0.90350877192982448,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.29409321271698668},{"$f":"T138","v":0.29409321271698668}]
[null,null,null,null,0.6,8.0357142857142863E-2,6.1403508771929821E-2,null,null,null,null,null,null,null,null,null,0.8482142857142857,0.96491228070175428,"Y's",0,1]
[null,null,null,null,0.7,4.4642857142857144E-2,1.7543859649122806E-2,null,null,null,null,null,null,null,null,null,0.89285714285714279,0.98245614035087714,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.8,3.5714285714285712E-2,1.7543859649122806E-2,null,null,null,null,null,null,null,null,null,0.92857142857142849,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",7.1428571428571425E-2,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":112},{"$f":"G122","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.29409321271698668},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23155358894238073},null,null,null,null,null,null,null,null,null,7.1428571428571425E-2,7.0175438596491224E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24107142857142858,0.37719298245614036,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20535714285714285,0.24561403508771928,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15178571428571427,0.10526315789473684]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,9.8214285714285712E-2,0.10526315789473684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0357142857142863E-2,6.1403508771929821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4642857142857144E-2,1.7543859649122806E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,1.7543859649122806E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,7.1428571428571425E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":5.3571428571428568E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":5.3571428571428568E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.15178571428571427},{"$f":"R164","v":8.771929824561403E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.20535714285714285},8.771929824561403E-3]
[null,null,null,null,0.6,0.21428571428571427,6.1403508771929821E-2,null,null,null,null,null,null,null,null,null,0.4196428571428571,7.0175438596491224E-2]
[null,null,null,null,0.7,0.22321428571428573,0.25438596491228072,null,null,null,null,null,null,null,null,null,0.64285714285714279,0.32456140350877194,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.25,0.43859649122807015,null,null,null,null,null,null,null,null,null,0.89285714285714279,0.76315789473684204,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,5.3571428571428568E-2,0.18421052631578946,null,null,null,null,null,null,null,null,null,0.9464285714285714,0.94736842105263153,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,2.6785714285714284E-2,4.3859649122807015E-2,null,null,null,null,null,null,null,null,null,0.9732142857142857,0.99122807017543857,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.62782676730500941},{"$f":"T160","v":0.62782676730500941}]
[null,null,null,null,1.0999999999999999,2.6785714285714284E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":112},{"$f":"G143","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":5.3571428571428568E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.62782676730500941},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.74693712895478459},null,null,null,null,null,null,null,null,null,0.15178571428571427,8.771929824561403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21428571428571427,6.1403508771929821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22321428571428573,0.25438596491228072]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.43859649122807015]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,5.3571428571428568E-2,0.18421052631578946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,4.3859649122807015E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,8.771929824561403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.14285714285714285},{"$f":"R185","v":1.7543859649122806E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14285714285714285},1.7543859649122806E-2]
[null,null,null,null,0.06,0.4017857142857143,0.21052631578947367,null,null,null,null,null,null,null,null,null,0.54464285714285721,0.22807017543859648]
[null,null,null,null,0.09,0.2857142857142857,0.2982456140350877,null,null,null,null,null,null,null,null,null,0.8303571428571429,0.52631578947368418]
[null,null,null,null,0.12,9.8214285714285712E-2,0.31578947368421051,null,null,null,null,null,null,null,null,null,0.9285714285714286,0.84210526315789469]
[null,null,null,null,0.15,2.6785714285714284E-2,0.12280701754385964,null,null,null,null,null,null,null,null,null,0.9553571428571429,0.96491228070175428]
[null,null,null,null,0.18,3.5714285714285712E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,0.9910714285714286,0.99122807017543846,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,8.9285714285714281E-3,0,null,null,null,null,null,null,null,null,null,1,0.99122807017543846,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":6.4170176150817437E-2},{"$f":"T182","v":6.4170176150817437E-2}]
[null,null,null,null,"More",0,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":112},{"$f":"G163","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":6.4170176150817437E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.0396801871780869E-2},null,null,null,null,null,null,null,null,null,0.14285714285714285,1.7543859649122806E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4017857142857143,0.21052631578947367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2857142857142857,0.2982456140350877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8214285714285712E-2,0.31578947368421051]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,0.12280701754385964]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,2.6315789473684209E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9285714285714281E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.771929824561403E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":9.8214285714285712E-2},{"$f":"R205","v":1.7543859649122806E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":9.8214285714285712E-2},{"$f":"R205","v":1.7543859649122806E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.45535714285714285},{"$f":"R206","v":0.44736842105263158},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.5535714285714286},0.46491228070175439]
[null,null,null,null,0.06,0.30357142857142855,0.27192982456140352,null,null,null,null,null,null,null,null,null,0.85714285714285721,0.73684210526315796]
[null,null,null,null,0.09,7.1428571428571425E-2,0.13157894736842105,null,null,null,null,null,null,null,null,null,0.9285714285714286,0.86842105263157898]
[null,null,null,null,0.12,8.9285714285714281E-3,5.2631578947368418E-2,null,null,null,null,null,null,null,null,null,0.9375,0.92105263157894735]
[null,null,null,null,0.15,3.5714285714285712E-2,4.3859649122807015E-2,null,null,null,null,null,null,null,null,null,0.9732142857142857,0.96491228070175439]
[null,null,null,null,0.18,1.7857142857142856E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,0.9910714285714286,0.99122807017543857]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.9910714285714286,0.99122807017543857,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",8.9285714285714281E-3,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.4465891201351441E-2},{"$f":"T204","v":3.4465891201351441E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":112},{"$f":"G184","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":9.8214285714285712E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.7543859649122806E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.4465891201351441E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":4.2324764095916845E-2},null,null,null,null,null,null,null,null,null,0.45535714285714285,0.44736842105263158,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30357142857142855,0.27192982456140352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1428571428571425E-2,0.13157894736842105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9285714285714281E-3,5.2631578947368418E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,4.3859649122807015E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7857142857142856E-2,2.6315789473684209E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9285714285714281E-3,8.771929824561403E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":8.9285714285714281E-3},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":8.9285714285714281E-3},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,2.6785714285714284E-2,3.5087719298245612E-2,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,3.5087719298245612E-2]
[null,null,null,null,0,1.7857142857142856E-2,6.1403508771929821E-2,null,null,null,null,null,null,null,null,null,5.3571428571428568E-2,9.6491228070175433E-2]
[null,null,null,null,0.15,0.16071428571428573,0.46491228070175439,null,null,null,null,null,null,null,null,null,0.2142857142857143,0.56140350877192979]
[null,null,null,null,0.3,0.32142857142857145,0.41228070175438597,null,null,null,null,null,null,null,null,null,0.53571428571428581,0.97368421052631571]
[null,null,null,null,0.44999999999999996,0.2857142857142857,1.7543859649122806E-2,null,null,null,null,null,null,null,null,null,0.82142857142857151,0.99122807017543857]
[null,null,null,null,0.6,0.17857142857142858,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.27353716534282163},{"$f":"T226","v":0.27353716534282163}]
[null,null,null,null,"Count",{"$f":"F205","v":112},{"$f":"G205","v":114},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.27353716534282163},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.12034130513950307},null,null,null,null,null,null,null,null,null,8.9285714285714281E-3,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.6785714285714284E-2,3.5087719298245612E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":399378.08223214297},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":115155.5725005639},null,null,null,null,null,null,null,null,null,1.7857142857142856E-2,6.1403508771929821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16071428571428573,0.46491228070175439]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.32142857142857145,0.41228070175438597]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2857142857142857,1.7543859649122806E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17857142857142858,8.771929824561403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2021,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,0,8,1,1,1,0,2,0,7,0,null,null,0,1,3,1,0,2,0,0,0,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,6,0,2,2,3,4,6,12,1,null,null,2,1,12,0,2,1,6,2,1,17,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,1,1,3,6,6,4,2,1,null,null,1,1,6,1,4,12,10,6,6,6,1]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,6,2,1,4,8,5,7,4,3,1,null,null,2,4,3,4,12,8,7,6,9,1,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,3,3,3,8,7,5,2,4,1,3,null,null,2,2,1,7,6,2,1,8,3,0,8]
[null,null,null,null,0.5,{"$f":"Q18","v":9.2592592592592587E-3},{"$f":"R18","v":2.3255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":9.2592592592592587E-3},{"$f":"R7+R18","v":2.3255813953488372E-2},"No",null,null,null,0,6,3,5,6,1,1,2,2,0,6,null,null,1,5,0,6,1,0,0,2,4,0,8]
[null,null,null,null,1,2.3148148148148147E-2,8.3720930232558138E-2,null,null,null,null,null,null,null,null,null,3.2407407407407406E-2,0.10697674418604651,null,null,null,null,1,2,0,8,0,1,2,0,3,0,8,null,null,1,6,1,6,0,1,0,1,3,0,7]
[null,null,null,null,1.5,0.11574074074074074,0.19534883720930232,null,null,null,null,null,null,null,null,null,0.14814814814814814,0.30232558139534882,null,null,null,null,0,3,0,5,1,0,1,1,1,0,4,null,null,1,1,0,2,0,0,1,1,1,0,1]
[null,null,null,null,2,9.7222222222222224E-2,9.7674418604651161E-2,null,null,null,null,null,null,null,null,null,0.24537037037037035,0.39999999999999997,"BTWList",null,null,null,1,0,0,1,1,0,0,1,1,0,1,null,null,1,0,1,0,2,1,0,1,0,1,0]
[null,null,null,null,2.5,9.2592592592592587E-2,9.3023255813953487E-2,null,null,null,null,null,null,null,null,null,0.33796296296296291,0.49302325581395345,"None",null,null,null,17,4,null,0,1,2,2,null,null,null,0,null,null,16,6,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,3.7037037037037035E-2,4.1860465116279069E-2,null,null,null,null,null,null,null,null,null,0.37499999999999994,0.53488372093023251,"<100",null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,3.5,4.1666666666666664E-2,3.255813953488372E-2,null,null,null,null,null,null,null,null,null,0.41666666666666663,0.56744186046511624,"100+",null,null,"Average",5.5929116447316058,0.56536367925468012,0.11684206300686024,0.18608886297994165,4.5774909169882153E-2,4.5489076510194112E-2,0.24598414132293447,0.58824395856800205,7.7629424783858314E-2,2.4723919122351192E-2,0.30940269752578858,null,"Average",5.4716555815770045,0.84013344346396068,8.9565762615504294E-2,4.7695282440136724E-2,8.1009870051648534E-3,4.7348408092631831E-3,0.16984881084062262,0.67115828643417275,9.2101547957109231E-2,2.2010393132385883E-2,0.21472977247633196]
["BENCHMARK CATEGORY",null,null,null,4,4.1666666666666664E-2,3.255813953488372E-2,null,null,null,null,null,null,null,null,null,0.45833333333333331,0.6,null,null,null,"Non-ratio average",null,183943.21600000001,null,null,null,null,null,null,null,null,100665.34040000002,null,"Non-ratio average",null,161409.13564814813,null,null,null,null,null,null,null,null,41254.573595385074]
["Tillable Crop Acres:","All Farms",null,null,"More",0.54166666666666663,0.4,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 1000\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":216},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.1789370760779465},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.3144635067272272},null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,2.3255813953488372E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3148148148148147E-2,8.3720930232558138E-2,"100+",null,null,null,0,0,10,2,3,3,0,2,1,10,0,null,null,0,2,2,1,0,4,0,0,0,2,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11574074074074074,0.19534883720930232,null,null,null,null,0,1,10,0,1,1,5,14,7,18,1,null,null,3,1,16,0,3,6,7,1,2,21,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7222222222222224E-2,9.7674418604651161E-2,null,null,null,null,2,1,7,4,1,8,21,11,20,10,1,null,null,0,0,10,3,10,20,23,8,22,15,1]
["Current Ratio:",{"$f":"S37","v":3.1789370760779465},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,9.3023255813953487E-2,"None",null,null,null,3,4,9,2,14,16,9,7,9,5,1,null,null,10,9,8,4,24,16,10,19,16,7,4]
["Working Capital Ratio:",0.61032498527081713,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,4.1860465116279069E-2,"Yes",null,null,null,4,9,3,4,12,8,5,6,6,1,4,null,null,5,17,6,13,11,5,5,14,8,6,13]
["Debt to Asset Ratio:",0.21108138682252847,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,3.255813953488372E-2,"No",null,null,null,2,11,3,7,8,3,3,4,1,2,12,null,null,7,7,5,23,3,0,2,6,4,0,24]
["Operating Profit Margin",0.26761723753285754,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,3.255813953488372E-2,null,null,null,null,2,11,1,17,3,2,0,0,2,0,17,null,null,2,6,2,8,1,1,1,3,0,1,10]
["Rate of Return on Farm Assets",7.4937549415347235E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.54166666666666663,0.4,null,null,null,null,2,3,2,8,2,2,1,1,0,0,10,null,null,2,4,1,0,0,0,1,1,0,0,0]
["Rate of Return on Farm Equity",8.4827435294587056E-2,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,3,1,2,1,1,0,1,0,0,0,null,null,0,3,2,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",0.28001764798930989,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":1.3953488372093023E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":1.3953488372093023E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.1789370760779465},{"$f":"IF(B22<4.5,B22,4.5)","v":3.1789370760779465},null,30,3,null,0,1,2,2,null,null,null,0,null,null,23,3,null,0,0,0,2,null,null,null,0]
["Operating Expense Ratio",0.58478911762288432,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.8518518518518517E-2},{"$f":"R39","v":1.8604651162790697E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.8518518518518517E-2},{"$f":"R28+R39","v":3.255813953488372E-2},"Y's",0,1,"Count",46,46,46,46,46,46,46,46,46,46,46,null,"Count",52,52,52,52,52,52,52,52,52,52,52]
["Depreciation Expense Ratio",6.5510775254321751E-2,null,null,{"$f":"E29+0.25","v":0},1.3888888888888888E-2,7.441860465116279E-2,null,null,null,null,null,null,null,null,null,3.2407407407407406E-2,0.10697674418604651,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",4.7901018101566386,0.71741001928034809,0.14810263238146174,0.2002821942771803,3.6419382823902779E-2,3.5200013274679809E-2,0.18184034259930376,0.56383625728411546,5.8579565440167125E-2,3.1701081910774177E-2,0.34588309536494349,null,"Average",3.2923552856553555,0.66392867380930953,0.18762125972062621,3.4222975306419531E-2,6.148642701388032E-3,-2.3008833722626422E-3,0.17966417724746075,0.68410085536830356,6.9306674010943162E-2,4.1843475561731278E-2,0.20474899505902172]
["Interest Expense Ratio",2.5615247438728152E-2,null,null,0.25,0.16203703703703703,0.18604651162790697,null,null,null,null,null,null,null,null,null,0.19444444444444445,0.2930232558139535,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,246071.93652173918,null,null,null,null,null,null,null,null,118638.04630434787,null,"Non-ratio average",null,178333.58224482602,null,null,null,null,null,null,null,null,54996.301847313793]
["Net Farm Income Ratio:",0.3240848596840657,null,null,0.5,0.20833333333333334,0.20930232558139536,null,null,null,null,null,null,null,null,null,0.40277777777777779,0.50232558139534889,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.61032498527081713},{"$f":"IF(B23>1.75,1.75,B23)","v":0.61032498527081713}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.2361111111111111,0.17674418604651163,null,null,null,null,null,null,null,null,null,0.63888888888888884,0.67906976744186054,"Y's",0,1,null,"Greater than 1000None"]
[null,null,null,null,1,0.15277777777777779,0.13023255813953488,null,null,null,null,null,null,null,null,null,0.79166666666666663,0.80930232558139537,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.7222222222222224E-2,7.441860465116279E-2,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.88372093023255816,null,null,null,null,0,0,8,0,0,1,0,4,1,7,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,1.5,6.4814814814814811E-2,6.9767441860465115E-2,null,null,null,null,null,null,null,null,null,0.95370370370370361,0.95348837209302328,null,null,null,null,1,1,16,0,0,0,1,15,3,31,0,null,null,0,0,12,0,0,1,1,1,1,23,0]
[null,null,null,null,"More",4.6296296296296294E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"$F$18","v":3.1789370760779465},null,null,null,0,0,8,0,0,2,6,19,17,6,0,null,null,5,5,10,0,2,8,10,10,3,10,0]
[null,null,null,null,"Count",{"$f":"F17","v":216},{"$f":"G17","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.3953488372093023E-2},{"$f":"$F$39","v":0.61032498527081713},null,null,null,5,7,5,0,1,8,17,8,13,5,0,null,null,4,4,3,1,12,18,12,15,8,3,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.61032498527081713},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.53285769024430385},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.8604651162790697E-2,{"$f":"$F$59","v":0.21108138682252847},null,null,null,0,10,6,1,15,17,5,1,9,0,1,null,null,1,8,6,2,17,5,2,8,10,0,7]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,7.441860465116279E-2,{"$f":"$F$81","v":0.26761723753285754},null,null,null,2,10,0,6,14,4,7,2,5,0,14,null,null,4,7,2,22,4,3,4,2,10,0,19]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":517185.83652777784},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":305527.42848561809},null,null,null,null,null,null,null,null,null,0.16203703703703703,0.18604651162790697,{"$f":"$F$102","v":7.4937549415347235E-2},null,null,null,2,8,0,19,4,3,2,0,1,0,19,null,null,1,3,2,12,1,0,6,1,4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20833333333333334,0.20930232558139536,{"$f":"$F$123","v":8.4827435294587056E-2},null,null,null,3,4,3,21,3,4,2,0,0,0,14,null,null,1,5,0,0,1,0,1,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.2361111111111111,0.17674418604651163,{"$f":"$F$144","v":0.28001764798930989},null,null,null,2,7,3,2,4,4,2,0,0,0,1,null,null,1,4,2,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15277777777777779,0.13023255813953488,{"$f":"$F$164","v":0.58478911762288432},null,null,null,34,2,null,0,8,6,7,null,null,null,0,null,null,20,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7222222222222224E-2,7.441860465116279E-2,{"$f":"$F$185","v":6.5510775254321751E-2},null,null,"Count",49,49,49,49,49,49,49,49,49,49,49,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4814814814814811E-2,6.9767441860465115E-2,{"$f":"$F$206","v":2.5615247438728152E-2},null,null,"Average",7.184863907660227,0.70661414825661961,0.16221996843341552,0.30179217644708106,0.10117587577601767,0.11054770029478075,0.33525016111131284,0.54491070462864233,7.0435574406336174E-2,1.9803875021542575E-2,0.36484984594347919,null,"Average",4.2481708320767524,0.66009798125756625,0.1695550599573907,0.10930633332689459,2.8781141369832602E-2,2.5553405800367589E-2,0.26330717071771964,0.66549070775478858,0.10688938589897005,2.6013167493445656E-2,0.20160673885279615]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,4.6511627906976744E-2,{"$f":"$F$228","v":0.3240848596840657},null,null,"Non-ratio average",null,699247.59265306126,null,null,null,null,null,null,null,null,361046.23306122446,null,"Non-ratio average",null,413961.24738427711,null,null,null,null,null,null,null,null,126431.80174189192]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.16203703703703703},{"$f":"R58","v":3.255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16203703703703703},{"$f":"R58","v":3.255813953488372E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1000<100"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.20833333333333334},{"$f":"R59","v":0.26976744186046514},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.37037037037037035},0.30232558139534887,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.21108138682252847},{"$f":"T50","v":0.21108138682252847},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14814814814814814,0.20465116279069767,null,null,null,null,null,null,null,null,null,0.51851851851851849,0.50697674418604655,"Y's",0,1,null,0,0,3,0,1,1,0,2,0,3,0,null,null,0,0,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.15740740740740741,0.13023255813953488,null,null,null,null,null,null,null,null,null,0.67592592592592593,0.63720930232558137,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,0,6,0,0,0,0,13,3,20,0,null,null,0,1,9,0,0,1,2,0,0,18,0]
[null,null,null,null,0.4,0.15277777777777779,0.16279069767441862,null,null,null,null,null,null,null,null,null,0.82870370370370372,0.8,null,null,null,null,1,1,8,0,0,1,5,12,15,10,0,null,null,5,4,10,1,1,9,12,10,8,14,0]
[null,null,null,null,0.5,7.407407407407407E-2,9.3023255813953487E-2,null,null,null,null,null,null,null,null,null,0.90277777777777779,0.89302325581395348,null,null,null,null,1,6,6,0,2,5,7,6,10,2,0,null,null,6,9,5,1,16,20,13,18,14,5,2]
[null,null,null,null,0.6,2.7777777777777776E-2,5.1162790697674418E-2,null,null,null,null,null,null,null,null,null,0.93055555555555558,0.94418604651162785,null,null,null,null,4,4,5,2,5,11,11,1,4,0,2,null,null,8,5,9,3,20,7,7,8,8,2,9]
[null,null,null,null,0.7,5.0925925925925923E-2,1.8604651162790697E-2,null,null,null,null,null,null,null,null,null,0.98148148148148151,0.96279069767441849,null,null,null,null,4,12,5,4,10,4,3,1,2,0,4,null,null,1,8,3,23,2,1,4,4,4,1,24]
[null,null,null,null,"More",1.8518518518518517E-2,3.7209302325581395E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,6,0,11,8,6,3,0,0,0,19,null,null,2,9,1,11,1,0,0,0,5,0,5]
[null,null,null,null,"Count",{"$f":"F38","v":216},{"$f":"G38","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16203703703703703},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.255813953488372E-2},null,null,null,null,4,5,2,15,3,2,4,0,1,0,10,null,null,0,1,1,1,0,1,1,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.21108138682252847},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22766901760985708},null,null,null,null,null,null,null,null,null,0.20833333333333334,0.26976744186046514,null,null,null,null,3,1,0,3,3,2,0,0,0,0,0,null,null,4,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,0.20465116279069767,null,null,null,null,16,0,null,0,3,3,2,null,null,null,0,null,null,14,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15740740740740741,0.13023255813953488,null,null,null,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15277777777777779,0.16279069767441862,null,null,null,"Average",4.4559654420683259,0.66077138715907047,0.19653187974451569,0.31393905374754966,9.5663684248551692E-2,0.1120759708958733,0.30472055995135444,0.5245538379702458,6.4369743632941442E-2,2.1648749238402203E-2,0.38942766915841026,null,"Average",2.3708824758371128,0.47622730661031343,0.21173091268612121,0.11271476664360242,2.6415794319054494E-2,2.2284384042193382E-2,0.23435965939209821,0.66490006368323173,9.3915051511802961E-2,3.6653313831736013E-2,0.20453157097322913]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.407407407407407E-2,9.3023255813953487E-2,null,null,null,"Non-ratio average",null,594132.01657142863,null,null,null,null,null,null,null,null,350153.54914285708,null,"Non-ratio average",null,280589.92512621032,null,null,null,null,null,null,null,null,120508.62558430554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,5.1162790697674418E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0925925925925923E-2,1.8604651162790697E-2,null,null,null,null,"Greater than 1000100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,3.7209302325581395E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,1,0,0,0,5,0,null,null,0,0,1,0,0,2,0,0,0,2,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,1,0,1,4,3,14,0,null,null,0,0,8,0,1,0,1,0,0,12,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,5,1,2,6,11,15,18,17,0,null,null,5,5,5,0,2,15,14,4,7,14,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":1.3888888888888888E-2},{"$f":"R80","v":9.3023255813953487E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":1.3888888888888888E-2},{"$f":"R80","v":9.3023255813953487E-3},null,null,null,null,9,11,10,1,6,7,14,12,10,1,1,null,null,11,9,5,3,18,17,15,12,15,7,0]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":1.3888888888888888E-2},{"$f":"R70+R81","v":9.3023255813953487E-3},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,7,12,12,3,8,11,3,4,9,3,8,null,null,2,8,9,8,14,3,3,12,13,1,19]
[null,null,null,null,-0.29999999999999993,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,3.255813953488372E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.26761723753285754},{"$f":"T72","v":0.26761723753285754},null,11,8,2,6,12,8,4,6,1,1,14,null,null,4,6,6,17,2,1,0,10,2,2,15]
[null,null,null,null,-0.14999999999999994,1.8518518518518517E-2,6.5116279069767441E-2,null,null,null,null,null,null,null,null,null,6.0185185185185182E-2,9.7674418604651161E-2,"Y's",0,1,null,1,4,2,22,8,3,1,0,0,0,15,null,null,1,3,2,9,1,0,2,0,1,0,4]
[null,null,null,null,0,6.0185185185185182E-2,0.17674418604651163,null,null,null,null,null,null,null,null,null,0.12037037037037036,0.2744186046511628,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,2,3,7,3,3,3,0,0,0,3,null,null,3,4,1,1,0,0,1,0,0,0,0]
[null,null,null,null,0.15,0.13425925925925927,0.46046511627906977,null,null,null,null,null,null,null,null,null,0.25462962962962965,0.73488372093023258,null,null,null,null,1,2,0,1,0,1,1,0,0,0,0,null,null,1,3,1,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.40740740740740738,0.24186046511627907,null,null,null,null,null,null,null,null,null,0.66203703703703698,0.97674418604651159,null,null,null,null,11,1,null,0,1,1,3,null,null,null,0,null,null,11,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.28703703703703703,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.94907407407407396,1,null,null,null,"Count",41,41,41,41,41,41,41,41,41,41,41,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,0.6,4.6296296296296294E-2,0,null,null,null,null,null,null,null,null,null,0.99537037037037024,1,null,null,null,"Average",2.3175721488272303,0.46735011336950549,0.27751937949329397,0.22489628226739503,6.4618303253112727E-2,7.5771097708079022E-2,0.28732490640411512,0.61388442365073892,6.5265345872592154E-2,3.2211916265575222E-2,0.28863831421109376,null,"Average",2.0343703555331443,0.41278032037059559,0.26611778050168422,8.6998341706009175E-2,2.1423291146649398E-2,1.4166120423809096E-2,0.24624941954692042,0.73272394267823993,8.3150261932478237E-2,4.1885259046779214E-2,0.14224053634250247]
[null,null,null,null,"More",4.6296296296296294E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,546073.92853658542,null,null,null,null,null,null,null,null,337258.62829268299,null,"Non-ratio average",null,383186.32570190058,null,null,null,null,null,null,null,null,132042.70115885549]
[null,null,null,null,"Count",{"$f":"F58","v":216},{"$f":"G58","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":1.3888888888888888E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":9.3023255813953487E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.26761723753285754},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":9.5111838538003105E-2},null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,6.5116279069767441E-2,null,null,null,null,0,0,35,3,5,7,0,10,2,34,0,null,null,0,3,7,2,0,12,0,0,0,6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0185185185185182E-2,0.17674418604651163,null,null,null,null,2,4,45,0,4,3,11,54,27,105,2,null,null,5,4,58,0,7,11,18,5,7,96,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.13425925925925927,0.46046511627906977,null,null,null,null,5,3,32,6,4,20,54,69,81,50,2,null,null,18,16,44,5,19,69,79,38,51,68,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40740740740740738,0.24186046511627907,null,null,null,null,25,35,34,4,27,50,56,46,51,17,3,null,null,42,40,28,14,91,88,59,78,68,26,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28703703703703703,2.3255813953488372E-2,null,null,null,null,21,45,33,13,55,58,34,16,35,6,22,null,null,21,45,35,38,77,24,23,54,45,10,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,0,null,null,null,null,20,51,16,29,56,25,20,17,11,4,56,null,null,20,38,20,99,13,6,12,32,26,5,97]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-3,0,null,null,null,null,8,33,6,88,27,16,10,0,6,0,86,null,null,9,28,11,52,5,2,9,5,15,2,34]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,21,11,62,14,13,12,2,2,0,43,null,null,7,16,4,5,1,1,6,2,3,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":2.3148148148148147E-2},{"$f":"R101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":2.3148148148148147E-2},{"$f":"R101","v":0},null,null,null,null,9,14,4,10,9,8,3,2,1,0,2,null,null,7,15,8,0,2,2,3,1,0,2,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":1.8518518518518517E-2},{"$f":"R102","v":3.255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":4.1666666666666664E-2},{"$f":"R91+R102","v":3.255813953488372E-2},null,null,null,null,117,10,null,1,15,16,16,null,null,null,0,null,null,86,10,null,0,0,0,6,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,1.8518518518518517E-2,8.8372093023255813E-2,null,null,null,null,null,null,null,null,null,6.0185185185185182E-2,0.12093023255813953,"Your Farm Line-Return on Assets",null,null,"Count",216,216,216,216,216,216,216,216,216,216,216,null,"Count",215,215,215,215,215,215,215,215,215,215,215]
[null,null,null,null,1.9999999999999997E-2,0.125,0.42325581395348838,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.54418604651162794,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":7.4937549415347235E-2},{"$f":"T94","v":7.4937549415347235E-2},"Average",3.1789370760779465,0.61032498527081713,0.21108138682252847,0.26761723753285754,7.4937549415347235E-2,8.4827435294587056E-2,0.28001764798930989,0.58478911762288432,6.5510775254321751E-2,2.5615247438728152E-2,0.3240848596840657,null,"Average",2.3144635067272272,0.53285769024430385,0.22766901760985708,9.5111838538003105E-2,2.1417546151909207E-2,1.5780269059396401E-2,0.22518275833088397,0.70482876277886775,8.5022699207254332E-2,3.6963114039351007E-2,0.17318542397452708]
[null,null,null,null,0.06,0.25462962962962965,0.35813953488372091,null,null,null,null,null,null,null,null,null,0.43981481481481483,0.9023255813953488,"Y's",0,1,"Non-ratio average",null,517185.83652777784,null,null,null,null,null,null,null,null,274627.62185185187,null,"Non-ratio average",null,305527.42848561809,null,null,null,null,null,null,null,null,99300.241334359525]
[null,null,null,null,0.1,0.25925925925925924,6.0465116279069767E-2,null,null,null,null,null,null,null,null,null,0.69907407407407407,0.96279069767441861,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,0.125,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.82407407407407407,0.98604651162790702,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,6.4814814814814811E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.99069767441860468,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,4.1666666666666664E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.93055555555555547,1]
[null,null,null,null,"More",6.9444444444444448E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F80","v":216},{"$f":"G80","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":2.3148148148148147E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":7.4937549415347235E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.1417546151909207E-2},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,3.255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,8.8372093023255813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0.42325581395348838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25462962962962965,0.35813953488372091]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.25925925925925924,6.0465116279069767E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4814814814814811E-2,4.6511627906976744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,9.3023255813953487E-3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,6.9444444444444448E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":3.2407407407407406E-2},{"$f":"R122","v":5.5813953488372092E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":3.2407407407407406E-2},{"$f":"R122","v":5.5813953488372092E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":1.3888888888888888E-2},{"$f":"R123","v":5.1162790697674418E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":4.6296296296296294E-2},{"$f":"R112+R123","v":0.10697674418604651},null,null,null,null,"Blank"]
[null,null,null,null,0,9.2592592592592587E-2,0.32093023255813952,null,null,null,null,null,null,null,null,null,0.1388888888888889,0.42790697674418604,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.23148148148148148,0.40930232558139534,null,null,null,null,null,null,null,null,null,0.37037037037037035,0.83720930232558133,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.26851851851851855,0.11162790697674418,null,null,null,null,null,null,null,null,null,0.63888888888888884,0.94883720930232551,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":8.4827435294587056E-2},{"$f":"T116","v":8.4827435294587056E-2}]
[null,null,null,null,0.15000000000000002,0.11574074074074074,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.75462962962962954,0.97674418604651159,"Y's",0,1]
[null,null,null,null,0.2,7.407407407407407E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.82870370370370361,0.98604651162790691,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.25,6.0185185185185182E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.99069767441860457]
[null,null,null,null,0.3,3.7037037037037035E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.92592592592592582,0.99999999999999989]
[null,null,null,null,"More",7.407407407407407E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":216},{"$f":"G101","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":3.2407407407407406E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.5813953488372092E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":8.4827435294587056E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.5780269059396401E-2},null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,5.1162790697674418E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0.32093023255813952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23148148148148148,0.40930232558139534,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26851851851851855,0.11162790697674418,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.11574074074074074,2.7906976744186046E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0185185185185182E-2,4.6511627906976744E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,9.3023255813953487E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":5.0925925925925923E-2},{"$f":"R144","v":8.3720930232558138E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":5.0925925925925923E-2},{"$f":"R133+R144","v":8.3720930232558138E-2}]
[null,null,null,null,0.2,0.25,0.36744186046511629,null,null,null,null,null,null,null,null,null,0.30092592592592593,0.4511627906976744]
[null,null,null,null,0.30000000000000004,0.25925925925925924,0.2744186046511628,null,null,null,null,null,null,null,null,null,0.56018518518518512,0.72558139534883725]
[null,null,null,null,0.4,0.15740740740740741,0.10697674418604651,null,null,null,null,null,null,null,null,null,0.71759259259259256,0.83255813953488378,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,9.2592592592592587E-2,5.5813953488372092E-2,null,null,null,null,null,null,null,null,null,0.81018518518518512,0.88837209302325593,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.28001764798930989},{"$f":"T138","v":0.28001764798930989}]
[null,null,null,null,0.6,4.6296296296296294E-2,4.1860465116279069E-2,null,null,null,null,null,null,null,null,null,0.8564814814814814,0.93023255813953498,"Y's",0,1]
[null,null,null,null,0.7,5.5555555555555552E-2,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.91203703703703698,0.95813953488372106,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.8,1.3888888888888888E-2,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,0.92592592592592582,0.97209302325581404,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",7.407407407407407E-2,{"$f":"R152","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":216},{"$f":"G122","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.28001764798930989},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22518275833088397},null,null,null,null,null,null,null,null,null,5.0925925925925923E-2,8.3720930232558138E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.36744186046511629,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25925925925925924,0.2744186046511628,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15740740740740741,0.10697674418604651]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,5.5813953488372092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-2,4.1860465116279069E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,2.7906976744186046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,1.3953488372093023E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,2.7906976744186046E-2]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":4.6296296296296294E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":4.6296296296296294E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.25},{"$f":"R164","v":2.3255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.29629629629629628},2.3255813953488372E-2]
[null,null,null,null,0.6,0.31944444444444442,0.17674418604651163,null,null,null,null,null,null,null,null,null,0.6157407407407407,0.2]
[null,null,null,null,0.7,0.21296296296296297,0.36279069767441863,null,null,null,null,null,null,null,null,null,0.82870370370370372,0.56279069767441858,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,7.407407407407407E-2,0.25116279069767444,null,null,null,null,null,null,null,null,null,0.90277777777777779,0.81395348837209303,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,7.8703703703703706E-2,0.14883720930232558,null,null,null,null,null,null,null,null,null,0.98148148148148151,0.96279069767441861,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.98148148148148151,0.98604651162790702,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.58478911762288432},{"$f":"T160","v":0.58478911762288432}]
[null,null,null,null,1.0999999999999999,9.2592592592592587E-3,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.99074074074074081,0.99534883720930234,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",9.2592592592592587E-3,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":216},{"$f":"G143","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":4.6296296296296294E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.58478911762288432},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70482876277886775},null,null,null,null,null,null,null,null,null,0.25,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31944444444444442,0.17674418604651163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21296296296296297,0.36279069767441863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0.25116279069767444]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,7.8703703703703706E-2,0.14883720930232558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,4.6511627906976744E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":9.2592592592592587E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":9.2592592592592587E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.125},{"$f":"R185","v":3.255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.13425925925925924},3.255813953488372E-2]
[null,null,null,null,0.06,0.375,0.23720930232558141,null,null,null,null,null,null,null,null,null,0.5092592592592593,0.26976744186046514]
[null,null,null,null,0.09,0.2361111111111111,0.31627906976744186,null,null,null,null,null,null,null,null,null,0.74537037037037046,0.586046511627907]
[null,null,null,null,0.12,0.16203703703703703,0.20930232558139536,null,null,null,null,null,null,null,null,null,0.90740740740740744,0.79534883720930238]
[null,null,null,null,0.15,5.0925925925925923E-2,0.12093023255813953,null,null,null,null,null,null,null,null,null,0.95833333333333337,0.91627906976744189]
[null,null,null,null,0.18,2.7777777777777776E-2,6.9767441860465115E-2,null,null,null,null,null,null,null,null,null,0.98611111111111116,0.98604651162790702,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,9.2592592592592587E-3,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,0.99537037037037046,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":6.5510775254321751E-2},{"$f":"T182","v":6.5510775254321751E-2}]
[null,null,null,null,"More",4.6296296296296294E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":216},{"$f":"G163","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":9.2592592592592587E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":6.5510775254321751E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.5022699207254332E-2},null,null,null,null,null,null,null,null,null,0.125,3.255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.375,0.23720930232558141]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2361111111111111,0.31627906976744186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16203703703703703,0.20930232558139536]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,5.0925925925925923E-2,0.12093023255813953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,6.9767441860465115E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,1.3953488372093023E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6296296296296294E-3,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.15740740740740741},{"$f":"R205","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.15740740740740741},{"$f":"R205","v":2.7906976744186046E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.4861111111111111},{"$f":"R206","v":0.44651162790697674},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.64351851851851849},0.47441860465116281]
[null,null,null,null,0.06,0.23148148148148148,0.31627906976744186,null,null,null,null,null,null,null,null,null,0.875,0.79069767441860472]
[null,null,null,null,0.09,7.8703703703703706E-2,0.12093023255813953,null,null,null,null,null,null,null,null,null,0.95370370370370372,0.91162790697674423]
[null,null,null,null,0.12,2.7777777777777776E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,0.98148148148148151,0.95813953488372094]
[null,null,null,null,0.15,1.8518518518518517E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,1,0.98139534883720936]
[null,null,null,null,0.18,0,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,1,0.99069767441860468]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,0.99069767441860468,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.5615247438728152E-2},{"$f":"T204","v":2.5615247438728152E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":216},{"$f":"G184","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.15740740740740741},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.7906976744186046E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.5615247438728152E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.6963114039351007E-2},null,null,null,null,null,null,null,null,null,0.4861111111111111,0.44651162790697674,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23148148148148148,0.31627906976744186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8703703703703706E-2,0.12093023255813953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,4.6511627906976744E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.3023255813953487E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":4.6511627906976744E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":9.2592592592592587E-3},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":9.2592592592592587E-3},{"$f":"R217+R228","v":4.6511627906976744E-3}]
[null,null,null,null,-0.15000000000000005,9.2592592592592587E-3,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.3953488372093023E-2]
[null,null,null,null,0,1.3888888888888888E-2,6.9767441860465115E-2,null,null,null,null,null,null,null,null,null,3.2407407407407406E-2,8.3720930232558138E-2]
[null,null,null,null,0.15,0.10185185185185185,0.30232558139534882,null,null,null,null,null,null,null,null,null,0.13425925925925924,0.38604651162790693]
[null,null,null,null,0.3,0.25925925925925924,0.4511627906976744,null,null,null,null,null,null,null,null,null,0.39351851851851849,0.83720930232558133]
[null,null,null,null,0.44999999999999996,0.39814814814814814,0.15813953488372093,null,null,null,null,null,null,null,null,null,0.79166666666666663,0.99534883720930223]
[null,null,null,null,0.6,0.19907407407407407,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.9907407407407407,0.99999999999999989]
[null,null,null,null,0.75,9.2592592592592587E-3,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.3240848596840657},{"$f":"T226","v":0.3240848596840657}]
[null,null,null,null,"Count",{"$f":"F205","v":216},{"$f":"G205","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.6511627906976744E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.3240848596840657},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17318542397452708},null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,9.3023255813953487E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":274627.62185185187},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":99300.241334359525},null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,6.9767441860465115E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10185185185185185,0.30232558139534882]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.25925925925925924,0.4511627906976744]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39814814814814814,0.15813953488372093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19907407407407407,4.6511627906976744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2021,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",{"$f":"J3","v":0},null,0,0,6,2,2,3,0,1,0,7,1,null,null,0,0,2,0,0,0,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,1,5,0,0,1,4,6,3,4,0,null,null,0,0,3,0,0,0,2,0,1,2,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,0,0,1,1,1,2,2,3,1,0,null,null,2,2,1,0,1,4,2,1,2,3,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,1,1,0,5,4,4,2,5,1,1,null,null,0,0,1,1,5,2,2,4,2,1,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,2,0,0,0,5,2,1,1,0,0,null,null,0,1,0,3,0,1,1,3,2,0,2]
[null,null,null,null,0.5,{"$f":"Q18","v":6.6225165562913907E-3},{"$f":"R18","v":1.7142857142857144E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":6.6225165562913907E-3},{"$f":"R7+R18","v":1.7142857142857144E-2},"No",null,null,null,0,1,0,4,5,0,1,0,1,0,3,null,null,0,0,1,2,1,0,0,0,0,0,4]
[null,null,null,null,1,4.6357615894039736E-2,7.4285714285714288E-2,null,null,null,null,null,null,null,null,null,5.2980132450331126E-2,9.1428571428571428E-2,null,null,null,null,0,1,1,6,0,0,0,0,1,0,5,null,null,0,1,0,2,0,0,0,0,1,0,2]
[null,null,null,null,1.5,0.11258278145695365,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.16556291390728478,0.23428571428571426,null,null,null,null,1,4,0,0,0,0,0,1,0,1,4,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,5.9602649006622516E-2,9.1428571428571428E-2,null,null,null,null,null,null,null,null,null,0.2251655629139073,0.32571428571428568,"BTWList","Lookup",null,null,0,1,1,1,0,0,0,1,0,0,0,null,null,0,1,0,0,1,1,0,0,0,0,0]
[null,null,null,null,2.5,5.9602649006622516E-2,0.08,null,null,null,null,null,null,null,null,null,0.28476821192052981,0.40571428571428569,"Yes","LL",null,null,11,3,null,0,1,0,1,null,null,null,0,null,null,5,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,5.9602649006622516E-2,6.8571428571428575E-2,null,null,null,null,null,null,null,null,null,0.3443708609271523,0.47428571428571425,"No","GG",null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",8,8,8,8,8,8,8,8,8,8,8]
[null,null,null,null,3.5,5.9602649006622516E-2,3.4285714285714287E-2,null,null,null,null,null,null,null,null,null,0.40397350993377479,0.50857142857142856,null,null,null,"Average",27.85475802674349,1.1335527581059099,1.8755334511199397E-2,0.1362155860041474,2.407608803183868E-2,2.1318533418991533E-2,0.17674987670724865,0.56769357261535625,6.1907634249632262E-2,1.056698463728423E-2,0.3598318084977275,null,"Average",3.5089147074291724,0.67241499953526451,8.3293017201420794E-2,4.3558007259065917E-2,6.8610165943049474E-3,2.3772497264113136E-3,0.15751447382563474,0.6562025889933063,7.4707560101123963E-2,2.9260240587375745E-2,0.23982961031819397]
["BENCHMARK CATEGORY",null,null,null,4,5.9602649006622516E-2,3.4285714285714287E-2,null,null,null,null,null,null,null,null,null,0.46357615894039728,0.54285714285714282,null,null,null,"Non-ratio average",null,217874.18642857144,null,null,null,null,null,null,null,null,69161.370714285731,null,"Non-ratio average",null,126677.08746805556,null,null,null,null,null,null,null,null,45181.794791468252]
["Tillable Crop Acres:","All Farms",null,null,"More",0.53642384105960261,0.45714285714285713,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":151},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":4.1308005339317111},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.0160319281714769},null,null,null,null,null,null,null,null,null,6.6225165562913907E-3,1.7142857142857144E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6357615894039736E-2,7.4285714285714288E-2,"100+",null,null,null,0,1,5,6,5,6,0,2,0,5,1,null,null,0,2,2,5,4,7,0,0,0,3,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11258278145695365,0.14285714285714285,null,null,null,null,1,1,3,1,2,4,6,3,3,5,4,null,null,1,0,8,3,2,5,13,1,3,6,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,9.1428571428571428E-2,null,null,null,null,2,1,4,3,5,7,13,4,12,7,3,null,null,2,1,1,3,8,8,7,3,5,5,3]
["Current Ratio:",{"$f":"S37","v":4.1308005339317111},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,0.08,"AllList",null,null,null,5,7,5,2,7,3,7,3,6,3,1,null,null,6,4,2,5,6,3,3,1,7,3,4]
["Working Capital Ratio:",0.64284132888175793,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,6.8571428571428575E-2,"Yes",null,null,null,2,3,5,3,3,4,0,4,3,3,3,null,null,2,6,5,3,3,1,1,4,3,3,6]
["Debt to Asset Ratio:",0.19204201446204244,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,3.4285714285714287E-2,"No",null,null,null,3,6,0,5,4,1,1,2,2,1,6,null,null,0,3,2,1,1,0,0,5,2,2,4]
["Operating Profit Margin",0.26788102882674614,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,3.4285714285714287E-2,null,null,null,null,2,4,1,5,1,1,0,3,0,1,5,null,null,3,3,1,3,0,0,0,5,3,1,2]
["Rate of Return on Farm Assets",8.0603306137330508E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.53642384105960261,0.45714285714285713,null,null,null,null,1,1,2,0,0,0,0,3,0,0,4,null,null,0,2,2,1,0,0,0,2,1,0,1]
["Rate of Return on Farm Equity",8.8191956612441461E-2,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,1,2,2,0,0,0,3,1,2,0,null,null,1,0,1,0,0,0,0,3,0,1,0]
["Asset Turnover Rate",0.30089217773409865,null,null,-0.5,{"$f":"Q38","v":6.6225165562913907E-3},{"$f":"R38","v":1.1428571428571429E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":6.6225165562913907E-3},{"$f":"R38","v":1.1428571428571429E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":4.1308005339317111},{"$f":"IF(B22<4.5,B22,4.5)","v":4.1308005339317111},null,9,2,null,0,0,1,0,null,null,null,0,null,null,9,3,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.57839737867480834,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.3245033112582781E-2},{"$f":"R39","v":1.7142857142857144E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.9867549668874173E-2},{"$f":"R28+R39","v":2.8571428571428574E-2},"Y's",0,1,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
["Depreciation Expense Ratio",6.7732021816294188E-2,null,null,{"$f":"E29+0.25","v":0},3.3112582781456956E-2,6.2857142857142861E-2,null,null,null,null,null,null,null,null,null,5.2980132450331133E-2,9.1428571428571442E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",2.2540783153766397,0.48032013761652581,0.21014932909407719,-2.5108164353628493E-2,-4.0361820895069862E-3,-1.6905687167673357E-2,0.16075177908908739,0.72000610516905617,5.099715085221905E-2,4.9503823067228094E-2,0.17949292091149649,null,"Average",1.7761466887703317,0.43646758274445407,0.21055667824303687,-0.12089567678701243,-1.5371893958512805E-2,-3.1815247458157371E-2,0.12715007159101469,0.81023584626092027,5.6082402605885304E-2,5.3320136677661806E-2,8.0361614455532734E-2]
["Interest Expense Ratio",2.4238474126720318E-2,null,null,0.25,0.13907284768211919,0.13714285714285715,null,null,null,null,null,null,null,null,null,0.19205298013245031,0.22857142857142859,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,111904.04814814811,null,null,null,null,null,null,null,null,41817.91037037038,null,"Non-ratio average",null,98371.089612235446,null,null,null,null,null,null,null,null,18111.905418683866]
["Net Farm Income Ratio:",0.32963212545269444,null,null,0.5,0.2185430463576159,0.24571428571428572,null,null,null,null,null,null,null,null,null,0.41059602649006621,0.47428571428571431,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.64284132888175793},{"$f":"IF(B23>1.75,1.75,B23)","v":0.64284132888175793}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.2119205298013245,0.1657142857142857,null,null,null,null,null,null,null,null,null,0.62251655629139069,0.64,"Y's",0,1,null,"500-1000No"]
[null,null,null,null,1,0.13245033112582782,0.12,null,null,null,null,null,null,null,null,null,0.75496688741721851,0.76,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.9337748344370855E-2,9.1428571428571428E-2,null,null,null,null,null,null,null,null,null,0.85430463576158933,0.85142857142857142,null,null,null,null,0,0,2,0,0,0,0,2,0,2,0,null,null,0,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,1.5,5.9602649006622516E-2,3.4285714285714287E-2,null,null,null,null,null,null,null,null,null,0.91390728476821181,0.88571428571428568,null,null,null,null,0,0,6,0,0,1,1,5,3,10,0,null,null,0,0,8,1,1,1,1,0,1,8,0]
[null,null,null,null,"More",8.6092715231788075E-2,0.11428571428571428,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"$F$18","v":4.1308005339317111},null,null,null,0,0,2,1,3,2,4,6,6,4,0,null,null,2,2,0,0,1,6,9,2,1,5,0]
[null,null,null,null,"Count",{"$f":"F17","v":151},{"$f":"G17","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":6.6225165562913907E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.1428571428571429E-2},{"$f":"$F$39","v":0.64284132888175793},null,null,null,1,2,1,0,1,3,4,1,7,0,0,null,null,1,2,3,0,9,6,1,7,5,1,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.64284132888175793},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.59885499098585115},null,null,null,null,null,null,null,null,null,1.3245033112582781E-2,1.7142857142857144E-2,{"$f":"$F$59","v":0.19204201446204244},null,null,null,0,3,3,2,3,4,0,0,0,0,2,null,null,1,2,0,6,2,1,1,5,6,0,4]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,3.3112582781456956E-2,6.2857142857142861E-2,{"$f":"$F$81","v":0.26788102882674614},null,null,null,2,5,0,1,3,0,1,2,0,0,0,null,null,0,3,1,5,1,0,1,0,1,0,8]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":603714.37350993371},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":381512.41778135597},null,null,null,null,null,null,null,null,null,0.13907284768211919,0.13714285714285715,{"$f":"$F$102","v":8.0603306137330508E-2},null,null,null,0,1,1,5,1,1,2,0,0,0,11,null,null,0,1,0,3,0,0,1,1,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2185430463576159,0.24571428571428572,{"$f":"$F$123","v":8.8191956612441461E-2},null,null,null,1,2,1,5,3,1,3,0,0,0,3,null,null,0,1,0,0,0,0,0,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.2119205298013245,0.1657142857142857,{"$f":"$F$144","v":0.30089217773409865},null,null,null,2,2,0,2,0,1,0,0,0,0,0,null,null,0,1,1,0,1,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13245033112582782,0.12,{"$f":"$F$164","v":0.57839737867480834},null,null,null,10,1,null,0,2,3,1,null,null,null,0,null,null,11,3,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9337748344370855E-2,9.1428571428571428E-2,{"$f":"$F$185","v":6.7732021816294188E-2},null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,3.4285714285714287E-2,{"$f":"$F$206","v":2.4238474126720318E-2},null,null,"Average",7.3442398841426719,0.72741233687252849,0.10415489171098875,0.28215068355469697,6.8610618601165269E-2,7.182557618390753E-2,0.24317013071444357,0.52083908663270861,5.5999753349436347E-2,1.8486690863982025E-2,0.40467446915387301,null,"Average",5.0135791110097934,0.81657217912588054,7.747533184721582E-2,5.2481136788344436E-2,8.2933040893649699E-3,4.3389632382454871E-3,0.158024475018743,0.68618398839580919,8.6833858672778139E-2,2.693706720952093E-2,0.20004508572189156]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,8.6092715231788075E-2,0.11428571428571428,{"$f":"$F$228","v":0.32963212545269444},null,null,"Non-ratio average",null,457547.65500000009,null,null,null,null,null,null,null,null,254543.18687499998,null,"Non-ratio average",null,293662.18316566135,null,null,null,null,null,null,null,null,71941.805153756621]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.17218543046357615},{"$f":"R58","v":6.2857142857142861E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.17218543046357615},{"$f":"R58","v":6.2857142857142861E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.2251655629139073},{"$f":"R59","v":0.29142857142857143},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.39735099337748347},0.35428571428571431,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.19204201446204244},{"$f":"T50","v":0.19204201446204244},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.12582781456953643,0.12,null,null,null,null,null,null,null,null,null,0.52317880794701987,0.47428571428571431,"Y's",0,1,null,0,0,5,0,1,2,0,3,0,3,0,null,null,0,0,2,0,0,4,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.16556291390728478,0.17142857142857143,null,null,null,null,null,null,null,null,null,0.6887417218543046,0.64571428571428569,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,0,2,2,1,0,0,3,0,9,0,null,null,1,2,10,0,1,3,4,1,2,13,0]
[null,null,null,null,0.4,0.12582781456953643,0.13714285714285715,null,null,null,null,null,null,null,null,null,0.814569536423841,0.78285714285714281,null,null,null,null,1,1,3,0,0,0,7,5,4,5,1,null,null,2,1,3,3,9,14,11,3,6,7,0]
[null,null,null,null,0.5,4.6357615894039736E-2,8.5714285714285715E-2,null,null,null,null,null,null,null,null,null,0.86092715231788075,0.86857142857142855,null,null,null,null,3,2,2,0,4,6,2,3,8,0,1,null,null,2,2,4,5,14,5,8,13,7,6,3]
[null,null,null,null,0.6,5.9602649006622516E-2,0.04,null,null,null,null,null,null,null,null,null,0.92052980132450324,0.90857142857142859,null,null,null,null,0,5,1,0,3,4,5,1,4,0,1,null,null,3,12,5,8,5,3,3,8,8,2,12]
[null,null,null,null,0.7,3.3112582781456956E-2,5.7142857142857141E-2,null,null,null,null,null,null,null,null,null,0.95364238410596025,0.96571428571428575,null,null,null,null,1,4,2,5,3,0,0,0,1,0,3,null,null,4,4,2,10,1,1,1,4,3,0,13]
[null,null,null,null,"More",4.6357615894039736E-2,3.4285714285714287E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,1,1,3,2,3,1,1,0,0,6,null,null,2,0,1,5,0,0,3,2,3,1,3]
[null,null,null,null,"Count",{"$f":"F38","v":151},{"$f":"G38","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.17218543046357615},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":6.2857142857142861E-2},null,null,null,null,0,0,0,6,1,0,0,1,0,0,4,null,null,1,2,2,0,1,0,0,0,1,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.19204201446204244},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2035875877297644},null,null,null,null,null,null,null,null,null,0.2251655629139073,0.29142857142857143,null,null,null,null,1,3,1,1,1,1,1,0,0,0,1,null,null,2,3,2,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12582781456953643,0.12,null,null,null,null,10,1,null,0,1,1,1,null,null,null,0,null,null,14,5,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16556291390728478,0.17142857142857143,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12582781456953643,0.13714285714285715,null,null,null,"Average",4.6609341809156826,0.63172313206065134,0.16966292058536242,0.25036607987733511,6.3968018189879863E-2,7.0350427976153859E-2,0.25549794213825006,0.57378751159996078,7.7347980354838766E-2,2.0243296278083259E-2,0.32862121258061844,null,"Average",2.9949305483549451,0.57861484974276101,0.21366096977379664,1.7286666560432304E-2,3.3402415071465425E-3,-7.3741220161677038E-3,0.19322646708487271,0.69990975532387179,9.8150334406800196E-2,4.3736861929155831E-2,0.15820304850486494]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,4.6357615894039736E-2,8.5714285714285715E-2,null,null,null,"Non-ratio average",null,456793.1076470589,null,null,null,null,null,null,null,null,237622.9352941176,null,"Non-ratio average",null,226664.69475028166,null,null,null,null,null,null,null,null,61973.946423707122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,0.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3112582781456956E-2,5.7142857142857141E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6357615894039736E-2,3.4285714285714287E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":5.2980132450331126E-2},{"$f":"R80","v":0.04},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":5.2980132450331126E-2},{"$f":"R80","v":0.04}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.9867549668874173E-2},{"$f":"R81","v":2.2857142857142857E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.2847682119205295E-2},{"$f":"R70+R81","v":6.2857142857142861E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,3.9735099337748346E-2,4.5714285714285714E-2,null,null,null,null,null,null,null,null,null,0.11258278145695363,0.10857142857142857,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.26788102882674614},{"$f":"T72","v":0.26788102882674614}]
[null,null,null,null,-0.14999999999999994,1.3245033112582781E-2,7.4285714285714288E-2,null,null,null,null,null,null,null,null,null,0.12582781456953643,0.18285714285714286,"Y's",0,1]
[null,null,null,null,0,4.6357615894039736E-2,0.18285714285714286,null,null,null,null,null,null,null,null,null,0.17218543046357615,0.36571428571428571,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.15,0.17880794701986755,0.38857142857142857,null,null,null,null,null,null,null,null,null,0.35099337748344372,0.75428571428571423]
[null,null,null,null,0.3,0.31788079470198677,0.23428571428571429,null,null,null,null,null,null,null,null,null,0.66887417218543055,0.98857142857142855]
[null,null,null,null,0.44999999999999996,0.26490066225165565,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,0.9337748344370862,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,6.6225165562913912E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":151},{"$f":"G58","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":5.2980132450331126E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0.04}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.26788102882674614},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":7.939394704172982E-2},null,null,null,null,null,null,null,null,null,1.9867549668874173E-2,2.2857142857142857E-2,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9735099337748346E-2,4.5714285714285714E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3245033112582781E-2,7.4285714285714288E-2,null,null,null,null,0,0,2,0,0,0,0,3,1,4,0,null,null,0,0,0,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6357615894039736E-2,0.18285714285714286,null,null,null,null,0,0,6,0,0,0,0,6,2,15,0,null,null,1,1,10,0,0,1,0,1,0,22,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.17880794701986755,0.38857142857142857,null,null,null,null,0,0,5,0,0,1,1,14,5,5,0,null,null,2,2,6,1,0,5,3,8,5,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31788079470198677,0.23428571428571429,null,null,null,null,1,4,6,0,1,1,7,1,13,1,0,null,null,7,11,5,0,9,13,8,14,11,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26490066225165565,1.1428571428571429E-2,null,null,null,null,3,6,1,0,2,4,2,1,3,0,0,null,null,3,5,5,2,13,5,3,7,10,0,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6225165562913912E-2,0,null,null,null,null,0,7,3,1,4,2,0,0,1,0,4,null,null,2,4,3,21,6,4,5,5,6,1,22]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,4,1,7,1,3,3,0,0,0,15,null,null,3,6,2,10,4,4,6,0,2,0,3]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,1,15,5,5,3,0,0,0,5,null,null,2,5,2,1,1,2,4,0,1,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":5.2980132450331126E-2},{"$f":"R101","v":2.8571428571428571E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.2980132450331126E-2},{"$f":"R101","v":2.8571428571428571E-2},null,null,null,null,3,0,0,2,3,0,2,0,0,0,1,null,null,0,1,2,0,0,0,2,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.6490066225165563E-2},{"$f":"R102","v":0.04},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":7.9470198675496692E-2},{"$f":"R91+R102","v":6.8571428571428575E-2},null,null,null,null,14,1,null,0,9,9,7,null,null,null,0,null,null,15,0,null,0,1,0,4,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,6.6225165562913912E-2,0.13142857142857142,null,null,null,null,null,null,null,null,null,0.14569536423841062,0.2,"Your Farm Line-Return on Assets",null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,1.9999999999999997E-2,0.17218543046357615,0.41142857142857142,null,null,null,null,null,null,null,null,null,0.31788079470198677,0.61142857142857143,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":8.0603306137330508E-2},{"$f":"T94","v":8.0603306137330508E-2},"Average",5.2368826979503122,0.60519616587372049,0.20409729771308821,0.35169016948206538,0.17481817728805121,0.2030665588146767,0.49708007916600622,0.50511680591187358,6.5864649368324729E-2,1.6967526064778769E-2,0.41205101865502297,null,"Average",2.8968832062832974,0.44346447428682723,0.23127979146639502,0.10405871113949884,4.1298213591526717E-2,3.911353172927421E-2,0.39687416016678539,0.68520395057755601,0.10049738874536464,2.6083424476411411E-2,0.18821523620066782]
[null,null,null,null,0.06,0.20529801324503311,0.25714285714285712,null,null,null,null,null,null,null,null,null,0.52317880794701987,0.86857142857142855,"Y's",0,1,"Non-ratio average",null,962386.21199999982,null,null,null,null,null,null,null,null,655245.75559999992,null,"Non-ratio average",null,407578.52566054417,null,null,null,null,null,null,null,null,172984.51832221088]
[null,null,null,null,0.1,0.15894039735099338,6.2857142857142861E-2,null,null,null,null,null,null,null,null,null,0.68211920529801329,0.93142857142857138,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,9.2715231788079472E-2,0.04,null,null,null,null,null,null,null,null,null,0.77483443708609279,0.97142857142857142,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,7.2847682119205295E-2,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,0.84768211920529812,0.98285714285714287,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,5.2980132450331126E-2,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,0.9006622516556293,0.99428571428571433,null,null,null,null,0,0,3,0,0,0,0,1,0,4,0,null,null,0,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,"More",9.9337748344370855E-2,5.7142857142857143E-3,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,null,null,null,null,0,0,9,0,0,0,1,6,0,16,0,null,null,0,0,10,0,0,1,2,1,0,17,0]
[null,null,null,null,"Count",{"$f":"F80","v":151},{"$f":"G80","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":5.2980132450331126E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.8571428571428571E-2},null,null,null,null,1,1,3,0,1,2,10,13,11,5,0,null,null,0,0,7,0,2,13,17,6,5,15,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":8.0603306137330508E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.8159118456536633E-2},null,null,null,null,null,null,null,null,null,2.6490066225165563E-2,0.04,null,null,null,null,3,2,5,0,4,13,5,8,9,6,1,null,null,3,2,11,1,18,22,10,15,14,6,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6225165562913912E-2,0.13142857142857142,null,null,null,null,2,12,6,2,12,4,3,1,7,0,1,null,null,6,13,7,7,18,3,5,17,14,3,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17218543046357615,0.41142857142857142,null,null,null,null,2,4,1,6,2,2,2,1,3,0,12,null,null,5,11,4,21,1,3,7,2,7,0,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20529801324503311,0.25714285714285712,null,null,null,null,2,4,2,13,6,3,5,1,1,0,12,null,null,3,7,0,13,3,0,1,1,1,0,5]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.15894039735099338,6.2857142857142861E-2,null,null,null,null,3,5,1,9,0,1,2,0,0,0,5,null,null,2,5,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2715231788079472E-2,0.04,null,null,null,null,1,1,1,1,4,1,0,0,0,0,0,null,null,3,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2847682119205295E-2,1.1428571428571429E-2,null,null,null,null,17,2,null,0,2,5,3,null,null,null,0,null,null,20,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2980132450331126E-2,1.1428571428571429E-2,null,null,null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,9.9337748344370855E-2,5.7142857142857143E-3,null,null,null,"Average",4.0819823857112114,0.63888061448565847,0.1939688894525608,0.25187579892589057,7.4051034549946368E-2,8.2865079731996819E-2,0.29399821207806637,0.57338354948044823,7.6335672329117699E-2,2.594922493973929E-2,0.32433155325069479,null,"Average",3.7811723901590999,0.65476504038360073,0.2075567709424764,0.10131493338041964,2.2109038610623799E-2,1.6909493006175134E-2,0.21822092630321605,0.69658153195746342,9.4887446379874077E-2,3.7774617743030287E-2,0.17075640391963187]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,823745.59,null,null,null,null,null,null,null,null,418179.36032258073,null,"Non-ratio average",null,647006.12967103184,null,null,null,null,null,null,null,null,168732.95488082006]
[null,null,null,null,-0.1,{"$f":"Q122","v":8.6092715231788075E-2},{"$f":"R122","v":9.1428571428571428E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":8.6092715231788075E-2},{"$f":"R122","v":9.1428571428571428E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":4.6357615894039736E-2},{"$f":"R123","v":0.08},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.13245033112582782},{"$f":"R112+R123","v":0.17142857142857143},null,null,null,null,"Blank"]
[null,null,null,null,0,0.10596026490066225,0.30857142857142855,null,null,null,null,null,null,null,null,null,0.23841059602649006,0.48,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.23841059602649006,0.33714285714285713,null,null,null,null,null,null,null,null,null,0.47682119205298013,0.81714285714285717,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.18543046357615894,8.5714285714285715E-2,null,null,null,null,null,null,null,null,null,0.66225165562913912,0.90285714285714291,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":8.8191956612441461E-2},{"$f":"T116","v":8.8191956612441461E-2}]
[null,null,null,null,0.15000000000000002,4.6357615894039736E-2,4.5714285714285714E-2,null,null,null,null,null,null,null,null,null,0.70860927152317887,0.94857142857142862,"Y's",0,1]
[null,null,null,null,0.2,9.2715231788079472E-2,2.2857142857142857E-2,null,null,null,null,null,null,null,null,null,0.80132450331125837,0.97142857142857153,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.25,5.2980132450331126E-2,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,0.85430463576158955,0.98285714285714298]
[null,null,null,null,0.3,1.9867549668874173E-2,5.7142857142857143E-3,null,null,null,null,null,null,null,null,null,0.87417218543046371,0.98857142857142866]
[null,null,null,null,"More",0.12582781456953643,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,1]
[null,null,null,null,"Count",{"$f":"F101","v":151},{"$f":"G101","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":8.6092715231788075E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":9.1428571428571428E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":8.8191956612441461E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.1504559046116254E-2},null,null,null,null,null,null,null,null,null,4.6357615894039736E-2,0.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10596026490066225,0.30857142857142855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23841059602649006,0.33714285714285713,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18543046357615894,8.5714285714285715E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,4.6357615894039736E-2,4.5714285714285714E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2715231788079472E-2,2.2857142857142857E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2980132450331126E-2,1.1428571428571429E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9867549668874173E-2,5.7142857142857143E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0.12582781456953643,1.1428571428571429E-2,null,null,null,null,0,1,26,8,8,13,0,13,1,28,2,null,null,0,2,11,7,5,16,0,0,0,9,2]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,34,3,4,7,15,31,17,68,4,null,null,3,3,51,4,7,14,26,4,10,72,4]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,7,5,19,6,10,16,41,49,49,30,4,null,null,13,11,21,8,23,54,57,24,29,53,3]
[null,null,null,null,0.1,{"$f":"Q144","v":9.9337748344370855E-2},{"$f":"R144","v":0.14857142857142858},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":9.9337748344370855E-2},{"$f":"R133+R144","v":0.14857142857142858},null,null,null,null,17,21,25,2,26,36,35,22,52,14,4,null,null,25,24,30,13,72,59,37,61,54,20,12]
[null,null,null,null,0.2,0.27152317880794702,0.32571428571428573,null,null,null,null,null,null,null,null,null,0.37086092715231789,0.47428571428571431,null,null,null,null,9,33,19,7,31,28,15,13,19,5,11,null,null,16,43,24,32,45,15,16,51,47,10,54]
[null,null,null,null,0.30000000000000004,0.23178807947019867,0.21142857142857144,null,null,null,null,null,null,null,null,null,0.60264900662251653,0.68571428571428572,null,null,null,null,9,32,7,27,24,7,9,9,10,2,37,null,null,14,29,15,68,11,8,15,19,19,5,79]
[null,null,null,null,0.4,9.9337748344370855E-2,9.1428571428571428E-2,null,null,null,null,null,null,null,null,null,0.70198675496688734,0.77714285714285714,"Your Farm Line-Asset Turnover Rate",null,null,null,9,20,9,48,14,14,12,5,2,1,60,null,null,12,21,7,41,7,4,11,9,10,3,19]
[null,null,null,null,0.5,5.9602649006622516E-2,8.5714285714285715E-2,null,null,null,null,null,null,null,null,null,0.76158940397350983,0.86285714285714288,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.30089217773409865},{"$f":"T138","v":0.30089217773409865},null,9,15,5,40,11,8,8,5,0,1,27,null,null,6,16,10,2,2,2,4,4,5,1,2]
[null,null,null,null,0.6,7.9470198675496692E-2,6.2857142857142861E-2,null,null,null,null,null,null,null,null,null,0.84105960264900648,0.92571428571428571,"Y's",0,1,null,9,9,7,10,8,3,3,4,1,2,2,null,null,6,6,6,0,2,1,2,3,1,2,0]
[null,null,null,null,0.7,5.2980132450331126E-2,2.2857142857142857E-2,null,null,null,null,null,null,null,null,null,0.89403973509933765,0.94857142857142862,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,81,13,null,0,15,19,13,null,null,null,0,null,null,80,20,null,0,1,2,7,null,null,null,0]
[null,null,null,null,0.8,1.9867549668874173E-2,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,0.91390728476821181,0.96000000000000008,null,null,null,"Count",151,151,151,151,151,151,151,151,151,151,151,null,"Count",175,175,175,175,175,175,175,175,175,175,175]
[null,null,null,null,"More",8.6092715231788075E-2,{"$f":"R152","v":0.04},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",4.1308005339317111,0.64284132888175793,0.19204201446204244,0.26788102882674614,8.0603306137330508E-2,8.8191956612441461E-2,0.30089217773409865,0.57839737867480834,6.7732021816294188E-2,2.4238474126720318E-2,0.32963212545269444,null,"Average",3.0160319281714769,0.59885499098585115,0.2035875877297644,7.939394704172982E-2,1.8159118456536633E-2,1.1504559046116254E-2,0.228721698985341,0.70227938812621427,9.1577849331825653E-2,3.6508396791584734E-2,0.16963436576831439]
[null,null,null,null,"Count",{"$f":"F122","v":151},{"$f":"G122","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,603714.37350993371,null,null,null,null,null,null,null,null,309568.85185430472,null,"Non-ratio average",null,381512.41778135597,null,null,null,null,null,null,null,null,108068.92820002489]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.30089217773409865},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.228721698985341},null,null,null,null,null,null,null,null,null,9.9337748344370855E-2,0.14857142857142858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27152317880794702,0.32571428571428573,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23178807947019867,0.21142857142857144,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9337748344370855E-2,9.1428571428571428E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,8.5714285714285715E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9470198675496692E-2,6.2857142857142861E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2980132450331126E-2,2.2857142857142857E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9867549668874173E-2,1.1428571428571429E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,8.6092715231788075E-2,0.04]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.6092715231788075E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.6092715231788075E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.20529801324503311},{"$f":"R164","v":2.2857142857142857E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.29139072847682118},2.2857142857142857E-2]
[null,null,null,null,0.6,0.32450331125827814,0.13714285714285715,null,null,null,null,null,null,null,null,null,0.61589403973509937,0.16]
[null,null,null,null,0.7,0.14569536423841059,0.34857142857142859,null,null,null,null,null,null,null,null,null,0.76158940397350994,0.50857142857142856,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,8.6092715231788075E-2,0.29142857142857143,null,null,null,null,null,null,null,null,null,0.84768211920529801,0.8,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,5.9602649006622516E-2,0.10857142857142857,null,null,null,null,null,null,null,null,null,0.9072847682119205,0.90857142857142859,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,3.3112582781456956E-2,5.1428571428571428E-2,null,null,null,null,null,null,null,null,null,0.9403973509933774,0.96,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.57839737867480834},{"$f":"T160","v":0.57839737867480834}]
[null,null,null,null,1.0999999999999999,3.3112582781456956E-2,2.2857142857142857E-2,null,null,null,null,null,null,null,null,null,0.9735099337748343,0.98285714285714287,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",2.6490066225165563E-2,1.7142857142857144E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":151},{"$f":"G143","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.6092715231788075E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.57839737867480834},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70227938812621427},null,null,null,null,null,null,null,null,null,0.20529801324503311,2.2857142857142857E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32450331125827814,0.13714285714285715]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14569536423841059,0.34857142857142859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6092715231788075E-2,0.29142857142857143]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,5.9602649006622516E-2,0.10857142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3112582781456956E-2,5.1428571428571428E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3112582781456956E-2,2.2857142857142857E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6490066225165563E-2,1.7142857142857144E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":6.6225165562913907E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":6.6225165562913907E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.11258278145695365},{"$f":"R185","v":5.7142857142857141E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.11920529801324505},5.7142857142857141E-2]
[null,null,null,null,0.06,0.32450331125827814,0.1657142857142857,null,null,null,null,null,null,null,null,null,0.44370860927152317,0.22285714285714284]
[null,null,null,null,0.09,0.3443708609271523,0.30857142857142855,null,null,null,null,null,null,null,null,null,0.78807947019867552,0.53142857142857136]
[null,null,null,null,0.12,0.12582781456953643,0.26857142857142857,null,null,null,null,null,null,null,null,null,0.91390728476821192,0.79999999999999993]
[null,null,null,null,0.15,6.6225165562913912E-2,0.10857142857142857,null,null,null,null,null,null,null,null,null,0.98013245033112584,0.90857142857142847]
[null,null,null,null,0.18,1.3245033112582781E-2,5.7142857142857141E-2,null,null,null,null,null,null,null,null,null,0.99337748344370858,0.96571428571428564,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,2.8571428571428571E-2,null,null,null,null,null,null,null,null,null,0.99337748344370858,0.99428571428571422,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":6.7732021816294188E-2},{"$f":"T182","v":6.7732021816294188E-2}]
[null,null,null,null,"More",6.6225165562913907E-3,5.7142857142857143E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":151},{"$f":"G163","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":6.6225165562913907E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":6.7732021816294188E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.1577849331825653E-2},null,null,null,null,null,null,null,null,null,0.11258278145695365,5.7142857142857141E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32450331125827814,0.1657142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3443708609271523,0.30857142857142855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12582781456953643,0.26857142857142857]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,6.6225165562913912E-2,0.10857142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3245033112582781E-2,5.7142857142857141E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.8571428571428571E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6225165562913907E-3,5.7142857142857143E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.18543046357615894},{"$f":"R205","v":5.1428571428571428E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.18543046357615894},{"$f":"R205","v":5.1428571428571428E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.45033112582781459},{"$f":"R206","v":0.41142857142857142},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.63576158940397354},0.46285714285714286]
[null,null,null,null,0.06,0.19867549668874171,0.30285714285714288,null,null,null,null,null,null,null,null,null,0.83443708609271527,0.76571428571428579]
[null,null,null,null,0.09,9.2715231788079472E-2,0.11428571428571428,null,null,null,null,null,null,null,null,null,0.92715231788079477,0.88000000000000012]
[null,null,null,null,0.12,3.3112582781456956E-2,5.7142857142857141E-2,null,null,null,null,null,null,null,null,null,0.96026490066225167,0.93714285714285728]
[null,null,null,null,0.15,1.3245033112582781E-2,2.8571428571428571E-2,null,null,null,null,null,null,null,null,null,0.97350993377483441,0.96571428571428586]
[null,null,null,null,0.18,6.6225165562913907E-3,1.7142857142857144E-2,null,null,null,null,null,null,null,null,null,0.98013245033112584,0.98285714285714298]
[null,null,null,null,0.21,6.6225165562913907E-3,5.7142857142857143E-3,null,null,null,null,null,null,null,null,null,0.98675496688741726,0.98857142857142866,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.3245033112582781E-2,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.4238474126720318E-2},{"$f":"T204","v":2.4238474126720318E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":151},{"$f":"G184","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.18543046357615894},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.1428571428571428E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.4238474126720318E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.6508396791584734E-2},null,null,null,null,null,null,null,null,null,0.45033112582781459,0.41142857142857142,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19867549668874171,0.30285714285714288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2715231788079472E-2,0.11428571428571428]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3112582781456956E-2,5.7142857142857141E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.3245033112582781E-2,2.8571428571428571E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6225165562913907E-3,1.7142857142857144E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6225165562913907E-3,5.7142857142857143E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3245033112582781E-2,1.1428571428571429E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.3245033112582781E-2},{"$f":"R227","v":1.1428571428571429E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.3245033112582781E-2},{"$f":"R227","v":1.1428571428571429E-2}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.6490066225165563E-2},{"$f":"R228","v":2.2857142857142857E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.9735099337748346E-2},{"$f":"R217+R228","v":3.4285714285714287E-2}]
[null,null,null,null,-0.15000000000000005,2.6490066225165563E-2,1.7142857142857144E-2,null,null,null,null,null,null,null,null,null,6.6225165562913912E-2,5.1428571428571435E-2]
[null,null,null,null,0,2.6490066225165563E-2,6.8571428571428575E-2,null,null,null,null,null,null,null,null,null,9.2715231788079472E-2,0.12000000000000001]
[null,null,null,null,0.15,7.2847682119205295E-2,0.30857142857142855,null,null,null,null,null,null,null,null,null,0.16556291390728478,0.42857142857142855]
[null,null,null,null,0.3,0.24503311258278146,0.4514285714285714,null,null,null,null,null,null,null,null,null,0.41059602649006621,0.87999999999999989]
[null,null,null,null,0.44999999999999996,0.39735099337748342,0.10857142857142857,null,null,null,null,null,null,null,null,null,0.80794701986754958,0.98857142857142843]
[null,null,null,null,0.6,0.17880794701986755,1.1428571428571429E-2,null,null,null,null,null,null,null,null,null,0.98675496688741715,0.99999999999999989]
[null,null,null,null,0.75,1.3245033112582781E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.32963212545269444},{"$f":"T226","v":0.32963212545269444}]
[null,null,null,null,"Count",{"$f":"F205","v":151},{"$f":"G205","v":175},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.3245033112582781E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":1.1428571428571429E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.32963212545269444},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16963436576831439},null,null,null,null,null,null,null,null,null,2.6490066225165563E-2,2.2857142857142857E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.6490066225165563E-2,1.7142857142857144E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":309568.85185430472},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":108068.92820002489},null,null,null,null,null,null,null,null,null,2.6490066225165563E-2,6.8571428571428575E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2847682119205295E-2,0.30857142857142855]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.24503311258278146,0.4514285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39735099337748342,0.10857142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17880794701986755,1.1428571428571429E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3245033112582781E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2021,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,0,4,2,1,1,0,2,2,4,0,null,null,0,0,1,0,1,1,0,1,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,1,0,3,0,1,1,2,5,6,5,1,null,null,0,0,6,0,0,1,4,0,3,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,1,0,1,1,2,6,1,1,1,0,null,null,0,0,1,1,0,4,4,1,2,0,1]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,1,0,4,5,3,1,1,2,0,null,null,1,2,0,0,6,5,2,4,4,3,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,3,2,1,3,2,2,4,0,1,2,null,null,1,3,2,5,4,0,0,2,1,1,4]
[null,null,null,null,0.5,{"$f":"Q18","v":9.0090090090090089E-3},{"$f":"R18","v":1.2096774193548387E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":9.0090090090090089E-3},{"$f":"R7+R18","v":1.2096774193548387E-2},"Yes",null,null,null,0,4,0,4,3,1,0,1,4,0,3,null,null,1,0,0,1,0,0,0,2,0,0,2]
[null,null,null,null,1,6.3063063063063057E-2,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,7.2072072072072071E-2,7.6612903225806453E-2,null,null,null,null,1,1,0,2,1,0,0,0,1,1,7,null,null,0,3,0,3,0,0,0,0,1,0,3]
[null,null,null,null,1.5,0.11261261261261261,0.16935483870967741,null,null,null,null,null,null,null,null,null,0.18468468468468469,0.24596774193548387,null,null,null,null,2,0,2,2,0,0,0,0,0,1,1,null,null,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,2,9.0090090090090086E-2,8.4677419354838704E-2,null,null,null,null,null,null,null,null,null,0.27477477477477474,0.33064516129032256,"BTWList",null,null,null,0,1,3,3,1,0,0,1,0,0,1,null,null,0,0,1,1,0,0,0,1,0,0,0]
[null,null,null,null,2.5,6.3063063063063057E-2,7.2580645161290328E-2,null,null,null,null,null,null,null,null,null,0.33783783783783783,0.40322580645161288,"No",null,null,null,10,3,null,0,0,3,2,null,null,null,0,null,null,8,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,6.3063063063063057E-2,7.6612903225806453E-2,null,null,null,null,null,null,null,null,null,0.40090090090090091,0.47983870967741932,"Yes",null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,3.5,6.3063063063063057E-2,2.8225806451612902E-2,null,null,null,null,null,null,null,null,null,0.463963963963964,0.50806451612903225,null,null,null,"Average",8.1538824966505743,0.8217364198619328,0.14865945183655596,0.13275312939643472,1.7168055915522267E-2,1.2214646984208582E-2,0.12932317297209675,0.58014930991715996,6.8137135468533463E-2,4.7524434392678096E-2,0.30418912022162847,null,"Average",10.619160981832691,1.3081918030611965,7.7591658407993494E-2,8.2946616738604054E-2,8.9327014899514192E-3,4.8422608276222009E-3,0.1076921740895318,0.67068191107122299,6.8911034957580497E-2,3.6987758025937859E-2,0.22341929594525856]
["BENCHMARK CATEGORY",null,null,null,4,2.7027027027027029E-2,2.4193548387096774E-2,null,null,null,null,null,null,null,null,null,0.49099099099099103,0.532258064516129,null,null,null,"Non-ratio average",null,114068.88533333332,null,null,null,null,null,null,null,null,42225.844000000005,null,"Non-ratio average",null,169932.41693362195,null,null,null,null,null,null,null,null,29021.876502164501]
["Tillable Crop Acres:","All Farms",null,null,"More",0.50900900900900903,0.46774193548387094,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":222},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.3716915631430004},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.8824270415466051},null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,1.2096774193548387E-2,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,6.4516129032258063E-2,null,null,null,null,0,0,13,12,4,6,0,2,0,9,6,null,null,0,1,2,3,0,1,0,0,0,1,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11261261261261261,0.16935483870967741,null,null,null,null,0,1,13,2,3,3,17,4,12,19,1,null,null,1,1,15,0,2,6,13,4,6,15,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090086E-2,8.4677419354838704E-2,null,null,null,null,2,1,4,3,7,19,17,9,8,12,3,null,null,1,0,10,4,7,16,15,5,6,10,0]
["Current Ratio:",{"$f":"S37","v":3.3716915631430004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,7.2580645161290328E-2,"None",null,null,null,8,7,5,1,14,7,6,11,10,3,3,null,null,4,5,2,6,17,7,3,8,11,5,3]
["Working Capital Ratio:",0.71200322494162716,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,7.6612903225806453E-2,"Yes",null,null,null,4,11,2,7,8,4,1,7,5,1,5,null,null,2,7,3,8,7,6,2,12,6,3,10]
["Debt to Asset Ratio:",0.19131465380377585,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,2.8225806451612902E-2,"No",null,null,null,3,4,3,5,5,2,5,2,5,0,11,null,null,2,5,1,7,4,0,2,6,2,0,14]
["Operating Profit Margin",0.24649758427625795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,2.4193548387096774E-2,null,null,null,null,2,10,3,8,3,3,0,2,1,2,15,null,null,4,7,1,6,0,0,2,0,4,1,8]
["Rate of Return on Farm Assets",6.6092934429529127E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.50900900900900903,0.46774193548387094,null,null,null,null,3,5,5,8,3,1,0,2,0,1,4,null,null,2,3,1,2,0,1,0,0,1,2,0]
["Rate of Return on Farm Equity",7.2721041228185679E-2,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,1,0,2,0,0,1,9,7,1,0,null,null,0,4,2,1,0,0,0,2,1,0,0]
["Asset Turnover Rate",0.26812812232454414,null,null,-0.5,{"$f":"Q38","v":4.5045045045045045E-3},{"$f":"R38","v":4.0322580645161289E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":4.5045045045045045E-3},{"$f":"R38","v":4.0322580645161289E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.3716915631430004},{"$f":"IF(B22<4.5,B22,4.5)","v":3.3716915631430004},null,25,8,null,0,1,3,1,null,null,null,0,null,null,21,4,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.61635746977269779,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.3513513513513514E-2},{"$f":"R39","v":1.6129032258064516E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.8018018018018018E-2},{"$f":"R28+R39","v":2.0161290322580645E-2},"Y's",0,1,"Count",48,48,48,48,48,48,48,48,48,48,48,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
["Depreciation Expense Ratio",7.8382597796740935E-2,null,null,{"$f":"E29+0.25","v":0},6.7567567567567571E-2,5.6451612903225805E-2,null,null,null,null,null,null,null,null,null,8.5585585585585586E-2,7.6612903225806453E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",2.055106985031725,0.60330996532425696,0.19911565757638264,0.10918111721376526,1.6971895847077055E-2,1.183427891263321E-2,0.15544717145408807,0.73574715797234036,4.2546543346331372E-2,3.4815643273848999E-2,0.18689065540747909,null,"Average",1.6918704363165997,0.47186350608970568,0.24675232895968169,5.6448644142253382E-2,9.2467505777312532E-3,-2.2262593537248554E-3,0.16380819625054208,0.77040746529427773,4.4978090078289783E-2,4.8702952577665735E-2,0.13591149204976694]
["Interest Expense Ratio",2.2908387449498458E-2,null,null,0.25,0.13963963963963963,0.19354838709677419,null,null,null,null,null,null,null,null,null,0.2252252252252252,0.27016129032258063,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,238545.03937500005,null,null,null,null,null,null,null,null,73895.412500000006,null,"Non-ratio average",null,132602.54875825823,null,null,null,null,null,null,null,null,38193.693766838274]
["Net Farm Income Ratio:",0.2823515449810628,null,null,0.5,0.19369369369369369,0.16935483870967741,null,null,null,null,null,null,null,null,null,0.41891891891891886,0.43951612903225801,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.71200322494162716},{"$f":"IF(B23>1.75,1.75,B23)","v":0.71200322494162716}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.19369369369369369,0.14112903225806453,null,null,null,null,null,null,null,null,null,0.61261261261261257,0.58064516129032251,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.16216216216216217,0.18145161290322581,null,null,null,null,null,null,null,null,null,0.77477477477477474,0.76209677419354827,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.2072072072072071E-2,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.84684684684684686,0.85887096774193539]
[null,null,null,null,1.5,4.954954954954955E-2,6.0483870967741937E-2,null,null,null,null,null,null,null,null,null,0.89639639639639646,0.91935483870967727]
[null,null,null,null,"More",0.1036036036036036,8.0645161290322578E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":3.3716915631430004}]
[null,null,null,null,"Count",{"$f":"F17","v":222},{"$f":"G17","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.5045045045045045E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":4.0322580645161289E-3},{"$f":"$F$39","v":0.71200322494162716}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.71200322494162716},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.66974867986043052},null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,1.6129032258064516E-2,{"$f":"$F$59","v":0.19131465380377585}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,6.7567567567567571E-2,5.6451612903225805E-2,{"$f":"$F$81","v":0.24649758427625795}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":755907.92493150686},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":530109.74232489301},null,null,null,null,null,null,null,null,null,0.13963963963963963,0.19354838709677419,{"$f":"$F$102","v":6.6092934429529127E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19369369369369369,0.16935483870967741,{"$f":"$F$123","v":7.2721041228185679E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.19369369369369369,0.14112903225806453,{"$f":"$F$144","v":0.26812812232454414}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16216216216216217,0.18145161290322581,{"$f":"$F$164","v":0.61635746977269779}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2072072072072071E-2,9.6774193548387094E-2,{"$f":"$F$185","v":7.8382597796740935E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.954954954954955E-2,6.0483870967741937E-2,{"$f":"$F$206","v":2.2908387449498458E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.1036036036036036,8.0645161290322578E-2,{"$f":"$F$228","v":0.2823515449810628},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.13963963963963963},{"$f":"R58","v":2.8225806451612902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.13963963963963963},{"$f":"R58","v":2.8225806451612902E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.23423423423423423},{"$f":"R59","v":0.31048387096774194},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.37387387387387383},0.33870967741935482,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.19131465380377585},{"$f":"T50","v":0.19131465380377585},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.16216216216216217,0.17338709677419356,null,null,null,null,null,null,null,null,null,0.536036036036036,0.51209677419354838,"Y's",0,1,null,0,0,4,0,0,0,0,2,0,6,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.14864864864864866,0.14516129032258066,null,null,null,null,null,null,null,null,null,0.68468468468468469,0.657258064516129,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,2,7,0,0,0,2,7,3,18,0,null,null,1,1,12,0,0,4,1,0,2,16,0]
[null,null,null,null,0.4,9.45945945945946E-2,0.13306451612903225,null,null,null,null,null,null,null,null,null,0.77927927927927931,0.79032258064516125,null,null,null,null,2,2,7,0,0,2,6,12,5,5,0,null,null,4,4,1,0,4,8,8,7,4,13,0]
[null,null,null,null,0.5,7.2072072072072071E-2,8.0645161290322578E-2,null,null,null,null,null,null,null,null,null,0.85135135135135143,0.87096774193548387,null,null,null,null,1,3,4,0,6,12,4,5,9,0,0,null,null,6,8,6,3,14,12,5,13,6,2,1]
[null,null,null,null,0.6,5.4054054054054057E-2,5.2419354838709679E-2,null,null,null,null,null,null,null,null,null,0.90540540540540548,0.92338709677419351,null,null,null,null,2,6,3,1,8,1,8,3,7,0,2,null,null,3,5,3,6,8,4,7,10,10,1,9]
[null,null,null,null,0.7,6.7567567567567571E-2,4.0322580645161289E-2,null,null,null,null,null,null,null,null,null,0.97297297297297303,0.96370967741935476,null,null,null,null,3,5,2,11,3,6,3,0,0,0,8,null,null,1,2,2,15,4,1,3,2,4,0,19]
[null,null,null,null,"More",2.7027027027027029E-2,3.6290322580645164E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,3,1,1,5,5,3,2,0,4,0,11,null,null,0,5,2,8,2,1,5,0,4,0,3]
[null,null,null,null,"Count",{"$f":"F38","v":222},{"$f":"G38","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.13963963963963963},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.8225806451612902E-2},null,null,null,null,1,4,1,9,3,2,0,0,0,0,6,null,null,1,4,4,0,0,0,2,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.19131465380377585},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.21126861812764119},null,null,null,null,null,null,null,null,null,0.23423423423423423,0.31048387096774194,null,null,null,null,1,1,0,3,2,2,2,0,1,0,2,null,null,1,2,2,0,0,1,0,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16216216216216217,0.17338709677419356,null,null,null,null,16,5,null,0,2,1,2,null,null,null,0,null,null,15,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14864864864864866,0.14516129032258066,null,null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.45945945945946E-2,0.13306451612903225,null,null,null,"Average",4.6946581278707669,0.82303250788883797,0.13026729221914835,0.2597263540699612,7.0001613070123175E-2,7.559322247161962E-2,0.26952063960081302,0.53179125686466089,8.7631557350891093E-2,1.5130037782537584E-2,0.36544714800191053,null,"Average",3.0646955244877785,0.56886211860614322,0.20660717676706331,7.7341078223707255E-2,2.0438934227308452E-2,1.6089856352087612E-2,0.26427009678077307,0.6665212203853601,0.10530450600755636,2.8974159383893035E-2,0.19920011431057932]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.2072072072072071E-2,8.0645161290322578E-2,null,null,null,"Non-ratio average",null,474353.50851851865,null,null,null,null,null,null,null,null,210624.89655172417,null,"Non-ratio average",null,226026.79448139883,null,null,null,null,null,null,null,null,79148.464672371032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,5.2419354838709679E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7567567567567571E-2,4.0322580645161289E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,3.6290322580645164E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":6.3063063063063057E-2},{"$f":"R80","v":1.2096774193548387E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":6.3063063063063057E-2},{"$f":"R80","v":1.2096774193548387E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":9.0090090090090089E-3},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.2072072072072071E-2},{"$f":"R70+R81","v":1.2096774193548387E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,4.0540540540540543E-2,2.0161290322580645E-2,null,null,null,null,null,null,null,null,null,0.11261261261261261,3.2258064516129031E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.24649758427625795},{"$f":"T72","v":0.24649758427625795}]
[null,null,null,null,-0.14999999999999994,2.2522522522522521E-2,4.4354838709677422E-2,null,null,null,null,null,null,null,null,null,0.13513513513513514,7.6612903225806453E-2,"Y's",0,1]
[null,null,null,null,0,8.5585585585585586E-2,0.20564516129032259,null,null,null,null,null,null,null,null,null,0.22072072072072074,0.28225806451612906,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.15,0.25675675675675674,0.38709677419354838,null,null,null,null,null,null,null,null,null,0.47747747747747749,0.66935483870967749]
[null,null,null,null,0.3,0.22072072072072071,0.27822580645161288,null,null,null,null,null,null,null,null,null,0.69819819819819817,0.94758064516129037]
[null,null,null,null,0.44999999999999996,0.21621621621621623,4.4354838709677422E-2,null,null,null,null,null,null,null,null,null,0.9144144144144144,0.99193548387096775,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,8.5585585585585586E-2,8.0645161290322578E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":222},{"$f":"G58","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":6.3063063063063057E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.2096774193548387E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.24649758427625795},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.13651549323301676},null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,0,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0540540540540543E-2,2.0161290322580645E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2522522522522521E-2,4.4354838709677422E-2,null,null,null,null,0,1,3,0,1,2,0,1,0,3,0,null,null,0,0,2,0,0,5,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5585585585585586E-2,0.20564516129032259,null,null,null,null,1,0,8,0,1,2,4,4,4,14,0,null,null,1,1,15,0,1,3,3,3,2,22,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.25675675675675674,0.38709677419354838,null,null,null,null,4,5,9,3,2,8,15,8,11,12,0,null,null,5,5,11,0,9,20,21,7,9,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22072072072072071,0.27822580645161288,null,null,null,null,3,5,7,1,13,15,6,10,12,6,5,null,null,6,8,10,1,32,19,13,20,14,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21621621621621623,4.4354838709677422E-2,null,null,null,null,4,6,2,6,11,5,6,8,5,1,3,null,null,6,12,7,21,6,3,8,18,17,2,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5585585585585586E-2,8.0645161290322578E-3,null,null,null,null,0,8,4,14,5,1,4,3,4,0,17,null,null,3,9,4,21,2,0,5,4,7,0,29]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,7,3,6,1,2,1,3,0,0,9,null,null,3,6,2,8,2,2,1,0,3,0,4]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,6,1,0,0,0,0,1,3,null,null,1,6,0,1,0,0,0,0,0,0,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.6036036036036036E-2},{"$f":"R101","v":4.0322580645161289E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.6036036036036036E-2},{"$f":"R101","v":4.0322580645161289E-3},null,null,null,null,0,3,0,1,1,0,0,0,1,0,0,null,null,2,2,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.7027027027027029E-2},{"$f":"R102","v":2.0161290322580645E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.3063063063063057E-2},{"$f":"R91+R102","v":2.4193548387096774E-2},null,null,null,null,20,0,null,0,1,2,1,null,null,null,0,null,null,25,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,4.954954954954955E-2,9.2741935483870969E-2,null,null,null,null,null,null,null,null,null,0.1126126126126126,0.11693548387096775,"Your Farm Line-Return on Assets",null,null,"Count",37,37,37,37,37,37,37,37,37,37,37,null,"Count",52,52,52,52,52,52,52,52,52,52,52]
[null,null,null,null,1.9999999999999997E-2,0.22522522522522523,0.37096774193548387,null,null,null,null,null,null,null,null,null,0.33783783783783783,0.48790322580645162,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":6.6092934429529127E-2},{"$f":"T94","v":6.6092934429529127E-2},"Average",2.7529427969068379,0.51478679314053288,0.20085359237577899,0.17361432554599568,3.2524068516726484E-2,3.0082838361910787E-2,0.18733516611859241,0.63243322709301164,6.9658060940813615E-2,4.2470688187544209E-2,0.25543802377863029,null,"Average",2.9569504376252631,0.57636977027460845,0.16241562535454265,5.4360284558968422E-2,1.0323113432850523E-2,3.6268200301613571E-3,0.18990175486760591,0.68979090700755341,8.9890337697163591E-2,3.4517758356047284E-2,0.18580099693923546]
[null,null,null,null,0.06,0.22072072072072071,0.34274193548387094,null,null,null,null,null,null,null,null,null,0.55855855855855852,0.83064516129032251,"Y's",0,1,"Non-ratio average",null,289661.11638888897,null,null,null,null,null,null,null,null,143730.30567567569,null,"Non-ratio average",null,244285.31877777778,null,null,null,null,null,null,null,null,78748.848581883387]
[null,null,null,null,0.1,0.18468468468468469,0.12096774193548387,null,null,null,null,null,null,null,null,null,0.7432432432432432,0.95161290322580638,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,0.12612612612612611,4.4354838709677422E-2,null,null,null,null,null,null,null,null,null,0.86936936936936937,0.99596774193548376,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,6.3063063063063057E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.93243243243243246,0.99999999999999989,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,3.1531531531531529E-2,0,null,null,null,null,null,null,null,null,null,0.963963963963964,0.99999999999999989]
[null,null,null,null,"More",3.6036036036036036E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F80","v":222},{"$f":"G80","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.6036036036036036E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":4.0322580645161289E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":6.6092934429529127E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.4346241881708407E-2},null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,2.0161290322580645E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.954954954954955E-2,9.2741935483870969E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22522522522522523,0.37096774193548387]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22072072072072071,0.34274193548387094]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.18468468468468469,0.12096774193548387]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12612612612612611,4.4354838709677422E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,4.0322580645161289E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1531531531531529E-2,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,3.6036036036036036E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":5.4054054054054057E-2},{"$f":"R122","v":4.4354838709677422E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":5.4054054054054057E-2},{"$f":"R122","v":4.4354838709677422E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":4.5045045045045043E-2},{"$f":"R123","v":7.2580645161290328E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":9.90990990990991E-2},{"$f":"R112+R123","v":0.11693548387096775},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.16216216216216217,0.24596774193548387,null,null,null,null,null,null,null,null,null,0.26126126126126126,0.36290322580645162,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.24774774774774774,0.38306451612903225,null,null,null,null,null,null,null,null,null,0.50900900900900903,0.74596774193548387,"Your Farm Line-Return on Equity",null,null,null,0,0,2,0,0,0,0,4,0,3,0,null,null,0,0,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.1,0.16666666666666666,0.16935483870967741,null,null,null,null,null,null,null,null,null,0.67567567567567566,0.91532258064516125,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":7.2721041228185679E-2},{"$f":"T116","v":7.2721041228185679E-2},null,0,0,8,0,0,0,0,1,0,12,0,null,null,0,0,11,0,2,1,0,3,1,22,0]
[null,null,null,null,0.15000000000000002,0.13063063063063063,5.2419354838709679E-2,null,null,null,null,null,null,null,null,null,0.80630630630630629,0.96774193548387089,"Y's",0,1,null,2,2,0,0,0,1,1,6,3,5,0,null,null,3,3,5,0,0,2,4,8,1,9,0]
[null,null,null,null,0.2,8.5585585585585586E-2,1.6129032258064516E-2,null,null,null,null,null,null,null,null,null,0.89189189189189189,0.98387096774193539,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,1,5,0,2,3,5,5,6,0,0,null,null,3,4,3,0,5,15,12,9,5,0,1]
[null,null,null,null,0.25,2.7027027027027029E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.91891891891891886,0.98790322580645151,null,null,null,null,3,5,2,1,3,7,7,3,8,0,2,null,null,3,5,4,2,15,7,2,8,9,0,10]
[null,null,null,null,0.3,1.3513513513513514E-2,8.0645161290322578E-3,null,null,null,null,null,null,null,null,null,0.93243243243243235,0.99596774193548376,null,null,null,null,1,4,0,6,8,4,2,1,2,0,7,null,null,0,5,2,15,6,5,6,2,10,0,13]
[null,null,null,null,"More",6.7567567567567571E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,0,3,1,6,3,2,3,0,1,0,7,null,null,6,6,3,13,3,0,4,1,4,0,6]
[null,null,null,null,"Count",{"$f":"F101","v":222},{"$f":"G101","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":5.4054054054054057E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":4.4354838709677422E-2},null,null,null,null,2,2,2,5,3,2,2,0,0,0,3,null,null,1,3,1,1,0,0,1,0,0,0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":7.2721041228185679E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.2826802281420937E-2},null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,7.2580645161290328E-2,null,null,null,null,1,2,0,2,0,0,0,0,0,0,1,null,null,0,3,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16216216216216217,0.24596774193548387,null,null,null,null,11,1,null,0,1,1,0,null,null,null,0,null,null,15,2,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24774774774774774,0.38306451612903225,null,null,null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.16935483870967741,null,null,null,"Average",5.9300333412866628,0.73651040472598217,0.13036545116851411,0.29081257629881152,9.9752061086561025E-2,0.11008039892014951,0.34301151056158324,0.54304302326843934,9.7807256163125258E-2,1.4363601225525765E-2,0.34478611934290965,null,"Average",4.2900330456854361,0.7162146969125317,0.16603242851260286,0.15297519937800208,4.7336677319558339E-2,4.9182734817123278E-2,0.3094402067265119,0.65338108718468624,0.11571432062432546,2.0780621024656984E-2,0.21012397116633136]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.13063063063063063,5.2419354838709679E-2,null,null,null,"Non-ratio average",null,1214842.5715000001,null,null,null,null,null,null,null,null,568710.03200000001,null,"Non-ratio average",null,805411.3022585765,null,null,null,null,null,null,null,null,236292.58374948794]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5585585585585586E-2,1.6129032258064516E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,4.0322580645161289E-3,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,8.0645161290322578E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,6.7567567567567571E-2,4.0322580645161289E-3,null,null,null,null,0,0,3,0,1,1,0,0,0,3,0,null,null,0,0,0,0,0,1,0,0,0,2,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,9,0,1,3,0,8,0,32,0,null,null,0,1,12,0,0,2,0,2,0,31,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,3,3,14,1,1,4,7,13,10,13,1,null,null,3,2,12,0,3,6,8,6,4,16,1]
[null,null,null,null,0.1,{"$f":"Q144","v":0.11261261261261261},{"$f":"R144","v":9.2741935483870969E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.11261261261261261},{"$f":"R133+R144","v":9.2741935483870969E-2},null,null,null,null,8,10,8,2,9,10,17,15,18,2,1,null,null,10,11,11,1,10,26,24,28,17,9,0]
[null,null,null,null,0.2,0.26126126126126126,0.28629032258064518,null,null,null,null,null,null,null,null,null,0.37387387387387389,0.37903225806451613,null,null,null,null,4,11,7,3,13,14,9,11,12,2,13,null,null,5,8,9,5,31,18,12,18,22,0,15]
[null,null,null,null,0.30000000000000004,0.20270270270270271,0.2661290322580645,null,null,null,null,null,null,null,null,null,0.57657657657657657,0.64516129032258063,null,null,null,null,3,11,5,15,13,11,6,3,9,0,17,null,null,9,12,7,29,12,4,7,3,8,0,40]
[null,null,null,null,0.4,0.17567567567567569,0.13709677419354838,null,null,null,null,null,null,null,null,null,0.75225225225225223,0.782258064516129,"Your Farm Line-Asset Turnover Rate",null,null,null,5,10,2,18,9,6,5,1,2,0,17,null,null,3,15,4,20,2,0,2,0,6,0,2]
[null,null,null,null,0.5,9.45945945945946E-2,0.10080645161290322,null,null,null,null,null,null,null,null,null,0.84684684684684686,0.88306451612903225,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.26812812232454414},{"$f":"T138","v":0.26812812232454414},null,4,3,3,10,3,1,5,1,0,0,3,null,null,2,5,2,3,0,0,4,1,1,0,0]
[null,null,null,null,0.6,6.3063063063063057E-2,6.0483870967741937E-2,null,null,null,null,null,null,null,null,null,0.90990990990990994,0.94354838709677424,"Y's",0,1,null,2,2,1,3,1,1,3,0,1,0,0,null,null,2,2,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.7,3.6036036036036036E-2,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.94594594594594594,0.97580645161290325,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,23,2,null,0,1,1,0,null,null,null,0,null,null,24,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.8,2.7027027027027029E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.97297297297297303,0.97983870967741937,null,null,null,"Count",52,52,52,52,52,52,52,52,52,52,52,null,"Count",58,58,58,58,58,58,58,58,58,58,58]
[null,null,null,null,"More",2.7027027027027029E-2,{"$f":"R152","v":2.0161290322580645E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",3.6155356736829098,0.6823797183432343,0.20372591370477111,0.24411041527799882,7.4186902720948092E-2,8.4710116694157025E-2,0.3039071587193945,0.612999461459377,9.0926164005584134E-2,2.1092380242296597E-2,0.27498199429274256,null,"Average",2.8434072687566583,0.65007879435404248,0.23673067516559967,0.15764907662651881,4.3863804425699641E-2,4.602246778545923E-2,0.27823698916813777,0.6789499024058171,0.1020522848125523,2.9844420956070632E-2,0.1891533918255599]
[null,null,null,null,"Count",{"$f":"F122","v":222},{"$f":"G122","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,1389250.2298076921,null,null,null,null,null,null,null,null,559833.16692307696,null,"Non-ratio average",null,961584.77150756691,null,null,null,null,null,null,null,null,279792.26924206351]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.26812812232454414},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25159226303408067},null,null,null,null,null,null,null,null,null,0.11261261261261261,9.2741935483870969E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26126126126126126,0.28629032258064518,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20270270270270271,0.2661290322580645,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17567567567567569,0.13709677419354838]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,9.45945945945946E-2,0.10080645161290322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,6.0483870967741937E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6036036036036036E-2,3.2258064516129031E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,4.0322580645161289E-3]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,2.0161290322580645E-2]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":5.4054054054054057E-2},{"$f":"R163","v":4.0322580645161289E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":5.4054054054054057E-2},{"$f":"R163","v":4.0322580645161289E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.13963963963963963},{"$f":"R164","v":5.2419354838709679E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.19369369369369369},5.6451612903225812E-2]
[null,null,null,null,0.6,0.24774774774774774,0.15322580645161291,null,null,null,null,null,null,null,null,null,0.44144144144144143,0.20967741935483872]
[null,null,null,null,0.7,0.24324324324324326,0.37096774193548387,null,null,null,null,null,null,null,null,null,0.68468468468468469,0.58064516129032262,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.17567567567567569,0.31451612903225806,null,null,null,null,null,null,null,null,null,0.86036036036036034,0.89516129032258074,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,4.954954954954955E-2,8.4677419354838704E-2,null,null,null,null,null,null,null,null,null,0.90990990990990994,0.97983870967741948,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,3.1531531531531529E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.94144144144144148,0.98387096774193561,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.61635746977269779},{"$f":"T160","v":0.61635746977269779}]
[null,null,null,null,1.0999999999999999,1.3513513513513514E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.95495495495495497,0.98790322580645173,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",4.5045045045045043E-2,1.2096774193548387E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":222},{"$f":"G143","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":5.4054054054054057E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":4.0322580645161289E-3},null,null,null,null,0,1,31,14,8,12,0,12,3,29,6,null,null,0,1,7,3,1,11,0,1,0,7,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.61635746977269779},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.68239373691152883},null,null,null,null,null,null,null,null,null,0.13963963963963963,5.2419354838709679E-2,null,null,null,null,2,3,52,2,6,10,25,31,32,111,2,null,null,3,4,77,0,5,18,23,13,19,122,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24774774774774774,0.15322580645161291,null,null,null,null,14,15,36,9,11,36,58,55,46,53,4,null,null,16,14,43,5,23,61,71,38,36,74,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24324324324324326,0.37096774193548387,null,null,null,null,25,31,33,5,50,55,45,54,59,16,10,null,null,42,48,36,11,92,95,66,92,61,32,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17567567567567569,0.31451612903225806,null,null,null,null,20,43,21,19,49,37,39,39,38,6,28,null,null,21,42,33,51,85,42,34,78,69,9,73]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,4.954954954954955E-2,8.4677419354838704E-2,null,null,null,null,14,43,16,57,41,29,21,11,25,0,74,null,null,18,35,20,96,30,13,25,21,32,1,131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1531531531531529E-2,4.0322580645161289E-3,null,null,null,null,14,36,12,49,28,19,14,7,9,3,71,null,null,19,45,13,69,11,4,15,1,24,1,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,4.0322580645161289E-3,null,null,null,null,14,16,15,48,14,6,8,3,0,3,23,null,null,7,24,10,11,1,1,8,1,3,2,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,1.2096774193548387E-2,null,null,null,null,6,11,6,19,7,3,6,10,10,1,4,null,null,6,15,9,2,0,2,1,3,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,23,null,0,8,15,6,null,null,null,0,null,null,116,20,null,0,0,1,5,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",222,222,222,222,222,222,222,222,222,222,222,null,"Count",248,248,248,248,248,248,248,248,248,248,248]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.3716915631430004,0.71200322494162716,0.19131465380377585,0.24649758427625795,6.6092934429529127E-2,7.2721041228185679E-2,0.26812812232454414,0.61635746977269779,7.8382597796740935E-2,2.2908387449498458E-2,0.2823515449810628,null,"Average",2.8824270415466051,0.66974867986043052,0.21126861812764119,0.13651549323301676,3.4346241881708407E-2,3.2826802281420937E-2,0.25159226303408067,0.68239373691152883,9.5499763530821249E-2,3.0694980736731364E-2,0.19141151882657742]
[null,null,null,null,0,{"$f":"Q184","v":1.3513513513513514E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.3513513513513514E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,755907.92493150686,null,null,null,null,null,null,null,null,299762.36481981969,null,"Non-ratio average",null,530109.74232489301,null,null,null,null,null,null,null,null,151503.26379787506]
[null,null,null,null,0.03,{"$f":"Q185","v":0.14414414414414414},{"$f":"R185","v":7.6612903225806453E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.15765765765765766},7.6612903225806453E-2]
[null,null,null,null,0.06,0.2072072072072072,0.14516129032258066,null,null,null,null,null,null,null,null,null,0.36486486486486486,0.22177419354838712]
[null,null,null,null,0.09,0.26576576576576577,0.24596774193548387,null,null,null,null,null,null,null,null,null,0.63063063063063063,0.467741935483871]
[null,null,null,null,0.12,0.17117117117117117,0.27822580645161288,null,null,null,null,null,null,null,null,null,0.80180180180180183,0.74596774193548387]
[null,null,null,null,0.15,0.11261261261261261,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.9144144144144144,0.875]
[null,null,null,null,0.18,4.0540540540540543E-2,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.95495495495495497,0.97177419354838712,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,1.2096774193548387E-2,null,null,null,null,null,null,null,null,null,0.95495495495495497,0.9838709677419355,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.8382597796740935E-2},{"$f":"T182","v":7.8382597796740935E-2}]
[null,null,null,null,"More",4.5045045045045043E-2,1.6129032258064516E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":222},{"$f":"G163","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.3513513513513514E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.8382597796740935E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.5499763530821249E-2},null,null,null,null,null,null,null,null,null,0.14414414414414414,7.6612903225806453E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2072072072072072,0.14516129032258066]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26576576576576577,0.24596774193548387]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17117117117117117,0.27822580645161288]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.11261261261261261,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0540540540540543E-2,9.6774193548387094E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.2096774193548387E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,1.6129032258064516E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.13063063063063063},{"$f":"R205","v":2.8225806451612902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.13063063063063063},{"$f":"R205","v":2.8225806451612902E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.5},{"$f":"R206","v":0.49193548387096775},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.63063063063063063},0.52016129032258063]
[null,null,null,null,0.06,0.23873873873873874,0.29838709677419356,null,null,null,null,null,null,null,null,null,0.86936936936936937,0.81854838709677424]
[null,null,null,null,0.09,7.2072072072072071E-2,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.94144144144144148,0.94758064516129037]
[null,null,null,null,0.12,2.7027027027027029E-2,3.6290322580645164E-2,null,null,null,null,null,null,null,null,null,0.96846846846846857,0.9838709677419355]
[null,null,null,null,0.15,0,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.96846846846846857,0.98790322580645162]
[null,null,null,null,0.18,1.3513513513513514E-2,4.0322580645161289E-3,null,null,null,null,null,null,null,null,null,0.98198198198198205,0.99193548387096775]
[null,null,null,null,0.21,1.3513513513513514E-2,8.0645161290322578E-3,null,null,null,null,null,null,null,null,null,0.99549549549549554,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",4.5045045045045045E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.2908387449498458E-2},{"$f":"T204","v":2.2908387449498458E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":222},{"$f":"G184","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.13063063063063063},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.8225806451612902E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.2908387449498458E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.0694980736731364E-2},null,null,null,null,null,null,null,null,null,0.5,0.49193548387096775,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23873873873873874,0.29838709677419356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2072072072072071E-2,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,3.6290322580645164E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,4.0322580645161289E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,4.0322580645161289E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,8.0645161290322578E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045045E-3,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.7027027027027029E-2},{"$f":"R227","v":4.0322580645161289E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.7027027027027029E-2},{"$f":"R227","v":4.0322580645161289E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":9.0090090090090089E-3},{"$f":"R228","v":4.0322580645161289E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.6036036036036036E-2},{"$f":"R217+R228","v":8.0645161290322578E-3}]
[null,null,null,null,-0.15000000000000005,1.8018018018018018E-2,8.0645161290322578E-3,null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,1.6129032258064516E-2]
[null,null,null,null,0,4.5045045045045043E-2,2.0161290322580645E-2,null,null,null,null,null,null,null,null,null,9.90990990990991E-2,3.6290322580645157E-2]
[null,null,null,null,0.15,0.12612612612612611,0.29435483870967744,null,null,null,null,null,null,null,null,null,0.2252252252252252,0.33064516129032262]
[null,null,null,null,0.3,0.33333333333333331,0.52822580645161288,null,null,null,null,null,null,null,null,null,0.55855855855855852,0.8588709677419355]
[null,null,null,null,0.44999999999999996,0.31981981981981983,0.125,null,null,null,null,null,null,null,null,null,0.87837837837837829,0.9838709677419355]
[null,null,null,null,0.6,0.1036036036036036,1.6129032258064516E-2,null,null,null,null,null,null,null,null,null,0.98198198198198194,1]
[null,null,null,null,0.75,1.8018018018018018E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.2823515449810628},{"$f":"T226","v":0.2823515449810628}]
[null,null,null,null,"Count",{"$f":"F205","v":222},{"$f":"G205","v":248},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.7027027027027029E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.0322580645161289E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.2823515449810628},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.19141151882657742},null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,4.0322580645161289E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,1.8018018018018018E-2,8.0645161290322578E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":299762.36481981969},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":151503.26379787506},null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,2.0161290322580645E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12612612612612611,0.29435483870967744]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.33333333333333331,0.52822580645161288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31981981981981983,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1036036036036036,1.6129032258064516E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8018018018018018E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2021,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,1,0,7,0,4,2,0,3,0,9,0,null,null,0,0,4,1,1,5,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,0,10,1,0,3,2,6,9,19,0,null,null,1,1,18,1,3,2,5,0,3,23,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,5,2,3,7,11,6,11,5,0,null,null,2,2,5,2,8,17,16,6,3,7,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,2,5,4,4,12,7,6,6,8,0,2,null,null,2,3,2,7,19,8,7,14,11,1,5]
[null,null,null,null,0,{"$f":"Q17","v":1.0416666666666666E-2},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,8,2,7,3,3,2,8,3,1,5,null,null,4,9,1,12,2,1,0,9,6,2,10]
[null,null,null,null,0.5,{"$f":"Q18","v":2.0833333333333332E-2},{"$f":"R18","v":5.8823529411764705E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.0833333333333332E-2},{"$f":"R7+R18","v":5.8823529411764705E-2},"No",null,null,null,3,4,2,7,4,3,2,2,1,0,12,null,null,2,4,1,8,1,0,3,4,4,0,15]
[null,null,null,null,1,3.125E-2,8.4033613445378158E-2,null,null,null,null,null,null,null,null,null,5.2083333333333329E-2,0.14285714285714285,null,null,null,null,2,5,1,5,3,1,3,3,1,0,8,null,null,2,5,2,4,0,1,1,1,4,0,5]
[null,null,null,null,1.5,0.11458333333333333,0.13445378151260504,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.27731092436974791,null,null,null,null,1,2,1,4,0,2,0,0,1,0,6,null,null,0,1,2,0,1,0,1,1,1,0,0]
[null,null,null,null,2,4.1666666666666664E-2,0.1092436974789916,null,null,null,null,null,null,null,null,null,0.20833333333333331,0.38655462184873951,"BTWList","Lookup",null,null,0,4,2,3,1,1,0,0,0,0,1,null,null,0,1,0,0,0,1,0,0,3,0,0]
[null,null,null,null,2.5,4.1666666666666664E-2,6.7226890756302518E-2,null,null,null,null,null,null,null,null,null,0.24999999999999997,0.45378151260504201,"Yes","LL",null,null,22,4,null,1,4,5,8,null,null,null,0,null,null,22,9,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,5.2083333333333336E-2,2.5210084033613446E-2,null,null,null,null,null,null,null,null,null,0.30208333333333331,0.47899159663865548,"No","GG",null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,3.5,2.0833333333333332E-2,0,null,null,null,null,null,null,null,null,null,0.32291666666666663,0.47899159663865548,null,null,null,"Average",6.8961146404143232,0.74488529286539473,0.10640292153720061,0.13879262130107167,3.4911985680732942E-2,3.3353799168766386E-2,0.25154064642241447,0.62439153377739576,5.7158427065309755E-2,1.3107002641492815E-2,0.30534303730513995,null,"Average",5.1126827105230088,0.85458911457695819,0.10367952948539944,-1.0911931992319599E-2,-1.6956706762286261E-3,-6.5748017620549546E-3,0.15539600846322446,0.69136986035132231,0.10344174537280748,2.6804357023016631E-2,0.17838403734084537]
["BENCHMARK CATEGORY",null,null,null,4,3.125E-2,1.680672268907563E-2,null,null,null,null,null,null,null,null,null,0.35416666666666663,0.49579831932773111,null,null,null,"Non-ratio average",null,277553.90090909094,null,null,null,null,null,null,null,null,113774.76764705885,null,"Non-ratio average",null,277490.79217614513,null,null,null,null,null,null,null,null,57922.488116167813]
["Tillable Crop Acres:","All Farms",null,null,"More",0.63541666666666663,0.50420168067226889,null,null,null,null,null,null,null,null,null,0.98958333333333326,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":96},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":1.0416666666666666E-2},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.762823584212815},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.0268901438212654},null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,5.8823529411764705E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,8.4033613445378158E-2,null,null,null,null,0,0,2,0,0,1,0,0,0,4,0,null,null,0,0,0,2,2,3,0,0,0,1,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11458333333333333,0.13445378151260504,null,null,null,null,0,0,5,1,2,3,0,2,3,8,0,null,null,1,1,10,2,1,9,3,0,2,12,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,0.1092436974789916,null,null,null,null,1,1,2,1,3,5,4,5,5,3,0,null,null,1,1,4,2,13,6,7,1,3,7,1]
["Current Ratio:",{"$f":"S37","v":3.762823584212815},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,6.7226890756302518E-2,"LLList",null,null,null,0,2,1,4,4,2,6,4,2,1,1,null,null,4,6,2,4,4,3,4,7,5,1,2]
["Working Capital Ratio:",0.56376577089390179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,2.5210084033613446E-2,"Yes",null,null,null,1,3,1,2,4,4,3,2,3,0,3,null,null,1,5,2,7,1,0,4,7,7,0,7]
["Debt to Asset Ratio:",0.17882411196162029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,0,"No",null,null,null,0,3,2,4,3,0,1,2,2,0,5,null,null,3,1,0,4,0,0,2,1,2,0,9]
["Operating Profit Margin",0.24083524946945659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,1.680672268907563E-2,null,null,null,null,1,1,2,4,0,1,1,1,0,0,5,null,null,0,1,0,0,0,0,0,4,0,0,1]
["Rate of Return on Farm Assets",7.1518284627636972E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.63541666666666663,0.50420168067226889,null,null,null,null,0,2,0,0,0,0,0,0,1,0,2,null,null,0,2,3,0,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",7.8673926818444651E-2,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,2,1,0,0,0,1,0,0,0,0,null,null,1,2,0,0,0,0,1,1,2,0,0]
["Asset Turnover Rate",0.29695937278777423,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":8.4033613445378148E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":8.4033613445378148E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.762823584212815},{"$f":"IF(B22<4.5,B22,4.5)","v":3.762823584212815},null,12,2,null,0,0,0,0,null,null,null,0,null,null,10,2,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.58977793609418894,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.0416666666666666E-2},{"$f":"R39","v":5.0420168067226892E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.0416666666666666E-2},{"$f":"R28+R39","v":5.8823529411764705E-2},"Y's",0,1,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
["Depreciation Expense Ratio",6.9383611502381634E-2,null,null,{"$f":"E29+0.25","v":0},5.2083333333333336E-2,8.4033613445378158E-2,null,null,null,null,null,null,null,null,null,6.25E-2,0.14285714285714285,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",4.7902310204784913,0.73582579310089291,0.19592633913404223,3.3533311331487292E-2,7.8946061292180965E-3,1.9490800613397008E-3,0.23542578456321953,0.63089782565121677,7.0386402427939226E-2,2.5237257471885825E-2,0.27347851444895832,null,"Average",2.8107266828758872,0.55190698720875475,0.15226298032031302,-0.16004037639810328,-3.2092736608300566E-2,-4.4829946455123636E-2,0.20052899980983119,0.74538166290132535,9.0539362937155005E-2,2.7053923447855153E-2,0.13702505071366461]
["Interest Expense Ratio",1.7699115751251607E-2,null,null,0.25,0.16666666666666666,0.17647058823529413,null,null,null,null,null,null,null,null,null,0.22916666666666666,0.31932773109243695,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,228719.96062500001,null,null,null,null,null,null,null,null,85006.526874999996,null,"Non-ratio average",null,128514.89319708997,null,null,null,null,null,null,null,null,31907.115086281166]
["Net Farm Income Ratio:",0.32313933690183877,null,null,0.5,0.17708333333333334,0.22689075630252101,null,null,null,null,null,null,null,null,null,0.40625,0.54621848739495793,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.56376577089390179},{"$f":"IF(B23>1.75,1.75,B23)","v":0.56376577089390179}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.21875,0.10084033613445378,null,null,null,null,null,null,null,null,null,0.625,0.64705882352941169,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.13541666666666666,8.4033613445378158E-2,null,null,null,null,null,null,null,null,null,0.76041666666666663,0.73109243697478987,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.3333333333333329E-2,7.5630252100840331E-2,null,null,null,null,null,null,null,null,null,0.84375,0.80672268907563016]
[null,null,null,null,1.5,8.3333333333333329E-2,6.7226890756302518E-2,null,null,null,null,null,null,null,null,null,0.92708333333333337,0.87394957983193267]
[null,null,null,null,"More",7.2916666666666671E-2,0.12605042016806722,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":3.762823584212815}]
[null,null,null,null,"Count",{"$f":"F17","v":96},{"$f":"G17","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":8.4033613445378148E-3},{"$f":"$F$39","v":0.56376577089390179}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.56376577089390179},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.55051413791664028},null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,5.0420168067226892E-2,{"$f":"$F$59","v":0.17882411196162029}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,8.4033613445378158E-2,{"$f":"$F$81","v":0.24083524946945659}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":470443.25126315787},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":329478.04116442561},null,null,null,null,null,null,null,null,null,0.16666666666666666,0.17647058823529413,{"$f":"$F$102","v":7.1518284627636972E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17708333333333334,0.22689075630252101,{"$f":"$F$123","v":7.8673926818444651E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.21875,0.10084033613445378,{"$f":"$F$144","v":0.29695937278777423}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13541666666666666,8.4033613445378158E-2,{"$f":"$F$164","v":0.58977793609418894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,7.5630252100840331E-2,{"$f":"$F$185","v":6.9383611502381634E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,6.7226890756302518E-2,{"$f":"$F$206","v":1.7699115751251607E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,0.12605042016806722,{"$f":"$F$228","v":0.32313933690183877},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.13541666666666666},{"$f":"R58","v":5.8823529411764705E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.13541666666666666},{"$f":"R58","v":5.8823529411764705E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.28125},{"$f":"R59","v":0.41176470588235292},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.41666666666666663},0.47058823529411764,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17882411196162029},{"$f":"T50","v":0.17882411196162029},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15625,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.57291666666666663,0.61344537815126055,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.14583333333333334,0.10084033613445378,null,null,null,null,null,null,null,null,null,0.71875,0.7142857142857143,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.4,9.375E-2,0.11764705882352941,null,null,null,null,null,null,null,null,null,0.8125,0.83193277310924374]
[null,null,null,null,0.5,6.25E-2,4.2016806722689079E-2,null,null,null,null,null,null,null,null,null,0.875,0.87394957983193278]
[null,null,null,null,0.6,5.2083333333333336E-2,3.3613445378151259E-2,null,null,null,null,null,null,null,null,null,0.92708333333333337,0.90756302521008403]
[null,null,null,null,0.7,3.125E-2,7.5630252100840331E-2,null,null,null,null,null,null,null,null,null,0.95833333333333337,0.98319327731092432]
[null,null,null,null,"More",4.1666666666666664E-2,1.680672268907563E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":96},{"$f":"G38","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.13541666666666666},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":5.8823529411764705E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17882411196162029},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.16337883339445453},null,null,null,null,null,null,null,null,null,0.28125,0.41176470588235292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15625,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.10084033613445378,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,0.11764705882352941,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.25E-2,4.2016806722689079E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,3.3613445378151259E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,7.5630252100840331E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,1.680672268907563E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,0,2,0,null,null,0,0,0,0,0,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,0,0,0,0,1,11,0,null,null,2,2,8,0,1,2,3,1,0,12,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,0,1,2,3,9,2,2,0,null,null,5,5,4,1,3,7,3,3,1,10,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":0},{"$f":"R80","v":2.5210084033613446E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":2.5210084033613446E-2},null,null,null,null,4,4,5,1,1,4,6,3,9,0,0,null,null,6,6,3,1,12,11,9,8,8,4,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.0833333333333332E-2},{"$f":"R81","v":2.5210084033613446E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":2.0833333333333332E-2},{"$f":"R70+R81","v":5.0420168067226892E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,1,1,1,5,2,0,1,2,0,2,null,null,2,5,7,5,10,4,5,9,12,1,13]
[null,null,null,null,-0.29999999999999993,3.125E-2,4.2016806722689079E-2,null,null,null,null,null,null,null,null,null,5.2083333333333329E-2,9.2436974789915971E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.24083524946945659},{"$f":"T72","v":0.24083524946945659},null,1,5,0,1,3,2,1,2,1,0,5,null,null,1,4,2,14,0,1,3,5,6,0,10]
[null,null,null,null,-0.14999999999999994,9.375E-2,0.1092436974789916,null,null,null,null,null,null,null,null,null,0.14583333333333331,0.20168067226890757,"Y's",0,1,null,0,2,0,10,1,1,1,0,0,0,8,null,null,1,3,1,7,2,0,2,2,0,0,3]
[null,null,null,null,0,0.11458333333333333,0.23529411764705882,null,null,null,null,null,null,null,null,null,0.26041666666666663,0.43697478991596639,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,0,1,1,1,3,1,2,0,0,0,0,null,null,0,1,2,0,0,0,1,0,1,0,0]
[null,null,null,null,0.15,0.14583333333333334,0.40336134453781514,null,null,null,null,null,null,null,null,null,0.40625,0.84033613445378152,null,null,null,null,0,1,1,1,1,2,1,0,0,0,0,null,null,0,1,1,0,0,1,1,0,0,0,0]
[null,null,null,null,0.3,0.34375,0.15966386554621848,null,null,null,null,null,null,null,null,null,0.75,1,null,null,null,null,8,0,null,0,0,1,1,null,null,null,0,null,null,11,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.16666666666666666,0,null,null,null,null,null,null,null,null,null,0.91666666666666663,1,null,null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
[null,null,null,null,0.6,7.2916666666666671E-2,0,null,null,null,null,null,null,null,null,null,0.98958333333333326,1,null,null,null,"Average",2.6958010968183737,0.53675005917703267,0.16582568735244152,0.25536746777580072,7.191573911607281E-2,8.0021230338633481E-2,0.28161668258860234,0.60108960072896833,7.143160570783065E-2,1.6396706921289139E-2,0.31108208714916519,null,"Average",2.2450902250900491,0.39197815976007078,0.19936687113053658,8.3714227591637158E-2,2.1564334466517433E-2,1.6437468124618475E-2,0.2575946178672221,0.72235420833879316,0.10190599611766554,3.1491135950693312E-2,0.1442486596336523]
[null,null,null,null,"More",1.0416666666666666E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,705433.60533333337,null,null,null,null,null,null,null,null,408845.33600000001,null,"Non-ratio average",null,343083.66463306407,null,null,null,null,null,null,null,null,126255.39850437925]
[null,null,null,null,"Count",{"$f":"F58","v":96},{"$f":"G58","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":2.5210084033613446E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.24083524946945659},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":6.5668338479670893E-2},null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,2.5210084033613446E-2,null,null,null,null,"Greater than 1500No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,4.2016806722689079E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,0.1092436974789916,null,null,null,null,0,0,3,0,0,0,0,5,0,3,0,null,null,0,0,3,0,1,2,0,0,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11458333333333333,0.23529411764705882,null,null,null,null,1,1,7,0,0,0,1,7,3,20,0,null,null,2,2,12,0,0,0,0,0,0,19,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.14583333333333334,0.40336134453781514,null,null,null,null,1,1,5,0,0,1,2,5,7,4,0,null,null,1,1,4,0,0,3,6,6,1,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34375,0.15966386554621848,null,null,null,null,5,5,3,0,2,3,8,7,9,1,0,null,null,4,6,3,1,9,16,11,10,10,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0,null,null,null,null,0,5,5,1,4,7,3,3,8,0,1,null,null,4,7,3,3,14,6,3,11,7,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,0,null,null,null,null,0,7,2,2,7,6,2,1,0,0,12,null,null,2,2,2,18,5,3,4,3,9,0,12]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,0,null,null,null,null,1,5,2,11,6,4,4,0,1,0,4,null,null,0,1,0,8,1,0,2,0,2,0,6]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1,11,3,1,3,0,0,0,10,null,null,0,5,2,0,0,0,1,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":4.1666666666666664E-2},{"$f":"R101","v":3.3613445378151259E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":4.1666666666666664E-2},{"$f":"R101","v":3.3613445378151259E-2},null,null,null,null,1,0,0,3,1,0,1,0,0,0,1,null,null,1,3,1,0,0,0,2,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.0833333333333332E-2},{"$f":"R102","v":4.2016806722689079E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.25E-2},{"$f":"R91+R102","v":7.5630252100840345E-2},null,null,null,null,18,1,null,0,5,6,4,null,null,null,0,null,null,16,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,7.2916666666666671E-2,0.21008403361344538,null,null,null,null,null,null,null,null,null,0.13541666666666669,0.2857142857142857,"Your Farm Line-Return on Assets",null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,1.9999999999999997E-2,0.19791666666666666,0.3949579831932773,null,null,null,null,null,null,null,null,null,0.33333333333333337,0.68067226890756305,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":7.1518284627636972E-2},{"$f":"T94","v":7.1518284627636972E-2},"Average",3.8681499259470553,0.47809980749081138,0.21607823515997693,0.28974248894517457,9.886644544392667E-2,0.11802765943928172,0.34122177180107782,0.56722057247151181,7.3201622384844831E-2,1.8745678836444863E-2,0.34083212630719822,null,"Average",3.6962172537656666,0.60871649218376178,0.15423732830593578,0.11818780050227289,3.2805121532137591E-2,3.1627807032872234E-2,0.27756774720168098,0.68766371155410144,0.10429984155316328,2.165615740958524E-2,0.18638028952096994]
[null,null,null,null,0.06,0.1875,0.23529411764705882,null,null,null,null,null,null,null,null,null,0.52083333333333337,0.91596638655462193,"Y's",0,1,"Non-ratio average",null,689846.73285714281,null,null,null,null,null,null,null,null,491784.19464285718,null,"Non-ratio average",null,536506.98219560855,null,null,null,null,null,null,null,null,164270.7696532275]
[null,null,null,null,0.1,0.1875,5.0420168067226892E-2,null,null,null,null,null,null,null,null,null,0.70833333333333337,0.96638655462184886,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,0.10416666666666667,2.5210084033613446E-2,null,null,null,null,null,null,null,null,null,0.8125,0.99159663865546233,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,6.25E-2,8.4033613445378148E-3,null,null,null,null,null,null,null,null,null,0.875,1.0000000000000002,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,3.125E-2,0,null,null,null,null,null,null,null,null,null,0.90625,1.0000000000000002,null,null,null,null,1,0,13,0,4,3,0,8,0,19,0,null,null,0,1,7,3,4,13,0,0,1,6,1]
[null,null,null,null,"More",9.375E-2,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,null,2,1,27,2,2,6,3,15,17,60,0,null,null,7,6,49,3,5,13,11,1,5,67,0]
[null,null,null,null,"Count",{"$f":"F80","v":96},{"$f":"G80","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":4.1666666666666664E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.3613445378151259E-2},null,null,null,null,3,5,15,3,7,15,22,27,26,14,0,null,null,10,10,17,5,25,34,35,16,10,33,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":7.1518284627636972E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.5302799729842253E-2},null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,4.2016806722689079E-2,null,null,null,null,11,16,14,9,19,16,26,21,29,2,3,null,null,16,21,12,13,47,41,33,40,35,8,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,0.21008403361344538,null,null,null,null,4,17,9,11,18,18,9,14,16,1,11,null,null,13,27,14,28,28,11,12,39,33,4,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19791666666666666,0.3949579831932773,null,null,null,null,4,21,6,14,18,12,6,7,4,0,35,null,null,8,12,5,48,6,4,12,14,22,0,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1875,0.23529411764705882,null,null,null,null,5,13,5,33,10,7,9,4,2,0,27,null,null,3,10,4,19,3,1,5,7,6,1,15]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.1875,5.0420168067226892E-2,null,null,null,null,2,8,3,16,6,4,5,0,2,0,18,null,null,0,9,9,0,1,0,3,1,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10416666666666667,2.5210084033613446E-2,null,null,null,null,3,8,4,7,3,3,3,0,0,0,2,null,null,2,8,2,0,0,2,4,1,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,8.4033613445378148E-3,null,null,null,null,61,7,null,1,9,12,13,null,null,null,0,null,null,60,15,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,0,null,null,null,"Count",96,96,96,96,96,96,96,96,96,96,96,null,"Count",119,119,119,119,119,119,119,119,119,119,119]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,9.375E-2,0,null,null,null,"Average",3.762823584212815,0.56376577089390179,0.17882411196162029,0.24083524946945659,7.1518284627636972E-2,7.8673926818444651E-2,0.29695937278777423,0.58977793609418894,6.9383611502381634E-2,1.7699115751251607E-2,0.32313933690183877,null,"Average",3.0268901438212654,0.55051413791664028,0.16337883339445453,6.5668338479670893E-2,1.5302799729842253E-2,1.0320853046913657E-2,0.23303162656657708,0.7083860134732316,0.10025479745222977,2.7899972500325141E-2,0.16345921661633614]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,470443.25126315787,null,null,null,null,null,null,null,null,269648.72312500008,null,"Non-ratio average",null,329478.04116442561,null,null,null,null,null,null,null,null,97828.954411297877]
[null,null,null,null,-0.1,{"$f":"Q122","v":3.125E-2},{"$f":"R122","v":0.1092436974789916},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":3.125E-2},{"$f":"R122","v":0.1092436974789916}]
[null,null,null,null,-0.05,{"$f":"Q123","v":6.25E-2},{"$f":"R123","v":0.1092436974789916},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":9.375E-2},{"$f":"R112+R123","v":0.21848739495798319},null,null,null,null,"Blank"]
[null,null,null,null,0,0.15625,0.2857142857142857,null,null,null,null,null,null,null,null,null,0.25,0.50420168067226889,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.16666666666666666,0.34453781512605042,null,null,null,null,null,null,null,null,null,0.41666666666666663,0.84873949579831931,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.1875,9.2436974789915971E-2,null,null,null,null,null,null,null,null,null,0.60416666666666663,0.94117647058823528,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":7.8673926818444651E-2},{"$f":"T116","v":7.8673926818444651E-2}]
[null,null,null,null,0.15000000000000002,0.125,3.3613445378151259E-2,null,null,null,null,null,null,null,null,null,0.72916666666666663,0.97478991596638653,"Y's",0,1]
[null,null,null,null,0.2,7.2916666666666671E-2,8.4033613445378148E-3,null,null,null,null,null,null,null,null,null,0.80208333333333326,0.98319327731092432,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.25,4.1666666666666664E-2,0,null,null,null,null,null,null,null,null,null,0.84374999999999989,0.98319327731092432]
[null,null,null,null,0.3,3.125E-2,1.680672268907563E-2,null,null,null,null,null,null,null,null,null,0.87499999999999989,1]
[null,null,null,null,"More",0.125,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F101","v":96},{"$f":"G101","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":3.125E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.1092436974789916}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":7.8673926818444651E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.0320853046913657E-2},null,null,null,null,null,null,null,null,null,6.25E-2,0.1092436974789916]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15625,0.2857142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.34453781512605042,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1875,9.2436974789915971E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.125,3.3613445378151259E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,8.4033613445378148E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,1.680672268907563E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0.125,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":3.125E-2},{"$f":"R144","v":9.2436974789915971E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":3.125E-2},{"$f":"R133+R144","v":9.2436974789915971E-2}]
[null,null,null,null,0.2,0.22916666666666666,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.26041666666666663,0.38655462184873951]
[null,null,null,null,0.30000000000000004,0.27083333333333331,0.27731092436974791,null,null,null,null,null,null,null,null,null,0.53125,0.66386554621848748]
[null,null,null,null,0.4,9.375E-2,0.10084033613445378,null,null,null,null,null,null,null,null,null,0.625,0.76470588235294124,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,6.25E-2,0.10084033613445378,null,null,null,null,null,null,null,null,null,0.6875,0.86554621848739499,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.29695937278777423},{"$f":"T138","v":0.29695937278777423}]
[null,null,null,null,0.6,9.375E-2,4.2016806722689079E-2,null,null,null,null,null,null,null,null,null,0.78125,0.90756302521008403,"Y's",0,1]
[null,null,null,null,0.7,5.2083333333333336E-2,2.5210084033613446E-2,null,null,null,null,null,null,null,null,null,0.83333333333333337,0.9327731092436975,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.8,3.125E-2,3.3613445378151259E-2,null,null,null,null,null,null,null,null,null,0.86458333333333337,0.96638655462184875,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",0.13541666666666666,{"$f":"R152","v":3.3613445378151259E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":96},{"$f":"G122","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.29695937278777423},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23303162656657708},null,null,null,null,null,null,null,null,null,3.125E-2,9.2436974789915971E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22916666666666666,0.29411764705882354,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27083333333333331,0.27731092436974791,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,0.10084033613445378]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.25E-2,0.10084033613445378]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,4.2016806722689079E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,2.5210084033613446E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,3.3613445378151259E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.13541666666666666,3.3613445378151259E-2]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.3333333333333329E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.3333333333333329E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.15625},{"$f":"R164","v":8.4033613445378148E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.23958333333333331},8.4033613445378148E-3]
[null,null,null,null,0.6,0.28125,0.13445378151260504,null,null,null,null,null,null,null,null,null,0.52083333333333326,0.14285714285714285]
[null,null,null,null,0.7,0.21875,0.33613445378151263,null,null,null,null,null,null,null,null,null,0.73958333333333326,0.47899159663865548,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.14583333333333334,0.32773109243697479,null,null,null,null,null,null,null,null,null,0.88541666666666663,0.80672268907563027,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,7.2916666666666671E-2,0.11764705882352941,null,null,null,null,null,null,null,null,null,0.95833333333333326,0.92436974789915971,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,4.1666666666666664E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.98319327731092443,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.58977793609418894},{"$f":"T160","v":0.58977793609418894}]
[null,null,null,null,1.0999999999999999,0,8.4033613445378148E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99159663865546221,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",0,8.4033613445378148E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":96},{"$f":"G143","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.3333333333333329E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.58977793609418894},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.7083860134732316},null,null,null,null,null,null,null,null,null,0.15625,8.4033613445378148E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28125,0.13445378151260504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21875,0.33613445378151263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.32773109243697479]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,0.11764705882352941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,5.8823529411764705E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.4033613445378148E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.4033613445378148E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":8.4033613445378148E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":8.4033613445378148E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.17708333333333334},{"$f":"R185","v":4.2016806722689079E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.17708333333333334},5.0420168067226892E-2]
[null,null,null,null,0.06,0.27083333333333331,8.4033613445378158E-2,null,null,null,null,null,null,null,null,null,0.44791666666666663,0.13445378151260506]
[null,null,null,null,0.09,0.30208333333333331,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.75,0.4285714285714286]
[null,null,null,null,0.12,0.16666666666666666,0.27731092436974791,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.70588235294117652]
[null,null,null,null,0.15,4.1666666666666664E-2,0.18487394957983194,null,null,null,null,null,null,null,null,null,0.95833333333333326,0.89075630252100846]
[null,null,null,null,0.18,2.0833333333333332E-2,5.0420168067226892E-2,null,null,null,null,null,null,null,null,null,0.97916666666666663,0.94117647058823539,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.0833333333333332E-2,1.680672268907563E-2,null,null,null,null,null,null,null,null,null,1,0.95798319327731107,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":6.9383611502381634E-2},{"$f":"T182","v":6.9383611502381634E-2}]
[null,null,null,null,"More",0,4.2016806722689079E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":96},{"$f":"G163","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":8.4033613445378148E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":6.9383611502381634E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.10025479745222977},null,null,null,null,null,null,null,null,null,0.17708333333333334,4.2016806722689079E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27083333333333331,8.4033613445378158E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30208333333333331,0.29411764705882354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.27731092436974791]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,0.18487394957983194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,5.0420168067226892E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,1.680672268907563E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.2016806722689079E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.19791666666666666},{"$f":"R205","v":5.0420168067226892E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.19791666666666666},{"$f":"R205","v":5.0420168067226892E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.625},{"$f":"R206","v":0.56302521008403361},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.82291666666666663},0.61344537815126055]
[null,null,null,null,0.06,0.14583333333333334,0.27731092436974791,null,null,null,null,null,null,null,null,null,0.96875,0.89075630252100846]
[null,null,null,null,0.09,2.0833333333333332E-2,6.7226890756302518E-2,null,null,null,null,null,null,null,null,null,0.98958333333333337,0.95798319327731096]
[null,null,null,null,0.12,1.0416666666666666E-2,3.3613445378151259E-2,null,null,null,null,null,null,null,null,null,1,0.99159663865546221]
[null,null,null,null,0.15,0,0,null,null,null,null,null,null,null,null,null,1,0.99159663865546221]
[null,null,null,null,0.18,0,8.4033613445378148E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":1.7699115751251607E-2},{"$f":"T204","v":1.7699115751251607E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":96},{"$f":"G184","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.19791666666666666},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.0420168067226892E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":1.7699115751251607E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.7899972500325141E-2},null,null,null,null,null,null,null,null,null,0.625,0.56302521008403361,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.27731092436974791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,6.7226890756302518E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,3.3613445378151259E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.4033613445378148E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":8.4033613445378148E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":8.4033613445378148E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":8.4033613445378148E-3}]
[null,null,null,null,-0.15000000000000005,0,8.4033613445378148E-3,null,null,null,null,null,null,null,null,null,0,1.680672268907563E-2]
[null,null,null,null,0,3.125E-2,9.2436974789915971E-2,null,null,null,null,null,null,null,null,null,3.125E-2,0.1092436974789916]
[null,null,null,null,0.15,0.11458333333333333,0.36134453781512604,null,null,null,null,null,null,null,null,null,0.14583333333333331,0.47058823529411764]
[null,null,null,null,0.3,0.36458333333333331,0.40336134453781514,null,null,null,null,null,null,null,null,null,0.51041666666666663,0.87394957983193278]
[null,null,null,null,0.44999999999999996,0.28125,0.12605042016806722,null,null,null,null,null,null,null,null,null,0.79166666666666663,1]
[null,null,null,null,0.6,0.1875,0,null,null,null,null,null,null,null,null,null,0.97916666666666663,1]
[null,null,null,null,0.75,2.0833333333333332E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.32313933690183877},{"$f":"T226","v":0.32313933690183877}]
[null,null,null,null,"Count",{"$f":"F205","v":96},{"$f":"G205","v":119},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":8.4033613445378148E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.32313933690183877},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16345921661633614},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0,8.4033613445378148E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":269648.72312500008},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":97828.954411297877},null,null,null,null,null,null,null,null,null,3.125E-2,9.2436974789915971E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11458333333333333,0.36134453781512604]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.36458333333333331,0.40336134453781514]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28125,0.12605042016806722]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1875,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2021,null,"All AcresNo",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Acres","LT","2021 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"All Farms","All",{"$f":"J3","v":0},null,0,0,3,0,1,2,0,2,0,5,0,null,null,0,0,2,0,2,3,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,1,0,0,2,2,4,0,null,null,0,0,7,1,2,1,2,1,3,14,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,1,1,2,2,3,4,5,0,null,null,3,3,4,2,2,7,6,5,4,4,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,2,0,1,3,2,4,3,1,1,null,null,1,1,3,3,7,5,1,1,4,0,3]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,4,0,2,3,1,4,3,1,0,1,null,null,0,5,2,4,5,3,5,7,3,1,6]
[null,null,null,null,0.5,{"$f":"Q18","v":0},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":0},"No",null,null,null,1,4,2,3,1,1,1,1,3,0,5,null,null,2,4,2,7,2,1,4,3,1,0,7]
[null,null,null,null,1,9.6774193548387094E-2,0.125,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.125,null,null,null,null,0,1,1,2,3,3,1,0,0,0,3,null,null,1,3,0,3,0,0,0,2,1,0,4]
[null,null,null,null,1.5,6.4516129032258063E-2,0.125,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.25,null,null,null,null,0,0,1,6,1,1,3,0,1,0,4,null,null,0,1,0,0,0,0,2,1,3,0,0]
[null,null,null,null,2,0.12903225806451613,0.125,null,null,null,null,null,null,null,null,null,0.29032258064516125,0.375,"BTWList","Lookup",null,null,0,2,1,1,1,0,1,0,1,0,1,null,null,1,0,0,0,0,0,0,0,1,0,0]
[null,null,null,null,2.5,0.16129032258064516,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.45161290322580638,0.45,"Yes","LL",null,null,10,2,null,0,2,2,1,null,null,null,0,null,null,12,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,3.2258064516129031E-2,0.1,null,null,null,null,null,null,null,null,null,0.48387096774193539,0.55000000000000004,"No","GG",null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,3.5,3.2258064516129031E-2,0,null,null,null,null,null,null,null,null,null,0.51612903225806439,0.55000000000000004,null,null,null,"Average",5.0767244688416282,0.73169244670884226,0.1923547782509305,0.28261633852152013,0.11546436949536042,0.13456575732492096,0.40855518155603116,0.57199599482636199,6.3283619318221573E-2,1.6593901291921346E-2,0.34812648456349515,null,"Average",4.7053367600924192,0.66740790314355203,0.1364826738747974,2.1028457499158496E-2,5.5339687954336957E-3,-4.972218183583101E-4,0.26316570274615486,0.72827150500013604,8.7642384238958482E-2,2.2120218054594906E-2,0.16196589270631065]
["BENCHMARK CATEGORY",null,null,null,4,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.51612903225806439,0.57500000000000007,null,null,null,"Non-ratio average",null,785792.53599999996,null,null,null,null,null,null,null,null,373866.36199999996,null,"Non-ratio average",null,329816.44108690473,null,null,null,null,null,null,null,null,80039.529136904748]
["Tillable Crop Acres:","All Farms",null,null,"More",0.4838709677419355,0.42499999999999999,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":31},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"All AcresYes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.1239275552894736},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.4633834950164926},null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.125,null,null,null,null,0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.125,null,null,null,null,0,0,1,0,0,0,0,3,0,8,0,null,null,0,0,4,0,0,1,1,0,1,7,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12903225806451613,0.125,null,null,null,null,2,2,2,0,1,3,2,2,7,3,0,null,null,0,0,2,0,2,4,4,2,2,3,0]
["Current Ratio:",{"$f":"S37","v":3.1239275552894736},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,7.4999999999999997E-2,"LLList",null,null,null,1,4,3,0,2,1,1,6,6,1,1,null,null,2,4,3,2,4,3,3,3,8,3,1]
["Working Capital Ratio:",0.53368309225527755,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.1,"Yes",null,null,null,2,3,2,3,2,1,1,2,1,0,0,null,null,4,4,3,3,2,4,1,5,0,0,5]
["Debt to Asset Ratio:",0.26307179822284382,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0,"No",null,null,null,4,4,3,2,3,0,6,0,0,1,7,null,null,1,4,0,5,5,0,1,3,1,0,6]
["Operating Profit Margin",0.32789761659882471,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,null,1,0,1,5,0,1,0,1,0,0,4,null,null,2,1,1,2,0,1,3,0,1,0,1]
["Rate of Return on Farm Assets",0.13489624307674614,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.4838709677419355,0.42499999999999999,null,null,null,null,1,1,0,2,1,1,2,0,0,0,2,null,null,0,0,0,1,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",0.1657570106777497,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,2,2,5,3,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.41139744922814919,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.1239275552894736},{"$f":"IF(B22<4.5,B22,4.5)","v":3.1239275552894736},null,3,0,null,0,0,4,2,null,null,null,0,null,null,4,0,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.55254269360855035,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":0},{"$f":"R39","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0},{"$f":"R28+R39","v":2.5000000000000001E-2},"Y's",0,1,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",13,13,13,13,13,13,13,13,13,13,13]
["Depreciation Expense Ratio",5.8439831245552493E-2,null,null,{"$f":"E29+0.25","v":0},9.6774193548387094E-2,0.1,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.125,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,"Average",2.238415675934494,0.38621896841406522,0.33389336382902068,0.3603892804762493,0.15104193711355321,0.19610647114819416,0.419107740701814,0.54443447912317211,5.4410390478355899E-2,2.9984530364004221E-2,0.37117060003446756,null,"Average",2.5486173464181112,0.46096576387751126,0.24167155017650704,0.1388544806469916,4.3467889101716554E-2,4.613693713665705E-2,0.31304635543036269,0.74308307075118263,7.2195097927441651E-2,2.3571299847275008E-2,0.16115053147410052]
["Interest Expense Ratio",2.3679780225040747E-2,null,null,0.25,0.16129032258064516,0.15,null,null,null,null,null,null,null,null,null,0.25806451612903225,0.27500000000000002,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,603006.17642857146,null,null,null,null,null,null,null,null,579511.06142857147,null,"Non-ratio average",null,607034.01819413924,null,null,null,null,null,null,null,null,212215.0110064102]
["Net Farm Income Ratio:",0.36533769492085627,null,null,0.5,0.25806451612903225,0.3,null,null,null,null,null,null,null,null,null,0.5161290322580645,0.57499999999999996,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.53368309225527755},{"$f":"IF(B23>1.75,1.75,B23)","v":0.53368309225527755}]
["*Defaults to Averages for 2021 if not entered",null,null,null,0.75,0.29032258064516131,0.2,null,null,null,null,null,null,null,null,null,0.80645161290322576,0.77499999999999991,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,3.2258064516129031E-2,0.125,null,null,null,null,null,null,null,null,null,0.83870967741935476,0.89999999999999991,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,3.2258064516129031E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.87096774193548376,0.92499999999999993]
[null,null,null,null,1.5,6.4516129032258063E-2,0,null,null,null,null,null,null,null,null,null,0.93548387096774177,0.92499999999999993]
[null,null,null,null,"More",6.4516129032258063E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.99999999999999978,0.99999999999999989,{"$f":"$F$18","v":3.1239275552894736}]
[null,null,null,null,"Count",{"$f":"F17","v":31},{"$f":"G17","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.53368309225527755}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.53368309225527755},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.4894757349340989},null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,{"$f":"$F$59","v":0.26307179822284382}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.1,{"$f":"$F$81","v":0.32789761659882471}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":679449.01193548413},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":378024.80863789667},null,null,null,null,null,null,null,null,null,0.16129032258064516,0.15,{"$f":"$F$102","v":0.13489624307674614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25806451612903225,0.3,{"$f":"$F$123","v":0.1657570106777497}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.29032258064516131,0.2,{"$f":"$F$144","v":0.41139744922814919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.125,{"$f":"$F$164","v":0.55254269360855035}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,2.5000000000000001E-2,{"$f":"$F$185","v":5.8439831245552493E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0,{"$f":"$F$206","v":2.3679780225040747E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,7.4999999999999997E-2,{"$f":"$F$228","v":0.36533769492085627},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":9.6774193548387094E-2},{"$f":"R58","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":9.6774193548387094E-2},{"$f":"R58","v":0.05},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.16129032258064516},{"$f":"R59","v":0.3},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.25806451612903225},0.35,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.26307179822284382},{"$f":"T50","v":0.26307179822284382},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.16129032258064516,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.41935483870967738,0.52499999999999991,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.16129032258064516,0.15,null,null,null,null,null,null,null,null,null,0.58064516129032251,0.67499999999999993,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.4,6.4516129032258063E-2,0.2,null,null,null,null,null,null,null,null,null,0.64516129032258052,0.875]
[null,null,null,null,0.5,0.16129032258064516,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.80645161290322565,0.95]
[null,null,null,null,0.6,6.4516129032258063E-2,0.05,null,null,null,null,null,null,null,null,null,0.87096774193548376,1]
[null,null,null,null,0.7,3.2258064516129031E-2,0,null,null,null,null,null,null,null,null,null,0.90322580645161277,1]
[null,null,null,null,"More",9.6774193548387094E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F38","v":31},{"$f":"G38","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":9.6774193548387094E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.05}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.26307179822284382},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.21285480409166763},null,null,null,null,null,null,null,null,null,0.16129032258064516,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.17499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.15,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.16129032258064516,7.4999999999999997E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":0},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0},{"$f":"R81","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0},{"$f":"R70+R81","v":2.5000000000000001E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,3.2258064516129031E-2,0.05,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,7.5000000000000011E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.32789761659882471},{"$f":"T72","v":0.32789761659882471}]
[null,null,null,null,-0.14999999999999994,0,0.17499999999999999,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.25,"Y's",0,1]
[null,null,null,null,0,0.16129032258064516,0.22500000000000001,null,null,null,null,null,null,null,null,null,0.19354838709677419,0.47499999999999998,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.15,0.16129032258064516,0.35,null,null,null,null,null,null,null,null,null,0.35483870967741937,0.82499999999999996]
[null,null,null,null,0.3,0.25806451612903225,0.15,null,null,null,null,null,null,null,null,null,0.61290322580645162,0.97499999999999998]
[null,null,null,null,0.44999999999999996,0.25806451612903225,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.87096774193548387,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0.12903225806451613,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":31},{"$f":"G58","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.32789761659882471},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.0048200956100851E-2},null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.05,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.17499999999999999,null,null,null,null,0,0,3,0,1,2,0,3,0,6,0,null,null,0,0,2,0,2,3,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.22500000000000001,null,null,null,null,0,0,5,0,1,0,0,5,2,14,0,null,null,0,1,12,1,2,3,4,1,4,24,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.16129032258064516,0.35,null,null,null,null,3,3,5,1,2,5,4,6,12,8,0,null,null,5,4,7,2,5,14,14,7,7,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25806451612903225,0.15,null,null,null,null,2,5,5,0,3,4,4,10,10,2,2,null,null,5,6,6,7,15,10,4,4,15,5,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25806451612903225,2.5000000000000001E-2,null,null,null,null,4,8,2,5,5,3,5,5,2,0,1,null,null,5,12,8,9,8,8,7,17,4,2,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12903225806451613,0,null,null,null,null,5,9,5,5,5,1,7,1,3,1,12,null,null,3,8,3,14,8,1,6,7,3,0,15]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,1,2,8,3,4,1,1,0,0,8,null,null,4,5,2,6,0,1,3,3,3,0,5]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,8,2,2,5,0,1,0,7,null,null,0,1,0,1,0,0,2,1,3,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.2258064516129031E-2},{"$f":"R101","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.2258064516129031E-2},{"$f":"R101","v":0.05},null,null,null,null,0,2,3,4,6,3,2,0,1,0,1,null,null,1,0,0,0,0,0,0,0,1,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.2258064516129031E-2},{"$f":"R102","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.4516129032258063E-2},{"$f":"R91+R102","v":0.1},null,null,null,null,15,2,null,0,3,7,3,null,null,null,0,null,null,17,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,6.4516129032258063E-2,0.125,null,null,null,null,null,null,null,null,null,0.12903225806451613,0.22500000000000001,"Your Farm Line-Return on Assets",null,null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,1.9999999999999997E-2,9.6774193548387094E-2,0.375,null,null,null,null,null,null,null,null,null,0.22580645161290322,0.6,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":0.13489624307674614},{"$f":"T94","v":0.13489624307674614},"Average",3.1239275552894736,0.53368309225527755,0.26307179822284382,0.32789761659882471,0.13489624307674614,0.1657570106777497,0.41139744922814919,0.55254269360855035,5.8439831245552493E-2,2.3679780225040747E-2,0.36533769492085627,null,"Average",2.4633834950164926,0.4894757349340989,0.21285480409166763,8.0048200956100851E-2,2.168995238596539E-2,1.739355908220637E-2,0.27096114749487443,0.74113568061194324,7.9873906730251257E-2,2.675086835648265E-2,0.15223954430132314]
[null,null,null,null,0.06,0.16129032258064516,0.2,null,null,null,null,null,null,null,null,null,0.38709677419354838,0.8,"Y's",0,1,"Non-ratio average",null,679449.01193548413,null,null,null,null,null,null,null,null,465123.10290322569,null,"Non-ratio average",null,378024.80863789667,null,null,null,null,null,null,null,null,117575.43938184518]
[null,null,null,null,0.1,0.16129032258064516,0.2,null,null,null,null,null,null,null,null,null,0.54838709677419351,1,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.14000000000000001,9.6774193548387094E-2,0,null,null,null,null,null,null,null,null,null,0.64516129032258063,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,6.4516129032258063E-2,0,null,null,null,null,null,null,null,null,null,0.70967741935483875,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0.19354838709677419,0,null,null,null,null,null,null,null,null,null,0.90322580645161299,1]
[null,null,null,null,"More",9.6774193548387094E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":31},{"$f":"G80","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.2258064516129031E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0.05}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":0.13489624307674614},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.168995238596539E-2},null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.2]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.16129032258064516,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19354838709677419,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":6.4516129032258063E-2},{"$f":"R122","v":7.4999999999999997E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":6.4516129032258063E-2},{"$f":"R122","v":7.4999999999999997E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0},{"$f":"R123","v":7.4999999999999997E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":6.4516129032258063E-2},{"$f":"R112+R123","v":0.15},null,null,null,null,"Blank"]
[null,null,null,null,0,0.16129032258064516,0.35,null,null,null,null,null,null,null,null,null,0.22580645161290322,0.5,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.12903225806451613,0.25,null,null,null,null,null,null,null,null,null,0.35483870967741937,0.75,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,9.6774193548387094E-2,0.2,null,null,null,null,null,null,null,null,null,0.45161290322580649,0.95,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":0.1657570106777497},{"$f":"T116","v":0.1657570106777497}]
[null,null,null,null,0.15000000000000002,3.2258064516129031E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.4838709677419355,0.97499999999999998,"Y's",0,1]
[null,null,null,null,0.2,0.12903225806451613,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.61290322580645162,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.25,6.4516129032258063E-2,0,null,null,null,null,null,null,null,null,null,0.67741935483870974,1]
[null,null,null,null,0.3,9.6774193548387094E-2,0,null,null,null,null,null,null,null,null,null,0.77419354838709686,1]
[null,null,null,null,"More",0.22580645161290322,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":31},{"$f":"G101","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":6.4516129032258063E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.4999999999999997E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":0.1657570106777497},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.739355908220637E-2},null,null,null,null,null,null,null,null,null,0,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12903225806451613,0.25,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,2.5000000000000001E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12903225806451613,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0.22580645161290322,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0},{"$f":"R144","v":0.1},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0},{"$f":"R133+R144","v":0.1}]
[null,null,null,null,0.2,0.12903225806451613,0.35,null,null,null,null,null,null,null,null,null,0.12903225806451613,0.44999999999999996]
[null,null,null,null,0.30000000000000004,0.12903225806451613,0.1,null,null,null,null,null,null,null,null,null,0.25806451612903225,0.54999999999999993]
[null,null,null,null,0.4,0.16129032258064516,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.41935483870967738,0.72499999999999987,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.22580645161290322,0.15,null,null,null,null,null,null,null,null,null,0.64516129032258063,0.87499999999999989,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.41139744922814919},{"$f":"T138","v":0.41139744922814919}]
[null,null,null,null,0.6,3.2258064516129031E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.67741935483870963,0.94999999999999984,"Y's",0,1]
[null,null,null,null,0.7,0.16129032258064516,0.05,null,null,null,null,null,null,null,null,null,0.83870967741935476,0.99999999999999989,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,0.8,6.4516129032258063E-2,0,null,null,null,null,null,null,null,null,null,0.90322580645161277,0.99999999999999989,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",9.6774193548387094E-2,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":31},{"$f":"G122","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.41139744922814919},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.27096114749487443},null,null,null,null,null,null,null,null,null,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12903225806451613,0.35,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12903225806451613,0.1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.17499999999999999]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.22580645161290322,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":9.6774193548387094E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":9.6774193548387094E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.16129032258064516},{"$f":"R164","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.25806451612903225},2.5000000000000001E-2]
[null,null,null,null,0.6,0.19354838709677419,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.45161290322580644,0.19999999999999998]
[null,null,null,null,0.7,0.32258064516129031,0.1,null,null,null,null,null,null,null,null,null,0.77419354838709675,0.3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.16129032258064516,0.42499999999999999,null,null,null,null,null,null,null,null,null,0.93548387096774188,0.72499999999999998,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,3.2258064516129031E-2,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.96774193548387089,0.89999999999999991,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,3.2258064516129031E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.97499999999999987,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.55254269360855035},{"$f":"T160","v":0.55254269360855035}]
[null,null,null,null,1.0999999999999999,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":31},{"$f":"G143","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":9.6774193548387094E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.55254269360855035},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.74113568061194324},null,null,null,null,null,null,null,null,null,0.16129032258064516,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19354838709677419,0.17499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32258064516129031,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16129032258064516,0.42499999999999999]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.17499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":6.4516129032258063E-2},{"$f":"R185","v":0.1},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":6.4516129032258063E-2},0.1]
[null,null,null,null,0.06,0.38709677419354838,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.45161290322580644,0.27500000000000002]
[null,null,null,null,0.09,0.32258064516129031,0.375,null,null,null,null,null,null,null,null,null,0.77419354838709675,0.65]
[null,null,null,null,0.12,6.4516129032258063E-2,0.1,null,null,null,null,null,null,null,null,null,0.83870967741935476,0.75]
[null,null,null,null,0.15,9.6774193548387094E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.93548387096774188,0.82499999999999996]
[null,null,null,null,0.18,0,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.93548387096774188,0.89999999999999991,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.2258064516129031E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.96774193548387089,0.97499999999999987,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":5.8439831245552493E-2},{"$f":"T182","v":5.8439831245552493E-2}]
[null,null,null,null,"More",3.2258064516129031E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":31},{"$f":"G163","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":5.8439831245552493E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.9873906730251257E-2},null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38709677419354838,0.17499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32258064516129031,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.1]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,2.5000000000000001E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.19354838709677419},{"$f":"R205","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.19354838709677419},{"$f":"R205","v":2.5000000000000001E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.45161290322580644},{"$f":"R206","v":0.6},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.64516129032258063},0.625]
[null,null,null,null,0.06,0.25806451612903225,0.2,null,null,null,null,null,null,null,null,null,0.90322580645161288,0.82499999999999996]
[null,null,null,null,0.09,6.4516129032258063E-2,0.125,null,null,null,null,null,null,null,null,null,0.967741935483871,0.95]
[null,null,null,null,0.12,0,0.05,null,null,null,null,null,null,null,null,null,0.967741935483871,1]
[null,null,null,null,0.15,3.2258064516129031E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.3679780225040747E-2},{"$f":"T204","v":2.3679780225040747E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":31},{"$f":"G184","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.19354838709677419},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.5000000000000001E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.3679780225040747E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.675086835648265E-2},null,null,null,null,null,null,null,null,null,0.45161290322580644,0.6,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25806451612903225,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.05]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2021},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0,0,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,0,6.4516129032258063E-2,0.17499999999999999,null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.17499999999999999]
[null,null,null,null,0.15,3.2258064516129031E-2,0.32500000000000001,null,null,null,null,null,null,null,null,null,9.6774193548387094E-2,0.5]
[null,null,null,null,0.3,0.38709677419354838,0.375,null,null,null,null,null,null,null,null,null,0.4838709677419355,0.875]
[null,null,null,null,0.44999999999999996,0.25806451612903225,0.125,null,null,null,null,null,null,null,null,null,0.74193548387096775,1]
[null,null,null,null,0.6,0.22580645161290322,0,null,null,null,null,null,null,null,null,null,0.967741935483871,1]
[null,null,null,null,0.75,3.2258064516129031E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.36533769492085627},{"$f":"T226","v":0.36533769492085627}]
[null,null,null,null,"Count",{"$f":"F205","v":31},{"$f":"G205","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.36533769492085627},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.15223954430132314},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2021 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":465123.10290322569},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":117575.43938184518},null,null,null,null,null,null,null,null,null,6.4516129032258063E-2,0.17499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0.32500000000000001]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.38709677419354838,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25806451612903225,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22580645161290322,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2258064516129031E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2021,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5],[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2021},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]