{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11],[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 8.31.2023"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2021 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,null,null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,null,null,null,null,"785-532-0516"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2022,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Operator Age"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"40-60"},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,0,1,10,4,7,18,0,11,2,11,1,null,null,0,0,0,1,2,6,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,3,3,8,1,7,5,1,13,19,39,1,null,null,1,1,6,1,1,2,2,5,8,28,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,7,3,8,13,13,13,24,31,0,null,null,8,8,3,1,2,8,6,16,17,28,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Operator Age40-60"},null,null,13,16,9,5,14,15,18,15,30,11,10,null,null,17,20,9,1,8,13,11,24,26,11,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,8,25,13,15,18,7,15,23,17,4,20,null,null,12,23,14,6,28,16,17,23,15,3,22]
[null,null,null,null,0.5,{"$f":"Q18","v":1.8181818181818181E-2},{"$f":"R18","v":2.2988505747126436E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":1.8181818181818181E-2},{"$f":"R7+R18","v":2.2988505747126436E-2},"Acres",null,null,null,8,16,17,28,18,13,11,17,4,0,31,null,null,8,5,10,29,17,12,14,4,3,2,33]
[null,null,null,null,1,8.727272727272728E-2,0.11781609195402298,null,null,null,null,null,null,null,null,null,0.10545454545454547,0.14080459770114942,"<500","SLT",null,null,5,16,20,21,7,7,10,6,1,2,21,null,null,4,9,10,29,8,7,6,0,3,1,17]
[null,null,null,null,1.5,0.12727272727272726,0.18678160919540229,null,null,null,null,null,null,null,null,null,0.23272727272727273,0.32758620689655171,"500-1000","SIBL",null,null,2,9,10,15,9,6,6,1,3,0,14,null,null,4,7,13,6,3,5,4,0,1,0,1]
[null,null,null,null,2,0.12363636363636364,0.14655172413793102,null,null,null,null,null,null,null,null,null,0.35636363636363638,0.47413793103448276,"1000-2000","SIBH",null,null,3,2,6,6,0,3,6,1,0,2,2,null,null,2,1,9,0,3,2,8,1,1,1,0]
[null,null,null,null,2.5,0.08,6.8965517241379309E-2,null,null,null,null,null,null,null,null,null,0.4363636363636364,0.5431034482758621,"2000+","SGT",null,null,48,2,null,2,12,13,20,null,null,null,0,null,null,18,0,null,0,2,3,6,null,null,null,0]
[null,null,null,null,3,4.7272727272727272E-2,4.8850574712643681E-2,null,null,null,null,null,null,null,null,null,0.48363636363636364,0.59195402298850575,"Cattle",null,null,"Count",100,100,100,100,100,100,100,100,100,100,100,null,"Count",74,74,74,74,74,74,74,74,74,74,74]
[null,null,null,null,3.5,3.6363636363636362E-2,4.3103448275862072E-2,null,null,null,null,null,null,null,null,null,0.52,0.63505747126436785,"None",null,null,"Average",2.4457816742226361,0.52617283968332085,0.39258780876613408,0.17473623828813162,7.2485998277232358E-2,9.3472386225842322E-2,0.41483094169456969,0.70615796046619983,5.8323563807829909E-2,2.9567562893031144E-2,0.20595091283293951,null,"Average",2.0780099191314654,0.41013687131427606,0.40644480295177582,0.15341447381825005,6.0717826093872149E-2,7.4579416755331765E-2,0.39577638656053071,0.68524624341167817,7.5407844700726701E-2,3.7678830972182754E-2,0.20166708093771671]
["BENCHMARK CATEGORY",null,null,null,4,2.181818181818182E-2,2.0114942528735632E-2,null,null,null,null,null,null,null,null,null,0.54181818181818187,0.65517241379310343,"No Cows-Feedlot",null,null,"Non-ratio average",null,397092.82292929274,null,null,null,null,null,null,null,null,155427.31056000007,null,"Non-ratio average",null,276104.12776707433,null,null,null,null,null,null,null,null,135762.27200254187]
["Benchmark by:","Operator Age",null,null,"More",0.45818181818181819,0.34482758620689657,null,null,null,null,null,null,null,null,null,1,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"40-60",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":275},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":3.1884061375239043},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":2.3614042567425404},null,null,null,null,null,null,null,null,null,1.8181818181818181E-2,2.2988505747126436E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.727272727272728E-2,0.11781609195402298,null,null,null,null,0,2,23,5,17,40,1,0,1,22,1,null,null,0,5,3,5,8,27,0,0,0,6,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.12727272727272726,0.18678160919540229,"Age",null,null,null,5,8,44,1,16,28,8,18,32,132,2,null,null,8,11,76,2,14,39,11,9,21,146,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12363636363636364,0.14655172413793102,"<40",null,null,null,24,20,34,16,41,46,47,50,72,75,8,null,null,41,33,48,10,33,78,92,49,66,118,8]
["Current Ratio:",{"$f":"S37","v":3.1884061375239043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,6.8965517241379309E-2,"40-60",null,null,null,35,47,43,25,60,54,68,52,83,22,35,null,null,65,74,62,17,116,120,97,117,108,43,21]
["Working Capital Ratio:",{"$f":"S38","v":0.56610474701552371},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7272727272727272E-2,4.8850574712643681E-2,">60",null,null,null,34,61,35,49,58,45,43,73,52,14,82,null,null,51,85,59,67,122,55,57,108,100,15,114]
["Debt to Asset Ratio:",{"$f":"S39","v":0.27233717985429273},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6363636363636362E-2,4.3103448275862072E-2,null,null,null,null,22,65,36,83,36,22,37,49,20,4,86,null,null,24,53,48,151,44,18,45,42,30,10,160]
["Operating Profit Margin",{"$f":"S40","v":0.14609198018786826},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.181818181818182E-2,2.0114942528735632E-2,null,null,null,null,13,30,27,67,27,15,27,25,10,5,50,null,null,17,36,21,89,9,7,21,16,17,5,40]
["Rate of Return on Farm Assets",{"$f":"S41","v":4.7506368075375803E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.45818181818181819,0.34482758620689657,null,null,null,null,10,22,22,25,11,8,21,5,3,1,11,null,null,15,25,19,6,2,1,13,4,4,1,1]
["Rate of Return on Farm Equity",{"$f":"S42","v":5.0698341250613198E-2},null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,6,8,11,3,3,5,10,3,2,0,0,null,null,7,15,12,1,0,2,5,3,2,4,0]
["Asset Turnover Rate",{"$f":"S43","v":0.32518121812220335},null,null,-0.5,{"$f":"Q38","v":7.2727272727272727E-3},{"$f":"R38","v":1.4367816091954023E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":7.2727272727272727E-3},{"$f":"R38","v":1.4367816091954023E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.1884061375239043},{"$f":"IF(B22<4.5,B22,4.5)","v":3.1884061375239043},null,126,12,null,1,6,12,13,null,null,null,0,null,null,120,11,null,0,0,1,7,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.69485825973337012},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.9090909090909091E-2},{"$f":"R39","v":3.1609195402298854E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.6363636363636362E-2},{"$f":"R28+R39","v":4.5977011494252873E-2},"Y's",0,1,"Count",275,275,275,275,275,275,275,275,275,275,275,null,"Count",348,348,348,348,348,348,348,348,348,348,348]
["Depreciation Expense Ratio",{"$f":"S45","v":7.7512360149705348E-2},null,null,{"$f":"E29+0.25","v":0},7.2727272727272724E-2,9.4827586206896547E-2,null,null,null,null,null,null,null,null,null,0.10909090909090909,0.14080459770114942,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",3.1884061375239043,0.56610474701552371,0.27233717985429273,0.14609198018786826,4.7506368075375803E-2,5.0698341250613198E-2,0.32518121812220335,0.69485825973337012,7.7512360149705348E-2,2.7508906928171192E-2,0.20012047318875334,null,"Average",2.3614042567425404,0.50114566649867898,0.26821069475815551,0.11166972621001781,3.0465408980454172E-2,2.6673035990076185E-2,0.27281708314711656,0.70747709978357709,8.8298421334651198E-2,3.6853641290367743E-2,0.16737083758573479]
["Interest Expense Ratio",{"$f":"S46","v":2.7508906928171192E-2},null,null,0.25,0.1709090909090909,0.21264367816091953,null,null,null,null,null,null,null,null,null,0.27999999999999997,0.35344827586206895,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,671176.41162773711,null,null,null,null,null,null,null,null,237263.76045454538,null,"Non-ratio average",null,451520.49998831836,null,null,null,null,null,null,null,null,150797.20193564481]
["Net Farm Income Ratio:",{"$f":"S47","v":0.20012047318875334},null,null,0.5,0.22181818181818183,0.2442528735632184,null,null,null,null,null,null,null,null,null,0.50181818181818183,0.59770114942528729,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.56610474701552371},{"$f":"IF(B23>1.75,1.75,B23)","v":0.56610474701552371}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.23636363636363636,0.15229885057471265,null,null,null,null,null,null,null,null,null,0.73818181818181816,0.75,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,0.10909090909090909,0.10344827586206896,null,null,null,null,null,null,null,null,null,0.84727272727272729,0.85344827586206895,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.08,7.183908045977011E-2,null,null,null,null,null,null,null,null,null,0.92727272727272725,0.92528735632183912,null,null,null,null,0,4,105,36,18,34,0,7,2,106,10,null,null,0,4,31,7,9,24,0,1,0,32,3]
[null,null,null,null,1.5,2.9090909090909091E-2,4.3103448275862072E-2,null,null,null,null,null,null,null,null,null,0.9563636363636363,0.96839080459770122,null,null,null,null,8,5,131,12,28,58,60,20,54,207,9,null,null,8,8,195,11,14,33,78,9,25,251,4]
[null,null,null,null,"More",4.363636363636364E-2,3.1609195402298854E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.1884061375239043},null,null,null,18,18,79,21,92,139,178,59,121,80,19,null,null,27,23,94,16,61,190,204,65,75,111,6]
[null,null,null,null,"Count",{"$f":"F17","v":275},{"$f":"G17","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":7.2727272727272727E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4367816091954023E-2},{"$f":"$F$39","v":0.56610474701552371},null,null,null,40,55,59,43,160,139,101,91,109,37,51,null,null,60,69,58,41,247,193,92,134,120,48,29]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.56610474701552371},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.50114566649867898},null,null,null,null,null,null,null,null,null,2.9090909090909091E-2,3.1609195402298854E-2,{"$f":"$F$59","v":0.27233717985429273},null,null,null,35,79,38,90,95,53,45,103,75,10,136,null,null,37,82,42,120,124,21,39,149,109,18,176]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.2727272727272724E-2,9.4827586206896547E-2,{"$f":"$F$81","v":0.14609198018786826},null,null,null,27,75,15,132,36,11,24,85,38,7,135,null,null,30,75,23,187,9,4,22,80,83,3,196]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":671176.41162773711},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":451520.49998831836},null,null,null,null,null,null,null,null,null,0.1709090909090909,0.21264367816091953,{"$f":"$F$102","v":4.7506368075375803E-2},null,null,null,19,61,8,83,8,3,15,37,29,0,73,null,null,34,62,13,78,4,1,14,18,36,4,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22181818181818183,0.2442528735632184,{"$f":"$F$123","v":5.0698341250613198E-2},null,null,null,11,38,0,27,2,4,9,20,7,1,14,null,null,9,56,8,8,1,0,9,6,16,1,4]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.23636363636363636,0.15229885057471265,{"$f":"$F$144","v":0.32518121812220335},null,null,null,9,35,13,2,4,0,4,26,13,0,0,null,null,12,31,5,1,0,0,4,7,5,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10909090909090909,0.10344827586206896,{"$f":"$F$164","v":0.69485825973337012},null,null,null,281,78,null,2,5,7,12,null,null,null,1,null,null,252,59,null,0,0,3,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,7.183908045977011E-2,{"$f":"$F$185","v":7.7512360149705348E-2},null,null,"Count",448,448,448,448,448,448,448,448,448,448,448,null,"Count",469,469,469,469,469,469,469,469,469,469,469]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9090909090909091E-2,4.3103448275862072E-2,{"$f":"$F$206","v":2.7508906928171192E-2},null,null,"Average",3.9272269264427369,0.74269874649113954,0.14033073007823171,7.3704392967776769E-2,1.576132388674174E-2,1.2069025284007823E-2,0.21384510816923114,0.74300506008776923,7.9848498172861576E-2,2.2527835190225096E-2,0.15461860654914425,null,"Average",3.0299914002029897,0.68190629642045586,0.15660393283659813,7.1437003053307663E-2,1.3678778245904232E-2,8.7773567787327277E-3,0.19148029258305904,0.71963950533699261,9.446967922592435E-2,2.9845035563632345E-2,0.15604577988531809]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,4.363636363636364E-2,3.1609195402298854E-2,{"$f":"$F$228","v":0.20012047318875334},null,null,"Non-ratio average",null,615399.28561968729,null,null,null,null,null,null,null,null,128116.79091071423,null,"Non-ratio average",null,435613.01732973912,null,null,null,null,null,null,null,null,99684.624374699633]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":8.3636363636363634E-2},{"$f":"R58","v":8.6206896551724137E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":8.3636363636363634E-2},{"$f":"R58","v":8.6206896551724137E-3},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.16},{"$f":"R59","v":0.21839080459770116},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.24363636363636365},0.22701149425287356,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.27233717985429273},{"$f":"T50","v":0.27233717985429273},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.12363636363636364,0.13793103448275862,null,null,null,null,null,null,null,null,null,0.36727272727272731,0.36494252873563215,"Y's",0,1,null,0,1,29,10,9,11,0,7,2,26,2,null,null,0,1,6,3,4,7,0,2,0,6,2]
[null,null,null,null,0.30000000000000004,0.15636363636363637,0.17816091954022989,null,null,null,null,null,null,null,null,null,0.52363636363636368,0.5431034482758621,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,3,1,11,4,6,16,10,6,15,21,3,null,null,4,3,18,2,2,3,12,2,9,19,1]
[null,null,null,null,0.4,0.12727272727272726,0.16954022988505746,null,null,null,null,null,null,null,null,null,0.65090909090909088,0.71264367816091956,null,null,null,null,6,7,7,7,17,12,24,6,13,6,6,null,null,2,2,5,4,6,14,14,5,5,6,2]
[null,null,null,null,0.5,0.13090909090909092,0.13793103448275862,null,null,null,null,null,null,null,null,null,0.78181818181818175,0.85057471264367823,null,null,null,null,1,4,2,6,13,15,10,6,12,5,11,null,null,2,4,2,6,16,13,6,10,9,4,4]
[null,null,null,null,0.6,9.8181818181818176E-2,6.0344827586206899E-2,null,null,null,null,null,null,null,null,null,0.87999999999999989,0.91091954022988508,null,null,null,null,3,11,1,12,11,4,3,14,5,2,9,null,null,3,5,2,7,9,0,2,8,6,2,9]
[null,null,null,null,0.7,0.08,5.459770114942529E-2,null,null,null,null,null,null,null,null,null,0.95999999999999985,0.96551724137931039,null,null,null,null,0,7,4,8,2,2,5,9,9,2,15,null,null,0,2,3,5,0,0,0,5,4,0,10]
[null,null,null,null,"More",0.04,3.4482758620689655E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,4,9,6,7,4,0,1,2,3,1,12,null,null,1,5,0,9,0,1,0,1,2,0,9]
[null,null,null,null,"Count",{"$f":"F38","v":275},{"$f":"G38","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":8.3636363636363634E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":8.6206896551724137E-3},null,null,null,null,0,5,1,6,0,3,6,6,3,1,5,null,null,0,4,2,2,1,1,1,1,3,0,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.27233717985429273},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.26821069475815551},null,null,null,null,null,null,null,null,null,0.16,0.21839080459770116,null,null,null,null,1,3,4,3,0,0,1,9,3,1,1,null,null,2,2,1,1,1,0,1,5,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12363636363636364,0.13793103448275862,null,null,null,null,47,17,null,2,3,2,5,null,null,null,1,null,null,25,11,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15636363636363637,0.17816091954022989,null,null,null,"Count",65,65,65,65,65,65,65,65,65,65,65,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12727272727272726,0.16954022988505746,null,null,null,"Average",10.634856007337561,0.7851006558566983,0.11695262987603082,-1.007492594535492E-2,-1.9336638731952791E-3,-6.9989721884848016E-3,0.1919283460427619,0.74865151733553437,7.3915554582433943E-2,1.9859457338544492E-2,0.15757347074348729,null,"Average",6.5206741441363061,1.048273211540208,8.9447300622323284E-2,4.410925103105005E-3,5.6370315264302911E-4,-4.1453951493582233E-3,0.12779703564819511,0.69434758125546037,8.3996650748123514E-2,3.3156287123524912E-2,0.18849948087289151]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.13090909090909092,0.13793103448275862,null,null,null,"Non-ratio average",null,176276.32076923078,null,null,null,null,null,null,null,null,35379.50384615385,null,"Non-ratio average",null,147248.0314514245,null,null,null,null,null,null,null,null,26477.99942094017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8181818181818176E-2,6.0344827586206899E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,5.459770114942529E-2,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,3.4482758620689655E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,1,2,0,1,0,2,0,null,null,0,0,0,2,0,3,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,0,2,3,1,6,4,0,null,null,0,0,2,0,3,3,4,0,6,2,2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,1,3,4,7,2,7,6,0,null,null,2,2,1,1,1,3,7,1,4,2,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":1.8181818181818181E-2},{"$f":"R80","v":1.4367816091954023E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":1.8181818181818181E-2},{"$f":"R80","v":1.4367816091954023E-2},null,null,null,null,0,1,3,0,5,4,2,1,0,2,1,null,null,9,7,1,1,6,6,4,2,2,2,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.6363636363636364E-3},{"$f":"R81","v":5.7471264367816091E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":2.1818181818181816E-2},{"$f":"R70+R81","v":2.0114942528735632E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,2,1,2,4,2,2,1,0,0,8,null,null,0,1,3,1,5,0,0,6,3,3,6]
[null,null,null,null,-0.29999999999999993,5.8181818181818182E-2,2.8735632183908046E-2,null,null,null,null,null,null,null,null,null,0.08,4.8850574712643674E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.14609198018786826},{"$f":"T72","v":0.14609198018786826},null,2,5,2,4,1,0,0,7,1,0,1,null,null,1,2,3,4,0,0,0,4,0,2,3]
[null,null,null,null,-0.14999999999999994,9.0909090909090912E-2,4.8850574712643681E-2,null,null,null,null,null,null,null,null,null,0.1709090909090909,9.7701149425287348E-2,"Y's",0,1,null,0,0,0,5,0,0,0,1,0,0,2,null,null,1,1,2,6,0,0,0,0,0,2,2]
[null,null,null,null,0,0.17818181818181819,0.19252873563218389,null,null,null,null,null,null,null,null,null,0.34909090909090912,0.29022988505747127,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,1,1,1,0,0,0,0,0,0,0,2,null,null,0,0,3,0,0,0,0,2,0,0,0]
[null,null,null,null,0.15,0.30181818181818182,0.43390804597701149,null,null,null,null,null,null,null,null,null,0.65090909090909088,0.72413793103448276,null,null,null,null,1,0,1,1,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,0.3,0.24363636363636362,0.2557471264367816,null,null,null,null,null,null,null,null,null,0.89454545454545453,0.97988505747126431,null,null,null,null,5,3,null,0,0,0,0,null,null,null,0,null,null,2,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,9.0909090909090912E-2,1.7241379310344827E-2,null,null,null,null,null,null,null,null,null,0.98545454545454547,0.99712643678160917,null,null,null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,0.6,1.090909090909091E-2,2.8735632183908046E-3,null,null,null,null,null,null,null,null,null,0.99636363636363634,1,null,null,null,"Average",3.4135699297498667,0.94997922007230773,0.16717864375326849,0.15916615209524879,2.2264864420501209E-2,1.8971152324461435E-2,0.13988441717920899,0.80303804776835841,2.7729492071348578E-2,2.0886434096870212E-2,0.14834602606342284,null,"Average",1.9898719766378448,0.77451649743025242,0.28644884432586043,7.8712994741295117E-2,1.0499128379650757E-2,-3.7624535036974746E-3,0.13338494379686727,0.81919872787784187,3.8530499013221739E-2,4.9815487602399594E-2,9.2455285506537171E-2]
[null,null,null,null,"More",3.6363636363636364E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,680387.59471428581,null,null,null,null,null,null,null,null,106247.37228571433,null,"Non-ratio average",null,411616.29411306872,null,null,null,null,null,null,null,null,49135.30198211642]
[null,null,null,null,"Count",{"$f":"F58","v":275},{"$f":"G58","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":1.8181818181818181E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4367816091954023E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":0.14609198018786826},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.11166972621001781},null,null,null,null,null,null,null,null,null,3.6363636363636364E-3,5.7471264367816091E-3,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8181818181818182E-2,2.8735632183908046E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,4.8850574712643681E-2,null,null,null,null,0,3,20,18,10,13,1,5,1,21,6,null,null,0,3,6,7,6,9,0,0,0,7,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17818181818181819,0.19252873563218389,null,null,null,null,2,1,14,2,6,13,22,7,17,21,6,null,null,2,1,25,5,2,10,23,3,6,16,2]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.30181818181818182,0.43390804597701149,null,null,null,null,6,6,7,5,19,19,24,10,14,10,4,null,null,2,0,5,5,17,26,19,8,10,16,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24363636363636362,0.2557471264367816,null,null,null,null,6,7,8,10,18,9,9,8,16,10,7,null,null,9,8,5,13,20,7,6,8,15,7,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,1.7241379310344827E-2,null,null,null,null,3,9,5,10,7,6,6,10,7,4,14,null,null,2,11,6,12,9,4,6,15,8,5,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.090909090909091E-2,2.8735632183908046E-3,null,null,null,null,5,13,8,8,5,3,2,10,4,1,10,null,null,5,8,4,7,2,0,1,9,4,1,15]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,3.6363636363636364E-3,0,null,null,null,null,1,7,3,8,3,0,3,5,4,2,16,null,null,5,10,1,4,0,0,0,6,6,2,7]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,9,1,5,1,3,1,5,2,1,7,null,null,1,5,2,2,0,0,0,2,5,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.1818181818181821E-2},{"$f":"R101","v":2.2988505747126436E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.1818181818181821E-2},{"$f":"R101","v":2.2988505747126436E-2},null,null,null,null,2,5,5,2,0,1,1,11,6,1,1,null,null,1,2,2,1,0,0,0,5,2,2,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":5.8181818181818182E-2},{"$f":"R102","v":4.0229885057471264E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.12},{"$f":"R91+R102","v":6.3218390804597707E-2},null,null,null,null,44,11,null,3,2,4,2,null,null,null,0,null,null,29,8,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.14909090909090908,9.4827586206896547E-2,null,null,null,null,null,null,null,null,null,0.26909090909090905,0.15804597701149425,"Your Farm Line-Return on Assets",null,null,"Count",71,71,71,71,71,71,71,71,71,71,71,null,"Count",56,56,56,56,56,56,56,56,56,56,56]
[null,null,null,null,1.9999999999999997E-2,0.21818181818181817,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.48727272727272719,0.49137931034482757,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.7506368075375803E-2},{"$f":"T94","v":4.7506368075375803E-2},"Average",3.4266119754674862,0.66948141335346811,0.13795668504295133,-7.641298258089696E-2,-1.0430219513913583E-2,-1.7889622876411809E-2,0.13649800284750446,0.74227501553751929,6.729399419033455E-2,3.2776095099585803E-2,0.15765489517256018,null,"Average",2.2012768420517004,0.50683883933472185,0.16442658134916263,-0.11776712517674981,-1.6296607114621699E-2,-2.8491635332682744E-2,0.13837993489408076,0.76231064483087763,7.6466448039908028E-2,4.6112260692607487E-2,0.11511064655660154]
[null,null,null,null,0.06,0.21090909090909091,0.35057471264367818,null,null,null,null,null,null,null,null,null,0.69818181818181813,0.84195402298850575,"Y's",0,1,"Non-ratio average",null,127384.40355072459,null,null,null,null,null,null,null,null,29997.509098591545,null,"Non-ratio average",null,75425.91422495748,null,null,null,null,null,null,null,null,17130.348110168652]
[null,null,null,null,0.1,0.13090909090909092,0.12643678160919541,null,null,null,null,null,null,null,null,null,0.8290909090909091,0.96839080459770122,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,9.8181818181818176E-2,2.5862068965517241E-2,null,null,null,null,null,null,null,null,null,0.92727272727272725,0.99425287356321845,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,0.04,5.7471264367816091E-3,null,null,null,null,null,null,null,null,null,0.96727272727272728,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.090909090909091E-2,0,null,null,null,null,null,null,null,null,null,0.97818181818181815,1,null,null,null,null,0,0,4,6,1,2,0,0,0,7,1,null,null,0,0,4,6,1,2,0,0,0,7,1]
[null,null,null,null,"More",2.181818181818182E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,1,9,0,3,3,9,2,7,14,1,null,null,0,1,9,0,3,3,9,2,7,13,1]
[null,null,null,null,"Count",{"$f":"F80","v":275},{"$f":"G80","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":6.1818181818181821E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":2.2988505747126436E-2},null,null,null,null,2,1,5,1,8,15,12,3,6,4,1,null,null,2,1,5,1,8,15,12,3,6,4,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":4.7506368075375803E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":3.0465408980454172E-2},null,null,null,null,null,null,null,null,null,5.8181818181818182E-2,4.0229885057471264E-2,null,null,null,null,5,3,2,7,10,4,3,3,6,1,3,null,null,4,2,2,7,10,4,3,3,5,1,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14909090909090908,9.4827586206896547E-2,null,null,null,null,2,6,4,3,3,2,3,12,6,2,11,null,null,2,6,4,3,3,2,3,11,6,2,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21818181818181817,0.33333333333333331,null,null,null,null,1,6,2,6,3,2,1,5,3,1,9,null,null,1,6,1,6,2,1,1,5,3,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21090909090909091,0.35057471264367818,null,null,null,null,1,6,2,4,0,0,1,3,0,1,2,null,null,1,6,2,3,0,0,0,3,0,1,2]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.13090909090909092,0.12643678160919541,null,null,null,null,1,3,2,3,1,0,0,1,1,0,2,null,null,1,3,2,3,1,0,0,1,1,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8181818181818176E-2,2.5862068965517241E-2,null,null,null,null,2,1,0,0,0,1,0,1,1,0,0,null,null,2,1,0,0,0,1,0,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,5.7471264367816091E-3,null,null,null,null,16,3,null,0,1,1,1,null,null,null,0,null,null,16,3,null,0,1,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.090909090909091E-2,0,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.181818181818182E-2,0,null,null,null,"Average",2.2208095466515139,0.44658388309028352,0.20973401143498527,4.2248172115176667E-2,7.3764752461030056E-3,4.5352766969714958E-4,0.17459868384348823,0.77949280209197291,5.3794331963497283E-2,2.6686200197050831E-2,0.14002666574747877,null,"Average",2.3065189783561357,0.56224252873538205,0.18839480639694201,9.0971046899828677E-3,1.3292789516445105E-3,-5.9801093502274078E-3,0.14612110082763199,0.78323290681427482,4.7952503437616381E-2,2.8847356638701013E-2,0.13996723310940762]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,263611.05146666669,null,null,null,null,null,null,null,null,82655.415899999993,null,"Non-ratio average",null,264031.65772413794,null,null,null,null,null,null,null,null,65729.251517241384]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.14545454545454545},{"$f":"R122","v":7.7586206896551727E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.14545454545454545},{"$f":"R122","v":7.7586206896551727E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.10181818181818182},{"$f":"R123","v":0.11206896551724138},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.24727272727272726},{"$f":"R112+R123","v":0.18965517241379309},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.16727272727272727,0.22413793103448276,null,null,null,null,null,null,null,null,null,0.41454545454545455,0.41379310344827586,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.19636363636363635,0.34482758620689657,null,null,null,null,null,null,null,null,null,0.61090909090909085,0.75862068965517238,"Your Farm Line-Return on Equity",null,null,null,0,1,16,1,3,7,0,0,1,14,0,null,null,0,1,4,0,1,4,0,0,0,4,0]
[null,null,null,null,0.1,0.16363636363636364,0.15804597701149425,null,null,null,null,null,null,null,null,null,0.77454545454545443,0.91666666666666663,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":5.0698341250613198E-2},{"$f":"T116","v":5.0698341250613198E-2},null,1,1,23,2,5,6,6,1,9,35,0,null,null,3,4,29,0,1,2,7,0,5,33,0]
[null,null,null,null,0.15000000000000002,0.08,5.1724137931034482E-2,null,null,null,null,null,null,null,null,null,0.85454545454545439,0.9683908045977011,"Y's",0,1,null,2,1,7,2,12,23,21,10,17,11,1,null,null,6,4,4,4,12,22,21,13,6,15,0]
[null,null,null,null,0.2,5.4545454545454543E-2,2.0114942528735632E-2,null,null,null,null,null,null,null,null,null,0.90909090909090895,0.98850574712643668,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,5,9,4,10,22,16,10,13,13,2,7,null,null,3,4,9,7,24,19,10,19,17,2,4]
[null,null,null,null,0.25,2.9090909090909091E-2,2.8735632183908046E-3,null,null,null,null,null,null,null,null,null,0.93818181818181801,0.99137931034482751,null,null,null,null,3,12,8,15,14,5,8,21,16,2,19,null,null,3,10,3,14,12,4,7,19,10,2,18]
[null,null,null,null,0.3,1.8181818181818181E-2,5.7471264367816091E-3,null,null,null,null,null,null,null,null,null,0.95636363636363619,0.99712643678160917,null,null,null,null,5,10,3,20,3,3,5,13,3,0,28,null,null,1,5,3,23,3,1,5,3,9,1,27]
[null,null,null,null,"More",4.363636363636364E-2,2.8735632183908046E-3,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,null,1,7,1,12,1,2,5,5,4,0,8,null,null,3,8,2,8,2,2,3,3,8,0,8]
[null,null,null,null,"Count",{"$f":"F101","v":275},{"$f":"G101","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.14545454545454545},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":7.7586206896551727E-2},null,null,null,null,2,5,1,2,2,0,4,0,0,0,1,null,null,0,8,1,1,0,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":5.0698341250613198E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":2.6673035990076185E-2},null,null,null,null,null,null,null,null,null,0.10181818181818182,0.11206896551724138,null,null,null,null,1,7,1,0,0,0,1,1,1,0,0,null,null,1,6,2,0,1,1,1,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16727272727272727,0.22413793103448276,null,null,null,null,44,11,null,0,2,2,4,null,null,null,0,null,null,37,7,null,0,1,2,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19636363636363635,0.34482758620689657,null,null,null,"Count",64,64,64,64,64,64,64,64,64,64,64,null,"Count",57,57,57,57,57,57,57,57,57,57,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16363636363636364,0.15804597701149425,null,null,null,"Average",6.492794365997546,0.83119456802620584,9.335125835636629E-2,2.8125907132182344E-2,6.3949157091797463E-3,2.8919094186453183E-3,0.22736744735470341,0.72392299914097635,7.733926123925304E-2,1.630861925233848E-2,0.18242912036743233,null,"Average",4.2990102791934444,0.73645715482196406,0.10282712667979095,3.2588794755418329E-2,5.8330486557658517E-3,1.2547707866555997E-3,0.17898939496054941,0.68125749220992882,9.8826994863972173E-2,2.6118599733190383E-2,0.19379691325661152]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.08,5.1724137931034482E-2,null,null,null,"Non-ratio average",null,370172.98793750012,null,null,null,null,null,null,null,null,81244.915656250043,null,"Non-ratio average",null,225358.72686503766,null,null,null,null,null,null,null,null,59302.602135004192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4545454545454543E-2,2.0114942528735632E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9090909090909091E-2,2.8735632183908046E-3,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8181818181818181E-2,5.7471264367816091E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.363636363636364E-2,2.8735632183908046E-3,null,null,null,null,0,0,2,1,0,3,0,0,0,3,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,0,2,1,0,12,9,0,null,null,0,0,3,0,0,1,2,0,4,6,0]
[null,null,null,null,0,{"$f":"Q143","v":3.6363636363636364E-3},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":3.6363636363636364E-3},{"$f":"R143","v":0},null,null,null,null,2,2,0,0,4,4,5,0,5,5,0,null,null,1,1,4,0,1,4,6,1,6,6,0]
[null,null,null,null,0.1,{"$f":"Q144","v":2.9090909090909091E-2},{"$f":"R144","v":3.1609195402298854E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":3.272727272727273E-2},{"$f":"R133+R144","v":3.1609195402298854E-2},null,null,null,null,6,5,3,1,5,5,7,8,4,4,2,null,null,6,3,0,0,7,6,3,8,5,3,1]
[null,null,null,null,0.2,0.1709090909090909,0.26436781609195403,null,null,null,null,null,null,null,null,null,0.20363636363636362,0.29597701149425287,null,null,null,null,3,4,5,5,6,3,5,3,0,1,9,null,null,2,5,1,3,6,2,3,5,1,0,3]
[null,null,null,null,0.30000000000000004,0.24727272727272728,0.27873563218390807,null,null,null,null,null,null,null,null,null,0.45090909090909093,0.57471264367816088,null,null,null,null,4,5,3,6,4,2,2,9,1,0,7,null,null,1,1,1,5,1,1,0,3,1,0,10]
[null,null,null,null,0.4,0.15636363636363637,0.16379310344827586,null,null,null,null,null,null,null,null,null,0.6072727272727273,0.73850574712643668,"Your Farm Line-Asset Turnover Rate",null,null,null,0,3,6,6,1,1,1,1,0,0,4,null,null,2,2,4,6,1,0,2,0,0,0,3]
[null,null,null,null,0.5,0.13454545454545455,0.12931034482758622,null,null,null,null,null,null,null,null,null,0.74181818181818182,0.86781609195402287,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.32518121812220335},{"$f":"T138","v":0.32518121812220335},null,0,1,0,3,1,1,0,1,0,0,0,null,null,0,2,2,3,1,0,1,0,0,1,0]
[null,null,null,null,0.6,9.8181818181818176E-2,6.0344827586206899E-2,null,null,null,null,null,null,null,null,null,0.84,0.92816091954022972,"Y's",0,1,null,1,1,1,0,1,0,1,0,0,0,0,null,null,1,0,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.7,7.636363636363637E-2,3.7356321839080463E-2,null,null,null,null,null,null,null,null,null,0.91636363636363638,0.96551724137931016,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,6,1,null,0,0,1,0,null,null,null,0,null,null,4,3,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.8,3.6363636363636362E-2,1.4367816091954023E-2,null,null,null,null,null,null,null,null,null,0.95272727272727276,0.9798850574712642,null,null,null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,"More",4.7272727272727272E-2,{"$f":"R152","v":2.0114942528735632E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,"Average",1.9273515742654412,0.5518778743213465,0.33269234625158495,0.1632295703247954,3.8511540848926197E-2,4.2561879757202097E-2,0.23593482953055411,0.79107898554879796,3.1271897851298948E-2,2.4787765477012794E-2,0.15286135112289026,null,"Average",1.8199980900044759,0.70260481590609336,0.27313319440566775,0.15321353760373432,2.5703605964787615E-2,2.143614419058211E-2,0.16776328232343571,0.73651722849693346,4.1661274321475157E-2,4.1051126275844826E-2,0.18077037090574688]
[null,null,null,null,"Count",{"$f":"F122","v":275},{"$f":"G122","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":3.6363636363636364E-3},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,819172.75563636376,null,null,null,null,null,null,null,null,226897.76136363635,null,"Non-ratio average",null,546988.02258015878,null,null,null,null,null,null,null,null,140732.35122264241]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.32518121812220335},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.27281708314711656},null,null,null,null,null,null,null,null,null,2.9090909090909091E-2,3.1609195402298854E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1709090909090909,0.26436781609195403,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24727272727272728,0.27873563218390807,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15636363636363637,0.16379310344827586,null,null,null,null,0,0,9,2,4,12,0,1,0,7,0,null,null,0,1,4,1,3,7,0,0,0,6,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.13454545454545455,0.12931034482758622,null,null,null,null,2,2,13,3,11,8,1,4,4,27,0,null,null,1,3,22,3,5,14,10,2,5,29,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8181818181818176E-2,6.0344827586206899E-2,null,null,null,null,7,7,5,7,12,15,21,2,21,13,2,null,null,4,1,14,3,16,32,33,9,13,18,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.636363636363637E-2,3.7356321839080463E-2,null,null,null,null,6,8,8,8,16,12,15,13,15,10,12,null,null,9,12,12,8,37,14,13,24,28,15,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6363636363636362E-2,1.4367816091954023E-2,null,null,null,null,5,14,8,14,6,2,10,18,8,1,18,null,null,13,27,7,28,10,4,8,27,19,4,26]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.7272727272727272E-2,2.0114942528735632E-2,null,null,null,null,5,7,6,15,6,3,2,9,7,1,19,null,null,6,11,9,22,2,2,4,9,7,1,33]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,6,7,2,3,1,11,4,0,5,null,null,2,1,2,11,1,1,3,4,2,2,9]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,2,2,0,2,1,2,2,0,0,0,3,null,null,6,7,5,0,2,0,0,1,1,0,1]
[null,null,null,null,0.5,{"$f":"Q164","v":6.545454545454546E-2},{"$f":"R164","v":2.5862068965517241E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":6.545454545454546E-2},2.5862068965517241E-2,null,null,null,null,3,1,4,1,0,1,3,1,0,0,0,null,null,1,6,1,0,0,0,3,0,1,1,0]
[null,null,null,null,0.6,0.18181818181818182,0.14080459770114942,null,null,null,null,null,null,null,null,null,0.24727272727272728,0.16666666666666666,null,null,null,null,25,11,null,0,1,1,4,null,null,null,0,null,null,34,7,null,0,0,2,2,null,null,null,0]
[null,null,null,null,0.7,0.18909090909090909,0.33620689655172414,null,null,null,null,null,null,null,null,null,0.4363636363636364,0.50287356321839083,null,null,null,"Count",59,59,59,59,59,59,59,59,59,59,59,null,"Count",76,76,76,76,76,76,76,76,76,76,76]
[null,null,null,null,0.79999999999999993,0.26545454545454544,0.31034482758620691,null,null,null,null,null,null,null,null,null,0.7018181818181819,0.81321839080459779,null,null,null,"Average",3.6070975449351304,0.64570034895142769,0.17943797935924616,-8.2988773667915013E-3,-1.8349836391593371E-3,-1.0703740591065066E-2,0.2211122731493953,0.74178821819093932,7.6269997986129878E-2,3.0138860059855797E-2,0.15180292376307522,null,"Average",3.1208116568146789,0.59812332663919499,0.19546672118075525,4.6774351849752059E-3,8.665018062672216E-4,-9.5872056874009154E-3,0.18525148334510055,0.70029459847158226,8.9417042057540377E-2,4.4030763111343782E-2,0.1662575963595338]
[null,null,null,null,0.89999999999999991,0.17818181818181819,0.1206896551724138,null,null,null,null,null,null,null,null,null,0.88000000000000012,0.9339080459770116,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,260394.28981355936,null,null,null,null,null,null,null,null,61218.202203389817,null,"Non-ratio average",null,189860.36469862156,null,null,null,null,null,null,null,null,52774.614319261695]
[null,null,null,null,0.99999999999999989,9.0909090909090912E-2,4.5977011494252873E-2,null,null,null,null,null,null,null,null,null,0.97090909090909105,0.97988505747126453,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.69485825973337012},{"$f":"T160","v":0.69485825973337012}]
[null,null,null,null,1.0999999999999999,1.8181818181818181E-2,1.1494252873563218E-2,null,null,null,null,null,null,null,null,null,0.98909090909090924,0.99137931034482774,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",1.090909090909091E-2,8.6206896551724137E-3,null,null,null,null,null,null,null,null,null,1.0000000000000002,1.0000000000000002,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":275},{"$f":"G143","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,0,2,2,2,2,5,0,0,0,4,1,null,null,0,0,1,0,0,3,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.69485825973337012},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.70747709978357709},null,null,null,null,null,null,null,null,null,6.545454545454546E-2,2.5862068965517241E-2,null,null,null,null,3,1,7,0,1,1,4,1,5,8,0,null,null,0,0,12,0,1,4,4,0,1,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.14080459770114942,null,null,null,null,1,1,5,2,7,11,16,6,10,10,1,null,null,5,5,10,1,7,22,23,6,11,13,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18909090909090909,0.33620689655172414,null,null,null,null,2,1,7,6,11,7,4,9,10,3,4,null,null,3,6,8,3,27,10,6,15,12,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26545454545454544,0.31034482758620691,null,null,null,null,2,5,4,4,4,3,1,5,2,5,7,null,null,5,6,5,20,5,2,7,13,11,4,17]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.17818181818181819,0.1206896551724138,null,null,null,null,0,4,1,9,2,1,1,5,1,0,10,null,null,3,7,3,12,1,0,1,7,3,0,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,4.5977011494252873E-2,null,null,null,null,2,10,2,5,2,1,2,1,1,0,7,null,null,2,6,0,5,0,0,0,0,2,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8181818181818181E-2,1.1494252873563218E-2,null,null,null,null,1,3,2,2,0,0,1,2,1,0,0,null,null,2,8,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.090909090909091E-2,8.6206896551724137E-3,null,null,null,null,0,1,0,0,0,0,0,1,0,0,0,null,null,1,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,2,null,0,1,1,1,null,null,null,0,null,null,20,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",41,41,41,41,41,41,41,41,41,41,41]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.2148672289327074,0.70231162984710538,0.18317491947812789,5.0802126106518436E-2,9.4566117881009805E-3,3.0456762146294312E-3,0.18614598468325913,0.71361175279637601,6.0688121628095733E-2,3.247645558246065E-2,0.19322366999306717,null,"Average",3.0455480147340093,0.64795402589202311,0.15627106437483493,5.1319422107010066E-3,7.8768778206719325E-4,-7.2607997793515096E-3,0.15348726656054798,0.71042128072014565,8.0436843119622903E-2,3.8934506989180766E-2,0.17020736917105056]
[null,null,null,null,0,{"$f":"Q184","v":3.6363636363636364E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":3.6363636363636364E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,375670.49959999992,null,null,null,null,null,null,null,null,103356.44399999997,null,"Non-ratio average",null,242169.97865721059,null,null,null,null,null,null,null,null,63614.258592973296]
[null,null,null,null,0.03,{"$f":"Q185","v":0.11636363636363636},{"$f":"R185","v":6.0344827586206899E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.12},6.0344827586206899E-2]
[null,null,null,null,0.06,0.26181818181818184,0.18965517241379309,null,null,null,null,null,null,null,null,null,0.38181818181818183,0.25,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.30181818181818182,0.31034482758620691,null,null,null,null,null,null,null,null,null,0.6836363636363636,0.56034482758620685,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.18909090909090909,0.28735632183908044,null,null,null,null,null,null,null,null,null,0.87272727272727268,0.84770114942528729,null,null,null,null,0,0,20,2,3,7,0,1,1,19,0,null,null,0,0,5,0,1,4,0,0,0,5,0]
[null,null,null,null,0.15,7.2727272727272724E-2,8.6206896551724144E-2,null,null,null,null,null,null,null,null,null,0.94545454545454544,0.93390804597701149,null,null,null,null,1,1,28,0,4,9,4,13,9,52,1,null,null,1,2,45,1,3,7,5,5,3,71,0]
[null,null,null,null,0.18,3.6363636363636362E-2,4.8850574712643681E-2,null,null,null,null,null,null,null,null,null,0.98181818181818181,0.98275862068965514,"Your Farm Line-Depreciation Expense Ratio",null,null,null,2,3,20,4,14,21,26,18,23,20,3,null,null,6,5,21,3,10,33,36,31,15,32,1]
[null,null,null,null,0.21,1.090909090909091E-2,1.1494252873563218E-2,null,null,null,null,null,null,null,null,null,0.99272727272727268,0.99425287356321834,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.7512360149705348E-2},{"$f":"T182","v":7.7512360149705348E-2},null,7,12,6,7,22,23,28,27,31,9,7,null,null,18,19,11,3,48,50,30,32,25,6,7]
[null,null,null,null,"More",7.2727272727272727E-3,5.7471264367816091E-3,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1,null,8,25,5,19,26,25,10,18,20,2,24,null,null,9,29,13,24,38,11,15,31,29,1,33]
[null,null,null,null,"Count",{"$f":"F163","v":275},{"$f":"G163","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":3.6363636363636364E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,8,19,7,32,21,7,11,15,7,0,34,null,null,11,20,7,56,12,7,14,13,27,1,55]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":7.7512360149705348E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":8.8298421334651198E-2},null,null,null,null,null,null,null,null,null,0.11636363636363636,6.0344827586206899E-2,null,null,null,null,2,16,5,25,4,2,7,5,10,0,25,null,null,9,13,7,27,3,1,9,3,12,1,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26181818181818184,0.18965517241379309,null,null,null,null,4,9,8,11,4,1,7,3,0,0,8,null,null,3,15,6,3,0,2,3,2,4,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30181818181818182,0.31034482758620691,null,null,null,null,2,7,3,2,0,0,2,2,1,0,0,null,null,2,7,2,0,1,2,3,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18909090909090909,0.28735632183908044,null,null,null,null,68,10,null,0,4,7,7,null,null,null,0,null,null,58,7,null,0,1,0,2,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,7.2727272727272724E-2,8.6206896551724144E-2,null,null,null,"Count",102,102,102,102,102,102,102,102,102,102,102,null,"Count",117,117,117,117,117,117,117,117,117,117,117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6363636363636362E-2,4.8850574712643681E-2,null,null,null,"Average",5.5503881046210575,0.72632186229530893,0.16552021721890481,0.12315576556432525,3.2309760647679306E-2,3.0480879046410735E-2,0.262348745912376,0.66957315357863567,8.359814554537158E-2,2.3129263407034573E-2,0.2236994374689581,null,"Average",3.5503844502348798,0.62582912111761024,0.16466010248401208,8.2681226255600912E-2,2.0131273920766184E-2,1.6548142294114457E-2,0.24348059205764949,0.67271916739520188,0.10601923854277569,2.5739822652229547E-2,0.19552177140979365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.090909090909091E-2,1.1494252873563218E-2,null,null,null,"Non-ratio average",null,519335.73337623774,null,null,null,null,null,null,null,null,159949.90299019605,null,"Non-ratio average",null,344118.7821461946,null,null,null,null,null,null,null,null,107509.72044965067]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2727272727272727E-3,5.7471264367816091E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,0,0,0,0,3,0,null,null,0,1,0,0,0,2,0,0,0,0,0]
[null,null,null,null,0,{"$f":"Q205","v":0.08},{"$f":"R205","v":1.7241379310344827E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.08},{"$f":"R205","v":1.7241379310344827E-2},null,null,null,null,0,0,2,0,0,3,0,1,1,7,0,null,null,1,0,6,0,1,3,1,1,0,9,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.48},{"$f":"R206","v":0.41954022988505746},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.55999999999999994},0.43678160919540227,null,null,null,null,1,1,1,0,3,3,4,3,9,4,0,null,null,2,2,1,0,2,3,12,5,6,6,0]
[null,null,null,null,0.06,0.27272727272727271,0.33908045977011492,null,null,null,null,null,null,null,null,null,0.83272727272727265,0.77586206896551713,null,null,null,null,3,2,3,1,4,7,5,2,5,2,2,null,null,8,4,4,2,6,13,3,4,9,5,4]
[null,null,null,null,0.09,0.08,0.1235632183908046,null,null,null,null,null,null,null,null,null,0.91272727272727261,0.89942528735632177,null,null,null,null,3,2,2,3,7,2,4,6,0,1,6,null,null,3,6,5,3,12,0,3,9,5,2,7]
[null,null,null,null,0.12,5.0909090909090911E-2,4.3103448275862072E-2,null,null,null,null,null,null,null,null,null,0.96363636363636351,0.94252873563218387,null,null,null,null,0,5,2,6,1,1,4,3,2,0,6,null,null,2,4,4,10,2,2,3,5,4,1,9]
[null,null,null,null,0.15,1.4545454545454545E-2,2.8735632183908046E-2,null,null,null,null,null,null,null,null,null,0.97818181818181804,0.97126436781609193,null,null,null,null,0,1,3,6,2,0,0,2,0,0,2,null,null,1,2,2,8,1,1,1,0,0,1,4]
[null,null,null,null,0.18,1.8181818181818181E-2,1.4367816091954023E-2,null,null,null,null,null,null,null,null,null,0.99636363636363623,0.98563218390804597,null,null,null,null,1,2,0,1,0,0,0,0,0,0,1,null,null,0,1,1,1,0,0,1,0,0,0,0]
[null,null,null,null,0.21,3.6363636363636364E-3,2.8735632183908046E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.9885057471264368,"Your Farm Line-Interest Expense Ratio",null,null,null,0,1,1,0,0,0,0,0,0,0,0,null,null,1,2,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",0,1.1494252873563218E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.7508906928171192E-2},{"$f":"T204","v":2.7508906928171192E-2},null,9,3,null,0,0,1,0,null,null,null,0,null,null,6,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":275},{"$f":"G184","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":0.08},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":1.7241379310344827E-2},"Y's",0,1,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":2.7508906928171192E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.6853641290367743E-2},null,null,null,null,null,null,null,null,null,0.48,0.41954022988505746,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",2.4626768939041455,0.74260886043165342,0.28434346357089924,0.12457240823701762,3.1414232460554664E-2,2.8220074084695148E-2,0.25217648839849344,0.74595915460169759,6.8948038679799359E-2,3.6812302093217092E-2,0.14828050462528578,null,"Average",1.8948625433539574,0.55601658337169346,0.29435045672058729,0.12521357102688735,2.7647974786676445E-2,2.11047024945165E-2,0.22080653526557073,0.70637846422711903,7.91468547995553E-2,4.9207715303002802E-2,0.16526696567032306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.33908045977011492,null,null,null,"Non-ratio average",null,947195.93729411776,null,null,null,null,null,null,null,null,189131.45135294116,null,"Non-ratio average",null,445666.92159781762,null,null,null,null,null,null,null,null,132467.30769335318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.1235632183908046]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0909090909090911E-2,4.3103448275862072E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.4545454545454545E-2,2.8735632183908046E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8181818181818181E-2,1.4367816091954023E-2,null,null,null,null,0,0,10,2,3,8,0,1,0,10,1,null,null,0,1,1,0,1,5,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6363636363636364E-3,2.8735632183908046E-3,null,null,null,null,1,1,15,2,6,13,4,1,3,37,0,null,null,1,1,27,2,3,8,7,1,1,42,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1494252873563218E-2,null,null,null,null,5,5,13,5,16,16,19,16,14,15,3,null,null,10,9,17,2,8,31,26,14,13,33,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,14,17,6,23,24,24,19,25,9,13,null,null,12,16,18,3,45,38,30,37,22,13,4]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,17,6,16,18,7,12,18,19,3,15,null,null,13,20,13,26,30,9,13,30,27,3,37]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,5,28,3,5,7,7,8,3,32,null,null,7,14,8,42,6,2,11,10,20,2,44]
[null,null,null,null,-0.45,{"$f":"Q227","v":3.6363636363636364E-3},{"$f":"R227","v":5.7471264367816091E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.6363636363636364E-3},{"$f":"R227","v":5.7471264367816091E-3},null,null,null,null,5,13,6,16,6,3,4,11,5,0,12,null,null,3,14,3,19,2,2,3,2,8,1,9]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":7.2727272727272727E-3},{"$f":"R228","v":5.7471264367816091E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.090909090909091E-2},{"$f":"R217+R228","v":1.1494252873563218E-2},null,null,null,null,1,7,4,2,2,1,1,3,1,0,1,null,null,2,10,5,1,0,0,2,1,4,0,0]
[null,null,null,null,-0.15000000000000005,2.9090909090909091E-2,2.2988505747126436E-2,null,null,null,null,null,null,null,null,null,0.04,3.4482758620689655E-2,null,null,null,null,1,9,1,0,0,0,2,1,2,0,0,null,null,5,7,3,0,0,0,3,0,0,0,0]
[null,null,null,null,0,0.12727272727272726,6.0344827586206899E-2,null,null,null,null,null,null,null,null,null,0.16727272727272727,9.4827586206896547E-2,null,null,null,null,41,5,null,0,0,0,4,null,null,null,0,null,null,42,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.15,0.29818181818181816,0.32758620689655171,null,null,null,null,null,null,null,null,null,0.46545454545454545,0.42241379310344829,null,null,null,"Count",77,77,77,77,77,77,77,77,77,77,77,null,"Count",95,95,95,95,95,95,95,95,95,95,95]
[null,null,null,null,0.3,0.31272727272727274,0.45977011494252873,null,null,null,null,null,null,null,null,null,0.7781818181818182,0.88218390804597702,null,null,null,"Average",4.0915741512383637,0.69079464776342292,0.19036549422338042,5.1601716113749932E-2,1.25045229865841E-2,6.6223842118058431E-3,0.24232765745657267,0.70452815451840145,9.7724370480762851E-2,2.8939199309015177E-2,0.1688082756918208,null,"Average",2.8369329043799327,0.56892535476239037,0.21760715806634784,7.3670069502354177E-2,1.6822987857735932E-2,1.0064081589290305E-2,0.2283558027211898,0.68259701041299392,0.10170699880676301,3.8175862938802721E-2,0.17752012784144064]
[null,null,null,null,0.44999999999999996,0.18181818181818182,0.11494252873563218,null,null,null,null,null,null,null,null,null,0.96,0.99712643678160917,null,null,null,"Non-ratio average",null,482773.43923376617,null,null,null,null,null,null,null,null,117974.49805194807,null,"Non-ratio average",null,318835.97560739768,null,null,null,null,null,null,null,null,99485.46444008351]
[null,null,null,null,0.6,0.04,2.8735632183908046E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.20012047318875334},{"$f":"T226","v":0.20012047318875334},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":275},{"$f":"G205","v":348},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":3.6363636363636364E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":5.7471264367816091E-3},"Y's",0,1,null,0,0,5,0,1,5,0,0,0,5,0,null,null,0,0,1,0,1,5,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.20012047318875334},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.16737083758573479},null,null,null,null,null,null,null,null,null,7.2727272727272727E-3,5.7471264367816091E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,0,0,7,0,1,3,3,3,6,18,1,null,null,0,1,23,0,1,3,6,3,2,31,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.9090909090909091E-2,2.2988505747126436E-2,null,null,null,null,4,4,11,1,9,17,24,5,20,22,0,null,null,8,7,11,1,6,27,34,6,14,25,1]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":237263.76045454538},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":150797.20193564481},null,null,null,null,null,null,null,null,null,0.12727272727272726,6.0344827586206899E-2,null,null,null,null,10,11,13,7,24,19,9,9,14,5,8,null,null,13,11,8,4,38,33,17,24,28,12,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29818181818181816,0.32758620689655171,null,null,null,null,9,17,8,15,11,4,7,13,9,1,24,null,null,12,21,17,19,25,4,8,27,20,3,25]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.31272727272727274,0.45977011494252873,null,null,null,null,3,10,3,20,4,3,6,15,5,1,14,null,null,3,8,7,34,2,1,6,10,7,1,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.11494252873563218,null,null,null,null,6,2,4,7,2,1,2,7,0,2,6,null,null,6,8,2,15,0,0,1,3,1,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,2.8735632183908046E-3,null,null,null,null,2,5,2,4,1,2,3,2,0,0,1,null,null,0,7,2,0,0,0,1,0,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,1,1,0,1,0,0,0,0,0,0,null,null,3,3,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,20,4,null,0,0,0,0,null,null,null,0,null,null,28,7,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",54,54,54,54,54,54,54,54,54,54,54,null,"Count",73,73,73,73,73,73,73,73,73,73,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.5693805546825272,0.54779717131825389,0.20776238602897781,7.8779903903650791E-2,1.6627430522445093E-2,9.970742892459002E-3,0.21106182793496081,0.73607314949902258,7.003803759875521E-2,3.7410842436786072E-2,0.15647797046543632,null,"Average",2.5765491306166068,0.58026336806355128,0.19960234976406382,6.5496450437561943E-2,1.2338173884328714E-2,5.3792825981749089E-3,0.18837927554701228,0.71166151164631131,8.3768524800204205E-2,3.9450893389455961E-2,0.16511907018495542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,488119.2865000001,null,null,null,null,null,null,null,null,139431.01442592591,null,"Non-ratio average",null,379839.00282449456,null,null,null,null,null,null,null,null,108086.54555545226]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,10,0,1,6,0,2,0,11,0,null,null,0,0,2,0,0,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,24,0,4,4,1,6,4,47,0,null,null,2,1,26,0,2,3,1,2,1,54,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,12,2,9,15,7,22,20,18,2,null,null,8,9,13,0,0,10,12,11,7,21,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,16,11,0,17,17,20,12,24,3,8,null,null,11,16,16,0,22,32,23,29,17,6,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,11,5,19,17,13,12,11,21,1,24,null,null,3,15,9,9,35,24,10,27,42,0,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,22,5,22,12,9,10,19,5,0,18,null,null,9,13,7,46,20,9,14,11,13,1,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,7,5,25,7,4,10,6,2,0,23,null,null,7,10,2,27,3,2,10,2,3,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,3,11,4,2,3,1,3,0,5,null,null,3,9,4,1,1,1,5,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,5,1,4,4,4,1,1,0,0,null,null,1,5,4,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,5,null,0,5,6,13,null,null,null,0,null,null,39,5,null,0,0,1,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",80,80,80,80,80,80,80,80,80,80,80,null,"Count",83,83,83,83,83,83,83,83,83,83,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.334288106808132,0.60398672728573699,0.18987022796966727,0.17073270554732778,6.1723842170525921E-2,6.6525713279773371E-2,0.36152324753862597,0.67782387886674877,8.753854025362745E-2,1.8943218311890199E-2,0.21569436256773403,null,"Average",3.4877041378903693,0.60722464638113494,0.19953700674568653,0.13080523511220146,4.1666679849722055E-2,4.1134974760561348E-2,0.31853984906629629,0.69711195765000256,0.10237047171893045,2.4602044502653419E-2,0.17591552614691927]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1115942.6247375002,null,null,null,null,null,null,null,null,398522.885075,null,"Non-ratio average",null,834620.48570407298,null,null,null,null,null,null,null,null,241793.05426854087]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,0,1,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,0,0,2,0,1,4,15,0,null,null,1,1,3,0,0,1,0,1,3,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,5,0,0,4,4,4,4,4,0,null,null,3,2,4,0,0,7,12,1,5,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,4,0,7,6,8,7,8,2,1,null,null,6,6,8,0,11,15,6,8,9,3,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,4,2,6,5,5,3,4,1,8,null,null,5,4,6,4,13,2,5,12,5,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,3,10,4,2,4,7,1,0,9,null,null,2,4,3,15,1,1,2,5,1,1,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,0,6,3,2,1,1,1,0,5,null,null,3,5,3,7,2,1,1,0,3,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,4,3,1,1,0,1,0,0,null,null,2,0,0,1,0,0,1,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,1,0,1,0,0,0,0,0,null,null,0,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2,null,0,0,0,0,null,null,null,0,null,null,5,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.9628345962931886,0.71988974824882235,0.26528407663062431,0.19890005072021685,5.785340825226172E-2,6.5105216179300013E-2,0.29086673453714362,0.73733639269148754,6.1180408423744344E-2,2.593917635867311E-2,0.17554402252609513,null,"Average",2.1821196977333592,0.60314596803376186,0.27501086477129666,0.14491627992920608,3.4055165443666803E-2,3.1668212410341602E-2,0.23499889357015857,0.72507256421201749,7.5639272436457961E-2,3.9793376747362871E-2,0.15949478660416164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,2069227.1510869565,null,null,null,null,null,null,null,null,504577.90030434786,null,"Non-ratio average",null,982753.08428459719,null,null,null,null,null,null,null,null,259877.37922469134]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,3,7,0,0,0,4,0,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,7,0,3,4,0,3,0,27,0,null,null,1,2,8,0,1,3,1,1,0,21,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,11,1,3,9,10,9,19,19,2,null,null,6,5,9,0,1,7,9,8,6,12,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8,9,3,19,14,13,6,17,1,5,null,null,8,10,7,1,14,16,8,15,10,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,12,9,9,9,12,8,21,13,0,18,null,null,6,5,9,3,15,9,11,14,15,3,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,15,7,23,10,0,6,9,2,2,17,null,null,2,12,3,19,9,4,5,4,6,0,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8,2,9,1,1,7,3,1,0,9,null,null,2,4,3,20,3,2,3,1,5,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,3,8,1,2,4,1,1,0,2,null,null,1,3,3,0,0,1,3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,3,1,0,0,0,null,null,0,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,3,null,0,3,4,2,null,null,null,0,null,null,17,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",53,53,53,53,53,53,53,53,53,53,53,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.3293925654663257,0.62166340863680092,0.21437211651787125,0.14714382386005501,4.5382768767529426E-2,4.7763158048058897E-2,0.30842455753149312,0.70016716068184826,7.6600789924896717E-2,2.4112101924706648E-2,0.19911994746854833,null,"Average",2.593773448921,0.50606052196235396,0.22951678739993478,0.13225241885063158,3.7740458367486442E-2,3.7195311947235569E-2,0.28536686659857041,0.68010861785098276,0.1041107867402387,3.1574803963373595E-2,0.18420579144084298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,939443.80141509406,null,null,null,null,null,null,null,null,300905.59905660379,null,"Non-ratio average",null,614278.35888472688,null,null,null,null,null,null,null,null,223597.03306744178]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,1,4,0,0,0,2,1,null,null,0,0,1,0,0,2,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,13,1,1,2,1,1,3,36,0,null,null,0,0,15,0,2,1,2,0,0,36,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,10,2,5,10,14,6,15,19,2,null,null,6,6,18,1,2,20,23,7,13,30,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,13,11,1,18,26,20,15,22,2,5,null,null,17,21,15,1,32,40,25,30,36,9,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,16,11,6,22,10,7,25,14,2,24,null,null,14,15,10,9,36,13,12,23,21,1,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,17,7,26,9,3,6,9,3,0,23,null,null,6,19,12,50,7,2,10,16,7,1,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8,4,23,4,5,7,4,5,1,6,null,null,6,12,7,17,1,2,2,4,4,1,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,3,1,0,3,1,0,0,1,null,null,6,5,0,3,1,1,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,0,0,0,2,1,0,0,0,null,null,1,2,3,0,0,0,3,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,1,null,0,1,2,2,null,null,null,0,null,null,25,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",62,62,62,62,62,62,62,62,62,62,62,null,"Count",81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.2247857605406747,0.58667230666533854,0.2362278618206016,9.8656276519550168E-2,2.7106062226839017E-2,2.526839067166017E-2,0.27475253661603133,0.74947748053815944,8.5713714857518081E-2,2.6709260401278422E-2,0.1380995442030441,null,"Average",2.3487567212003406,0.5220206215873,0.2502684945479563,0.11235957816464376,2.7809469770855858E-2,2.4390305030722537E-2,0.24750422015741136,0.73706726036111136,8.9765979563665679E-2,3.4978194585698764E-2,0.13818856547737157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1185889.0677096776,null,null,null,null,null,null,null,null,279151.9863225806,null,"Non-ratio average",null,883857.65521033201,null,null,null,null,null,null,null,null,233973.55661606402]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,0,0,0,0,4,0,null,null,0,0,2,0,1,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,1,1,0,0,2,5,0,null,null,0,0,7,0,2,6,0,1,4,16,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,2,1,6,1,0,null,null,2,2,1,1,3,9,6,1,14,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,0,0,2,5,1,0,2,0,1,null,null,2,12,4,3,10,3,5,1,4,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,0,3,0,0,7,0,0,2,null,null,5,4,3,8,4,2,2,8,0,0,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,5,1,2,3,1,0,0,6,null,null,1,1,3,8,2,2,4,8,1,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,3,3,0,1,0,0,0,1,null,null,1,1,2,2,1,0,2,4,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,1,0,2,3,1,0,0,0,null,null,2,1,1,1,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,1,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,null,0,0,0,0,null,null,null,0,null,null,10,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",10,10,10,10,10,10,10,10,10,10,10,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.7490414066177045,0.37532486361073525,0.27937780713243621,0.17681116493836815,7.4323348206740109E-2,9.3169154033529433E-2,0.42035438334817449,0.76304713361514442,4.790283876819721E-2,1.0197088251391867E-2,0.1788529393652665,null,"Average",2.5625767669285673,0.39458089910485417,0.23198434323884601,7.8683968480672342E-2,1.9863637774390791E-2,1.4687782211307558E-2,0.25244834694973511,0.77663153525758188,6.2247049378262892E-2,2.4445423759083033E-2,0.13667599158952767]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,677268.82290000003,null,null,null,null,null,null,null,null,322737.79719999997,null,"Non-ratio average",null,472998.35038498975,null,null,null,null,null,null,null,null,163838.43897598342]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2022,null,"Less than 2000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 2000","LT","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 2000","GT",null,null,0,0,5,0,0,2,0,1,0,6,0,null,null,0,1,2,0,0,1,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,1,5,0,2,0,4,2,2,4,0,null,null,1,0,7,0,1,0,2,0,1,9,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,1,0,5,3,1,7,2,0,null,null,1,1,1,1,3,7,6,3,1,2,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,0,0,2,6,3,2,3,4,1,2,null,null,1,1,0,0,8,4,1,3,4,0,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,0,0,4,3,2,4,4,1,1,2,null,null,0,2,0,6,1,0,1,5,4,0,5]
[null,null,null,null,0.5,{"$f":"Q18","v":3.2967032967032968E-2},{"$f":"R18","v":3.7037037037037035E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.2967032967032968E-2},{"$f":"R7+R18","v":3.7037037037037035E-2},"No",null,null,null,0,2,1,2,1,0,0,1,0,0,5,null,null,1,1,1,5,0,0,2,3,2,1,4]
[null,null,null,null,1,5.4945054945054944E-2,0.12962962962962962,null,null,null,null,null,null,null,null,null,8.7912087912087905E-2,0.16666666666666666,null,null,null,null,0,3,1,1,0,0,0,1,0,0,2,null,null,0,1,1,1,1,1,0,0,1,0,3]
[null,null,null,null,1.5,9.8901098901098897E-2,0.18518518518518517,null,null,null,null,null,null,null,null,null,0.18681318681318682,0.35185185185185186,null,null,null,null,0,3,0,3,1,0,0,1,0,0,3,null,null,0,2,1,1,0,0,1,0,0,0,0]
[null,null,null,null,2,7.6923076923076927E-2,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.26373626373626374,0.46296296296296297,"BTWList","Lookup",null,null,0,1,1,1,0,0,0,0,0,0,0,null,null,0,4,1,0,0,0,1,0,1,0,0]
[null,null,null,null,2.5,2.197802197802198E-2,2.7777777777777776E-2,null,null,null,null,null,null,null,null,null,0.2857142857142857,0.49074074074074076,"Yes","LL",null,null,13,4,null,0,1,2,1,null,null,null,0,null,null,10,1,null,0,0,1,0,null,null,null,0]
[null,null,null,null,3,6.5934065934065936E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.35164835164835162,0.54629629629629628,"No","GG",null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,3.5,4.3956043956043959E-2,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.39560439560439559,0.61111111111111105,null,null,null,"Average",19.456745565375655,1.3859466020302782,8.1708330468264645E-2,0.13905141801574797,2.1231404229370539E-2,1.8796377336645843E-2,0.15268743413293362,0.64797963738490416,5.1083302325756301E-2,2.5736671396259007E-2,0.27520038889308052,null,"Average",3.7467990594758387,0.67220549327725077,0.13912432404968489,8.3356532905313439E-3,1.5341292339936515E-3,-4.5162882059014333E-3,0.18404427109945942,0.72173262201566557,0.11062803926122966,3.1400179358239348E-2,0.13623915936486539]
["BENCHMARK CATEGORY",null,null,null,4,1.098901098901099E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.40659340659340659,0.62962962962962954,null,null,null,"Non-ratio average",null,410726.06421428564,null,null,null,null,null,null,null,null,81555.79185714286,null,"Non-ratio average",null,212571.06118245464,null,null,null,null,null,null,null,null,43082.811685459172]
["Tillable Crop Acres:","All Farms",null,null,"More",0.59340659340659341,0.37037037037037035,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":91},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 2000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.8399152550716584},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.2580695787219658},null,null,null,null,null,null,null,null,null,3.2967032967032968E-2,3.7037037037037035E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4945054945054944E-2,0.12962962962962962,null,null,null,null,0,1,2,3,4,6,0,1,0,3,2,null,null,0,1,0,0,2,4,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,9.8901098901098897E-2,0.18518518518518517,null,null,null,null,2,1,7,1,2,3,3,3,4,11,1,null,null,1,2,13,2,3,5,6,1,0,15,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,0.1111111111111111,null,null,null,null,2,2,3,3,9,10,8,0,14,10,1,null,null,4,2,7,1,2,19,19,2,11,10,2]
["Current Ratio:",{"$f":"S37","v":3.8399152550716584},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.197802197802198E-2,2.7777777777777776E-2,"LLList",null,null,null,3,6,5,5,6,4,6,3,6,2,5,null,null,5,7,4,4,26,7,7,8,11,7,1]
["Working Capital Ratio:",{"$f":"S38","v":0.64303872312700294},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5934065934065936E-2,5.5555555555555552E-2,"Yes",null,null,null,3,6,3,7,3,0,5,7,3,1,10,null,null,7,9,5,17,3,1,1,15,9,2,19]
["Debt to Asset Ratio:",{"$f":"S39","v":0.22571082290888478},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3956043956043959E-2,6.4814814814814811E-2,"No",null,null,null,1,6,2,4,3,2,3,5,1,2,7,null,null,0,4,4,10,0,0,2,8,3,1,12]
["Operating Profit Margin",{"$f":"S40","v":0.1969111892728003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,1.8518518518518517E-2,null,null,null,null,2,3,4,7,1,3,1,6,1,1,3,null,null,3,2,1,2,0,0,1,1,2,1,1]
["Rate of Return on Farm Assets",{"$f":"S41","v":5.4833606990255634E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.59340659340659341,0.37037037037037035,null,null,null,null,3,3,2,0,2,1,0,2,1,0,1,null,null,1,2,1,0,0,0,0,1,0,0,1]
["Rate of Return on Farm Equity",{"$f":"S42","v":5.8957110621123618E-2},null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,2,0,0,0,0,3,0,0,0,null,null,0,3,1,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",{"$f":"S43","v":0.27846872081143792},null,null,-0.5,{"$f":"Q38","v":2.197802197802198E-2},{"$f":"R38","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.197802197802198E-2},{"$f":"R38","v":2.7777777777777776E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.8399152550716584},{"$f":"IF(B22<4.5,B22,4.5)","v":3.8399152550716584},null,14,1,null,0,0,1,4,null,null,null,0,null,null,15,4,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.6606493373548018},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.3956043956043959E-2},{"$f":"R39","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":6.5934065934065936E-2},{"$f":"R28+R39","v":5.5555555555555552E-2},"Y's",0,1,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
["Depreciation Expense Ratio",{"$f":"S45","v":6.4869408828913996E-2},null,null,{"$f":"E29+0.25","v":0},3.2967032967032968E-2,0.1111111111111111,null,null,null,null,null,null,null,null,null,9.8901098901098911E-2,0.16666666666666666,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",3.8846954790121973,0.56609581329867076,0.20492038409599264,-7.0718795516138008E-2,-1.4884256155504294E-2,-2.8461260477440426E-2,0.21047100769847971,0.8165901983710897,5.9988086204739624E-2,3.8437226689197419E-2,8.4984488734973218E-2,null,"Average",2.5515764383019492,0.55412528070091216,0.18168572203064071,-1.9113002067201838E-2,-3.0769870463746691E-3,-1.3567429066203921E-2,0.16098920700975691,0.74829698099676467,8.5000923433420847E-2,4.6551558044032854E-2,0.12015053759430826]
["Interest Expense Ratio",{"$f":"S46","v":3.0622597180330037E-2},null,null,0.25,0.13186813186813187,0.20370370370370369,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.37037037037037035,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,240669.45533333329,null,null,null,null,null,null,null,null,36130.227666666666,null,"Non-ratio average",null,224619.08462043654,null,null,null,null,null,null,null,null,48703.974915112442]
["Net Farm Income Ratio:",{"$f":"S47","v":0.24385865663595432},null,null,0.5,0.19780219780219779,0.18518518518518517,null,null,null,null,null,null,null,null,null,0.4285714285714286,0.55555555555555558,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.64303872312700294},{"$f":"IF(B23>1.75,1.75,B23)","v":0.64303872312700294}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.26373626373626374,0.14814814814814814,null,null,null,null,null,null,null,null,null,0.69230769230769229,0.70370370370370372,"Y's",0,1,null,"Greater than 2000No"]
[null,null,null,null,1,8.7912087912087919E-2,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,0.78021978021978022,0.77777777777777779,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.12087912087912088,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,0.90109890109890112,0.85185185185185186,null,null,null,null,0,0,1,0,0,1,0,0,0,1,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,1.5,3.2967032967032968E-2,8.3333333333333329E-2,null,null,null,null,null,null,null,null,null,0.93406593406593408,0.93518518518518523,null,null,null,null,1,2,6,0,2,1,1,1,1,8,0,null,null,1,1,4,0,1,2,0,0,0,8,0]
[null,null,null,null,"More",6.5934065934065936E-2,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.8399152550716584},null,null,null,1,0,1,1,1,2,1,5,6,2,1,null,null,3,3,3,0,0,4,4,2,1,7,0]
[null,null,null,null,"Count",{"$f":"F17","v":91},{"$f":"G17","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.197802197802198E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.7777777777777776E-2},{"$f":"$F$39","v":0.64303872312700294},null,null,null,2,2,0,0,1,1,3,2,4,2,2,null,null,5,5,3,0,7,5,8,7,2,3,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.64303872312700294},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.50426315932664456},null,null,null,null,null,null,null,null,null,4.3956043956043959E-2,2.7777777777777776E-2,{"$f":"$F$59","v":0.22571082290888478},null,null,null,0,2,1,2,2,2,3,0,2,0,2,null,null,0,3,3,6,8,6,3,4,16,0,6]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,3.2967032967032968E-2,0.1111111111111111,{"$f":"$F$81","v":0.1969111892728003},null,null,null,0,3,1,2,2,4,3,3,0,0,1,null,null,2,3,3,5,4,1,3,4,0,1,10]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":680682.39233333326},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":473405.07613000064},null,null,null,null,null,null,null,null,null,0.13186813186813187,0.20370370370370369,{"$f":"$F$102","v":5.4833606990255634E-2},null,null,null,1,1,2,2,3,0,0,1,0,0,6,null,null,1,1,1,9,0,0,1,2,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19780219780219779,0.18518518518518517,{"$f":"$F$123","v":5.8957110621123618E-2},null,null,null,0,3,0,5,1,0,0,1,0,0,1,null,null,2,3,1,0,0,1,1,1,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.26373626373626374,0.14814814814814814,{"$f":"$F$144","v":0.27846872081143792},null,null,null,0,0,1,1,0,0,0,0,0,0,0,null,null,1,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,7.407407407407407E-2,{"$f":"$F$164","v":0.6606493373548018},null,null,null,8,0,null,0,1,2,2,null,null,null,0,null,null,5,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12087912087912088,7.407407407407407E-2,{"$f":"$F$185","v":6.4869408828913996E-2},null,null,"Count",13,13,13,13,13,13,13,13,13,13,13,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2967032967032968E-2,8.3333333333333329E-2,{"$f":"$F$206","v":3.0622597180330037E-2},null,null,"Average",3.9929366452292334,0.66533565312704002,0.21302674200622967,0.26410466210315209,9.0156172551865768E-2,0.10512896753961691,0.34136532022540833,0.62166755476703228,7.4315754795252612E-2,2.235801493626861E-2,0.28165867550144641,null,"Average",2.5171145931639018,0.53579211578750652,0.24703561273729246,0.12557091182066407,3.5243214115606193E-2,3.4419345279987343E-2,0.28066383850058607,0.72276285679169405,0.10382910502807464,3.2713024022923476E-2,0.14069501418730215]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,6.5934065934065936E-2,6.4814814814814811E-2,{"$f":"$F$228","v":0.24385865663595432},null,null,"Non-ratio average",null,1815753.5346923075,null,null,null,null,null,null,null,null,768668.76623076934,null,"Non-ratio average",null,992389.15023029805,null,null,null,null,null,null,null,null,260593.99057367063]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.10989010989010989},{"$f":"R58","v":3.7037037037037035E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10989010989010989},{"$f":"R58","v":3.7037037037037035E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.26373626373626374},{"$f":"R59","v":0.27777777777777779},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.37362637362637363},0.31481481481481483,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22571082290888478},{"$f":"IF(B24>0.8,0.8,B24)","v":0.22571082290888478},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.13186813186813187,0.17592592592592593,null,null,null,null,null,null,null,null,null,0.50549450549450547,0.49074074074074076,"Y's",0,1,null,0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.10989010989010989,0.1388888888888889,null,null,null,null,null,null,null,null,null,0.61538461538461542,0.62962962962962965,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,0,0,5,0,0,2,1,1,2,13,0,null,null,0,0,5,0,1,2,2,0,0,13,0]
[null,null,null,null,0.4,8.7912087912087919E-2,9.2592592592592587E-2,null,null,null,null,null,null,null,null,null,0.70329670329670335,0.72222222222222221,null,null,null,null,0,0,6,1,2,3,6,7,11,5,1,null,null,5,5,8,0,1,8,9,3,9,11,0]
[null,null,null,null,0.5,8.7912087912087919E-2,9.2592592592592587E-2,null,null,null,null,null,null,null,null,null,0.79120879120879128,0.81481481481481477,null,null,null,null,4,4,4,0,4,3,5,4,6,1,2,null,null,7,8,8,1,13,15,6,8,13,3,3]
[null,null,null,null,0.6,8.7912087912087919E-2,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,0.87912087912087922,0.88888888888888884,null,null,null,null,3,6,2,3,3,4,1,7,2,1,4,null,null,4,4,2,6,13,4,7,13,7,2,15]
[null,null,null,null,0.7,6.5934065934065936E-2,4.6296296296296294E-2,null,null,null,null,null,null,null,null,null,0.94505494505494514,0.93518518518518512,null,null,null,null,1,10,3,4,7,3,2,4,1,1,7,null,null,0,8,2,15,2,0,5,4,2,1,11]
[null,null,null,null,"More",5.4945054945054944E-2,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,1,1,10,2,4,5,0,1,1,8,null,null,2,3,3,9,1,2,1,4,1,1,3]
[null,null,null,null,"Count",{"$f":"F38","v":91},{"$f":"G38","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10989010989010989},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.7037037037037035E-2},null,null,null,null,1,2,2,5,2,1,1,0,0,0,1,null,null,3,1,0,1,1,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.22571082290888478},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23975737923815665},null,null,null,null,null,null,null,null,null,0.26373626373626374,0.27777777777777779,null,null,null,null,1,0,0,0,1,0,1,0,0,0,0,null,null,1,2,3,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13186813186813187,0.17592592592592593,null,null,null,null,11,0,null,0,2,3,1,null,null,null,0,null,null,10,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10989010989010989,0.1388888888888889,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,9.2592592592592587E-2,null,null,null,"Average",3.1538734212873409,0.5409937995553521,0.25768955144377509,0.21951439867843284,6.1863512935560798E-2,7.0524847160952475E-2,0.28181984101272922,0.64934616431399339,6.4592941977221333E-2,3.3732008266658606E-2,0.25232888544212662,null,"Average",2.1415958132831459,0.48412489073202652,0.2536229597377202,9.0645122096080805E-2,1.9161480458509926E-2,1.2170666891338668E-2,0.21139008934423845,0.74793057053629486,8.4437873267434932E-2,4.3700240101303599E-2,0.12393131604765806]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,9.2592592592592587E-2,null,null,null,"Non-ratio average",null,874708.58891304326,null,null,null,null,null,null,null,null,407979.24765217392,null,"Non-ratio average",null,609126.04524835059,null,null,null,null,null,null,null,null,155930.40942883189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,7.407407407407407E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5934065934065936E-2,4.6296296296296294E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4945054945054944E-2,6.4814814814814811E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,10,5,6,11,0,3,0,13,4,null,null,0,3,4,0,3,9,0,0,0,4,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,24,1,8,7,11,9,12,40,1,null,null,4,3,30,3,6,10,10,1,3,46,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,12,7,12,22,20,14,42,21,3,null,null,14,12,19,2,7,38,40,10,25,31,2]
[null,null,null,null,-0.6,{"$f":"Q80","v":5.4945054945054944E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":5.4945054945054944E-2},{"$f":"R80","v":0},null,null,null,null,9,12,10,8,19,11,18,15,21,7,12,null,null,20,22,15,5,56,34,24,27,31,14,11]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.098901098901099E-2},{"$f":"R81","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":6.5934065934065936E-2},{"$f":"R70+R81","v":2.7777777777777776E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,7,18,8,17,11,8,15,19,9,4,19,null,null,12,20,10,36,27,11,13,41,36,5,48]
[null,null,null,null,-0.29999999999999993,7.6923076923076927E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.14285714285714285,4.6296296296296294E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.1969111892728003},{"$f":"T72","v":0.1969111892728003},null,2,24,8,13,13,10,8,14,2,3,23,null,null,3,16,10,37,6,1,13,20,7,6,39]
[null,null,null,null,-0.14999999999999994,8.7912087912087919E-2,4.6296296296296294E-2,null,null,null,null,null,null,null,null,null,0.23076923076923078,9.2592592592592587E-2,"Y's",0,1,null,6,8,8,21,7,8,7,8,3,2,20,null,null,6,8,8,23,2,3,3,7,5,2,7]
[null,null,null,null,0,0.18681318681318682,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.4175824175824176,0.42592592592592593,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,4,11,6,15,8,2,1,4,1,0,8,null,null,7,8,5,2,1,1,3,2,0,0,1]
[null,null,null,null,0.15,0.14285714285714285,0.34259259259259262,null,null,null,null,null,null,null,null,null,0.56043956043956045,0.7685185185185186,null,null,null,null,1,3,5,4,1,1,2,5,1,1,1,null,null,2,9,7,0,0,0,2,0,1,0,0]
[null,null,null,null,0.3,0.23076923076923078,0.21296296296296297,null,null,null,null,null,null,null,null,null,0.79120879120879128,0.98148148148148162,null,null,null,null,54,6,null,0,6,11,9,null,null,null,0,null,null,40,7,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.16483516483516483,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.95604395604395609,1.0000000000000002,null,null,null,"Count",91,91,91,91,91,91,91,91,91,91,91,null,"Count",108,108,108,108,108,108,108,108,108,108,108]
[null,null,null,null,0.6,4.3956043956043959E-2,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,"Average",3.8399152550716584,0.64303872312700294,0.22571082290888478,0.1969111892728003,5.4833606990255634E-2,5.8957110621123618E-2,0.27846872081143792,0.6606493373548018,6.4869408828913996E-2,3.0622597180330037E-2,0.24385865663595432,null,"Average",2.2580695787219658,0.50426315932664456,0.23975737923815665,8.614336830442737E-2,1.9014542698053739E-2,1.1977325016923938E-2,0.22073135834272317,0.73916293211845885,9.0294206249641365E-2,4.2028002521494301E-2,0.12851485911244057]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,"Non-ratio average",null,680682.39233333326,null,null,null,null,null,null,null,null,258134.21154945041,null,"Non-ratio average",null,473405.07613000064,null,null,null,null,null,null,null,null,120650.4689797325]
[null,null,null,null,"Count",{"$f":"F58","v":91},{"$f":"G58","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":5.4945054945054944E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.1969111892728003},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.614336830442737E-2},null,null,null,null,null,null,null,null,null,1.098901098901099E-2,2.7777777777777776E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,1.8518518518518517E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,4.6296296296296294E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18681318681318682,0.33333333333333331]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.14285714285714285,0.34259259259259262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.21296296296296297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16483516483516483,1.8518518518518517E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3956043956043959E-2,0]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.5934065934065936E-2},{"$f":"R101","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.5934065934065936E-2},{"$f":"R101","v":2.7777777777777776E-2}]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":8.7912087912087919E-2},{"$f":"R102","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.15384615384615385},{"$f":"R91+R102","v":8.3333333333333329E-2}]
[null,null,null,null,-2.0000000000000004E-2,0.13186813186813187,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.2857142857142857,0.14814814814814814,"Your Farm Line-Return on Assets",null,null,"Count"]
[null,null,null,null,1.9999999999999997E-2,0.2087912087912088,0.51851851851851849,null,null,null,null,null,null,null,null,null,0.49450549450549453,0.66666666666666663,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":5.4833606990255634E-2},{"$f":"T94","v":5.4833606990255634E-2},"Average"]
[null,null,null,null,0.06,0.12087912087912088,0.25,null,null,null,null,null,null,null,null,null,0.61538461538461542,0.91666666666666663,"Y's",0,1,"Non-ratio average"]
[null,null,null,null,0.1,0.14285714285714285,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.75824175824175821,0.97222222222222221,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,7.6923076923076927E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.83516483516483508,0.9907407407407407,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,8.7912087912087919E-2,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,0.92307692307692302,1]
[null,null,null,null,0.22000000000000003,1.098901098901099E-2,0,null,null,null,null,null,null,null,null,null,0.93406593406593397,1]
[null,null,null,null,"More",6.5934065934065936E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F80","v":91},{"$f":"G80","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.5934065934065936E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.7777777777777776E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":5.4833606990255634E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.9014542698053739E-2},null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13186813186813187,6.4814814814814811E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2087912087912088,0.51851851851851849]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12087912087912088,0.25]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.14285714285714285,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,1.8518518518518517E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,9.2592592592592587E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,0,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,6.5934065934065936E-2,0,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.12087912087912088},{"$f":"R122","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.12087912087912088},{"$f":"R122","v":8.3333333333333329E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":7.6923076923076927E-2},{"$f":"R123","v":9.2592592592592587E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.19780219780219782},{"$f":"R112+R123","v":0.17592592592592593},null,null,null,null,"Blank"]
[null,null,null,null,0,0.24175824175824176,0.35185185185185186,null,null,null,null,null,null,null,null,null,0.43956043956043955,0.52777777777777779,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.12087912087912088,0.31481481481481483,null,null,null,null,null,null,null,null,null,0.56043956043956045,0.84259259259259256,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,8.7912087912087919E-2,0.10185185185185185,null,null,null,null,null,null,null,null,null,0.64835164835164838,0.94444444444444442,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":5.8957110621123618E-2},{"$f":"T116","v":5.8957110621123618E-2}]
[null,null,null,null,0.15000000000000002,0.10989010989010989,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,0.75824175824175821,0.95370370370370372,"Y's",0,1]
[null,null,null,null,0.2,8.7912087912087919E-2,2.7777777777777776E-2,null,null,null,null,null,null,null,null,null,0.84615384615384615,0.98148148148148151,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.25,2.197802197802198E-2,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,0.86813186813186816,0.99074074074074081]
[null,null,null,null,0.3,1.098901098901099E-2,0,null,null,null,null,null,null,null,null,null,0.87912087912087911,0.99074074074074081]
[null,null,null,null,"More",0.12087912087912088,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":91},{"$f":"G101","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.12087912087912088},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":8.3333333333333329E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":5.8957110621123618E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.1977325016923938E-2},null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,9.2592592592592587E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24175824175824176,0.35185185185185186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12087912087912088,0.31481481481481483,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,0.10185185185185185,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.10989010989010989,9.2592592592592587E-3,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,2.7777777777777776E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.197802197802198E-2,9.2592592592592587E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0.12087912087912088,9.2592592592592587E-3]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.12087912087912088},{"$f":"R144","v":9.2592592592592587E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.12087912087912088},{"$f":"R133+R144","v":9.2592592592592587E-2}]
[null,null,null,null,0.2,0.21978021978021978,0.37037037037037035,null,null,null,null,null,null,null,null,null,0.34065934065934067,0.46296296296296291]
[null,null,null,null,0.30000000000000004,0.19780219780219779,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.53846153846153844,0.68518518518518512]
[null,null,null,null,0.4,0.16483516483516483,0.12037037037037036,null,null,null,null,null,null,null,null,null,0.70329670329670324,0.80555555555555547,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,8.7912087912087919E-2,0.12037037037037036,null,null,null,null,null,null,null,null,null,0.79120879120879117,0.92592592592592582,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.27846872081143792},{"$f":"T138","v":0.27846872081143792}]
[null,null,null,null,0.6,7.6923076923076927E-2,2.7777777777777776E-2,null,null,null,null,null,null,null,null,null,0.86813186813186816,0.95370370370370361,"Y's",0,1]
[null,null,null,null,0.7,1.098901098901099E-2,2.7777777777777776E-2,null,null,null,null,null,null,null,null,null,0.87912087912087911,0.9814814814814814,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.8,2.197802197802198E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.90109890109890112,0.99999999999999989,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",9.8901098901098897E-2,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":91},{"$f":"G122","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.27846872081143792},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22073135834272317},null,null,null,null,null,null,null,null,null,0.12087912087912088,9.2592592592592587E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21978021978021978,0.37037037037037035,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19780219780219779,0.22222222222222221,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16483516483516483,0.12037037037037036]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,0.12037037037037036]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,2.7777777777777776E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,2.7777777777777776E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.197802197802198E-2,1.8518518518518517E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,9.8901098901098897E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":3.2967032967032968E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.2967032967032968E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":9.8901098901098897E-2},{"$f":"R164","v":9.2592592592592587E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.13186813186813187},9.2592592592592587E-3]
[null,null,null,null,0.6,0.15384615384615385,9.2592592592592587E-2,null,null,null,null,null,null,null,null,null,0.2857142857142857,0.10185185185185185]
[null,null,null,null,0.7,0.16483516483516483,0.25,null,null,null,null,null,null,null,null,null,0.4505494505494505,0.35185185185185186,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.2087912087912088,0.37962962962962965,null,null,null,null,null,null,null,null,null,0.65934065934065933,0.73148148148148151,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.15384615384615385,0.18518518518518517,null,null,null,null,null,null,null,null,null,0.81318681318681318,0.91666666666666674,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,8.7912087912087919E-2,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.90109890109890112,0.98148148148148151,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.6606493373548018},{"$f":"T160","v":0.6606493373548018}]
[null,null,null,null,1.0999999999999999,4.3956043956043959E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.94505494505494503,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",5.4945054945054944E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":91},{"$f":"G143","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":3.2967032967032968E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.6606493373548018},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.73916293211845885},null,null,null,null,null,null,null,null,null,9.8901098901098897E-2,9.2592592592592587E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15384615384615385,9.2592592592592587E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16483516483516483,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2087912087912088,0.37962962962962965]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15384615384615385,0.18518518518518517]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,6.4814814814814811E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3956043956043959E-2,1.8518518518518517E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4945054945054944E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.13186813186813187},{"$f":"R185","v":2.7777777777777776E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.13186813186813187},2.7777777777777776E-2]
[null,null,null,null,0.06,0.46153846153846156,0.23148148148148148,null,null,null,null,null,null,null,null,null,0.59340659340659341,0.25925925925925924]
[null,null,null,null,0.09,0.23076923076923078,0.28703703703703703,null,null,null,null,null,null,null,null,null,0.82417582417582413,0.54629629629629628]
[null,null,null,null,0.12,9.8901098901098897E-2,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.92307692307692302,0.87962962962962954]
[null,null,null,null,0.15,2.197802197802198E-2,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.94505494505494503,0.94444444444444431]
[null,null,null,null,0.18,3.2967032967032968E-2,4.6296296296296294E-2,null,null,null,null,null,null,null,null,null,0.97802197802197799,0.99074074074074059,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1.098901098901099E-2,0,null,null,null,null,null,null,null,null,null,0.98901098901098894,0.99074074074074059,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":6.4869408828913996E-2},{"$f":"T182","v":6.4869408828913996E-2}]
[null,null,null,null,"More",1.098901098901099E-2,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":91},{"$f":"G163","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":6.4869408828913996E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.0294206249641365E-2},null,null,null,null,null,null,null,null,null,0.13186813186813187,2.7777777777777776E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46153846153846156,0.23148148148148148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.28703703703703703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8901098901098897E-2,0.33333333333333331]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,2.197802197802198E-2,6.4814814814814811E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2967032967032968E-2,4.6296296296296294E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,9.2592592592592587E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.14285714285714285},{"$f":"R205","v":3.7037037037037035E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.14285714285714285},{"$f":"R205","v":3.7037037037037035E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.43956043956043955},{"$f":"R206","v":0.42592592592592593},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.58241758241758235},0.46296296296296297]
[null,null,null,null,0.06,0.23076923076923078,0.28703703703703703,null,null,null,null,null,null,null,null,null,0.81318681318681318,0.75]
[null,null,null,null,0.09,7.6923076923076927E-2,0.12962962962962962,null,null,null,null,null,null,null,null,null,0.89010989010989006,0.87962962962962965]
[null,null,null,null,0.12,4.3956043956043959E-2,4.6296296296296294E-2,null,null,null,null,null,null,null,null,null,0.93406593406593397,0.92592592592592593]
[null,null,null,null,0.15,3.2967032967032968E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.96703296703296693,0.98148148148148151]
[null,null,null,null,0.18,2.197802197802198E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,0.98901098901098894,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.98901098901098894,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.098901098901099E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.0622597180330037E-2},{"$f":"T204","v":3.0622597180330037E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":91},{"$f":"G184","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.14285714285714285},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":3.7037037037037035E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.0622597180330037E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":4.2028002521494301E-2},null,null,null,null,null,null,null,null,null,0.43956043956043955,0.42592592592592593,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.28703703703703703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,0.12962962962962962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3956043956043959E-2,4.6296296296296294E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.2967032967032968E-2,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.197802197802198E-2,1.8518518518518517E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":4.3956043956043959E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":4.3956043956043959E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.098901098901099E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":5.4945054945054951E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,3.2967032967032968E-2,1.8518518518518517E-2,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,1.8518518518518517E-2]
[null,null,null,null,0,0.13186813186813187,0.10185185185185185,null,null,null,null,null,null,null,null,null,0.21978021978021978,0.12037037037037036]
[null,null,null,null,0.15,0.2087912087912088,0.44444444444444442,null,null,null,null,null,null,null,null,null,0.4285714285714286,0.56481481481481477]
[null,null,null,null,0.3,0.25274725274725274,0.3611111111111111,null,null,null,null,null,null,null,null,null,0.68131868131868134,0.92592592592592582]
[null,null,null,null,0.44999999999999996,0.21978021978021978,6.4814814814814811E-2,null,null,null,null,null,null,null,null,null,0.90109890109890112,0.99074074074074059]
[null,null,null,null,0.6,8.7912087912087919E-2,9.2592592592592587E-3,null,null,null,null,null,null,null,null,null,0.98901098901098905,0.99999999999999989]
[null,null,null,null,0.75,1.098901098901099E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.24385865663595432},{"$f":"T226","v":0.24385865663595432}]
[null,null,null,null,"Count",{"$f":"F205","v":91},{"$f":"G205","v":108},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":4.3956043956043959E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.24385865663595432},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.12851485911244057},null,null,null,null,null,null,null,null,null,1.098901098901099E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.2967032967032968E-2,1.8518518518518517E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":258134.21154945041},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":120650.4689797325},null,null,null,null,null,null,null,null,null,0.13186813186813187,0.10185185185185185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2087912087912088,0.44444444444444442]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.25274725274725274,0.3611111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21978021978021978,6.4814814814814811E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7912087912087919E-2,9.2592592592592587E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.098901098901099E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2022,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,0,8,2,3,4,0,0,0,8,1,null,null,0,1,3,1,1,3,0,0,0,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,0,7,0,1,5,3,3,4,9,0,null,null,2,1,11,1,1,1,5,2,1,15,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,3,7,9,6,5,5,6,2,null,null,1,1,7,2,7,10,10,6,6,5,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,1,3,6,4,6,2,5,2,4,null,null,1,3,2,2,9,9,7,4,6,1,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,6,3,6,6,4,6,6,5,1,7,null,null,3,3,1,7,6,1,1,9,4,0,8]
[null,null,null,null,0.5,{"$f":"Q18","v":1.3513513513513514E-2},{"$f":"R18","v":1.8264840182648401E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":1.3513513513513514E-2},{"$f":"R7+R18","v":1.8264840182648401E-2},"No",null,null,null,2,4,4,6,2,0,1,4,4,0,5,null,null,1,4,1,6,0,0,0,2,6,0,8]
[null,null,null,null,1,5.8558558558558557E-2,8.6757990867579904E-2,null,null,null,null,null,null,null,null,null,7.2072072072072071E-2,0.1050228310502283,null,null,null,null,1,3,0,3,0,0,0,1,1,0,6,null,null,1,4,0,5,0,1,0,0,3,0,6]
[null,null,null,null,1.5,9.90990990990991E-2,0.17351598173515981,null,null,null,null,null,null,null,null,null,0.17117117117117117,0.27853881278538811,null,null,null,null,0,2,0,2,0,0,1,4,1,0,1,null,null,0,3,0,2,0,0,1,1,0,0,1]
[null,null,null,null,2,0.11711711711711711,0.13242009132420091,null,null,null,null,null,null,null,null,null,0.28828828828828829,0.41095890410958902,"BTWList",null,null,null,0,2,1,1,0,0,0,1,1,0,0,null,null,1,1,1,0,2,1,0,2,0,1,0]
[null,null,null,null,2.5,8.5585585585585586E-2,7.7625570776255703E-2,null,null,null,null,null,null,null,null,null,0.37387387387387389,0.48858447488584472,"None",null,null,null,18,4,null,0,1,0,3,null,null,null,0,null,null,16,5,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,4.5045045045045043E-2,5.0228310502283102E-2,null,null,null,null,null,null,null,null,null,0.41891891891891891,0.53881278538812782,"<100",null,null,"Count",26,26,26,26,26,26,26,26,26,26,26,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,3.5,4.5045045045045043E-2,3.1963470319634701E-2,null,null,null,null,null,null,null,null,null,0.46396396396396394,0.57077625570776247,"100+",null,null,"Average",5.3911235212963522,0.69677046914833218,0.12838632175986123,1.6737303108956641E-2,3.9825952101821089E-3,-2.1076053263055141E-3,0.23794724778873733,0.74020812591967566,7.8045514100945013E-2,2.4474944569143418E-2,0.15727141541023576,null,"Average",5.7900381048606056,0.88600349753952079,8.276901855084734E-2,3.7028924624659738E-2,6.1820469288833271E-3,2.9436294444417197E-3,0.1669518353975189,0.67838072467067911,9.1542083029870616E-2,2.0598402124414369E-2,0.20947879017503609]
["BENCHMARK CATEGORY",null,null,null,4,1.3513513513513514E-2,1.3698630136986301E-2,null,null,null,null,null,null,null,null,null,0.47747747747747749,0.58447488584474883,null,null,null,"Non-ratio average",null,203374.29815384612,null,null,null,null,null,null,null,null,45904.591461538461,null,"Non-ratio average",null,172884.28025405979,null,null,null,null,null,null,null,null,40875.222240628806]
["Tillable Crop Acres:","All Farms",null,null,"More",0.52252252252252251,0.41552511415525112,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 1000\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":222},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.9560863199691272},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.3304037235977524},null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,1.8264840182648401E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8558558558558557E-2,8.6757990867579904E-2,"100+",null,null,null,0,1,8,5,3,7,0,0,1,12,0,null,null,0,1,2,1,1,3,0,0,0,2,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,9.90990990990991E-2,0.17351598173515981,null,null,null,null,1,0,11,1,4,8,7,3,7,15,2,null,null,2,1,15,0,2,6,8,0,2,21,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11711711711711711,0.13242009132420091,null,null,null,null,2,2,7,4,14,17,24,4,13,11,1,null,null,1,1,9,2,9,22,21,9,17,13,0]
["Current Ratio:",{"$f":"S37","v":2.9560863199691272},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5585585585585586E-2,7.7625570776255703E-2,"None",null,null,null,4,3,7,10,16,8,7,11,13,4,7,null,null,7,9,9,4,23,13,8,19,18,8,4]
["Working Capital Ratio:",{"$f":"S38","v":0.61591539007910123},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,5.0228310502283102E-2,"Yes",null,null,null,2,7,6,9,4,0,1,12,5,3,14,null,null,7,17,5,15,12,4,7,13,7,5,12]
["Debt to Asset Ratio:",{"$f":"S39","v":0.22454767958606991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,3.1963470319634701E-2,"No",null,null,null,3,7,3,11,2,3,1,10,4,0,15,null,null,7,4,7,20,2,1,2,5,5,0,24]
["Operating Profit Margin",{"$f":"S40","v":0.10004699512284985},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,1.3698630136986301E-2,null,null,null,null,2,9,2,4,3,0,1,3,3,1,6,null,null,2,8,1,8,1,1,1,3,0,1,9]
["Rate of Return on Farm Assets",{"$f":"S41","v":2.5799527586453694E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.52252252252252251,0.41552511415525112,null,null,null,null,3,7,2,3,0,3,2,3,1,1,2,null,null,3,4,2,0,0,0,0,1,1,0,0]
["Rate of Return on Farm Equity",{"$f":"S42","v":2.2085378589841331E-2},null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,2,1,0,0,0,1,1,0,0,0,null,null,0,1,0,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",{"$f":"S43","v":0.25787408762026187},null,null,-0.5,{"$f":"Q38","v":4.5045045045045045E-3},{"$f":"R38","v":9.1324200913242004E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":4.5045045045045045E-3},{"$f":"R38","v":9.1324200913242004E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.9560863199691272},{"$f":"IF(B22<4.5,B22,4.5)","v":2.9560863199691272},null,30,9,null,0,1,1,3,null,null,null,0,null,null,21,4,null,0,0,0,2,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.72545458793262618},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":9.0090090090090089E-3},{"$f":"R39","v":1.8264840182648401E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.3513513513513514E-2},{"$f":"R28+R39","v":2.7397260273972601E-2},"Y's",0,1,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",50,50,50,50,50,50,50,50,50,50,50]
["Depreciation Expense Ratio",{"$f":"S45","v":7.457910155714717E-2},null,null,{"$f":"E29+0.25","v":0},5.8558558558558557E-2,7.7625570776255703E-2,null,null,null,null,null,null,null,null,null,7.2072072072072071E-2,0.1050228310502283,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",5.4879326646005149,0.91733062715167302,0.15819809872321214,-2.4838001187538872E-2,-4.1020097622336037E-3,-1.086983818246887E-2,0.16515055826197345,0.72782074456738721,6.8351484993473988E-2,2.9400490601687812E-2,0.17442727983745127,null,"Average",3.4132425969029279,0.68369021829414234,0.18141935936052694,2.6039354336064267E-2,4.4566539043541875E-3,-3.9211952351947306E-3,0.17115070699666937,0.68275613480177622,7.2348280951597427E-2,4.2017380080976885E-2,0.20287820416564978]
["Interest Expense Ratio",{"$f":"S46","v":2.8580440432377157E-2},null,null,0.25,0.13063063063063063,0.18264840182648401,null,null,null,null,null,null,null,null,null,0.20270270270270269,0.28767123287671231,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,290727.31740425527,null,null,null,null,null,null,null,null,55280.804595744674,null,"Non-ratio average",null,190417.73623730161,null,null,null,null,null,null,null,null,56504.550358349203]
["Net Farm Income Ratio:",{"$f":"S47","v":0.1713858700778495},null,null,0.5,0.22972972972972974,0.23744292237442921,null,null,null,null,null,null,null,null,null,0.43243243243243246,0.52511415525114158,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.61591539007910123},{"$f":"IF(B23>1.75,1.75,B23)","v":0.61591539007910123}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.18018018018018017,0.14155251141552511,null,null,null,null,null,null,null,null,null,0.61261261261261257,0.66666666666666674,"Y's",0,1,null,"Greater than 1000None"]
[null,null,null,null,1,0.13513513513513514,0.13698630136986301,null,null,null,null,null,null,null,null,null,0.74774774774774766,0.80365296803652975,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.1081081081081086E-2,9.1324200913242004E-2,null,null,null,null,null,null,null,null,null,0.8288288288288288,0.89497716894977175,null,null,null,null,0,0,11,0,0,0,0,0,1,7,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,1.5,5.8558558558558557E-2,5.9360730593607303E-2,null,null,null,null,null,null,null,null,null,0.88738738738738732,0.95433789954337911,null,null,null,null,0,0,13,0,1,3,1,2,2,25,0,null,null,0,0,13,0,0,2,1,3,1,23,0]
[null,null,null,null,"More",0.11261261261261261,4.5662100456621002E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"$F$18","v":2.9560863199691272},null,null,null,2,2,9,1,4,9,12,10,10,11,0,null,null,4,4,9,0,1,7,9,6,3,9,0]
[null,null,null,null,"Count",{"$f":"F17","v":222},{"$f":"G17","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.5045045045045045E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.1324200913242004E-3},{"$f":"$F$39","v":0.61591539007910123},null,null,null,3,5,3,0,10,14,13,16,11,2,2,null,null,3,3,5,1,13,20,12,14,8,2,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.61591539007910123},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.53198535309261263},null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,1.8264840182648401E-2,{"$f":"$F$59","v":0.22454767958606991},null,null,null,2,8,1,8,18,11,3,8,12,1,13,null,null,2,8,4,2,17,4,3,9,9,0,9]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,5.8558558558558557E-2,7.7625570776255703E-2,{"$f":"$F$81","v":0.10004699512284985},null,null,null,2,12,2,21,8,3,6,8,5,0,18,null,null,2,8,2,22,4,2,6,4,9,0,17]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":533902.64931981929},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":324570.81660278147},null,null,null,null,null,null,null,null,null,0.13063063063063063,0.18264840182648401,{"$f":"$F$102","v":2.5799527586453694E-2},null,null,null,1,6,2,13,2,3,3,2,4,0,11,null,null,3,3,0,9,0,0,3,0,5,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22972972972972974,0.23744292237442921,{"$f":"$F$123","v":2.2085378589841331E-2},null,null,null,2,4,2,3,1,0,3,0,0,0,2,null,null,1,6,1,2,0,0,0,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.18018018018018017,0.14155251141552511,{"$f":"$F$144","v":0.25787408762026187},null,null,null,1,4,3,0,0,1,1,0,1,0,0,null,null,0,3,2,0,1,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13513513513513514,0.13698630136986301,{"$f":"$F$164","v":0.72545458793262618},null,null,null,33,5,null,0,2,2,4,null,null,null,0,null,null,21,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1081081081081086E-2,9.1324200913242004E-2,{"$f":"$F$185","v":7.457910155714717E-2},null,null,"Count",46,46,46,46,46,46,46,46,46,46,46,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8558558558558557E-2,5.9360730593607303E-2,{"$f":"$F$206","v":2.8580440432377157E-2},null,null,"Average",6.7979995432185287,0.68651660444739993,0.16515585490923396,0.15323051657361861,4.620575977666256E-2,4.5127131961798024E-2,0.30154411020642424,0.66824838743348391,8.8747429711027934E-2,2.1372278308003818E-2,0.22163190454748422,null,"Average",4.9260167766196705,0.71075093412928214,0.15921092094418324,0.10840229896719566,2.8458224227245879E-2,2.5489050611995998E-2,0.26252417613262807,0.66549457271806922,0.10623714694017955,2.415211739891036E-2,0.20411616294284055]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.11261261261261261,4.5662100456621002E-2,{"$f":"$F$228","v":0.1713858700778495},null,null,"Non-ratio average",null,728703.18158695661,null,null,null,null,null,null,null,null,235251.22763043476,null,"Non-ratio average",null,454859.22726959892,null,null,null,null,null,null,null,null,130628.20700074958]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.16216216216216217},{"$f":"R58","v":3.1963470319634701E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16216216216216217},{"$f":"R58","v":3.1963470319634701E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1000<100"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.17567567567567569},{"$f":"R59","v":0.27853881278538811},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.33783783783783783},0.31050228310502281,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22454767958606991},{"$f":"T50","v":0.22454767958606991},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14414414414414414,0.18264840182648401,null,null,null,null,null,null,null,null,null,0.48198198198198194,0.49315068493150682,"Y's",0,1,null,0,0,4,0,2,3,0,0,0,4,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.16216216216216217,0.15981735159817351,null,null,null,null,null,null,null,null,null,0.64414414414414412,0.65296803652968038,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,1,1,6,0,0,5,0,0,0,18,0,null,null,0,1,12,0,0,2,2,0,0,16,0]
[null,null,null,null,0.4,0.14414414414414414,0.14155251141552511,null,null,null,null,null,null,null,null,null,0.78828828828828823,0.79452054794520555,null,null,null,null,1,1,6,3,5,6,7,8,12,12,1,null,null,4,3,7,1,3,11,13,8,7,16,0]
[null,null,null,null,0.5,9.90990990990991E-2,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.88738738738738732,0.90410958904109595,null,null,null,null,2,4,8,0,14,16,14,8,11,1,5,null,null,7,8,8,1,17,20,12,20,10,4,1]
[null,null,null,null,0.6,5.8558558558558557E-2,3.6529680365296802E-2,null,null,null,null,null,null,null,null,null,0.94594594594594583,0.94063926940639275,null,null,null,null,3,11,7,7,12,6,9,13,11,1,8,null,null,6,7,6,7,16,4,7,7,9,1,10]
[null,null,null,null,0.7,3.1531531531531529E-2,3.1963470319634701E-2,null,null,null,null,null,null,null,null,null,0.97747747747747737,0.97260273972602751,null,null,null,null,6,4,3,19,3,1,3,4,2,2,21,null,null,3,6,2,19,3,0,3,4,6,2,22]
[null,null,null,null,"More",2.2522522522522521E-2,2.7397260273972601E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,2,10,2,8,2,1,2,5,2,0,3,null,null,0,9,1,10,0,1,0,0,6,0,6]
[null,null,null,null,"Count",{"$f":"F38","v":222},{"$f":"G38","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16216216216216217},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.1963470319634701E-2},null,null,null,null,3,1,2,1,0,0,1,0,0,0,0,null,null,1,2,2,1,0,0,2,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.22454767958606991},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22807948913088735},null,null,null,null,null,null,null,null,null,0.17567567567567569,0.27853881278538811,null,null,null,null,0,3,0,0,0,0,1,0,0,0,0,null,null,2,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14414414414414414,0.18264840182648401,null,null,null,null,20,3,null,0,0,0,1,null,null,null,0,null,null,16,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16216216216216217,0.15981735159817351,null,null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14414414414414414,0.14155251141552511,null,null,null,"Average",4.2738083121508632,0.71346946675926215,0.20197542305603194,8.8701997069003363E-2,2.3382794648353158E-2,2.0039850057551861E-2,0.26361068996184084,0.70500363790074239,8.2312294017288651E-2,2.7239760129825909E-2,0.18544430795214342,null,"Average",2.5502868192849402,0.50162347603213153,0.21513766581196467,0.10433655201894462,2.2970056309461265E-2,1.789864238066232E-2,0.22015349237619564,0.65427916456851876,0.10167617728389181,3.9459046093749311E-2,0.20458561205383993]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,9.90990990990991E-2,0.1095890410958904,null,null,null,"Non-ratio average",null,590190.70763157902,null,null,null,null,null,null,null,null,153401.80965789474,null,"Non-ratio average",null,294560.66343292635,null,null,null,null,null,null,null,null,120135.67246113147]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8558558558558557E-2,3.6529680365296802E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1531531531531529E-2,3.1963470319634701E-2,null,null,null,null,"Greater than 1000100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2522522522522521E-2,2.7397260273972601E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,0,0,0,0,0,3,0,null,null,0,0,1,0,0,2,0,0,0,2,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,1,0,2,3,10,0,null,null,0,0,7,0,1,0,1,0,0,12,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,6,0,1,10,13,2,11,19,0,null,null,6,6,5,0,1,16,15,2,9,19,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.6036036036036036E-2},{"$f":"R80","v":9.1324200913242004E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.6036036036036036E-2},{"$f":"R80","v":9.1324200913242004E-3},null,null,null,null,9,12,11,0,17,18,11,9,16,4,3,null,null,12,11,6,1,21,18,17,17,18,6,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":4.5045045045045045E-3},{"$f":"R81","v":4.5662100456621002E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.0540540540540543E-2},{"$f":"R70+R81","v":1.3698630136986301E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,11,14,8,6,14,5,4,17,7,1,16,null,null,7,10,11,8,14,3,1,15,13,2,17]
[null,null,null,null,-0.29999999999999993,4.954954954954955E-2,2.2831050228310501E-2,null,null,null,null,null,null,null,null,null,9.0090090090090086E-2,3.6529680365296802E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.10004699512284985},{"$f":"T72","v":0.10004699512284985},null,4,4,5,21,3,2,3,8,1,0,15,null,null,2,5,8,26,4,2,2,8,1,1,21]
[null,null,null,null,-0.14999999999999994,6.3063063063063057E-2,4.5662100456621002E-2,null,null,null,null,null,null,null,null,null,0.15315315315315314,8.2191780821917804E-2,"Y's",0,1,null,4,1,3,9,3,1,3,0,0,1,3,null,null,3,4,2,6,1,1,1,0,0,0,3]
[null,null,null,null,0,0.1891891891891892,0.19634703196347031,null,null,null,null,null,null,null,null,null,0.34234234234234234,0.27853881278538811,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,1,2,1,2,0,1,2,0,0,0,1,null,null,1,4,1,1,0,0,2,0,1,0,0]
[null,null,null,null,0.15,0.39189189189189189,0.47488584474885842,null,null,null,null,null,null,null,null,null,0.73423423423423428,0.75342465753424648,null,null,null,null,1,1,0,0,0,0,1,0,0,0,0,null,null,0,2,1,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.20270270270270271,0.21461187214611871,null,null,null,null,null,null,null,null,null,0.93693693693693703,0.96803652968036524,null,null,null,null,6,2,null,0,0,0,1,null,null,null,0,null,null,11,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,5.8558558558558557E-2,3.1963470319634701E-2,null,null,null,null,null,null,null,null,null,0.99549549549549554,1,null,null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,0.6,4.5045045045045045E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.0650770683020312,0.42023497218442596,0.28472406932622157,9.9723019873955321E-2,2.7937910515916459E-2,2.3988803512635271E-2,0.28015507905023851,0.73426784536024592,7.0548653376335882E-2,3.6286945826301799E-2,0.15889655543711612,null,"Average",1.8829993674558738,0.37922225109020835,0.27650370771863902,8.7612665194342354E-2,2.2154018658803665E-2,1.4770594203932655E-2,0.25286319745737257,0.73425446704385988,7.9759937061876507E-2,4.2621956493431687E-2,0.14336363940083149]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,546664.8693684208,null,null,null,null,null,null,null,null,206701.41818421055,null,"Non-ratio average",null,373152.44515071803,null,null,null,null,null,null,null,null,141068.97059529478]
[null,null,null,null,"Count",{"$f":"F58","v":222},{"$f":"G58","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.6036036036036036E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":9.1324200913242004E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.10004699512284985},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":9.2743676300676439E-2},null,null,null,null,null,null,null,null,null,4.5045045045045045E-3,4.5662100456621002E-3,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.954954954954955E-2,2.2831050228310501E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3063063063063057E-2,4.5662100456621002E-2,null,null,null,null,0,1,36,8,8,17,0,0,2,36,1,null,null,0,2,7,2,2,10,0,0,0,9,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1891891891891892,0.19634703196347031,null,null,null,null,3,2,39,1,6,24,13,12,21,89,2,null,null,4,4,61,1,5,14,18,6,8,97,2]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.39189189189189189,0.47488584474885842,null,null,null,null,13,13,32,11,35,57,70,32,59,66,4,null,null,19,17,40,5,21,74,79,34,49,71,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20270270270270271,0.21461187214611871,null,null,null,null,22,29,36,14,73,70,59,51,64,18,24,null,null,38,40,35,10,94,88,59,81,67,25,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8558558558558557E-2,3.1963470319634701E-2,null,null,null,null,26,51,32,42,62,28,26,58,44,8,70,null,null,29,52,31,43,74,19,24,60,46,9,66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045045E-3,0,null,null,null,null,19,40,22,87,19,12,18,47,18,2,81,null,null,17,31,24,104,16,8,15,31,29,4,103]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,10,30,13,45,12,5,9,12,10,2,33,null,null,11,30,8,47,4,4,7,3,16,2,33]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,18,7,13,3,4,11,8,2,1,7,null,null,7,20,7,7,0,0,7,2,4,1,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.6036036036036036E-2},{"$f":"R101","v":9.1324200913242004E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.6036036036036036E-2},{"$f":"R101","v":9.1324200913242004E-3},null,null,null,null,3,13,5,1,0,2,4,2,2,0,0,null,null,3,13,6,0,3,2,4,2,0,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.7027027027027029E-2},{"$f":"R102","v":2.2831050228310501E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.3063063063063057E-2},{"$f":"R91+R102","v":3.1963470319634701E-2},null,null,null,null,116,25,null,0,4,3,12,null,null,null,0,null,null,91,10,null,0,0,0,6,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15765765765765766,9.5890410958904104E-2,null,null,null,null,null,null,null,null,null,0.22072072072072071,0.12785388127853881,"Your Farm Line-Return on Assets",null,null,"Count",222,222,222,222,222,222,222,222,222,222,222,null,"Count",219,219,219,219,219,219,219,219,219,219,219]
[null,null,null,null,1.9999999999999997E-2,0.32882882882882886,0.42922374429223742,null,null,null,null,null,null,null,null,null,0.5495495495495496,0.55707762557077622,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.5799527586453694E-2},{"$f":"T94","v":2.5799527586453694E-2},"Average",2.9560863199691272,0.61591539007910123,0.22454767958606991,0.10004699512284985,2.5799527586453694E-2,2.2085378589841331E-2,0.25787408762026187,0.72545458793262618,7.457910155714717E-2,2.8580440432377157E-2,0.1713858700778495,null,"Average",2.3304037235977524,0.53198535309261263,0.22807948913088735,9.2743676300676439E-2,2.0843771966798433E-2,1.5052345101727394E-2,0.22474601825382251,0.70632930953292583,8.4282279862135823E-2,3.684516679824295E-2,0.17254324380669506]
[null,null,null,null,0.06,0.27927927927927926,0.33789954337899542,null,null,null,null,null,null,null,null,null,0.8288288288288288,0.89497716894977164,"Y's",0,1,"Non-ratio average",null,533902.64931981929,null,null,null,null,null,null,null,null,148564.83790540535,null,"Non-ratio average",null,324570.81660278147,null,null,null,null,null,null,null,null,105270.75833210473]
[null,null,null,null,0.1,8.5585585585585586E-2,7.3059360730593603E-2,null,null,null,null,null,null,null,null,null,0.9144144144144144,0.96803652968036524,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,5.4054054054054057E-2,1.8264840182648401E-2,null,null,null,null,null,null,null,null,null,0.96846846846846846,0.98630136986301364,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1.3513513513513514E-2,0,null,null,null,null,null,null,null,null,null,0.98198198198198194,0.98630136986301364,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,1.3698630136986301E-2,null,null,null,null,null,null,null,null,null,0.98198198198198194,1]
[null,null,null,null,"More",1.8018018018018018E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":222},{"$f":"G80","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.6036036036036036E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":9.1324200913242004E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.5799527586453694E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.0843771966798433E-2},null,null,null,null,null,null,null,null,null,2.7027027027027029E-2,2.2831050228310501E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15765765765765766,9.5890410958904104E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32882882882882886,0.42922374429223742]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27927927927927926,0.33789954337899542]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,8.5585585585585586E-2,7.3059360730593603E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,1.8264840182648401E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.3698630136986301E-2,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.8018018018018018E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":7.6576576576576572E-2},{"$f":"R122","v":4.5662100456621002E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":7.6576576576576572E-2},{"$f":"R122","v":4.5662100456621002E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.10810810810810811},{"$f":"R123","v":6.3926940639269403E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.18468468468468469},{"$f":"R112+R123","v":0.1095890410958904},null,null,null,null,"Blank"]
[null,null,null,null,0,0.25675675675675674,0.33789954337899542,null,null,null,null,null,null,null,null,null,0.44144144144144143,0.44748858447488582,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.31531531531531531,0.40182648401826482,null,null,null,null,null,null,null,null,null,0.7567567567567568,0.84931506849315064,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.12612612612612611,8.6757990867579904E-2,null,null,null,null,null,null,null,null,null,0.88288288288288297,0.93607305936073049,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":2.2085378589841331E-2},{"$f":"T116","v":2.2085378589841331E-2}]
[null,null,null,null,0.15000000000000002,5.4054054054054057E-2,3.6529680365296802E-2,null,null,null,null,null,null,null,null,null,0.93693693693693703,0.97260273972602729,"Y's",0,1]
[null,null,null,null,0.2,2.2522522522522521E-2,1.8264840182648401E-2,null,null,null,null,null,null,null,null,null,0.95945945945945954,0.99086757990867569,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.25,1.8018018018018018E-2,0,null,null,null,null,null,null,null,null,null,0.9774774774774776,0.99086757990867569]
[null,null,null,null,0.3,9.0090090090090089E-3,9.1324200913242004E-3,null,null,null,null,null,null,null,null,null,0.98648648648648662,0.99999999999999989]
[null,null,null,null,"More",1.3513513513513514E-2,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":222},{"$f":"G101","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":7.6576576576576572E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":4.5662100456621002E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":2.2085378589841331E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.5052345101727394E-2},null,null,null,null,null,null,null,null,null,0.10810810810810811,6.3926940639269403E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25675675675675674,0.33789954337899542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31531531531531531,0.40182648401826482,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12612612612612611,8.6757990867579904E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,3.6529680365296802E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2522522522522521E-2,1.8264840182648401E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8018018018018018E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,9.1324200913242004E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,1.3513513513513514E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":5.8558558558558557E-2},{"$f":"R144","v":8.2191780821917804E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":5.8558558558558557E-2},{"$f":"R133+R144","v":8.2191780821917804E-2}]
[null,null,null,null,0.2,0.31531531531531531,0.36073059360730592,null,null,null,null,null,null,null,null,null,0.37387387387387389,0.44292237442922372]
[null,null,null,null,0.30000000000000004,0.26576576576576577,0.26940639269406391,null,null,null,null,null,null,null,null,null,0.63963963963963966,0.71232876712328763]
[null,null,null,null,0.4,0.11711711711711711,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.7567567567567568,0.82191780821917804,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,8.1081081081081086E-2,6.8493150684931503E-2,null,null,null,null,null,null,null,null,null,0.83783783783783794,0.8904109589041096,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.25787408762026187},{"$f":"T138","v":0.25787408762026187}]
[null,null,null,null,0.6,4.0540540540540543E-2,3.1963470319634701E-2,null,null,null,null,null,null,null,null,null,0.87837837837837851,0.92237442922374435,"Y's",0,1]
[null,null,null,null,0.7,4.954954954954955E-2,3.1963470319634701E-2,null,null,null,null,null,null,null,null,null,0.92792792792792811,0.95433789954337911,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.8,1.8018018018018018E-2,1.8264840182648401E-2,null,null,null,null,null,null,null,null,null,0.94594594594594616,0.97260273972602751,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",5.4054054054054057E-2,{"$f":"R152","v":2.7397260273972601E-2},null,null,null,null,null,null,null,null,null,1.0000000000000002,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":222},{"$f":"G122","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.25787408762026187},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22474601825382251},null,null,null,null,null,null,null,null,null,5.8558558558558557E-2,8.2191780821917804E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31531531531531531,0.36073059360730592,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26576576576576577,0.26940639269406391,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11711711711711711,0.1095890410958904]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,8.1081081081081086E-2,6.8493150684931503E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0540540540540543E-2,3.1963470319634701E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.954954954954955E-2,3.1963470319634701E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8018018018018018E-2,1.8264840182648401E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,2.7397260273972601E-2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":5.4054054054054057E-2},{"$f":"R164","v":2.7397260273972601E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.4054054054054057E-2},2.7397260273972601E-2]
[null,null,null,null,0.6,0.14414414414414414,0.15525114155251141,null,null,null,null,null,null,null,null,null,0.1981981981981982,0.18264840182648401]
[null,null,null,null,0.7,0.22972972972972974,0.36986301369863012,null,null,null,null,null,null,null,null,null,0.42792792792792794,0.55251141552511407,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.26126126126126126,0.27397260273972601,null,null,null,null,null,null,null,null,null,0.68918918918918926,0.82648401826484008,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.21171171171171171,0.14155251141552511,null,null,null,null,null,null,null,null,null,0.90090090090090102,0.96803652968036524,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,5.4054054054054057E-2,1.3698630136986301E-2,null,null,null,null,null,null,null,null,null,0.95495495495495508,0.9817351598173516,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.72545458793262618},{"$f":"T160","v":0.72545458793262618}]
[null,null,null,null,1.0999999999999999,3.6036036036036036E-2,9.1324200913242004E-3,null,null,null,null,null,null,null,null,null,0.99099099099099108,0.9908675799086758,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",9.0090090090090089E-3,9.1324200913242004E-3,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":222},{"$f":"G143","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.72545458793262618},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70632930953292583},null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,2.7397260273972601E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14414414414414414,0.15525114155251141]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22972972972972974,0.36986301369863012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26126126126126126,0.27397260273972601]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.21171171171171171,0.14155251141552511]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4054054054054057E-2,1.3698630136986301E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6036036036036036E-2,9.1324200913242004E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,9.1324200913242004E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":9.0090090090090089E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":9.0090090090090089E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":9.45945945945946E-2},{"$f":"R185","v":3.6529680365296802E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.10360360360360361},3.6529680365296802E-2]
[null,null,null,null,0.06,0.26576576576576577,0.22374429223744291,null,null,null,null,null,null,null,null,null,0.36936936936936937,0.26027397260273971]
[null,null,null,null,0.09,0.28828828828828829,0.30593607305936071,null,null,null,null,null,null,null,null,null,0.6576576576576576,0.56621004566210043]
[null,null,null,null,0.12,0.1981981981981982,0.21004566210045661,null,null,null,null,null,null,null,null,null,0.85585585585585577,0.77625570776255703]
[null,null,null,null,0.15,8.1081081081081086E-2,0.13242009132420091,null,null,null,null,null,null,null,null,null,0.93693693693693691,0.908675799086758]
[null,null,null,null,0.18,4.5045045045045043E-2,7.3059360730593603E-2,null,null,null,null,null,null,null,null,null,0.98198198198198194,0.9817351598173516,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,9.0090090090090089E-3,1.8264840182648401E-2,null,null,null,null,null,null,null,null,null,0.99099099099099097,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.457910155714717E-2},{"$f":"T182","v":7.457910155714717E-2}]
[null,null,null,null,"More",9.0090090090090089E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":222},{"$f":"G163","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":9.0090090090090089E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.457910155714717E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.4282279862135823E-2},null,null,null,null,null,null,null,null,null,9.45945945945946E-2,3.6529680365296802E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26576576576576577,0.22374429223744291]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28828828828828829,0.30593607305936071]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1981981981981982,0.21004566210045661]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.1081081081081086E-2,0.13242009132420091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045043E-2,7.3059360730593603E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,1.8264840182648401E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.16216216216216217},{"$f":"R205","v":4.1095890410958902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.16216216216216217},{"$f":"R205","v":4.1095890410958902E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.40090090090090091},{"$f":"R206","v":0.44292237442922372},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.56306306306306309},0.48401826484018262]
[null,null,null,null,0.06,0.29729729729729731,0.32420091324200911,null,null,null,null,null,null,null,null,null,0.86036036036036045,0.80821917808219168]
[null,null,null,null,0.09,8.1081081081081086E-2,0.11415525114155251,null,null,null,null,null,null,null,null,null,0.9414414414414416,0.92237442922374413]
[null,null,null,null,0.12,3.6036036036036036E-2,4.1095890410958902E-2,null,null,null,null,null,null,null,null,null,0.9774774774774776,0.96347031963470298]
[null,null,null,null,0.15,9.0090090090090089E-3,1.8264840182648401E-2,null,null,null,null,null,null,null,null,null,0.98648648648648662,0.98173515981735138]
[null,null,null,null,0.18,9.0090090090090089E-3,9.1324200913242004E-3,null,null,null,null,null,null,null,null,null,0.99549549549549565,0.99086757990867558]
[null,null,null,null,0.21,4.5045045045045045E-3,4.5662100456621002E-3,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99543378995433773,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,4.5662100456621002E-3,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999978,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.8580440432377157E-2},{"$f":"T204","v":2.8580440432377157E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":222},{"$f":"G184","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.16216216216216217},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":4.1095890410958902E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.8580440432377157E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.684516679824295E-2},null,null,null,null,null,null,null,null,null,0.40090090090090091,0.44292237442922372,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29729729729729731,0.32420091324200911]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1081081081081086E-2,0.11415525114155251]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6036036036036036E-2,4.1095890410958902E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,1.8264840182648401E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,9.1324200913242004E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5045045045045045E-3,4.5662100456621002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.5662100456621002E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":4.5045045045045045E-3},{"$f":"R227","v":4.5662100456621002E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":4.5045045045045045E-3},{"$f":"R227","v":4.5662100456621002E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":9.0090090090090089E-3},{"$f":"R228","v":9.1324200913242004E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.3513513513513514E-2},{"$f":"R217+R228","v":1.3698630136986301E-2}]
[null,null,null,null,-0.15000000000000005,1.8018018018018018E-2,0,null,null,null,null,null,null,null,null,null,3.1531531531531529E-2,1.3698630136986301E-2]
[null,null,null,null,0,0.10810810810810811,5.9360730593607303E-2,null,null,null,null,null,null,null,null,null,0.13963963963963966,7.3059360730593603E-2]
[null,null,null,null,0.15,0.31531531531531531,0.30136986301369861,null,null,null,null,null,null,null,null,null,0.45495495495495497,0.37442922374429222]
[null,null,null,null,0.3,0.36486486486486486,0.47031963470319632,null,null,null,null,null,null,null,null,null,0.81981981981981988,0.84474885844748848]
[null,null,null,null,0.44999999999999996,0.14864864864864866,0.15068493150684931,null,null,null,null,null,null,null,null,null,0.96846846846846857,0.99543378995433773]
[null,null,null,null,0.6,3.1531531531531529E-2,4.5662100456621002E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999978]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.1713858700778495},{"$f":"T226","v":0.1713858700778495}]
[null,null,null,null,"Count",{"$f":"F205","v":222},{"$f":"G205","v":219},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":4.5045045045045045E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.5662100456621002E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.1713858700778495},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17254324380669506},null,null,null,null,null,null,null,null,null,9.0090090090090089E-3,9.1324200913242004E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,1.8018018018018018E-2,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":148564.83790540535},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":105270.75833210473},null,null,null,null,null,null,null,null,null,0.10810810810810811,5.9360730593607303E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31531531531531531,0.30136986301369861]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.36486486486486486,0.47031963470319632]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14864864864864866,0.15068493150684931]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1531531531531529E-2,4.5662100456621002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2022,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Less than 1000","BTW",{"$f":"J3","v":0},null,0,0,8,1,2,4,0,0,0,7,0,null,null,0,0,3,0,0,0,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,0,9,3,2,4,3,0,6,12,0,null,null,1,2,11,0,0,1,3,0,3,10,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,2,1,7,8,11,4,8,4,2,null,null,3,2,1,1,1,9,10,6,3,8,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,1,3,8,8,6,4,7,1,3,null,null,0,0,4,2,13,9,3,7,8,1,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,5,2,7,6,1,0,8,4,2,9,null,null,1,4,0,5,5,1,2,8,6,0,5]
[null,null,null,null,0.5,{"$f":"Q18","v":0},{"$f":"R18","v":1.1627906976744186E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":1.1627906976744186E-2},"No",null,null,null,0,3,1,7,2,2,3,7,2,0,8,null,null,0,3,3,9,1,0,1,0,1,0,11]
[null,null,null,null,1,5.5555555555555552E-2,7.5581395348837205E-2,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,8.7209302325581384E-2,null,null,null,null,1,3,3,5,0,0,3,2,0,0,5,null,null,2,2,0,5,0,0,1,1,1,0,6]
[null,null,null,null,1.5,0.125,0.13372093023255813,null,null,null,null,null,null,null,null,null,0.18055555555555555,0.22093023255813951,null,null,null,null,1,1,1,0,0,0,1,1,0,1,0,null,null,0,3,0,0,1,1,0,0,0,0,0]
[null,null,null,null,2,9.7222222222222224E-2,0.11627906976744186,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.33720930232558138,"BTWList","Lookup",null,null,1,4,0,0,0,0,0,1,0,0,0,null,null,1,3,0,0,0,0,1,0,0,0,0]
[null,null,null,null,2.5,7.6388888888888895E-2,6.9767441860465115E-2,null,null,null,null,null,null,null,null,null,0.35416666666666669,0.40697674418604651,"Yes","LL",null,null,20,8,null,0,0,0,0,null,null,null,0,null,null,14,3,null,0,1,1,1,null,null,null,0]
[null,null,null,null,3,4.1666666666666664E-2,7.5581395348837205E-2,null,null,null,null,null,null,null,null,null,0.39583333333333337,0.48255813953488369,"No","GG",null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,3.5,1.3888888888888888E-2,2.9069767441860465E-2,null,null,null,null,null,null,null,null,null,0.40972222222222227,0.51162790697674421,null,null,null,"Average",7.4580506040747636,0.92801844960644131,0.10763291889311045,1.8418543341183584E-2,3.7229610893162032E-3,-1.2986897521889064E-3,0.20213113601615385,0.72814354998988018,6.773972630769573E-2,2.3927041325131106E-2,0.18018968237729302,null,"Average",3.9122907575812724,0.71992142924663571,8.0148530662525988E-2,7.0692572507113818E-2,1.1042841653190482E-2,7.3445458145852474E-3,0.15620936205255845,0.67097380546570518,7.8009119628826243E-2,2.7229015385345109E-2,0.22378805952012346]
["BENCHMARK CATEGORY",null,null,null,4,1.3888888888888888E-2,2.9069767441860465E-2,null,null,null,null,null,null,null,null,null,0.42361111111111116,0.54069767441860472,null,null,null,"Non-ratio average",null,361771.62281481479,null,null,null,null,null,null,null,null,70243.769222222225,null,"Non-ratio average",null,242678.55523095236,null,null,null,null,null,null,null,null,75436.791788672432]
["Tillable Crop Acres:","All Farms",null,null,"More",0.57638888888888884,0.45930232558139533,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":144},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.7996804227599097},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9343935933164618},null,null,null,null,null,null,null,null,null,0,1.1627906976744186E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,7.5581395348837205E-2,"100+",null,null,null,0,1,10,6,5,10,1,1,0,9,1,null,null,0,2,4,5,5,10,0,0,0,5,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.125,0.13372093023255813,null,null,null,null,0,1,5,1,6,7,4,3,8,13,2,null,null,0,2,16,3,2,9,14,2,6,16,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7222222222222224E-2,0.11627906976744186,null,null,null,null,4,2,5,3,8,7,17,4,9,5,2,null,null,6,2,4,4,15,19,19,5,8,11,6]
["Current Ratio:",{"$f":"S37","v":3.7996804227599097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6388888888888895E-2,6.9767441860465115E-2,"AllList",null,null,null,7,6,6,7,11,8,8,4,12,6,7,null,null,8,6,6,11,18,8,8,11,16,9,5]
["Working Capital Ratio:",0.65080555211652069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,7.5581395348837205E-2,"Yes",null,null,null,3,8,5,4,3,4,5,10,6,3,10,null,null,5,16,9,12,9,3,5,14,11,5,16]
["Debt to Asset Ratio:",0.20212292950260655,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,2.9069767441860465E-2,"No",null,null,null,5,7,3,10,5,1,0,4,2,1,7,null,null,4,7,5,8,1,1,2,9,3,2,16]
["Operating Profit Margin",0.12593679640008781,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,2.9069767441860465E-2,null,null,null,null,1,3,1,3,0,1,1,8,1,1,6,null,null,4,4,2,8,0,0,2,6,3,2,5]
["Rate of Return on Farm Assets",3.5522434955944059E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.57638888888888884,0.45930232558139533,null,null,null,null,0,2,0,2,0,0,1,1,0,0,3,null,null,2,4,3,1,2,0,0,2,4,0,1]
["Rate of Return on Farm Equity",3.4670281136765242E-2,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,2,3,1,0,0,1,3,0,0,0,null,null,0,4,3,0,0,0,1,3,1,2,0]
["Asset Turnover Rate",0.2820655755216534,null,null,-0.5,{"$f":"Q38","v":6.9444444444444441E-3},{"$f":"R38","v":1.1627906976744186E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":6.9444444444444441E-3},{"$f":"R38","v":1.1627906976744186E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.7996804227599097},{"$f":"IF(B22<4.5,B22,4.5)","v":3.7996804227599097},null,18,6,null,1,0,0,0,null,null,null,0,null,null,23,5,null,0,0,2,1,null,null,null,0]
["Operating Expense Ratio",0.71389470241908459,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":6.9444444444444441E-3},{"$f":"R39","v":2.9069767441860465E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.3888888888888888E-2},{"$f":"R28+R39","v":4.0697674418604654E-2},"Y's",0,1,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",52,52,52,52,52,52,52,52,52,52,52]
["Depreciation Expense Ratio",7.0669007355640287E-2,null,null,{"$f":"E29+0.25","v":0},4.1666666666666664E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,8.7209302325581398E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",3.2992777227074916,0.63319922203918666,0.15720241135918905,4.3933606656247313E-3,9.2316521477543506E-4,-6.7376284188008341E-3,0.21012734556455132,0.75496035096434,6.5604226184531184E-2,2.7276996805695647E-2,0.15215842604543284,null,"Average",2.3918386675183028,0.5245963366123797,0.21729793290361132,-8.0073235450267705E-3,-1.3994510131666521E-3,-1.377066585587754E-2,0.17477138338388118,0.72862493823540941,8.4713420491847824E-2,4.6798060821930415E-2,0.1398635805103276]
["Interest Expense Ratio",2.387945366129899E-2,null,null,0.25,0.13194444444444445,0.14534883720930233,null,null,null,null,null,null,null,null,null,0.1875,0.23255813953488375,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,287114.98200000002,null,null,null,null,null,null,null,null,68994.026263157881,null,"Non-ratio average",null,169509.30430021373,null,null,null,null,null,null,null,null,45193.182976343116]
["Net Farm Income Ratio:",0.19155683656397612,null,null,0.5,0.20833333333333334,0.25,null,null,null,null,null,null,null,null,null,0.39583333333333337,0.48255813953488375,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.65080555211652069},{"$f":"IF(B23>1.75,1.75,B23)","v":0.65080555211652069}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.19444444444444445,0.15697674418604651,null,null,null,null,null,null,null,null,null,0.59027777777777779,0.63953488372093026,"Y's",0,1]
[null,null,null,null,1,0.11805555555555555,0.12790697674418605,null,null,null,null,null,null,null,null,null,0.70833333333333337,0.76744186046511631,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,1.25,9.0277777777777776E-2,0.10465116279069768,null,null,null,null,null,null,null,null,null,0.79861111111111116,0.87209302325581395]
[null,null,null,null,1.5,5.5555555555555552E-2,4.0697674418604654E-2,null,null,null,null,null,null,null,null,null,0.85416666666666674,0.91279069767441856]
[null,null,null,null,"More",0.14583333333333334,8.7209302325581398E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.7996804227599097}]
[null,null,null,null,"Count",{"$f":"F17","v":144},{"$f":"G17","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":6.9444444444444441E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.1627906976744186E-2},{"$f":"$F$39","v":0.65080555211652069}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.65080555211652069},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.58316017977668844},null,null,null,null,null,null,null,null,null,6.9444444444444441E-3,2.9069767441860465E-2,{"$f":"$F$59","v":0.20212292950260655}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,4.6511627906976744E-2,{"$f":"$F$81","v":0.12593679640008781}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":683583.24870833324},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":396531.86520020996},null,null,null,null,null,null,null,null,null,0.13194444444444445,0.14534883720930233,{"$f":"$F$102","v":3.5522434955944059E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20833333333333334,0.25,{"$f":"$F$123","v":3.4670281136765242E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.19444444444444445,0.15697674418604651,{"$f":"$F$144","v":0.2820655755216534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11805555555555555,0.12790697674418605,{"$f":"$F$164","v":0.71389470241908459}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0277777777777776E-2,0.10465116279069768,{"$f":"$F$185","v":7.0669007355640287E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,4.0697674418604654E-2,{"$f":"$F$206","v":2.387945366129899E-2}]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,8.7209302325581398E-2,{"$f":"$F$228","v":0.19155683656397612}]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.16666666666666666},{"$f":"R58","v":4.6511627906976744E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16666666666666666},{"$f":"R58","v":4.6511627906976744E-2},"Your Farm Line-Debt to Asset"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.25},{"$f":"R59","v":0.30813953488372092},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.41666666666666663},0.35465116279069764,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.20212292950260655},{"$f":"T50","v":0.20212292950260655}]
[null,null,null,null,0.2,0.11805555555555555,0.13372093023255813,null,null,null,null,null,null,null,null,null,0.53472222222222221,0.48837209302325579,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.1388888888888889,0.14534883720930233,null,null,null,null,null,null,null,null,null,0.67361111111111116,0.63372093023255816,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.4,0.11805555555555555,0.13372093023255813,null,null,null,null,null,null,null,null,null,0.79166666666666674,0.76744186046511631]
[null,null,null,null,0.5,7.6388888888888895E-2,0.11046511627906977,null,null,null,null,null,null,null,null,null,0.86805555555555558,0.87790697674418605]
[null,null,null,null,0.6,5.5555555555555552E-2,3.4883720930232558E-2,null,null,null,null,null,null,null,null,null,0.92361111111111116,0.91279069767441856]
[null,null,null,null,0.7,3.4722222222222224E-2,6.3953488372093026E-2,null,null,null,null,null,null,null,null,null,0.95833333333333337,0.97674418604651159]
[null,null,null,null,"More",4.1666666666666664E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":144},{"$f":"G38","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16666666666666666},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":4.6511627906976744E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.20212292950260655},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.20559957108365881},null,null,null,null,null,null,null,null,null,0.25,0.30813953488372092]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11805555555555555,0.13372093023255813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1388888888888889,0.14534883720930233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11805555555555555,0.13372093023255813]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.6388888888888895E-2,0.11046511627906977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,3.4883720930232558E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4722222222222224E-2,6.3953488372093026E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,2.3255813953488372E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":4.8611111111111112E-2},{"$f":"R80","v":4.0697674418604654E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.8611111111111112E-2},{"$f":"R80","v":4.0697674418604654E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.7777777777777776E-2},{"$f":"R81","v":1.7441860465116279E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.6388888888888895E-2},{"$f":"R70+R81","v":5.8139534883720936E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,3.4722222222222224E-2,3.4883720930232558E-2,null,null,null,null,null,null,null,null,null,0.11111111111111112,9.3023255813953487E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.12593679640008781},{"$f":"T72","v":0.12593679640008781}]
[null,null,null,null,-0.14999999999999994,8.3333333333333329E-2,0.10465116279069768,null,null,null,null,null,null,null,null,null,0.19444444444444445,0.19767441860465118,"Y's",0,1]
[null,null,null,null,0,0.16666666666666666,0.16279069767441862,null,null,null,null,null,null,null,null,null,0.3611111111111111,0.3604651162790698,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.15,0.30555555555555558,0.39534883720930231,null,null,null,null,null,null,null,null,null,0.66666666666666674,0.7558139534883721]
[null,null,null,null,0.3,0.25,0.23255813953488372,null,null,null,null,null,null,null,null,null,0.91666666666666674,0.98837209302325579]
[null,null,null,null,0.44999999999999996,6.25E-2,1.1627906976744186E-2,null,null,null,null,null,null,null,null,null,0.97916666666666674,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,1.3888888888888888E-2,0,null,null,null,null,null,null,null,null,null,0.99305555555555558,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",6.9444444444444441E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":144},{"$f":"G58","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":4.8611111111111112E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":4.0697674418604654E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.12593679640008781},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.6738914413371365E-2},null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,1.7441860465116279E-2,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4722222222222224E-2,3.4883720930232558E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,0.10465116279069768,null,null,null,null,0,0,2,0,0,4,0,0,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.16279069767441862,null,null,null,null,0,0,9,0,2,1,0,1,2,18,0,null,null,1,1,8,0,0,0,0,1,0,19,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.30555555555555558,0.39534883720930231,null,null,null,null,1,1,4,1,5,5,1,10,5,7,1,null,null,2,2,7,0,1,4,3,5,5,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.23255813953488372,null,null,null,null,5,6,3,0,5,4,9,5,15,3,1,null,null,6,9,4,0,8,11,6,11,6,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,1.1627906976744186E-2,null,null,null,null,2,8,3,8,4,5,0,3,5,1,10,null,null,1,4,4,3,11,6,3,10,13,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,0,null,null,null,null,2,5,3,5,4,2,4,8,0,0,8,null,null,3,5,3,21,7,4,4,3,5,1,19]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,6.9444444444444441E-3,0,null,null,null,null,1,5,1,12,1,1,5,1,2,0,8,null,null,2,5,1,6,2,3,6,1,1,0,2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,3,3,2,3,1,0,0,1,null,null,2,5,3,1,1,1,4,0,1,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":4.8611111111111112E-2},{"$f":"R101","v":3.4883720930232558E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":4.8611111111111112E-2},{"$f":"R101","v":3.4883720930232558E-2},null,null,null,null,1,2,1,0,3,1,2,0,0,0,0,null,null,1,0,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":7.6388888888888895E-2},{"$f":"R102","v":3.4883720930232558E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.125},{"$f":"R91+R102","v":6.9767441860465115E-2},null,null,null,null,17,1,null,0,2,4,5,null,null,null,0,null,null,13,0,null,0,1,1,4,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15972222222222221,0.12790697674418605,null,null,null,null,null,null,null,null,null,0.28472222222222221,0.19767441860465118,"Your Farm Line-Return on Assets",null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,1.9999999999999997E-2,0.28472222222222221,0.37209302325581395,null,null,null,null,null,null,null,null,null,0.56944444444444442,0.56976744186046513,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":3.5522434955944059E-2},{"$f":"T94","v":3.5522434955944059E-2},"Average",4.4277164333897856,0.59171541142471284,0.22662082933522373,0.15634656057566904,6.6601483645929438E-2,7.3842876269371652E-2,0.42598624108328542,0.68179546521836365,7.5638399962198732E-2,2.1913366868461952E-2,0.22065276795097558,null,"Average",2.9607035279795868,0.4469096609505136,0.2368923831115966,0.11114187836778254,4.6645912554839387E-2,4.5644111986073495E-2,0.41969699666656846,0.69124991850535544,9.7186333857278928E-2,2.5438767726414832E-2,0.18612497991095026]
[null,null,null,null,0.06,0.2013888888888889,0.30813953488372092,null,null,null,null,null,null,null,null,null,0.77083333333333326,0.87790697674418605,"Y's",0,1,"Non-ratio average",null,812297.43793103436,null,null,null,null,null,null,null,null,302908.58513793105,null,"Non-ratio average",null,433180.39558268053,null,null,null,null,null,null,null,null,180407.13699087297]
[null,null,null,null,0.1,0.125,6.3953488372093026E-2,null,null,null,null,null,null,null,null,null,0.89583333333333326,0.94186046511627908,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.92361111111111105,0.96511627906976749,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.95138888888888884,0.9883720930232559,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,2.7777777777777776E-2,0,null,null,null,null,null,null,null,null,null,0.97916666666666663,0.9883720930232559,null,null,null,null,0,0,1,0,0,2,0,0,0,1,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,"More",2.0833333333333332E-2,1.1627906976744186E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,8,0,1,1,1,1,0,18,0,null,null,0,0,12,0,1,0,2,2,0,18,0]
[null,null,null,null,"Count",{"$f":"F80","v":144},{"$f":"G80","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":4.8611111111111112E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.4883720930232558E-2},null,null,null,null,1,1,6,0,2,3,12,8,9,3,0,null,null,0,0,8,0,2,13,20,7,3,13,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":3.5522434955944059E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.014524837706547E-2},null,null,null,null,null,null,null,null,null,7.6388888888888895E-2,3.4883720930232558E-2,null,null,null,null,1,2,4,2,11,15,4,7,9,5,4,null,null,2,2,8,2,17,20,5,14,15,5,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15972222222222221,0.12790697674418605,null,null,null,null,4,6,5,4,8,3,3,4,6,0,8,null,null,8,13,6,5,17,3,6,13,12,3,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28472222222222221,0.37209302325581395,null,null,null,null,3,6,1,12,2,0,3,6,1,1,8,null,null,2,8,4,20,1,3,6,3,8,0,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2013888888888889,0.30813953488372092,null,null,null,null,3,4,1,8,1,1,2,2,2,0,8,null,null,4,7,0,13,2,0,1,1,1,0,6]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.125,6.3953488372093026E-2,null,null,null,null,1,7,1,2,1,3,3,0,0,0,0,null,null,1,6,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,0,0,1,0,1,0,0,0,1,0,0,null,null,2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,15,2,null,0,1,0,0,null,null,null,0,null,null,21,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,0,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,1.1627906976744186E-2,null,null,null,"Average",4.0925039169170603,0.69206933936725634,0.21000068922935547,0.12969610544760873,3.361471690416324E-2,3.3151580687649479E-2,0.25918061909532081,0.68533311727601565,8.2950981367825541E-2,2.6327542690125834E-2,0.20538835866603308,null,"Average",3.7271145847374787,0.69327314124788364,0.1965674316784041,9.9117268114725834E-2,2.0792467010442264E-2,1.6243478549145346E-2,0.2097764335713479,0.6867785545428472,9.3977395769541019E-2,3.5030721355536705E-2,0.18421332833207521]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,958432.58678571472,null,null,null,null,null,null,null,null,284438.11146428576,null,"Non-ratio average",null,650893.09062781767,null,null,null,null,null,null,null,null,172952.2975563095]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.1388888888888889},{"$f":"R122","v":9.8837209302325577E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.1388888888888889},{"$f":"R122","v":9.8837209302325577E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.10416666666666667},{"$f":"R123","v":8.1395348837209308E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.24305555555555558},{"$f":"R112+R123","v":0.18023255813953487},null,null,null,null,"Blank"]
[null,null,null,null,0,0.1875,0.29069767441860467,null,null,null,null,null,null,null,null,null,0.43055555555555558,0.47093023255813954,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.2986111111111111,0.33720930232558138,null,null,null,null,null,null,null,null,null,0.72916666666666674,0.80813953488372092,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.11805555555555555,8.7209302325581398E-2,null,null,null,null,null,null,null,null,null,0.84722222222222232,0.89534883720930236,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":3.4670281136765242E-2},{"$f":"T116","v":3.4670281136765242E-2}]
[null,null,null,null,0.15000000000000002,4.8611111111111112E-2,5.232558139534884E-2,null,null,null,null,null,null,null,null,null,0.89583333333333348,0.94767441860465118,"Y's",0,1]
[null,null,null,null,0.2,2.0833333333333332E-2,1.7441860465116279E-2,null,null,null,null,null,null,null,null,null,0.91666666666666685,0.96511627906976749,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.25,4.8611111111111112E-2,1.1627906976744186E-2,null,null,null,null,null,null,null,null,null,0.96527777777777801,0.9767441860465117]
[null,null,null,null,0.3,6.9444444444444441E-3,0,null,null,null,null,null,null,null,null,null,0.97222222222222243,0.9767441860465117]
[null,null,null,null,"More",2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,1]
[null,null,null,null,"Count",{"$f":"F101","v":144},{"$f":"G101","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.1388888888888889},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":9.8837209302325577E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":3.4670281136765242E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.4310049045247309E-2},null,null,null,null,null,null,null,null,null,0.10416666666666667,8.1395348837209308E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1875,0.29069767441860467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2986111111111111,0.33720930232558138,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11805555555555555,8.7209302325581398E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,4.8611111111111112E-2,5.232558139534884E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,1.7441860465116279E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8611111111111112E-2,1.1627906976744186E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9444444444444441E-3,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,2.3255813953488372E-2,null,null,null,null,0,1,24,7,7,20,1,2,0,21,1,null,null,0,2,8,7,6,17,0,0,0,10,2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,36,4,11,15,9,5,21,74,2,null,null,2,5,53,3,6,14,24,5,14,73,3]
[null,null,null,null,0,{"$f":"Q143","v":6.9444444444444441E-3},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":6.9444444444444441E-3},{"$f":"R143","v":0},null,null,null,null,8,6,17,5,23,27,47,29,41,22,5,null,null,13,8,23,6,22,50,59,25,25,49,7]
[null,null,null,null,0.1,{"$f":"Q144","v":6.25E-2},{"$f":"R144","v":0.13953488372093023},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":6.9444444444444448E-2},{"$f":"R133+R144","v":0.13953488372093023},null,null,null,null,18,19,20,12,41,43,33,26,48,17,15,null,null,23,25,25,18,64,58,28,51,56,19,9]
[null,null,null,null,0.2,0.3263888888888889,0.34302325581395349,null,null,null,null,null,null,null,null,null,0.39583333333333337,0.48255813953488369,null,null,null,null,14,30,17,24,29,17,14,32,21,6,46,null,null,20,43,23,28,53,15,19,54,46,10,52]
[null,null,null,null,0.30000000000000004,0.22916666666666666,0.16279069767441862,null,null,null,null,null,null,null,null,null,0.625,0.64534883720930236,null,null,null,null,11,28,11,44,18,7,11,29,6,2,38,null,null,12,27,19,68,11,9,16,20,18,4,74]
[null,null,null,null,0.4,9.7222222222222224E-2,0.11046511627906977,null,null,null,null,null,null,null,null,null,0.72222222222222221,0.7558139534883721,"Your Farm Line-Asset Turnover Rate",null,null,null,6,17,8,36,4,3,12,14,6,1,32,null,null,13,22,6,40,4,3,12,10,6,4,23]
[null,null,null,null,0.5,7.6388888888888895E-2,9.3023255813953487E-2,null,null,null,null,null,null,null,null,null,0.79861111111111116,0.84883720930232553,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.2820655755216534},{"$f":"T138","v":0.2820655755216534},null,2,13,5,9,4,7,9,3,0,1,5,null,null,5,18,11,2,4,2,5,4,6,0,2]
[null,null,null,null,0.6,8.3333333333333329E-2,6.9767441860465115E-2,null,null,null,null,null,null,null,null,null,0.88194444444444453,0.91860465116279066,"Y's",0,1,null,2,8,6,2,4,1,3,4,1,0,0,null,null,5,7,4,0,0,0,3,3,1,3,0]
[null,null,null,null,0.7,6.25E-2,2.9069767441860465E-2,null,null,null,null,null,null,null,null,null,0.94444444444444453,0.94767441860465118,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,83,21,null,1,3,4,5,null,null,null,0,null,null,79,15,null,0,2,4,6,null,null,null,0]
[null,null,null,null,0.8,2.0833333333333332E-2,1.7441860465116279E-2,null,null,null,null,null,null,null,null,null,0.9652777777777779,0.96511627906976749,null,null,null,"Count",144,144,144,144,144,144,144,144,144,144,144,null,"Count",172,172,172,172,172,172,172,172,172,172,172]
[null,null,null,null,"More",3.4722222222222224E-2,{"$f":"R152","v":3.4883720930232558E-2},null,null,null,null,null,null,null,null,null,1.0000000000000002,1,null,null,null,"Average",3.7996804227599097,0.65080555211652069,0.20212292950260655,0.12593679640008781,3.5522434955944059E-2,3.4670281136765242E-2,0.2820655755216534,0.71389470241908459,7.0669007355640287E-2,2.387945366129899E-2,0.19155683656397612,null,"Average",2.9343935933164618,0.58316017977668844,0.20559957108365881,8.6738914413371365E-2,2.014524837706547E-2,1.4310049045247309E-2,0.23225156221185023,0.70439504211319726,8.7143795772238991E-2,3.4237323274134264E-2,0.17422383884897982]
[null,null,null,null,"Count",{"$f":"F122","v":144},{"$f":"G122","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":6.9444444444444441E-3},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,683583.24870833324,null,null,null,null,null,null,null,null,201204.55983333333,null,"Non-ratio average",null,396531.86520020996,null,null,null,null,null,null,null,null,118467.11448573503]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.2820655755216534},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23225156221185023},null,null,null,null,null,null,null,null,null,6.25E-2,0.13953488372093023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3263888888888889,0.34302325581395349,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22916666666666666,0.16279069767441862,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7222222222222224E-2,0.11046511627906977]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,7.6388888888888895E-2,9.3023255813953487E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,6.9767441860465115E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,2.9069767441860465E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,1.7441860465116279E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.4722222222222224E-2,3.4883720930232558E-2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":1.3888888888888888E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.3888888888888888E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":3.4722222222222224E-2},{"$f":"R164","v":2.9069767441860465E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":4.8611111111111112E-2},2.9069767441860465E-2]
[null,null,null,null,0.6,0.2013888888888889,0.14534883720930233,null,null,null,null,null,null,null,null,null,0.25,0.1744186046511628]
[null,null,null,null,0.7,0.18055555555555555,0.29651162790697677,null,null,null,null,null,null,null,null,null,0.43055555555555558,0.47093023255813959,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.22222222222222221,0.31395348837209303,null,null,null,null,null,null,null,null,null,0.65277777777777779,0.78488372093023262,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.2013888888888889,0.11627906976744186,null,null,null,null,null,null,null,null,null,0.85416666666666674,0.90116279069767447,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,9.7222222222222224E-2,5.8139534883720929E-2,null,null,null,null,null,null,null,null,null,0.95138888888888895,0.95930232558139539,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.71389470241908459},{"$f":"T160","v":0.71389470241908459}]
[null,null,null,null,1.0999999999999999,2.0833333333333332E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.97222222222222232,0.9825581395348838,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",2.7777777777777776E-2,1.7441860465116279E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":144},{"$f":"G143","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.3888888888888888E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.71389470241908459},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70439504211319726},null,null,null,null,null,null,null,null,null,3.4722222222222224E-2,2.9069767441860465E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2013888888888889,0.14534883720930233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18055555555555555,0.29651162790697677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22222222222222221,0.31395348837209303]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.2013888888888889,0.11627906976744186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7222222222222224E-2,5.8139534883720929E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,1.7441860465116279E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.14583333333333334},{"$f":"R185","v":8.1395348837209308E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14583333333333334},8.1395348837209308E-2]
[null,null,null,null,0.06,0.28472222222222221,0.14534883720930233,null,null,null,null,null,null,null,null,null,0.43055555555555558,0.22674418604651164]
[null,null,null,null,0.09,0.33333333333333331,0.32558139534883723,null,null,null,null,null,null,null,null,null,0.76388888888888884,0.55232558139534893]
[null,null,null,null,0.12,0.14583333333333334,0.26744186046511625,null,null,null,null,null,null,null,null,null,0.90972222222222221,0.81976744186046524]
[null,null,null,null,0.15,4.1666666666666664E-2,0.10465116279069768,null,null,null,null,null,null,null,null,null,0.95138888888888884,0.92441860465116288]
[null,null,null,null,0.18,4.1666666666666664E-2,3.4883720930232558E-2,null,null,null,null,null,null,null,null,null,0.99305555555555547,0.95930232558139539,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,3.4883720930232558E-2,null,null,null,null,null,null,null,null,null,0.99305555555555547,0.9941860465116279,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.0669007355640287E-2},{"$f":"T182","v":7.0669007355640287E-2}]
[null,null,null,null,"More",6.9444444444444441E-3,5.8139534883720929E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":144},{"$f":"G163","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.0669007355640287E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.7143795772238991E-2},null,null,null,null,null,null,null,null,null,0.14583333333333334,8.1395348837209308E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28472222222222221,0.14534883720930233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.32558139534883723]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.26744186046511625]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,0.10465116279069768]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,3.4883720930232558E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.4883720930232558E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9444444444444441E-3,5.8139534883720929E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.14583333333333334},{"$f":"R205","v":5.8139534883720929E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.14583333333333334},{"$f":"R205","v":5.8139534883720929E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.51388888888888884},{"$f":"R206","v":0.42441860465116277},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.65972222222222221},0.48255813953488369]
[null,null,null,null,0.06,0.15277777777777779,0.28488372093023256,null,null,null,null,null,null,null,null,null,0.8125,0.76744186046511631]
[null,null,null,null,0.09,0.11805555555555555,0.11046511627906977,null,null,null,null,null,null,null,null,null,0.93055555555555558,0.87790697674418605]
[null,null,null,null,0.12,4.1666666666666664E-2,5.8139534883720929E-2,null,null,null,null,null,null,null,null,null,0.97222222222222221,0.93604651162790697]
[null,null,null,null,0.15,1.3888888888888888E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.98611111111111105,0.95930232558139539]
[null,null,null,null,0.18,6.9444444444444441E-3,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.99305555555555547,0.9825581395348838]
[null,null,null,null,0.21,6.9444444444444441E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.9825581395348838,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,1.7441860465116279E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.387945366129899E-2},{"$f":"T204","v":2.387945366129899E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":144},{"$f":"G184","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.14583333333333334},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.8139534883720929E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.387945366129899E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.4237323274134264E-2},null,null,null,null,null,null,null,null,null,0.51388888888888884,0.42441860465116277,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15277777777777779,0.28488372093023256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11805555555555555,0.11046511627906977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,5.8139534883720929E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9444444444444441E-3,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9444444444444441E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.7441860465116279E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":6.9444444444444441E-3},{"$f":"R227","v":1.1627906976744186E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":6.9444444444444441E-3},{"$f":"R227","v":1.1627906976744186E-2}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.3888888888888888E-2},{"$f":"R228","v":1.7441860465116279E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.0833333333333332E-2},{"$f":"R217+R228","v":2.9069767441860465E-2}]
[null,null,null,null,-0.15000000000000005,3.4722222222222224E-2,4.0697674418604654E-2,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,6.9767441860465115E-2]
[null,null,null,null,0,0.10416666666666667,5.232558139534884E-2,null,null,null,null,null,null,null,null,null,0.15972222222222221,0.12209302325581395]
[null,null,null,null,0.15,0.31944444444444442,0.30232558139534882,null,null,null,null,null,null,null,null,null,0.47916666666666663,0.42441860465116277]
[null,null,null,null,0.3,0.2638888888888889,0.43023255813953487,null,null,null,null,null,null,null,null,null,0.74305555555555558,0.85465116279069764]
[null,null,null,null,0.44999999999999996,0.22222222222222221,0.13372093023255813,null,null,null,null,null,null,null,null,null,0.96527777777777779,0.98837209302325579]
[null,null,null,null,0.6,3.4722222222222224E-2,1.1627906976744186E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.19155683656397612},{"$f":"T226","v":0.19155683656397612}]
[null,null,null,null,"Count",{"$f":"F205","v":144},{"$f":"G205","v":172},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":6.9444444444444441E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":1.1627906976744186E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.19155683656397612},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17422383884897982},null,null,null,null,null,null,null,null,null,1.3888888888888888E-2,1.7441860465116279E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.4722222222222224E-2,4.0697674418604654E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":201204.55983333333},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":118467.11448573503},null,null,null,null,null,null,null,null,null,0.10416666666666667,5.232558139534884E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31944444444444442,0.30232558139534882]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.2638888888888889,0.43023255813953487]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22222222222222221,0.13372093023255813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4722222222222224E-2,1.1627906976744186E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2022,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,0,11,1,2,2,0,3,1,9,1,null,null,0,0,1,0,1,1,0,2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,0,0,3,0,1,4,3,2,7,8,0,null,null,1,1,6,0,0,1,4,0,4,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,2,2,3,7,6,10,1,2,0,0,null,null,0,0,1,1,1,5,5,1,1,0,1]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,1,4,5,7,2,4,2,1,4,null,null,1,1,0,3,6,5,2,4,3,3,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,2,3,0,4,5,1,1,6,1,0,2,null,null,1,4,2,2,4,0,0,1,2,1,4]
[null,null,null,null,0.5,{"$f":"Q18","v":2.6548672566371681E-2},{"$f":"R18","v":1.2244897959183673E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.6548672566371681E-2},{"$f":"R7+R18","v":1.2244897959183673E-2},"Yes",null,null,null,0,4,1,3,0,0,0,2,4,1,8,null,null,0,0,0,0,0,0,0,3,0,0,3]
[null,null,null,null,1,6.637168141592921E-2,6.9387755102040816E-2,null,null,null,null,null,null,null,null,null,9.2920353982300891E-2,8.1632653061224483E-2,null,null,null,null,0,3,1,2,0,0,1,1,1,1,4,null,null,1,1,0,5,0,0,0,0,0,0,2]
[null,null,null,null,1.5,0.12389380530973451,0.16734693877551021,null,null,null,null,null,null,null,null,null,0.2168141592920354,0.24897959183673468,null,null,null,null,0,1,1,3,0,1,1,0,2,0,1,null,null,0,2,2,0,0,0,0,0,1,0,1]
[null,null,null,null,2,7.5221238938053103E-2,9.3877551020408165E-2,null,null,null,null,null,null,null,null,null,0.29203539823008851,0.34285714285714286,"BTWList",null,null,null,0,1,1,0,0,0,1,2,1,1,0,null,null,1,0,0,1,0,0,0,1,1,1,0]
[null,null,null,null,2.5,7.9646017699115043E-2,7.3469387755102047E-2,null,null,null,null,null,null,null,null,null,0.37168141592920356,0.41632653061224489,"No",null,null,null,16,5,null,1,1,0,2,null,null,null,1,null,null,7,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,3.9823008849557522E-2,7.3469387755102047E-2,null,null,null,null,null,null,null,null,null,0.41150442477876109,0.48979591836734693,"Yes",null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,3.5,2.6548672566371681E-2,1.6326530612244899E-2,null,null,null,null,null,null,null,null,null,0.43805309734513276,0.5061224489795918,null,null,null,"Average",20.791842459218039,1.0392838208809612,7.4497697953054165E-2,3.5058619762213777E-2,5.3237063494118103E-3,2.0561042755594828E-3,0.15185156704742003,0.63727916595467726,0.10035378783714061,2.2545131342596791E-2,0.23982191486558549,null,"Average",9.5624332995815191,1.2535569205317394,0.10348973421651467,9.2191260232452985E-2,9.6801576316338702E-3,5.0558670725328178E-3,0.10500081685862755,0.65224289105694311,7.8573923633978707E-2,4.87418020211643E-2,0.22044138328791413]
["BENCHMARK CATEGORY",null,null,null,4,4.4247787610619468E-2,4.0816326530612242E-2,null,null,null,null,null,null,null,null,null,0.48230088495575224,0.54693877551020409,null,null,null,"Non-ratio average",null,168064.17380952381,null,null,null,null,null,null,null,null,38781.968095238095,null,"Non-ratio average",null,159867.49347883594,null,null,null,null,null,null,null,null,28113.132182539684]
["Tillable Crop Acres:","All Farms",null,null,"More",0.51769911504424782,0.45306122448979591,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":226},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.3663770447170949},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.8158532553202922},null,null,null,null,null,null,null,null,null,2.6548672566371681E-2,1.2244897959183673E-2,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.637168141592921E-2,6.9387755102040816E-2,null,null,null,null,0,0,12,12,2,3,0,2,0,13,4,null,null,0,1,2,2,1,1,0,0,0,2,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.12389380530973451,0.16734693877551021,null,null,null,null,1,1,14,1,2,5,19,0,10,17,3,null,null,1,0,17,2,0,6,14,3,4,15,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5221238938053103E-2,9.3877551020408165E-2,null,null,null,null,2,3,5,2,15,22,15,6,7,5,3,null,null,1,1,10,2,8,18,16,8,10,13,1]
["Current Ratio:",{"$f":"S37","v":3.3663770447170949},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9646017699115043E-2,7.3469387755102047E-2,"None",null,null,null,4,4,2,7,13,6,3,7,8,5,4,null,null,6,6,3,8,18,8,3,8,8,3,1]
["Working Capital Ratio:",{"$f":"S38","v":0.71884347029572926},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9823008849557522E-2,7.3469387755102047E-2,"Yes",null,null,null,1,5,3,6,7,6,3,9,4,2,10,null,null,1,6,2,9,9,5,3,10,6,3,15]
["Debt to Asset Ratio:",{"$f":"S39","v":0.18645344905472813},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6548672566371681E-2,1.6326530612244899E-2,"No",null,null,null,2,9,4,5,4,2,2,8,4,1,12,null,null,4,6,1,8,2,0,1,7,4,0,12]
["Operating Profit Margin",{"$f":"S40","v":0.10370869002950067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4247787610619468E-2,4.0816326530612242E-2,null,null,null,null,2,8,4,7,1,0,1,3,3,1,7,null,null,2,6,1,5,1,0,1,1,4,1,8]
["Rate of Return on Farm Assets",{"$f":"S41","v":2.4889630447775542E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.51769911504424782,0.45306122448979591,null,null,null,null,1,4,0,3,0,0,1,3,2,0,1,null,null,1,6,1,2,0,0,1,0,1,1,0]
["Rate of Return on Farm Equity",{"$f":"S42","v":2.2455029938531306E-2},null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,3,3,0,0,0,0,0,6,6,0,0,null,null,2,2,2,1,0,0,0,2,2,1,0]
["Asset Turnover Rate",{"$f":"S43","v":0.2399956111748737},null,null,-0.5,{"$f":"Q38","v":8.8495575221238937E-3},{"$f":"R38","v":4.0816326530612249E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":8.8495575221238937E-3},{"$f":"R38","v":4.0816326530612249E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.3663770447170949},{"$f":"IF(B22<4.5,B22,4.5)","v":3.3663770447170949},null,28,7,null,1,0,0,0,null,null,null,0,null,null,21,5,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.73159482375175156},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.7699115044247787E-2},{"$f":"R39","v":1.2244897959183673E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":2.6548672566371681E-2},{"$f":"R28+R39","v":1.6326530612244899E-2},"Y's",0,1,"Count",44,44,44,44,44,44,44,44,44,44,44,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
["Depreciation Expense Ratio",{"$f":"S45","v":8.6464476107830479E-2},null,null,{"$f":"E29+0.25","v":0},7.5221238938053103E-2,6.5306122448979598E-2,null,null,null,null,null,null,null,null,null,0.10176991150442478,8.1632653061224497E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",2.7909179379823854,0.69669087921426742,0.13943449306533992,-1.1990509415012176E-2,-1.392954256734775E-3,-6.9728513863104693E-3,0.11617139927272728,0.77934926636737711,6.5802252833362662E-2,2.8389533510854683E-2,0.1264589472884054,null,"Average",1.6795094785565314,0.48276865890904225,0.23877906426355888,5.2605474175253499E-2,8.1517725990203453E-3,-2.8224697636094007E-3,0.15496053836266105,0.77660901561961426,4.8507446344335528E-2,4.6645132917175411E-2,0.12823840511887494]
["Interest Expense Ratio",{"$f":"S46","v":2.4093478070852214E-2},null,null,0.25,0.1415929203539823,0.18367346938775511,null,null,null,null,null,null,null,null,null,0.24336283185840707,0.26530612244897961,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,202117.66976744187,null,null,null,null,null,null,null,null,36687.128409090896,null,"Non-ratio average",null,147363.07950376478,null,null,null,null,null,null,null,null,39144.227654863636]
["Net Farm Income Ratio:",{"$f":"S47","v":0.1578472220695652},null,null,0.5,0.18584070796460178,0.17142857142857143,null,null,null,null,null,null,null,null,null,0.42920353982300885,0.43673469387755104,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.71884347029572926},{"$f":"IF(B23>1.75,1.75,B23)","v":0.71884347029572926}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.17256637168141592,0.14693877551020409,null,null,null,null,null,null,null,null,null,0.60176991150442483,0.58367346938775511,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.15486725663716813,0.15102040816326531,null,null,null,null,null,null,null,null,null,0.75663716814159299,0.73469387755102045,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,6.1946902654867256E-2,0.13469387755102041,null,null,null,null,null,null,null,null,null,0.81858407079646023,0.8693877551020408]
[null,null,null,null,1.5,7.9646017699115043E-2,4.0816326530612242E-2,null,null,null,null,null,null,null,null,null,0.89823008849557529,0.91020408163265309]
[null,null,null,null,"More",0.10176991150442478,8.9795918367346933E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.3663770447170949}]
[null,null,null,null,"Count",{"$f":"F17","v":226},{"$f":"G17","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":8.8495575221238937E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":4.0816326530612249E-3},{"$f":"$F$39","v":0.71884347029572926}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.71884347029572926},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.66819056310532321},null,null,null,null,null,null,null,null,null,1.7699115044247787E-2,1.2244897959183673E-2,{"$f":"$F$59","v":0.18645344905472813}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.5221238938053103E-2,6.5306122448979598E-2,{"$f":"$F$81","v":0.10370869002950067}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":696883.45531249954},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":546986.3045215176},null,null,null,null,null,null,null,null,null,0.1415929203539823,0.18367346938775511,{"$f":"$F$102","v":2.4889630447775542E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18584070796460178,0.17142857142857143,{"$f":"$F$123","v":2.2455029938531306E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.17256637168141592,0.14693877551020409,{"$f":"$F$144","v":0.2399956111748737}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15486725663716813,0.15102040816326531,{"$f":"$F$164","v":0.73159482375175156}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1946902654867256E-2,0.13469387755102041,{"$f":"$F$185","v":8.6464476107830479E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9646017699115043E-2,4.0816326530612242E-2,{"$f":"$F$206","v":2.4093478070852214E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.10176991150442478,8.9795918367346933E-2,{"$f":"$F$228","v":0.1578472220695652},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.18584070796460178},{"$f":"R58","v":2.8571428571428571E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.18584070796460178},{"$f":"R58","v":2.8571428571428571E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.23893805309734514},{"$f":"R59","v":0.31428571428571428},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.4247787610619469},0.34285714285714286,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.18645344905472813},{"$f":"T50","v":0.18645344905472813},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15486725663716813,0.17959183673469387,null,null,null,null,null,null,null,null,null,0.57964601769911506,0.52244897959183678,"Y's",0,1,null,0,1,3,1,2,3,0,0,0,4,0,null,null,0,0,0,0,0,3,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.12389380530973451,0.13877551020408163,null,null,null,null,null,null,null,null,null,0.70353982300884954,0.66122448979591841,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,1,0,10,1,1,1,0,3,1,18,0,null,null,1,1,13,0,0,3,2,0,2,17,0]
[null,null,null,null,0.4,7.9646017699115043E-2,0.13469387755102041,null,null,null,null,null,null,null,null,null,0.7831858407079646,0.79591836734693877,null,null,null,null,0,0,8,1,5,10,12,3,6,6,1,null,null,4,4,0,1,4,7,7,9,5,13,0]
[null,null,null,null,0.5,6.637168141592921E-2,7.7551020408163265E-2,null,null,null,null,null,null,null,null,null,0.84955752212389379,0.87346938775510208,null,null,null,null,3,3,3,3,8,8,3,7,4,0,4,null,null,8,9,8,2,13,12,6,11,9,2,2]
[null,null,null,null,0.6,7.9646017699115043E-2,5.3061224489795916E-2,null,null,null,null,null,null,null,null,null,0.92920353982300885,0.92653061224489797,null,null,null,null,1,8,3,6,6,2,4,7,10,0,7,null,null,3,6,3,5,11,5,7,10,7,1,10]
[null,null,null,null,0.7,3.9823008849557522E-2,4.4897959183673466E-2,null,null,null,null,null,null,null,null,null,0.96902654867256632,0.97142857142857142,null,null,null,null,3,4,0,8,2,1,5,4,3,0,12,null,null,1,0,1,19,4,2,5,2,6,0,20]
[null,null,null,null,"More",3.0973451327433628E-2,2.8571428571428571E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,3,0,6,1,2,2,3,3,0,3,null,null,1,7,4,7,2,1,3,2,3,0,2]
[null,null,null,null,"Count",{"$f":"F38","v":226},{"$f":"G38","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.18584070796460178},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.8571428571428571E-2},null,null,null,null,2,4,1,2,3,0,1,0,0,0,1,null,null,0,3,3,0,0,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.18645344905472813},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2122958220143453},null,null,null,null,null,null,null,null,null,0.23893805309734514,0.31428571428571428,null,null,null,null,1,3,0,0,0,0,1,1,1,0,0,null,null,0,2,2,0,0,1,1,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15486725663716813,0.17959183673469387,null,null,null,null,15,2,null,0,0,1,0,null,null,null,0,null,null,16,2,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12389380530973451,0.13877551020408163,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9646017699115043E-2,0.13469387755102041,null,null,null,"Average",4.2836568639740396,0.69203253918695706,0.12974715893120184,7.267894674132501E-2,1.7434911867045162E-2,1.5028592653986707E-2,0.23988944046064073,0.68823723510704826,0.10271533499609725,1.808917303921817E-2,0.19095825685763676,null,"Average",2.6819645190882304,0.53732109094358382,0.21700137701327757,7.0249621151986297E-2,1.9094481507720692E-2,1.4032285058284267E-2,0.27180903177270438,0.68436370499651278,9.999739626392086E-2,2.9811981544264753E-2,0.18582691727211326]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.637168141592921E-2,7.7551020408163265E-2,null,null,null,"Non-ratio average",null,409032.89571428567,null,null,null,null,null,null,null,null,112867.82678571429,null,"Non-ratio average",null,228604.97247385629,null,null,null,null,null,null,null,null,79060.654837301598]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9646017699115043E-2,5.3061224489795916E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9823008849557522E-2,4.4897959183673466E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0973451327433628E-2,2.8571428571428571E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":7.5221238938053103E-2},{"$f":"R80","v":8.1632653061224497E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":7.5221238938053103E-2},{"$f":"R80","v":8.1632653061224497E-3}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.7699115044247787E-2},{"$f":"R81","v":8.1632653061224497E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":9.2920353982300891E-2},{"$f":"R70+R81","v":1.6326530612244899E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,4.4247787610619468E-2,2.0408163265306121E-2,null,null,null,null,null,null,null,null,null,0.13716814159292035,3.6734693877551017E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.10370869002950067},{"$f":"T72","v":0.10370869002950067}]
[null,null,null,null,-0.14999999999999994,0.10176991150442478,6.1224489795918366E-2,null,null,null,null,null,null,null,null,null,0.23893805309734512,9.7959183673469383E-2,"Y's",0,1]
[null,null,null,null,0,0.19026548672566371,0.20408163265306123,null,null,null,null,null,null,null,null,null,0.42920353982300885,0.30204081632653063,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.15,0.27433628318584069,0.38775510204081631,null,null,null,null,null,null,null,null,null,0.70353982300884954,0.68979591836734699]
[null,null,null,null,0.3,0.19026548672566371,0.26938775510204083,null,null,null,null,null,null,null,null,null,0.89380530973451322,0.95918367346938782]
[null,null,null,null,0.44999999999999996,8.8495575221238937E-2,3.2653061224489799E-2,null,null,null,null,null,null,null,null,null,0.98230088495575218,0.99183673469387768,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,8.8495575221238937E-3,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,0.99115044247787609,1.0000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",8.8495575221238937E-3,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":226},{"$f":"G58","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":7.5221238938053103E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":8.1632653061224497E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.10370869002950067},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.12765908053386602},null,null,null,null,null,null,null,null,null,1.7699115044247787E-2,8.1632653061224497E-3,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4247787610619468E-2,2.0408163265306121E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10176991150442478,6.1224489795918366E-2,null,null,null,null,0,1,5,2,2,8,0,0,0,5,0,null,null,0,0,2,0,0,4,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19026548672566371,0.20408163265306123,null,null,null,null,3,1,9,1,4,4,4,1,6,10,0,null,null,0,1,14,0,1,5,5,1,2,20,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.27433628318584069,0.38775510204081631,null,null,null,null,4,5,3,3,10,14,16,5,12,12,3,null,null,7,6,12,0,10,24,22,5,7,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19026548672566371,0.26938775510204083,null,null,null,null,6,6,12,5,18,11,8,10,8,10,4,null,null,3,7,9,2,31,14,9,18,13,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-2,3.2653061224489799E-2,null,null,null,null,3,8,3,12,3,0,8,11,7,3,16,null,null,7,10,5,26,6,2,9,21,17,1,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-3,8.1632653061224497E-3,null,null,null,null,2,4,4,11,0,1,1,7,5,0,10,null,null,2,10,6,15,1,0,3,5,7,0,26]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-3,0,null,null,null,null,1,9,1,3,1,0,0,3,1,0,6,null,null,3,3,1,7,1,1,1,0,3,0,3]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,3,0,0,1,3,1,0,1,null,null,1,8,0,0,0,0,0,0,1,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":4.8672566371681415E-2},{"$f":"R101","v":8.1632653061224497E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":4.8672566371681415E-2},{"$f":"R101","v":8.1632653061224497E-3},null,null,null,null,3,3,2,0,0,1,1,0,0,0,0,null,null,4,2,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":6.1946902654867256E-2},{"$f":"R102","v":1.2244897959183673E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.11061946902654868},{"$f":"R91+R102","v":2.0408163265306124E-2},null,null,null,null,17,3,null,0,2,1,1,null,null,null,0,null,null,23,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.18584070796460178,0.10204081632653061,null,null,null,null,null,null,null,null,null,0.29646017699115046,0.12244897959183673,"Your Farm Line-Return on Assets",null,null,"Count",40,40,40,40,40,40,40,40,40,40,40,null,"Count",50,50,50,50,50,50,50,50,50,50,50]
[null,null,null,null,1.9999999999999997E-2,0.30973451327433627,0.4,null,null,null,null,null,null,null,null,null,0.60619469026548667,0.52244897959183678,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.4889630447775542E-2},{"$f":"T94","v":2.4889630447775542E-2},"Average",2.4518685630820638,0.48784843323347576,0.17773884482823046,3.6286209908934315E-3,6.7704277899456914E-4,-9.3940638398306176E-3,0.18658404410207335,0.74271151914654576,6.8386988231926682E-2,3.9558791506116145E-2,0.14934270111541145,null,"Average",2.8741760588669543,0.5430733508016713,0.15691769995064087,2.3228994127842052E-2,4.2172924893606788E-3,-3.3998796622881247E-3,0.18155295344045363,0.69811284095459625,9.5384547324880026E-2,3.6077356777572248E-2,0.17042525494295124]
[null,null,null,null,0.06,0.20796460176991149,0.33061224489795921,null,null,null,null,null,null,null,null,null,0.81415929203539816,0.85306122448979593,"Y's",0,1,"Non-ratio average",null,246286.73425000007,null,null,null,null,null,null,null,null,75394.576749999978,null,"Non-ratio average",null,214952.50061126985,null,null,null,null,null,null,null,null,67455.592625238074]
[null,null,null,null,0.1,8.4070796460176997E-2,0.10204081632653061,null,null,null,null,null,null,null,null,null,0.89823008849557517,0.95510204081632655,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,5.3097345132743362E-2,4.0816326530612242E-2,null,null,null,null,null,null,null,null,null,0.95132743362831851,0.99591836734693884,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1.7699115044247787E-2,4.0816326530612249E-3,null,null,null,null,null,null,null,null,null,0.96902654867256632,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,4.4247787610619468E-3,0,null,null,null,null,null,null,null,null,null,0.97345132743362828,1]
[null,null,null,null,"More",2.6548672566371681E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":226},{"$f":"G80","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":4.8672566371681415E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":8.1632653061224497E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.4889630447775542E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.1298448608401017E-2},null,null,null,null,null,null,null,null,null,6.1946902654867256E-2,1.2244897959183673E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18584070796460178,0.10204081632653061]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30973451327433627,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20796460176991149,0.33061224489795921]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,8.4070796460176997E-2,0.10204081632653061]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3097345132743362E-2,4.0816326530612242E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7699115044247787E-2,4.0816326530612249E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4247787610619468E-3,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.6548672566371681E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.11061946902654868},{"$f":"R122","v":4.0816326530612242E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.11061946902654868},{"$f":"R122","v":4.0816326530612242E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":9.7345132743362831E-2},{"$f":"R123","v":7.7551020408163265E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.20796460176991149},{"$f":"R112+R123","v":0.11836734693877551},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.29203539823008851,0.2857142857142857,null,null,null,null,null,null,null,null,null,0.5,0.40408163265306118,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.26991150442477874,0.3836734693877551,null,null,null,null,null,null,null,null,null,0.76991150442477874,0.78775510204081622,"Your Farm Line-Return on Equity",null,null,null,0,0,4,1,2,2,0,1,0,6,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,0.10619469026548672,0.1306122448979592,null,null,null,null,null,null,null,null,null,0.87610619469026552,0.91836734693877542,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":2.2455029938531306E-2},{"$f":"T116","v":2.2455029938531306E-2},null,1,1,6,0,1,3,0,3,0,9,1,null,null,0,0,11,0,1,1,0,2,0,20,0]
[null,null,null,null,0.15000000000000002,4.4247787610619468E-2,4.4897959183673466E-2,null,null,null,null,null,null,null,null,null,0.92035398230088494,0.96326530612244887,"Y's",0,1,null,0,1,2,1,0,1,3,3,1,4,1,null,null,2,2,4,0,0,5,4,6,0,7,0]
[null,null,null,null,0.2,2.2123893805309734E-2,1.6326530612244899E-2,null,null,null,null,null,null,null,null,null,0.94247787610619471,0.97959183673469374,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,3,4,1,1,6,6,7,4,7,1,1,null,null,2,2,3,0,7,10,9,9,5,0,0]
[null,null,null,null,0.25,8.8495575221238937E-3,4.0816326530612249E-3,null,null,null,null,null,null,null,null,null,0.95132743362831862,0.98367346938775502,null,null,null,null,2,4,1,2,4,3,3,4,7,0,4,null,null,1,5,3,3,9,6,4,5,9,0,10]
[null,null,null,null,0.3,8.8495575221238937E-3,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,0.96017699115044253,0.99183673469387745,null,null,null,null,3,4,1,6,3,2,1,3,2,0,7,null,null,2,5,3,12,8,5,5,5,9,0,11]
[null,null,null,null,"More",3.9823008849557522E-2,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,0,1,2,6,2,0,3,0,1,0,4,null,null,5,4,1,11,2,0,4,0,3,0,6]
[null,null,null,null,"Count",{"$f":"F101","v":226},{"$f":"G101","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.11061946902654868},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":4.0816326530612242E-2},null,null,null,null,1,3,3,2,0,0,1,0,2,0,2,null,null,0,5,1,1,0,0,0,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":2.2455029938531306E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.9242709599978916E-2},null,null,null,null,null,null,null,null,null,9.7345132743362831E-2,7.7551020408163265E-2,null,null,null,null,0,1,0,1,0,1,0,2,0,0,0,null,null,0,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29203539823008851,0.2857142857142857,null,null,null,null,10,1,null,0,2,2,2,null,null,null,0,null,null,15,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26991150442477874,0.3836734693877551,null,null,null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10619469026548672,0.1306122448979592,null,null,null,"Average",5.2762311514632714,0.72016272082551758,0.14068976382603746,0.13716149935304428,4.0220917347472414E-2,3.923933075266383E-2,0.29323766171399557,0.67221285305744516,0.11343924853294823,1.5669062385277203E-2,0.19867883602432951,null,"Average",5.271734626196249,0.77979806006230301,0.15035755615536914,0.15660825820250535,4.9135936953026309E-2,5.1245602302146323E-2,0.31375061262408099,0.65286452594265376,0.11546386207175505,1.8195233403176587E-2,0.21347637858241439]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,4.4247787610619468E-2,4.4897959183673466E-2,null,null,null,"Non-ratio average",null,1061791.5268421052,null,null,null,null,null,null,null,null,292927.55449999997,null,"Non-ratio average",null,996980.20938300982,null,null,null,null,null,null,null,null,272931.84674044675]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2123893805309734E-2,1.6326530612244899E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-3,4.0816326530612249E-3,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-3,8.1632653061224497E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.9823008849557522E-2,8.1632653061224497E-3,null,null,null,null,0,0,4,0,1,6,0,0,0,2,1,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,9,1,5,2,0,1,0,27,0,null,null,0,0,10,0,1,1,0,1,0,30,1]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,5,4,12,0,3,9,12,8,10,20,1,null,null,2,2,14,1,1,8,10,7,3,16,0]
[null,null,null,null,0.1,{"$f":"Q144","v":0.11946902654867257},{"$f":"R144","v":0.10612244897959183},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.11946902654867257},{"$f":"R133+R144","v":0.10612244897959183},null,null,null,null,7,8,8,3,15,19,15,9,15,1,6,null,null,10,12,8,0,17,29,25,26,17,9,1]
[null,null,null,null,0.2,0.31858407079646017,0.31428571428571428,null,null,null,null,null,null,null,null,null,0.43805309734513276,0.42040816326530611,null,null,null,null,7,12,5,9,15,8,9,20,14,1,19,null,null,7,8,11,2,28,14,9,15,21,0,20]
[null,null,null,null,0.30000000000000004,0.19469026548672566,0.24081632653061225,null,null,null,null,null,null,null,null,null,0.63274336283185839,0.6612244897959183,null,null,null,null,2,10,4,22,7,3,6,5,6,0,16,null,null,8,13,6,32,8,2,7,6,7,0,32]
[null,null,null,null,0.4,0.1415929203539823,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.77433628318584069,0.8040816326530611,"Your Farm Line-Asset Turnover Rate",null,null,null,4,8,6,12,4,1,4,6,4,0,8,null,null,3,12,4,20,1,0,1,0,7,0,2]
[null,null,null,null,0.5,8.8495575221238937E-2,9.3877551020408165E-2,null,null,null,null,null,null,null,null,null,0.86283185840707965,0.89795918367346927,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.2399956111748737},{"$f":"T138","v":0.2399956111748737},null,0,1,2,4,0,0,2,0,1,0,0,null,null,2,7,2,1,0,1,3,0,1,0,0]
[null,null,null,null,0.6,5.3097345132743362E-2,4.4897959183673466E-2,null,null,null,null,null,null,null,null,null,0.91592920353982299,0.94285714285714273,"Y's",0,1,null,2,4,1,0,0,0,3,2,1,0,0,null,null,2,1,1,0,0,0,0,1,0,0,0]
[null,null,null,null,0.7,3.0973451327433628E-2,2.8571428571428571E-2,null,null,null,null,null,null,null,null,null,0.94690265486725667,0.97142857142857131,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,24,3,null,0,1,3,0,null,null,null,0,null,null,22,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.8,3.0973451327433628E-2,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,0.97787610619469034,0.97959183673469374,null,null,null,"Count",51,51,51,51,51,51,51,51,51,51,51,null,"Count",56,56,56,56,56,56,56,56,56,56,56]
[null,null,null,null,"More",2.2123893805309734E-2,{"$f":"R152","v":2.0408163265306121E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",3.4779872516919434,0.69718817846409176,0.20180002027431443,9.3038658468983348E-2,2.4342248784124266E-2,2.2295805430480851E-2,0.26163585314634918,0.74814896994478131,9.8740931087321612E-2,2.35252824206366E-2,0.12958481654726037,null,"Average",2.7021615457661676,0.63341049347641853,0.23892898763774181,0.14177269407613927,3.7319233377713985E-2,3.7615407219695841E-2,0.26323287161116954,0.6931536423749779,0.10464977842880058,3.1130496104105738E-2,0.17106608309211538]
[null,null,null,null,"Count",{"$f":"F122","v":226},{"$f":"G122","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,1282258.3921568627,null,null,null,null,null,null,null,null,238330.51627450981,null,"Non-ratio average",null,977331.06829907873,null,null,null,null,null,null,null,null,263949.20744138322]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.2399956111748737},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.24517212937389135},null,null,null,null,null,null,null,null,null,0.11946902654867257,0.10612244897959183]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31858407079646017,0.31428571428571428,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19469026548672566,0.24081632653061225,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1415929203539823,0.14285714285714285]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,8.8495575221238937E-2,9.3877551020408165E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3097345132743362E-2,4.4897959183673466E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0973451327433628E-2,2.8571428571428571E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0973451327433628E-2,8.1632653061224497E-3]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,2.2123893805309734E-2,2.0408163265306121E-2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":2.6548672566371681E-2},{"$f":"R163","v":8.1632653061224497E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":2.6548672566371681E-2},{"$f":"R163","v":8.1632653061224497E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":4.4247787610619468E-2},{"$f":"R164","v":3.2653061224489799E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":7.0796460176991149E-2},4.0816326530612249E-2]
[null,null,null,null,0.6,0.12389380530973451,0.16326530612244897,null,null,null,null,null,null,null,null,null,0.19469026548672566,0.20408163265306123]
[null,null,null,null,0.7,0.20353982300884957,0.33061224489795921,null,null,null,null,null,null,null,null,null,0.39823008849557523,0.53469387755102038,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.27876106194690264,0.31020408163265306,null,null,null,null,null,null,null,null,null,0.67699115044247793,0.84489795918367339,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.15929203539823009,0.12653061224489795,null,null,null,null,null,null,null,null,null,0.83628318584070804,0.97142857142857131,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,7.9646017699115043E-2,1.2244897959183673E-2,null,null,null,null,null,null,null,null,null,0.9159292035398231,0.98367346938775502,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.73159482375175156},{"$f":"T160","v":0.73159482375175156}]
[null,null,null,null,1.0999999999999999,2.6548672566371681E-2,0,null,null,null,null,null,null,null,null,null,0.94247787610619482,0.98367346938775502,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",5.7522123893805309E-2,1.6326530612244899E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":226},{"$f":"G143","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":2.6548672566371681E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":8.1632653061224497E-3},null,null,null,null,0,2,42,17,11,25,0,6,1,41,6,null,null,0,1,7,2,2,10,0,2,0,8,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.73159482375175156},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.69252152964377045},null,null,null,null,null,null,null,null,null,4.4247787610619468E-2,3.2653061224489799E-2,null,null,null,null,6,4,54,4,14,22,27,10,32,99,4,null,null,3,3,77,2,3,19,26,8,18,120,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12389380530973451,0.16326530612244897,null,null,null,null,15,17,35,10,42,66,72,28,46,53,9,null,null,17,16,44,5,25,70,77,40,35,74,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20353982300884957,0.33061224489795921,null,null,null,null,28,32,28,23,70,61,44,46,48,20,25,null,null,41,45,34,15,98,94,59,81,60,30,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27876106194690264,0.31020408163265306,null,null,null,null,17,42,18,43,47,24,32,63,43,8,67,null,null,23,42,33,50,81,32,35,76,66,8,86]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15929203539823009,0.12653061224489795,null,null,null,null,18,39,15,62,19,10,20,36,25,2,74,null,null,18,36,19,95,25,11,23,31,34,1,118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9646017699115043E-2,1.2244897959183673E-2,null,null,null,null,9,35,18,43,12,5,12,18,13,2,34,null,null,18,37,13,66,10,4,11,3,21,1,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6548672566371681E-2,0,null,null,null,null,6,14,9,20,4,2,7,6,9,0,6,null,null,4,33,11,8,1,1,7,0,6,1,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7522123893805309E-2,1.6326530612244899E-2,null,null,null,null,10,18,7,2,1,2,7,13,9,1,0,null,null,10,10,7,2,0,2,2,4,5,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,23,null,2,6,9,5,null,null,null,1,null,null,111,22,null,0,0,2,5,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",226,226,226,226,226,226,226,226,226,226,226,null,"Count",245,245,245,245,245,245,245,245,245,245,245]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.3663770447170949,0.71884347029572926,0.18645344905472813,0.10370869002950067,2.4889630447775542E-2,2.2455029938531306E-2,0.2399956111748737,0.73159482375175156,8.6464476107830479E-2,2.4093478070852214E-2,0.1578472220695652,null,"Average",2.8158532553202922,0.66819056310532321,0.2122958220143453,0.12765908053386602,3.1298448608401017E-2,2.9242709599978916E-2,0.24517212937389135,0.69252152964377045,9.5840826939332741E-2,3.0924345773166165E-2,0.18071329764927105]
[null,null,null,null,0,{"$f":"Q184","v":4.4247787610619468E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":4.4247787610619468E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,696883.45531249954,null,null,null,null,null,null,null,null,153025.13283185841,null,"Non-ratio average",null,546986.3045215176,null,null,null,null,null,null,null,null,147933.39552670546]
[null,null,null,null,0.03,{"$f":"Q185","v":0.1415929203539823},{"$f":"R185","v":7.3469387755102047E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14601769911504425},7.3469387755102047E-2]
[null,null,null,null,0.06,0.20353982300884957,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.34955752212389379,0.21632653061224488]
[null,null,null,null,0.09,0.21238938053097345,0.24489795918367346,null,null,null,null,null,null,null,null,null,0.56194690265486724,0.46122448979591835]
[null,null,null,null,0.12,0.19026548672566371,0.26938775510204083,null,null,null,null,null,null,null,null,null,0.75221238938053092,0.73061224489795917]
[null,null,null,null,0.15,0.11061946902654868,0.13877551020408163,null,null,null,null,null,null,null,null,null,0.86283185840707954,0.8693877551020408]
[null,null,null,null,0.18,5.7522123893805309E-2,8.5714285714285715E-2,null,null,null,null,null,null,null,null,null,0.92035398230088483,0.95510204081632655,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.9823008849557522E-2,2.4489795918367346E-2,null,null,null,null,null,null,null,null,null,0.9601769911504423,0.97959183673469385,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.6464476107830479E-2},{"$f":"T182","v":8.6464476107830479E-2}]
[null,null,null,null,"More",3.9823008849557522E-2,2.0408163265306121E-2,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":226},{"$f":"G163","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":4.4247787610619468E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.6464476107830479E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.5840826939332741E-2},null,null,null,null,null,null,null,null,null,0.1415929203539823,7.3469387755102047E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20353982300884957,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21238938053097345,0.24489795918367346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19026548672566371,0.26938775510204083]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.11061946902654868,0.13877551020408163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7522123893805309E-2,8.5714285714285715E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9823008849557522E-2,2.4489795918367346E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9823008849557522E-2,2.0408163265306121E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.18141592920353983},{"$f":"R205","v":3.2653061224489799E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.18141592920353983},{"$f":"R205","v":3.2653061224489799E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.43805309734513276},{"$f":"R206","v":0.48979591836734693},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.61946902654867264},0.52244897959183678]
[null,null,null,null,0.06,0.23451327433628319,0.30204081632653063,null,null,null,null,null,null,null,null,null,0.85398230088495586,0.82448979591836746]
[null,null,null,null,0.09,8.8495575221238937E-2,0.12244897959183673,null,null,null,null,null,null,null,null,null,0.94247787610619482,0.94693877551020422]
[null,null,null,null,0.12,3.5398230088495575E-2,3.2653061224489799E-2,null,null,null,null,null,null,null,null,null,0.97787610619469034,0.97959183673469408]
[null,null,null,null,0.15,8.8495575221238937E-3,4.0816326530612249E-3,null,null,null,null,null,null,null,null,null,0.98672566371681425,0.98367346938775535]
[null,null,null,null,0.18,8.8495575221238937E-3,4.0816326530612249E-3,null,null,null,null,null,null,null,null,null,0.99557522123893816,0.98775510204081662]
[null,null,null,null,0.21,0,4.0816326530612249E-3,null,null,null,null,null,null,null,null,null,0.99557522123893816,0.9918367346938779,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",4.4247787610619468E-3,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,1,1.0000000000000004,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.4093478070852214E-2},{"$f":"T204","v":2.4093478070852214E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":226},{"$f":"G184","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.18141592920353983},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":3.2653061224489799E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.4093478070852214E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.0924345773166165E-2},null,null,null,null,null,null,null,null,null,0.43805309734513276,0.48979591836734693,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23451327433628319,0.30204081632653063]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-2,0.12244897959183673]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5398230088495575E-2,3.2653061224489799E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,8.8495575221238937E-3,4.0816326530612249E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8495575221238937E-3,4.0816326530612249E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.0816326530612249E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4247787610619468E-3,8.1632653061224497E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.6548672566371681E-2},{"$f":"R227","v":4.0816326530612249E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.6548672566371681E-2},{"$f":"R227","v":4.0816326530612249E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.7699115044247787E-2},{"$f":"R228","v":8.1632653061224497E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":4.4247787610619468E-2},{"$f":"R217+R228","v":1.2244897959183675E-2}]
[null,null,null,null,-0.15000000000000005,3.9823008849557522E-2,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,8.4070796460176983E-2,2.0408163265306124E-2]
[null,null,null,null,0,0.11061946902654868,2.4489795918367346E-2,null,null,null,null,null,null,null,null,null,0.19469026548672566,4.4897959183673466E-2]
[null,null,null,null,0.15,0.29646017699115046,0.3510204081632653,null,null,null,null,null,null,null,null,null,0.49115044247787609,0.39591836734693875]
[null,null,null,null,0.3,0.32743362831858408,0.48163265306122449,null,null,null,null,null,null,null,null,null,0.81858407079646023,0.87755102040816324]
[null,null,null,null,0.44999999999999996,0.15044247787610621,0.11428571428571428,null,null,null,null,null,null,null,null,null,0.96902654867256643,0.99183673469387756]
[null,null,null,null,0.6,2.6548672566371681E-2,8.1632653061224497E-3,null,null,null,null,null,null,null,null,null,0.99557522123893816,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,0.99557522123893816,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",4.4247787610619468E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.1578472220695652},{"$f":"T226","v":0.1578472220695652}]
[null,null,null,null,"Count",{"$f":"F205","v":226},{"$f":"G205","v":245},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.6548672566371681E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.0816326530612249E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.1578472220695652},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.18071329764927105},null,null,null,null,null,null,null,null,null,1.7699115044247787E-2,8.1632653061224497E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.9823008849557522E-2,8.1632653061224497E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":153025.13283185841},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":147933.39552670546},null,null,null,null,null,null,null,null,null,0.11061946902654868,2.4489795918367346E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29646017699115046,0.3510204081632653]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.32743362831858408,0.48163265306122449]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15044247787610621,0.11428571428571428]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6548672566371681E-2,8.1632653061224497E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4247787610619468E-3,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2022,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,0,1,14,6,4,5,0,4,2,11,0,null,null,0,0,3,2,2,4,0,0,0,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,0,6,1,3,7,5,3,6,15,2,null,null,1,1,17,1,2,2,6,0,3,21,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,7,1,8,8,12,6,11,4,4,null,null,0,0,5,4,10,13,16,4,2,3,1]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,5,2,6,6,3,7,6,8,4,2,null,null,1,2,2,5,13,9,4,11,6,3,3]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,3,7,2,6,6,7,2,3,4,1,7,null,null,3,9,1,7,2,1,0,8,7,1,10]
[null,null,null,null,0.5,{"$f":"Q18","v":3.9215686274509803E-2},{"$f":"R18","v":3.8834951456310676E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.9215686274509803E-2},{"$f":"R7+R18","v":3.8834951456310676E-2},"No",null,null,null,2,6,1,3,4,2,2,7,1,1,8,null,null,4,4,1,9,0,0,1,3,5,0,11]
[null,null,null,null,1,6.8627450980392163E-2,8.7378640776699032E-2,null,null,null,null,null,null,null,null,null,0.10784313725490197,0.12621359223300971,null,null,null,null,2,4,2,8,3,0,0,1,4,0,7,null,null,1,5,1,2,1,0,1,2,3,0,4]
[null,null,null,null,1.5,8.8235294117647065E-2,0.11650485436893204,null,null,null,null,null,null,null,null,null,0.19607843137254904,0.24271844660194175,null,null,null,null,0,3,0,2,0,1,4,1,0,0,5,null,null,0,0,0,0,0,1,1,0,3,0,0]
[null,null,null,null,2,7.8431372549019607E-2,9.7087378640776698E-2,null,null,null,null,null,null,null,null,null,0.27450980392156865,0.33980582524271846,"BTWList","Lookup",null,null,1,0,2,2,0,0,1,5,0,0,1,null,null,0,2,0,0,0,0,0,2,1,0,0]
[null,null,null,null,2.5,4.9019607843137254E-2,9.7087378640776698E-2,null,null,null,null,null,null,null,null,null,0.3235294117647059,0.43689320388349517,"Yes","LL",null,null,24,8,null,1,2,3,3,null,null,null,0,null,null,20,7,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,3.9215686274509803E-2,1.9417475728155338E-2,null,null,null,null,null,null,null,null,null,0.36274509803921573,0.4563106796116505,"No","GG",null,"Count",36,36,36,36,36,36,36,36,36,36,36,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,3.5,0,2.9126213592233011E-2,null,null,null,null,null,null,null,null,null,0.36274509803921573,0.4854368932038835,null,null,null,"Average",6.8027834011786865,0.78559894769342631,0.10756099865115117,3.6355549877259814E-2,7.63305229443867E-3,4.451119530627907E-3,0.20995562768844545,0.69423618639250184,6.2291051109459331E-2,1.6273953148755422E-2,0.22719880934928355,null,"Average",5.0886636454817333,0.75928442998642376,9.4714557085164644E-2,-2.9831918595859146E-2,-4.4780233688254479E-3,-8.5814166789885578E-3,0.15010846032031694,0.70215858430675249,0.10386587446738296,2.1913171093829519E-2,0.17206237013203485]
["BENCHMARK CATEGORY",null,null,null,4,1.9607843137254902E-2,0,null,null,null,null,null,null,null,null,null,0.38235294117647062,0.4854368932038835,null,null,null,"Non-ratio average",null,268373.1982222221,null,null,null,null,null,null,null,null,77614.756583333365,null,"Non-ratio average",null,237822.33281026458,null,null,null,null,null,null,null,null,53893.208707566133]
["Tillable Crop Acres:","All Farms",null,null,"More",0.61764705882352944,0.5145631067961165,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":102},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.9355413161808022},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9763231252188489},null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,3.8834951456310676E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,8.7378640776699032E-2,null,null,null,null,0,0,3,0,1,2,0,1,0,4,0,null,null,0,0,1,0,1,2,0,0,0,2,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.11650485436893204,null,null,null,null,0,0,4,2,4,6,2,3,3,9,0,null,null,0,0,6,3,2,6,2,0,2,9,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,9.7087378640776698E-2,null,null,null,null,1,1,4,1,5,4,2,3,1,2,0,null,null,1,1,3,2,7,3,4,1,2,1,0]
["Current Ratio:",{"$f":"S37","v":3.9355413161808022},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,9.7087378640776698E-2,"LLList",null,null,null,1,3,0,4,2,1,7,1,6,1,5,null,null,2,3,0,2,3,2,2,4,3,1,2]
["Working Capital Ratio:",0.57446621394341424,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,1.9417475728155338E-2,"Yes",null,null,null,1,2,2,4,2,2,2,3,4,1,2,null,null,0,2,0,4,0,0,3,3,2,0,5]
["Debt to Asset Ratio:",0.16486668086481598,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.9126213592233011E-2,"No",null,null,null,0,2,1,2,1,0,1,2,2,0,3,null,null,1,1,0,2,0,0,1,2,2,0,5]
["Operating Profit Margin",6.5867829703855699E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,0,null,null,null,null,1,2,2,2,1,0,2,3,1,0,5,null,null,0,0,0,0,0,0,0,3,1,0,1]
["Rate of Return on Farm Assets",1.8881685371488301E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.5145631067961165,null,null,null,null,0,4,1,1,1,1,0,1,0,0,2,null,null,1,2,3,0,0,0,0,0,1,0,0]
["Rate of Return on Farm Equity",1.5189541094015815E-2,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,1,0,0,0,0,0,0,0,0,0,null,null,0,2,0,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",0.28666020204978798,null,null,-0.5,{"$f":"Q38","v":9.8039215686274508E-3},{"$f":"R38","v":9.7087378640776691E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":9.8039215686274508E-3},{"$f":"R38","v":9.7087378640776691E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.9355413161808022},{"$f":"IF(B22<4.5,B22,4.5)","v":3.9355413161808022},null,12,2,null,1,0,1,1,null,null,null,0,null,null,8,2,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.74079127410674994,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.9411764705882353E-2},{"$f":"R39","v":3.8834951456310676E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.9215686274509803E-2},{"$f":"R28+R39","v":4.8543689320388342E-2},"Y's",0,1,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",13,13,13,13,13,13,13,13,13,13,13]
["Depreciation Expense Ratio",8.2523022431908802E-2,null,null,{"$f":"E29+0.25","v":0},6.8627450980392163E-2,7.7669902912621352E-2,null,null,null,null,null,null,null,null,null,0.10784313725490197,0.12621359223300971,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",9.8200607107862439,0.76509174173322392,0.12864710078662858,-0.11710097638404447,-2.7848243887289712E-2,-3.6765398752761108E-2,0.23781393415507132,0.75567584807264743,8.5261014385672226E-2,1.6272637568844662E-2,0.14279049997283541,null,"Average",3.8309246064054419,0.75695341118045667,0.1222742740936295,-0.18293942451749712,-3.5415050704908031E-2,-4.4689702800397448E-2,0.19358894780780717,0.76431323001405982,9.2260243816470175E-2,1.8563134696673499E-2,0.12486339147279647]
["Interest Expense Ratio",2.0398733540270112E-2,null,null,0.25,0.18627450980392157,0.1650485436893204,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.29126213592233008,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,225514.66647058824,null,null,null,null,null,null,null,null,42088.223176470579,null,"Non-ratio average",null,188563.41948125765,null,null,null,null,null,null,null,null,31104.514117216117]
["Net Farm Income Ratio:",0.15628696992107172,null,null,0.5,0.14705882352941177,0.23300970873786409,null,null,null,null,null,null,null,null,null,0.44117647058823528,0.52427184466019416,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.57446621394341424},{"$f":"IF(B23>1.75,1.75,B23)","v":0.57446621394341424}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.15686274509803921,0.13592233009708737,null,null,null,null,null,null,null,null,null,0.59803921568627449,0.66019417475728148,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.14705882352941177,7.7669902912621352E-2,null,null,null,null,null,null,null,null,null,0.74509803921568629,0.73786407766990281,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.8039215686274508E-2,6.7961165048543687E-2,null,null,null,null,null,null,null,null,null,0.84313725490196079,0.80582524271844647]
[null,null,null,null,1.5,2.9411764705882353E-2,6.7961165048543687E-2,null,null,null,null,null,null,null,null,null,0.87254901960784315,0.87378640776699013]
[null,null,null,null,"More",0.12745098039215685,0.12621359223300971,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,{"$f":"$F$18","v":3.9355413161808022}]
[null,null,null,null,"Count",{"$f":"F17","v":102},{"$f":"G17","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":9.8039215686274508E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.7087378640776691E-3},{"$f":"$F$39","v":0.57446621394341424}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.57446621394341424},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.53969551708019614},null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,3.8834951456310676E-2,{"$f":"$F$59","v":0.16486668086481598}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,7.7669902912621352E-2,{"$f":"$F$81","v":6.5867829703855699E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":458697.77936274523},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":349079.7380177686},null,null,null,null,null,null,null,null,null,0.18627450980392157,0.1650485436893204,{"$f":"$F$102","v":1.8881685371488301E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.23300970873786409,{"$f":"$F$123","v":1.5189541094015815E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.15686274509803921,0.13592233009708737,{"$f":"$F$144","v":0.28666020204978798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,7.7669902912621352E-2,{"$f":"$F$164","v":0.74079127410674994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,6.7961165048543687E-2,{"$f":"$F$185","v":8.2523022431908802E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,6.7961165048543687E-2,{"$f":"$F$206","v":2.0398733540270112E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.12745098039215685,0.12621359223300971,{"$f":"$F$228","v":0.15628696992107172},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.20588235294117646},{"$f":"R58","v":5.8252427184466021E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.20588235294117646},{"$f":"R58","v":5.8252427184466021E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.20588235294117646},{"$f":"R59","v":0.41747572815533979},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.41176470588235292},0.47572815533980584,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.16486668086481598},{"$f":"T50","v":0.16486668086481598},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.19607843137254902,0.14563106796116504,null,null,null,null,null,null,null,null,null,0.60784313725490191,0.62135922330097082,"Y's",0,1]
[null,null,null,null,0.30000000000000004,9.8039215686274508E-2,8.7378640776699032E-2,null,null,null,null,null,null,null,null,null,0.70588235294117641,0.70873786407766981,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.4,7.8431372549019607E-2,0.11650485436893204,null,null,null,null,null,null,null,null,null,0.78431372549019596,0.8252427184466018]
[null,null,null,null,0.5,7.8431372549019607E-2,4.8543689320388349E-2,null,null,null,null,null,null,null,null,null,0.86274509803921551,0.87378640776699013]
[null,null,null,null,0.6,4.9019607843137254E-2,4.8543689320388349E-2,null,null,null,null,null,null,null,null,null,0.91176470588235281,0.92233009708737845]
[null,null,null,null,0.7,3.9215686274509803E-2,5.8252427184466021E-2,null,null,null,null,null,null,null,null,null,0.95098039215686259,0.98058252427184445]
[null,null,null,null,"More",4.9019607843137254E-2,1.9417475728155338E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999978]
[null,null,null,null,"Count",{"$f":"F38","v":102},{"$f":"G38","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.20588235294117646},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":5.8252427184466021E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.16486668086481598},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.16239848616540734},null,null,null,null,null,null,null,null,null,0.20588235294117646,0.41747572815533979]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19607843137254902,0.14563106796116504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,8.7378640776699032E-2,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,0.11650485436893204,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,4.8543689320388349E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,4.8543689320388349E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,5.8252427184466021E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,1.9417475728155338E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,3,5,0,0,0,2,0,null,null,0,0,0,0,1,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,5,0,0,0,1,0,0,10,0,null,null,1,2,8,0,1,2,2,1,1,11,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,1,2,1,1,3,1,3,3,2,null,null,6,5,3,0,0,6,5,3,1,8,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":6.8627450980392163E-2},{"$f":"R80","v":1.9417475728155338E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":6.8627450980392163E-2},{"$f":"R80","v":1.9417475728155338E-2},null,null,null,null,1,3,3,2,7,6,4,4,6,0,2,null,null,4,5,1,1,13,11,5,5,7,4,0]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.9411764705882353E-2},{"$f":"R81","v":3.8834951456310676E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":9.8039215686274522E-2},{"$f":"R70+R81","v":5.8252427184466014E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,2,3,1,3,4,0,4,5,0,5,null,null,3,4,6,5,7,2,4,10,9,1,13]
[null,null,null,null,-0.29999999999999993,4.9019607843137254E-2,5.8252427184466021E-2,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.11650485436893204,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":6.5867829703855699E-2},{"$f":"T72","v":6.5867829703855699E-2},null,2,4,1,8,2,0,3,2,2,1,7,null,null,0,5,1,13,3,1,3,5,6,0,8]
[null,null,null,null,-0.14999999999999994,0.12745098039215685,8.7378640776699032E-2,null,null,null,null,null,null,null,null,null,0.27450980392156865,0.20388349514563109,"Y's",0,1,null,0,1,0,3,0,0,3,3,0,0,0,null,null,0,1,3,6,0,0,2,1,0,0,3]
[null,null,null,null,0,0.17647058823529413,0.21359223300970873,null,null,null,null,null,null,null,null,null,0.45098039215686281,0.41747572815533984,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,0,1,1,0,0,0,1,2,0,0,0,null,null,1,2,2,0,0,1,1,0,1,0,0]
[null,null,null,null,0.15,0.22549019607843138,0.42718446601941745,null,null,null,null,null,null,null,null,null,0.67647058823529416,0.84466019417475735,null,null,null,null,0,1,1,0,0,0,1,0,0,0,0,null,null,0,0,1,0,0,0,3,0,0,0,0]
[null,null,null,null,0.3,0.21568627450980393,0.1553398058252427,null,null,null,null,null,null,null,null,null,0.89215686274509809,1,null,null,null,null,8,1,null,0,0,0,0,null,null,null,0,null,null,10,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,6.8627450980392163E-2,0,null,null,null,null,null,null,null,null,null,0.96078431372549022,1,null,null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,0.6,1.9607843137254902E-2,0,null,null,null,null,null,null,null,null,null,0.98039215686274517,1,null,null,null,"Average",3.6064049456977183,0.57993752007103105,0.1653233593815448,3.156379653510788E-2,8.7648374294866729E-3,3.1253268607869056E-3,0.27768641265120597,0.79668311911440359,8.945068077720264E-2,2.1286582219373129E-2,9.2579617889020471E-2,null,"Average",2.278424312226345,0.40456171270278835,0.19807328387970916,7.403448898531885E-2,1.9341931540805962E-2,1.3876849328240159E-2,0.26125569050178077,0.73482810939096233,9.9727295054198792E-2,3.0445846164859427E-2,0.13499874938997941]
[null,null,null,null,"More",1.9607843137254902E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,843114.76099999994,null,null,null,null,null,null,null,null,134592.503,null,"Non-ratio average",null,379098.6644984603,null,null,null,null,null,null,null,null,126501.95012473011]
[null,null,null,null,"Count",{"$f":"F58","v":102},{"$f":"G58","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":6.8627450980392163E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.9417475728155338E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":6.5867829703855699E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":6.1816316822325371E-2},null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,3.8834951456310676E-2,null,null,null,null,"Greater than 1500No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,5.8252427184466021E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12745098039215685,8.7378640776699032E-2,null,null,null,null,0,0,3,0,0,2,0,0,0,3,0,null,null,0,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.21359223300970873,null,null,null,null,1,1,5,0,1,2,1,5,2,17,0,null,null,1,1,11,0,1,1,0,0,0,20,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.22549019607843138,0.42718446601941745,null,null,null,null,2,2,6,1,4,4,2,4,3,6,0,null,null,1,1,4,0,0,5,8,8,3,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21568627450980393,0.1553398058252427,null,null,null,null,5,6,5,0,6,6,6,4,9,1,4,null,null,5,7,4,0,8,15,10,8,8,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,0,null,null,null,null,1,4,0,6,4,7,3,6,8,0,7,null,null,3,8,4,6,16,6,3,12,8,1,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,0,null,null,null,null,1,3,4,9,7,2,3,5,3,0,7,null,null,4,3,2,16,5,3,4,2,9,0,14]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,0,null,null,null,null,1,7,1,7,2,1,4,3,2,0,8,null,null,1,2,1,8,0,0,2,0,2,0,3]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,4,0,1,1,0,0,0,1,null,null,1,3,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":8.8235294117647065E-2},{"$f":"R101","v":3.8834951456310676E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":8.8235294117647065E-2},{"$f":"R101","v":3.8834951456310676E-2},null,null,null,null,0,1,2,0,1,1,1,0,0,0,0,null,null,0,2,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":7.8431372549019607E-2},{"$f":"R102","v":5.8252427184466021E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.16666666666666669},{"$f":"R91+R102","v":9.7087378640776698E-2},null,null,null,null,16,1,null,0,2,1,6,null,null,null,0,null,null,14,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.19607843137254902,0.17475728155339806,null,null,null,null,null,null,null,null,null,0.36274509803921573,0.27184466019417475,"Your Farm Line-Return on Assets",null,null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,1.9999999999999997E-2,0.21568627450980393,0.38834951456310679,null,null,null,null,null,null,null,null,null,0.57843137254901966,0.66019417475728148,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.8881685371488301E-2},{"$f":"T94","v":1.8881685371488301E-2},"Average",3.3333681032295299,0.49948661661290816,0.19334104465595733,0.11796033978666688,4.0722048191213625E-2,4.1987412511849523E-2,0.34521813233888682,0.711588939026359,9.2182500998222616E-2,2.0169248073963308E-2,0.17605931190145507,null,"Average",3.4638708053458758,0.59658154056651025,0.15873261972024838,0.10997754602220455,2.8771156171649808E-2,2.7067699179438728E-2,0.26160936675056279,0.68890002006251883,0.1073625786490605,2.2885507308434538E-2,0.18085189401779914]
[null,null,null,null,0.06,0.14705882352941177,0.25242718446601942,null,null,null,null,null,null,null,null,null,0.72549019607843146,0.9126213592233009,"Y's",0,1,"Non-ratio average",null,646413.25411111105,null,null,null,null,null,null,null,null,227848.09229629624,null,"Non-ratio average",null,525904.35387620376,null,null,null,null,null,null,null,null,159426.31811973546]
[null,null,null,null,0.1,0.15686274509803921,7.7669902912621352E-2,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.99029126213592222,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,5.8823529411764705E-2,9.7087378640776691E-3,null,null,null,null,null,null,null,null,null,0.94117647058823539,0.99999999999999989,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.95098039215686281,0.99999999999999989,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.96078431372549022,0.99999999999999989,null,null,null,null,0,1,21,7,9,15,0,5,2,21,0,null,null,0,1,6,2,4,9,0,0,0,6,1]
[null,null,null,null,"More",3.9215686274509803E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,4,3,21,3,8,16,9,11,13,54,2,null,null,4,4,43,4,6,11,10,1,6,62,0]
[null,null,null,null,"Count",{"$f":"F80","v":102},{"$f":"G80","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":8.8235294117647065E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.8834951456310676E-2},null,null,null,null,7,7,20,5,20,18,20,15,19,17,6,null,null,9,8,15,6,18,28,36,16,10,21,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.8881685371488301E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.4242016979272369E-2},null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,5.8252427184466021E-2,null,null,null,null,9,19,10,13,22,17,25,15,31,6,14,null,null,12,17,9,9,40,40,23,29,25,10,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19607843137254902,0.17475728155339806,null,null,null,null,8,15,8,18,15,22,10,17,21,2,24,null,null,10,24,12,22,26,9,10,35,27,3,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21568627450980393,0.38834951456310679,null,null,null,null,5,16,8,23,16,4,10,19,9,2,26,null,null,10,14,5,44,8,4,9,14,23,0,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.25242718446601942,null,null,null,null,4,15,5,22,6,1,9,11,7,0,21,null,null,2,8,5,16,1,0,5,6,6,1,11]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.15686274509803921,7.7669902912621352E-2,null,null,null,null,0,10,4,7,1,3,6,4,0,0,8,null,null,3,7,6,0,0,2,3,0,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,9.7087378640776691E-3,null,null,null,null,2,3,5,2,1,1,3,5,0,0,1,null,null,0,7,2,0,0,0,5,2,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0,null,null,null,null,63,13,null,2,4,5,10,null,null,null,0,null,null,53,13,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0,null,null,null,"Count",102,102,102,102,102,102,102,102,102,102,102,null,"Count",103,103,103,103,103,103,103,103,103,103,103]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,0,null,null,null,"Average",3.9355413161808022,0.57446621394341424,0.16486668086481598,6.5867829703855699E-2,1.8881685371488301E-2,1.5189541094015815E-2,0.28666020204978798,0.74079127410674994,8.2523022431908802E-2,2.0398733540270112E-2,0.15628696992107172,null,"Average",2.9763231252188489,0.53969551708019614,0.16239848616540734,6.1816316822325371E-2,1.4242016979272369E-2,9.4588486780614132E-3,0.23039251950593034,0.71598905762254494,0.10062946408638444,2.6848561787646358E-2,0.15653291651843465]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,458697.77936274523,null,null,null,null,null,null,null,null,124791.47477450986,null,"Non-ratio average",null,349079.7380177686,null,null,null,null,null,null,null,null,101246.847083395]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.14705882352941177},{"$f":"R122","v":8.7378640776699032E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.14705882352941177},{"$f":"R122","v":8.7378640776699032E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.15686274509803921},{"$f":"R123","v":0.10679611650485436},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.30392156862745101},{"$f":"R112+R123","v":0.1941747572815534},null,null,null,null,"Blank"]
[null,null,null,null,0,0.17647058823529413,0.27184466019417475,null,null,null,null,null,null,null,null,null,0.48039215686274517,0.46601941747572817,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.16666666666666666,0.38834951456310679,null,null,null,null,null,null,null,null,null,0.6470588235294118,0.85436893203883502,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.21568627450980393,8.7378640776699032E-2,null,null,null,null,null,null,null,null,null,0.86274509803921573,0.94174757281553401,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.5189541094015815E-2},{"$f":"T116","v":1.5189541094015815E-2}]
[null,null,null,null,0.15000000000000002,3.9215686274509803E-2,3.8834951456310676E-2,null,null,null,null,null,null,null,null,null,0.90196078431372551,0.98058252427184467,"Y's",0,1]
[null,null,null,null,0.2,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.91176470588235292,0.98058252427184467,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.25,2.9411764705882353E-2,1.9417475728155338E-2,null,null,null,null,null,null,null,null,null,0.94117647058823528,1]
[null,null,null,null,0.3,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.9509803921568627,1]
[null,null,null,null,"More",4.9019607843137254E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":102},{"$f":"G101","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.14705882352941177},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":8.7378640776699032E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.5189541094015815E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":9.4588486780614132E-3},null,null,null,null,null,null,null,null,null,0.15686274509803921,0.10679611650485436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.27184466019417475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.38834951456310679,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21568627450980393,8.7378640776699032E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,3.8834951456310676E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,1.9417475728155338E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":8.8235294117647065E-2},{"$f":"R144","v":9.7087378640776698E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":8.8235294117647065E-2},{"$f":"R133+R144","v":9.7087378640776698E-2}]
[null,null,null,null,0.2,0.19607843137254902,0.34951456310679613,null,null,null,null,null,null,null,null,null,0.28431372549019607,0.44660194174757284]
[null,null,null,null,0.30000000000000004,0.24509803921568626,0.22330097087378642,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.66990291262135926]
[null,null,null,null,0.4,9.8039215686274508E-2,9.7087378640776698E-2,null,null,null,null,null,null,null,null,null,0.62745098039215685,0.76699029126213591,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,9.8039215686274508E-2,8.7378640776699032E-2,null,null,null,null,null,null,null,null,null,0.72549019607843135,0.85436893203883491,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.28666020204978798},{"$f":"T138","v":0.28666020204978798}]
[null,null,null,null,0.6,8.8235294117647065E-2,4.8543689320388349E-2,null,null,null,null,null,null,null,null,null,0.81372549019607843,0.90291262135922323,"Y's",0,1]
[null,null,null,null,0.7,5.8823529411764705E-2,2.9126213592233011E-2,null,null,null,null,null,null,null,null,null,0.87254901960784315,0.93203883495145623,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.8,2.9411764705882353E-2,4.8543689320388349E-2,null,null,null,null,null,null,null,null,null,0.90196078431372551,0.98058252427184456,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",9.8039215686274508E-2,{"$f":"R152","v":1.9417475728155338E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":102},{"$f":"G122","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.28666020204978798},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23039251950593034},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,9.7087378640776698E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19607843137254902,0.34951456310679613,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24509803921568626,0.22330097087378642,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,9.7087378640776698E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,8.7378640776699032E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,4.8543689320388349E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,2.9126213592233011E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,4.8543689320388349E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,1.9417475728155338E-2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":4.9019607843137254E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":4.9019607843137254E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.10784313725490197},{"$f":"R164","v":9.7087378640776691E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.15686274509803921},9.7087378640776691E-3]
[null,null,null,null,0.6,0.14705882352941177,0.1553398058252427,null,null,null,null,null,null,null,null,null,0.30392156862745101,0.16504854368932037]
[null,null,null,null,0.7,0.14705882352941177,0.28155339805825241,null,null,null,null,null,null,null,null,null,0.45098039215686281,0.44660194174757278,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.16666666666666666,0.33980582524271846,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.78640776699029125,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.18627450980392157,0.13592233009708737,null,null,null,null,null,null,null,null,null,0.80392156862745101,0.92233009708737868,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.10784313725490197,5.8252427184466021E-2,null,null,null,null,null,null,null,null,null,0.91176470588235303,0.98058252427184467,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.74079127410674994},{"$f":"T160","v":0.74079127410674994}]
[null,null,null,null,1.0999999999999999,3.9215686274509803E-2,0,null,null,null,null,null,null,null,null,null,0.95098039215686281,0.98058252427184467,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",4.9019607843137254E-2,1.9417475728155338E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":102},{"$f":"G143","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":4.9019607843137254E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.74079127410674994},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71598905762254494},null,null,null,null,null,null,null,null,null,0.10784313725490197,9.7087378640776691E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.1553398058252427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.28155339805825241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.33980582524271846]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.18627450980392157,0.13592233009708737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10784313725490197,5.8252427184466021E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,1.9417475728155338E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.9607843137254902E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.9607843137254902E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.12745098039215685},{"$f":"R185","v":5.8252427184466021E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14705882352941174},5.8252427184466021E-2]
[null,null,null,null,0.06,0.18627450980392157,9.7087378640776698E-2,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.1553398058252427]
[null,null,null,null,0.09,0.30392156862745096,0.24271844660194175,null,null,null,null,null,null,null,null,null,0.63725490196078427,0.39805825242718446]
[null,null,null,null,0.12,0.20588235294117646,0.26213592233009708,null,null,null,null,null,null,null,null,null,0.84313725490196068,0.66019417475728148]
[null,null,null,null,0.15,8.8235294117647065E-2,0.22330097087378642,null,null,null,null,null,null,null,null,null,0.93137254901960775,0.8834951456310679]
[null,null,null,null,0.18,6.8627450980392163E-2,5.8252427184466021E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.9417475728155339,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,4.8543689320388349E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99029126213592222,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.2523022431908802E-2},{"$f":"T182","v":8.2523022431908802E-2}]
[null,null,null,null,"More",0,9.7087378640776691E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":102},{"$f":"G163","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.9607843137254902E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.2523022431908802E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.10062946408638444},null,null,null,null,null,null,null,null,null,0.12745098039215685,5.8252427184466021E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18627450980392157,9.7087378640776698E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30392156862745096,0.24271844660194175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.26213592233009708]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.22330097087378642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,5.8252427184466021E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.8543689320388349E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.7087378640776691E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.20588235294117646},{"$f":"R205","v":5.8252427184466021E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.20588235294117646},{"$f":"R205","v":5.8252427184466021E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.52941176470588236},{"$f":"R206","v":0.60194174757281549},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.73529411764705888},0.66019417475728148]
[null,null,null,null,0.06,0.16666666666666666,0.20388349514563106,null,null,null,null,null,null,null,null,null,0.90196078431372551,0.86407766990291257]
[null,null,null,null,0.09,5.8823529411764705E-2,9.7087378640776698E-2,null,null,null,null,null,null,null,null,null,0.96078431372549022,0.96116504854368923]
[null,null,null,null,0.12,1.9607843137254902E-2,2.9126213592233011E-2,null,null,null,null,null,null,null,null,null,0.98039215686274517,0.99029126213592222]
[null,null,null,null,0.15,1.9607843137254902E-2,0,null,null,null,null,null,null,null,null,null,1,0.99029126213592222]
[null,null,null,null,0.18,0,9.7087378640776691E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.0398733540270112E-2},{"$f":"T204","v":2.0398733540270112E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":102},{"$f":"G184","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.20588235294117646},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.8252427184466021E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.0398733540270112E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.6848561787646358E-2},null,null,null,null,null,null,null,null,null,0.52941176470588236,0.60194174757281549,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.20388349514563106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,9.7087378640776698E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,2.9126213592233011E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.7087378640776691E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":9.7087378640776691E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":9.7087378640776691E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.9607843137254902E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.9607843137254902E-2},{"$f":"R217+R228","v":9.7087378640776691E-3}]
[null,null,null,null,-0.15000000000000005,5.8823529411764705E-2,1.9417475728155338E-2,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,2.9126213592233007E-2]
[null,null,null,null,0,0.13725490196078433,5.8252427184466021E-2,null,null,null,null,null,null,null,null,null,0.21568627450980393,8.7378640776699032E-2]
[null,null,null,null,0.15,0.23529411764705882,0.41747572815533979,null,null,null,null,null,null,null,null,null,0.45098039215686275,0.50485436893203883]
[null,null,null,null,0.3,0.25490196078431371,0.38834951456310679,null,null,null,null,null,null,null,null,null,0.70588235294117641,0.89320388349514568]
[null,null,null,null,0.44999999999999996,0.20588235294117646,0.10679611650485436,null,null,null,null,null,null,null,null,null,0.91176470588235281,1]
[null,null,null,null,0.6,7.8431372549019607E-2,0,null,null,null,null,null,null,null,null,null,0.99019607843137236,1]
[null,null,null,null,0.75,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.15628696992107172},{"$f":"T226","v":0.15628696992107172}]
[null,null,null,null,"Count",{"$f":"F205","v":102},{"$f":"G205","v":103},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":9.7087378640776691E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.15628696992107172},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.15653291651843465},null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,1.9417475728155338E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":124791.47477450986},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":101246.847083395},null,null,null,null,null,null,null,null,null,0.13725490196078433,5.8252427184466021E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.41747572815533979]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.25490196078431371,0.38834951456310679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.10679611650485436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2022,null,"All AcresNo",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Acres","LT","2022 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"All Farms","All",{"$f":"J3","v":0},null,0,0,2,1,1,2,0,1,0,4,0,null,null,0,0,1,0,2,2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,6,0,1,3,0,1,2,9,1,null,null,0,1,6,1,1,1,2,1,3,9,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,0,4,4,4,4,5,3,0,null,null,1,0,1,1,0,3,1,4,3,4,1]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,3,3,1,5,3,3,1,3,1,3,null,null,1,1,3,1,5,5,1,1,3,0,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,2,2,6,2,2,4,4,3,0,5,null,null,0,3,2,2,4,3,7,4,2,1,3]
[null,null,null,null,0.5,{"$f":"Q18","v":0},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":0},"No",null,null,null,1,6,0,6,3,2,1,3,0,0,3,null,null,1,4,0,6,2,0,2,1,1,0,4]
[null,null,null,null,1,0.11764705882352941,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.11764705882352941,6.4516129032258063E-2,null,null,null,null,0,0,1,2,0,1,2,2,1,0,4,null,null,2,1,1,3,0,0,1,1,2,0,4]
[null,null,null,null,1.5,5.8823529411764705E-2,0.19354838709677419,null,null,null,null,null,null,null,null,null,0.1764705882352941,0.25806451612903225,null,null,null,null,1,1,1,1,1,0,1,0,1,0,1,null,null,0,1,0,0,0,0,0,2,0,0,0]
[null,null,null,null,2,0.14705882352941177,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.32352941176470584,0.41935483870967738,"BTWList","Lookup",null,null,0,0,1,0,0,0,1,1,2,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,5.8823529411764705E-2,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.38235294117647056,0.48387096774193544,"Yes","LL",null,null,11,4,null,0,0,0,1,null,null,null,0,null,null,8,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,5.8823529411764705E-2,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.44117647058823528,0.61290322580645151,"No","GG",null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,3.5,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.61290322580645151,null,null,null,"Average",4.6191614095995277,0.69783552261834869,0.20291596718602636,3.9734253548678919E-2,1.2833555383012119E-2,9.7028741389394366E-3,0.32298468542487085,0.75780902409004358,8.2842599029316843E-2,1.4819722350351557E-2,0.14452865453028821,null,"Average",5.6721369365701388,0.77427739559135822,0.14148197343447577,5.3412577007737709E-2,1.5423628518765633E-2,1.023751932868709E-2,0.28876398374359025,0.72529284361466773,7.1690093562199478E-2,2.2272589474192556E-2,0.18074447334893981]
["BENCHMARK CATEGORY",null,null,null,4,0,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.64516129032258052,null,null,null,"Non-ratio average",null,557796.58235294116,null,null,null,null,null,null,null,null,115525.20176470587,null,"Non-ratio average",null,438646.53107482998,null,null,null,null,null,null,null,null,102396.03622278909]
["Tillable Crop Acres:","All Farms",null,null,"More",0.52941176470588236,0.35483870967741937,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":34},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"All AcresYes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.4798677804179645},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5487008327106584},null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,6.4516129032258063E-2,null,null,null,null,0,0,0,0,0,2,0,1,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.19354838709677419,null,null,null,null,0,1,2,0,2,2,0,2,1,12,0,null,null,0,0,3,0,0,1,1,0,1,8,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.16129032258064516,null,null,null,null,3,2,2,1,4,4,3,0,3,3,0,null,null,0,0,1,1,1,4,3,1,2,3,0]
["Current Ratio:",{"$f":"S37","v":3.4798677804179645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,6.4516129032258063E-2,"LLList",null,null,null,1,3,4,2,3,0,4,4,7,1,2,null,null,3,4,4,0,4,3,2,3,7,1,1]
["Working Capital Ratio:",0.50993541806560694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.12903225806451613,"Yes",null,null,null,3,6,1,4,3,4,2,3,3,0,7,null,null,4,3,2,3,5,2,3,4,0,0,4]
["Debt to Asset Ratio:",0.22634089270989446,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0,"No",null,null,null,1,2,4,5,2,1,3,3,2,0,4,null,null,1,4,1,7,2,1,1,3,2,0,6]
["Operating Profit Margin",8.3007827800210751E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.2258064516129031E-2,null,null,null,null,2,2,2,2,1,2,1,3,0,0,0,null,null,1,1,1,1,0,1,1,1,0,0,1]
["Rate of Return on Farm Assets",2.6685083347890645E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.35483870967741937,null,null,null,null,0,0,0,2,1,0,0,0,0,0,3,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",2.4588842660904529E-2,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,1,0,0,1,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.32147670954742047,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.4798677804179645},{"$f":"IF(B22<4.5,B22,4.5)","v":3.4798677804179645},null,6,0,null,0,0,0,3,null,null,null,0,null,null,3,0,null,0,0,0,1,null,null,null,0]
["Operating Expense Ratio",0.73337676874158753,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":5.8823529411764705E-2},{"$f":"R39","v":3.2258064516129031E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":5.8823529411764705E-2},{"$f":"R28+R39","v":3.2258064516129031E-2},"Y's",0,1,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
["Depreciation Expense Ratio",7.775294858023557E-2,null,null,{"$f":"E29+0.25","v":0},5.8823529411764705E-2,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.11764705882352941,6.4516129032258063E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,"Average",2.5488414329723588,0.33801800639167029,0.25294464672922601,0.12948962312093307,4.1908595500966636E-2,4.1211900004937609E-2,0.32364443181541525,0.71353478844722551,7.3729760751967827E-2,2.3260768509047878E-2,0.18947468229175879,null,"Average",2.4857707599169148,0.46328306871433994,0.24268805722460979,0.11142106169105552,3.473093962396967E-2,3.5113690523576872E-2,0.3117089273504719,0.76507010575624834,7.3445991247798506E-2,2.3058905333185692E-2,0.13842499766276728]
["Interest Expense Ratio",1.9352525655053902E-2,null,null,0.25,0.17647058823529413,0.19354838709677419,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.25806451612903225,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,322309.28374999994,null,null,null,null,null,null,null,null,180669.21875,null,"Non-ratio average",null,652708.31036640203,null,null,null,null,null,null,null,null,195023.63120601853]
["Net Farm Income Ratio:",0.16951775702312272,null,null,0.5,0.23529411764705882,0.29032258064516131,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.54838709677419351,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.50993541806560694},{"$f":"IF(B23>1.75,1.75,B23)","v":0.50993541806560694}]
["*Defaults to Averages for 2022 if not entered",null,null,null,0.75,0.23529411764705882,0.25806451612903225,null,null,null,null,null,null,null,null,null,0.76470588235294112,0.80645161290322576,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,5.8823529411764705E-2,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.87096774193548376,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,5.8823529411764705E-2,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.90322580645161277]
[null,null,null,null,1.5,0,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.93548387096774177]
[null,null,null,null,"More",0.11764705882352941,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,{"$f":"$F$18","v":3.4798677804179645}]
[null,null,null,null,"Count",{"$f":"F17","v":34},{"$f":"G17","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.50993541806560694}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.50993541806560694},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.51441611607399584},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.2258064516129031E-2,{"$f":"$F$59","v":0.22634089270989446}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.2258064516129031E-2,{"$f":"$F$81","v":8.3007827800210751E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":434315.7252941177},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":468364.96888261655},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.19354838709677419,{"$f":"$F$102","v":2.6685083347890645E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.29032258064516131,{"$f":"$F$123","v":2.4588842660904529E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.23529411764705882,0.25806451612903225,{"$f":"$F$144","v":0.32147670954742047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,6.4516129032258063E-2,{"$f":"$F$164","v":0.73337676874158753}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.2258064516129031E-2,{"$f":"$F$185","v":7.775294858023557E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.2258064516129031E-2,{"$f":"$F$206","v":1.9352525655053902E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,6.4516129032258063E-2,{"$f":"$F$228","v":0.16951775702312272},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":5.8823529411764705E-2},{"$f":"R58","v":3.2258064516129031E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":5.8823529411764705E-2},{"$f":"R58","v":3.2258064516129031E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.26470588235294118},{"$f":"R59","v":0.29032258064516131},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.3235294117647059},0.32258064516129037,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22634089270989446},{"$f":"T50","v":0.22634089270989446},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,8.8235294117647065E-2,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.41176470588235298,0.41935483870967749,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.20588235294117646,0.25806451612903225,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.67741935483870974,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.4,8.8235294117647065E-2,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.70588235294117652,0.83870967741935487]
[null,null,null,null,0.5,0.11764705882352941,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.90322580645161299]
[null,null,null,null,0.6,8.8235294117647065E-2,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.91176470588235303,1]
[null,null,null,null,0.7,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.94117647058823539,1]
[null,null,null,null,"More",5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":34},{"$f":"G38","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":5.8823529411764705E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.2258064516129031E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.22634089270989446},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22790629682005301},null,null,null,null,null,null,null,null,null,0.26470588235294118,0.29032258064516131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,9.6774193548387094E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.25806451612903225,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.16129032258064516,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,6.4516129032258063E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,9.6774193548387094E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":2.9411764705882353E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":2.9411764705882353E-2},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0},{"$f":"R81","v":3.2258064516129031E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":2.9411764705882353E-2},{"$f":"R70+R81","v":3.2258064516129031E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,5.8823529411764705E-2,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,8.8235294117647051E-2,9.6774193548387094E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":8.3007827800210751E-2},{"$f":"T72","v":8.3007827800210751E-2}]
[null,null,null,null,-0.14999999999999994,8.8235294117647065E-2,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.1764705882352941,0.12903225806451613,"Y's",0,1]
[null,null,null,null,0,0.29411764705882354,0.22580645161290322,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.35483870967741937,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.15,0.3235294117647059,0.5161290322580645,null,null,null,null,null,null,null,null,null,0.79411764705882359,0.87096774193548387]
[null,null,null,null,0.3,0.11764705882352941,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.91176470588235303,1]
[null,null,null,null,0.44999999999999996,8.8235294117647065E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":34},{"$f":"G58","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":2.9411764705882353E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":8.3007827800210751E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.3474843847351765E-2},null,null,null,null,null,null,null,null,null,0,3.2258064516129031E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,6.4516129032258063E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,3.2258064516129031E-2,null,null,null,null,0,0,2,1,1,4,0,2,0,4,0,null,null,0,0,1,0,2,2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.22580645161290322,null,null,null,null,0,2,9,0,3,6,0,4,4,21,1,null,null,0,1,9,1,1,2,3,1,4,19,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.3235294117647059,0.5161290322580645,null,null,null,null,4,2,3,2,9,8,8,4,8,7,0,null,null,2,1,3,2,1,10,7,5,5,8,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.12903225806451613,null,null,null,null,2,6,7,3,8,3,7,5,10,2,5,null,null,6,6,8,1,12,9,3,5,13,3,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0,null,null,null,null,5,8,3,10,5,6,6,7,6,0,12,null,null,5,9,5,7,11,6,10,11,3,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,8,4,11,5,3,4,6,2,0,7,null,null,2,8,2,16,4,1,4,5,4,0,12]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,2,3,4,1,3,3,5,1,0,4,null,null,4,2,3,4,0,1,3,2,2,0,5]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,1,3,2,0,1,0,1,0,5,null,null,0,1,0,0,0,0,0,2,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":2.9411764705882353E-2},{"$f":"R101","v":6.4516129032258063E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":2.9411764705882353E-2},{"$f":"R101","v":6.4516129032258063E-2},null,null,null,null,0,0,2,0,0,1,1,1,2,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":8.8235294117647065E-2},{"$f":"R102","v":3.2258064516129031E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.11764705882352941},{"$f":"R91+R102","v":9.6774193548387094E-2},null,null,null,null,18,4,null,0,0,0,4,null,null,null,0,null,null,11,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.26470588235294118,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.38235294117647056,0.12903225806451613,"Your Farm Line-Return on Assets",null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,1.9999999999999997E-2,0.23529411764705882,0.38709677419354838,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.5161290322580645,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.6685083347890645E-2},{"$f":"T94","v":2.6685083347890645E-2},"Average",3.4798677804179645,0.50993541806560694,0.22634089270989446,8.3007827800210751E-2,2.6685083347890645E-2,2.4588842660904529E-2,0.32147670954742047,0.73337676874158753,7.775294858023557E-2,1.9352525655053902E-2,0.16951775702312272,null,"Average",2.5487008327106584,0.51441611607399584,0.22790629682005301,8.3474843847351765E-2,2.4437177585113656E-2,2.0777012413629829E-2,0.29274900627309081,0.75284115601141022,7.4957377906052752E-2,2.6053990389752056E-2,0.14614747569278486]
[null,null,null,null,0.06,0.14705882352941177,0.35483870967741937,null,null,null,null,null,null,null,null,null,0.76470588235294124,0.87096774193548387,"Y's",0,1,"Non-ratio average",null,434315.7252941177,null,null,null,null,null,null,null,null,144379.51352941178,null,"Non-ratio average",null,468364.96888261655,null,null,null,null,null,null,null,null,133064.17852444955]
[null,null,null,null,0.1,0.14705882352941177,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.91176470588235303,1,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.14000000000000001,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.94117647058823539,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":34},{"$f":"G80","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":2.9411764705882353E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":6.4516129032258063E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.6685083347890645E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.4437177585113656E-2},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,3.2258064516129031E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26470588235294118,3.2258064516129031E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.38709677419354838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.35483870967741937]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.14705882352941177,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.11764705882352941},{"$f":"R122","v":6.4516129032258063E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.11764705882352941},{"$f":"R122","v":6.4516129032258063E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.17647058823529413},{"$f":"R123","v":6.4516129032258063E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.29411764705882354},{"$f":"R112+R123","v":0.12903225806451613},null,null,null,null,"Blank"]
[null,null,null,null,0,0.23529411764705882,0.32258064516129031,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.45161290322580644,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,8.8235294117647065E-2,0.29032258064516131,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.74193548387096775,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.17647058823529413,0.19354838709677419,null,null,null,null,null,null,null,null,null,0.79411764705882359,0.93548387096774199,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":2.4588842660904529E-2},{"$f":"T116","v":2.4588842660904529E-2}]
[null,null,null,null,0.15000000000000002,8.8235294117647065E-2,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.967741935483871,"Y's",0,1]
[null,null,null,null,0.2,8.8235294117647065E-2,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,0.97058823529411775,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,0.97058823529411775,1]
[null,null,null,null,0.3,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":34},{"$f":"G101","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.11764705882352941},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.4516129032258063E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":2.4588842660904529E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.0777012413629829E-2},null,null,null,null,null,null,null,null,null,0.17647058823529413,6.4516129032258063E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.32258064516129031]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.29032258064516131,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.19354838709677419,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,3.2258064516129031E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,3.2258064516129031E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0},{"$f":"R144","v":9.6774193548387094E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0},{"$f":"R133+R144","v":9.6774193548387094E-2}]
[null,null,null,null,0.2,0.23529411764705882,0.22580645161290322,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.32258064516129031]
[null,null,null,null,0.30000000000000004,0.20588235294117646,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.44117647058823528,0.41935483870967738]
[null,null,null,null,0.4,0.17647058823529413,0.32258064516129031,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.74193548387096775,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.11764705882352941,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.73529411764705888,0.87096774193548387,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.32147670954742047},{"$f":"T138","v":0.32147670954742047}]
[null,null,null,null,0.6,8.8235294117647065E-2,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.967741935483871,"Y's",0,1]
[null,null,null,null,0.7,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.85294117647058831,0.967741935483871,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,0.8,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.967741935483871,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",0.11764705882352941,{"$f":"R152","v":3.2258064516129031E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":34},{"$f":"G122","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.32147670954742047},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.29274900627309081},null,null,null,null,null,null,null,null,null,0,9.6774193548387094E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.22580645161290322,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,9.6774193548387094E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.32258064516129031]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,9.6774193548387094E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,3.2258064516129031E-2]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":5.8823529411764705E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":5.8823529411764705E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.11764705882352941},{"$f":"R164","v":3.2258064516129031E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.1764705882352941},3.2258064516129031E-2]
[null,null,null,null,0.6,0.11764705882352941,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.29411764705882348,0.19354838709677419]
[null,null,null,null,0.7,0.14705882352941177,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.44117647058823528,0.35483870967741937,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.20588235294117646,0.35483870967741937,null,null,null,null,null,null,null,null,null,0.64705882352941169,0.70967741935483875,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.17647058823529413,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.87096774193548387,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.14705882352941177,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.93548387096774199,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.73337676874158753},{"$f":"T160","v":0.73337676874158753}]
[null,null,null,null,1.0999999999999999,0,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":34},{"$f":"G143","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":5.8823529411764705E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.73337676874158753},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.75284115601141022},null,null,null,null,null,null,null,null,null,0.11764705882352941,3.2258064516129031E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.16129032258064516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.16129032258064516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.35483870967741937]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.16129032258064516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,6.4516129032258063E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.4516129032258063E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.11764705882352941},{"$f":"R185","v":0.12903225806451613},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.11764705882352941},0.12903225806451613]
[null,null,null,null,0.06,0.23529411764705882,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.29032258064516125]
[null,null,null,null,0.09,0.29411764705882354,0.41935483870967744,null,null,null,null,null,null,null,null,null,0.64705882352941169,0.70967741935483875]
[null,null,null,null,0.12,0.17647058823529413,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.80645161290322587]
[null,null,null,null,0.15,5.8823529411764705E-2,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.93548387096774199]
[null,null,null,null,0.18,2.9411764705882353E-2,6.4516129032258063E-2,null,null,null,null,null,null,null,null,null,0.91176470588235292,1,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.94117647058823528,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.775294858023557E-2},{"$f":"T182","v":7.775294858023557E-2}]
[null,null,null,null,"More",5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":34},{"$f":"G163","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.775294858023557E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.4957377906052752E-2},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.16129032258064516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.41935483870967744]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,9.6774193548387094E-2]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,6.4516129032258063E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.11764705882352941},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.11764705882352941},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.61764705882352944},{"$f":"R206","v":0.61290322580645162},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.73529411764705888},0.61290322580645162]
[null,null,null,null,0.06,0.20588235294117646,0.25806451612903225,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.87096774193548387]
[null,null,null,null,0.09,5.8823529411764705E-2,9.6774193548387094E-2,null,null,null,null,null,null,null,null,null,1,0.967741935483871]
[null,null,null,null,0.12,0,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.15,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":1.9352525655053902E-2},{"$f":"T204","v":1.9352525655053902E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":34},{"$f":"G184","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.11764705882352941},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":1.9352525655053902E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.6053990389752056E-2},null,null,null,null,null,null,null,null,null,0.61764705882352944,0.61290322580645162,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.25806451612903225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,9.6774193548387094E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.2258064516129031E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2022},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.9411764705882353E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.9411764705882353E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0,3.2258064516129031E-2,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,3.2258064516129031E-2]
[null,null,null,null,0,0.14705882352941177,0.12903225806451613,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.16129032258064516]
[null,null,null,null,0.15,0.35294117647058826,0.29032258064516131,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.45161290322580649]
[null,null,null,null,0.3,0.20588235294117646,0.38709677419354838,null,null,null,null,null,null,null,null,null,0.73529411764705888,0.83870967741935487]
[null,null,null,null,0.44999999999999996,0.11764705882352941,0.16129032258064516,null,null,null,null,null,null,null,null,null,0.85294117647058831,1]
[null,null,null,null,0.6,0.14705882352941177,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.16951775702312272},{"$f":"T226","v":0.16951775702312272}]
[null,null,null,null,"Count",{"$f":"F205","v":34},{"$f":"G205","v":31},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.16951775702312272},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.14614747569278486},null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2022 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0,3.2258064516129031E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":144379.51352941178},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":133064.17852444955},null,null,null,null,null,null,null,null,null,0.14705882352941177,0.12903225806451613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35294117647058826,0.29032258064516131]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.20588235294117646,0.38709677419354838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.16129032258064516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2022,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5],[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2022},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]