{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13],[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 9.17.2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2023 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,null,null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,null,null,null,null,"785-532-0516"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2023,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Operator Age"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"40-60"},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,0,0,9,8,10,21,0,5,2,13,2,null,null,0,0,1,1,2,6,0,2,1,3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,4,2,7,0,9,9,3,10,17,25,1,null,null,1,1,8,1,2,3,2,3,10,25,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,13,6,2,5,10,15,11,20,32,1,null,null,9,9,2,2,2,8,6,14,21,31,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Operator Age40-60"},null,null,8,18,6,2,21,15,12,25,24,13,7,null,null,15,20,7,1,12,14,9,26,26,9,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,11,21,15,20,18,13,15,20,13,2,24,null,null,14,21,14,6,23,17,18,26,11,4,22]
[null,null,null,null,0.5,{"$f":"Q18","v":3.3210332103321034E-2},{"$f":"R18","v":2.0588235294117647E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.3210332103321034E-2},{"$f":"R7+R18","v":2.0588235294117647E-2},"Acres",null,null,null,7,12,14,30,14,9,10,11,6,3,32,null,null,8,10,12,31,15,7,14,3,3,3,33]
[null,null,null,null,1,8.8560885608856083E-2,0.13235294117647059,null,null,null,null,null,null,null,null,null,0.12177121771217711,0.15294117647058825,"<500","SLT",null,null,4,16,12,20,2,3,4,3,6,0,17,null,null,4,6,8,27,10,10,7,1,1,0,15]
[null,null,null,null,1.5,0.14760147601476015,0.17941176470588235,null,null,null,null,null,null,null,null,null,0.26937269372693728,0.33235294117647063,"500-1000","SIBL",null,null,4,4,11,7,5,3,6,3,1,2,3,null,null,4,6,17,7,4,3,5,0,2,0,2]
[null,null,null,null,2,9.9630996309963096E-2,0.12647058823529411,null,null,null,null,null,null,null,null,null,0.36900369003690037,0.45882352941176474,"1000-2000","SIBH",null,null,4,2,11,2,2,0,5,3,2,1,4,null,null,2,1,7,0,4,5,6,1,1,1,1]
[null,null,null,null,2.5,5.9040590405904057E-2,8.2352941176470587E-2,null,null,null,null,null,null,null,null,null,0.4280442804428044,0.54117647058823537,"2000+","SGT",null,null,39,3,null,0,5,8,21,null,null,null,0,null,null,19,2,null,0,2,3,9,null,null,null,0]
[null,null,null,null,3,7.0110701107011064E-2,4.7058823529411764E-2,null,null,null,null,null,null,null,null,null,0.49815498154981547,0.58823529411764719,"Cattle",null,null,"Count",91,91,91,91,91,91,91,91,91,91,91,null,"Count",76,76,76,76,76,76,76,76,76,76,76]
[null,null,null,null,3.5,5.9040590405904057E-2,3.8235294117647062E-2,null,null,null,null,null,null,null,null,null,0.55719557195571956,0.62647058823529422,"None",null,null,"Average",1.8465334250059702,0.33619254616939864,0.42345138327772641,6.9522725993807447E-2,2.3332628311045382E-2,1.0971001855902739E-2,0.33561152813719752,0.7374780129041385,7.8518673766409752E-2,4.6424587885201797E-2,0.13757872544424998,null,"Average",2.0356537262026522,0.41284525533460381,0.42581403347462399,0.15133811836314176,6.1206919288866991E-2,7.6150358675808785E-2,0.40443822052814599,0.69452424172386173,7.1286845670389842E-2,3.8635153232851972E-2,0.19555375939161984]
["BENCHMARK CATEGORY",null,null,null,4,3.3210332103321034E-2,2.6470588235294117E-2,null,null,null,null,null,null,null,null,null,0.59040590405904059,0.65294117647058836,"No Cows-Feedlot",null,null,"Non-ratio average",null,196416.88396666659,null,null,null,null,null,null,null,null,80378.892571428558,null,"Non-ratio average",null,290134.74858780811,null,null,null,null,null,null,null,null,137429.0732020259]
["Benchmark by:","Operator Age",null,null,"More",0.40959409594095941,0.34705882352941175,null,null,null,null,null,null,null,null,null,1,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"40-60",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":271},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":2.4963531304205357},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":2.38704824142639},null,null,null,null,null,null,null,null,null,3.3210332103321034E-2,2.0588235294117647E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8560885608856083E-2,0.13235294117647059,null,null,null,null,0,3,26,5,16,49,0,5,2,31,0,null,null,0,5,5,6,7,29,0,0,1,6,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.14760147601476015,0.17941176470588235,"Age",null,null,null,9,7,36,5,21,30,5,13,23,103,2,null,null,7,9,68,2,14,37,12,10,19,145,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9630996309963096E-2,0.12647058823529411,"<40",null,null,null,24,23,39,13,39,63,59,20,61,68,13,null,null,45,38,50,12,37,70,90,40,67,103,6]
["Current Ratio:",{"$f":"S37","v":2.4963531304205357},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9040590405904057E-2,8.2352941176470587E-2,"40-60",null,null,null,40,52,47,22,74,65,68,55,64,40,38,null,null,61,69,59,17,111,121,94,115,100,44,20]
["Working Capital Ratio:",0.52107841092775775,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0110701107011064E-2,4.7058823529411764E-2,">60",null,null,null,27,55,31,75,72,27,38,78,68,15,106,null,null,43,76,56,64,129,56,49,114,100,20,115]
["Debt to Asset Ratio:",0.28855631999524867,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9040590405904057E-2,3.8235294117647062E-2,null,null,null,null,16,53,28,89,29,17,39,61,23,5,80,null,null,28,56,45,145,33,20,47,43,25,14,162]
["Operating Profit Margin",7.2450982316218368E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3210332103321034E-2,2.6470588235294117E-2,null,null,null,null,19,34,23,42,9,8,25,28,14,8,26,null,null,16,37,22,88,6,2,18,11,20,3,31]
["Rate of Return on Farm Assets",2.1960875623828941E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.40959409594095941,0.34705882352941175,null,null,null,null,16,16,22,15,5,2,18,7,7,1,4,null,null,13,21,15,5,2,0,14,5,5,2,2]
["Rate of Return on Farm Equity",1.4294017221526869E-2,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,9,9,19,3,2,5,8,4,9,0,2,null,null,9,13,20,1,0,0,9,2,3,3,0]
["Asset Turnover Rate",0.30311356618988083,null,null,-0.5,{"$f":"Q38","v":1.107011070110701E-2},{"$f":"R38","v":1.4705882352941176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":1.107011070110701E-2},{"$f":"R38","v":1.4705882352941176E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.4963531304205357},{"$f":"IF(B22<4.5,B22,4.5)","v":2.4963531304205357},null,111,19,null,2,4,5,11,null,null,null,0,null,null,118,16,null,0,1,5,7,null,null,null,0]
["Operating Expense Ratio",0.75272048190769214,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.5830258302583026E-2},{"$f":"R39","v":2.6470588235294117E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.6900369003690037E-2},{"$f":"R28+R39","v":4.1176470588235294E-2},"Y's",0,1,"Count",271,271,271,271,271,271,271,271,271,271,271,null,"Count",340,340,340,340,340,340,340,340,340,340,340]
["Depreciation Expense Ratio",8.9294150556391602E-2,null,null,{"$f":"E29+0.25","v":0},8.4870848708487087E-2,0.11176470588235295,null,null,null,null,null,null,null,null,null,0.12177121771217712,0.15294117647058825,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",2.4963531304205357,0.52107841092775775,0.28855631999524867,7.2450982316218368E-2,2.1960875623828941E-2,1.4294017221526869E-2,0.30311356618988083,0.75272048190769214,8.9294150556391602E-2,3.3570928154815625E-2,0.12441443938110064,null,"Average",2.38704824142639,0.50303937882733107,0.27234622113964674,0.1095037593518855,2.9917820253569163E-2,2.5488047253334107E-2,0.27321272283839654,0.71183500251983067,8.7884284613425845E-2,3.742229613177659E-2,0.1628584167290833]
["Interest Expense Ratio",3.3570928154815625E-2,null,null,0.25,0.1918819188191882,0.20294117647058824,null,null,null,null,null,null,null,null,null,0.31365313653136534,0.35588235294117648,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,645442.14825830259,null,null,null,null,null,null,null,null,154107.94487822882,null,"Non-ratio average",null,482016.12823482224,null,null,null,null,null,null,null,null,156052.16367991598]
["Net Farm Income Ratio:",0.12441443938110064,null,null,0.5,0.2029520295202952,0.22352941176470589,null,null,null,null,null,null,null,null,null,0.51660516605166051,0.5794117647058824,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.52107841092775775},{"$f":"IF(B23>1.75,1.75,B23)","v":0.52107841092775775}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.19557195571955718,0.16470588235294117,null,null,null,null,null,null,null,null,null,0.71217712177121772,0.74411764705882355,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,0.12546125461254612,0.10882352941176471,null,null,null,null,null,null,null,null,null,0.83763837638376382,0.85294117647058831,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,5.9040590405904057E-2,6.1764705882352944E-2,null,null,null,null,null,null,null,null,null,0.89667896678966785,0.91470588235294126,null,null,null,null,0,2,100,33,33,60,0,4,3,99,15,null,null,0,4,33,11,13,30,0,1,0,31,3]
[null,null,null,null,1.5,3.3210332103321034E-2,3.8235294117647062E-2,null,null,null,null,null,null,null,null,null,0.92988929889298888,0.95294117647058829,null,null,null,null,5,5,129,19,45,69,71,15,53,182,9,null,null,7,6,194,13,15,31,80,8,27,250,3]
[null,null,null,null,"More",7.0110701107011064E-2,4.7058823529411764E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.4963531304205357},null,null,null,26,24,72,41,107,166,178,35,99,92,30,null,null,32,29,94,14,69,200,204,50,84,114,10]
[null,null,null,null,"Count",{"$f":"F17","v":271},{"$f":"G17","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":1.107011070110701E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4705882352941176E-2},{"$f":"$F$39","v":0.52107841092775775},null,null,null,48,66,56,69,165,105,106,70,96,45,95,null,null,56,63,58,47,256,173,93,123,113,44,36]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.52107841092775775},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.50303937882733107},null,null,null,null,null,null,null,null,null,2.5830258302583026E-2,2.6470588235294117E-2,{"$f":"$F$59","v":0.28855631999524867},null,null,null,39,73,46,117,57,28,40,105,86,22,141,null,null,38,85,42,141,99,24,36,164,104,17,198]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,8.4870848708487087E-2,0.11176470588235295,{"$f":"$F$81","v":7.2450982316218368E-2},null,null,null,26,77,23,99,30,10,23,94,36,4,110,null,null,32,73,21,165,8,3,18,81,74,4,166]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":645442.14825830259},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":482016.12823482224},null,null,null,null,null,null,null,null,null,0.1918819188191882,0.20294117647058824,{"$f":"$F$102","v":2.1960875623828941E-2},null,null,null,17,57,7,45,9,5,14,65,31,3,37,null,null,23,53,9,68,5,1,16,23,42,3,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2029520295202952,0.22352941176470589,{"$f":"$F$123","v":1.4294017221526869E-2},null,null,null,6,40,4,19,2,2,8,32,19,0,11,null,null,20,57,8,4,0,0,7,7,14,0,4]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.19557195571955718,0.16470588235294117,{"$f":"$F$144","v":0.30311356618988083},null,null,null,11,29,12,5,1,2,3,29,26,2,1,null,null,8,32,6,2,0,1,3,8,7,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12546125461254612,0.10882352941176471,{"$f":"$F$164","v":0.75272048190769214},null,null,null,271,76,null,2,0,2,6,null,null,null,0,null,null,249,63,null,0,0,2,8,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9040590405904057E-2,6.1764705882352944E-2,{"$f":"$F$185","v":8.9294150556391602E-2},null,null,"Count",449,449,449,449,449,449,449,449,449,449,449,null,"Count",465,465,465,465,465,465,465,465,465,465,465]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3210332103321034E-2,3.8235294117647062E-2,{"$f":"$F$206","v":3.3570928154815625E-2},null,null,"Average",3.5847510165031782,0.75943689761393263,0.1529598748394089,4.9968246456064064E-3,9.9012227592494518E-4,-6.6910789370150988E-3,0.19815029466674142,0.7834944577013162,9.2073525214287036E-2,2.9782192511479916E-2,9.4649824572916763E-2,null,"Average",2.9828798977045263,0.68445149121809601,0.15134933140960849,5.31354774028081E-2,9.916369298843538E-3,4.4837663522747494E-3,0.18662426280034664,0.72971358515560192,9.6227980977866778E-2,2.9939231584608223E-2,0.1441192022952931]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,7.0110701107011064E-2,4.7058823529411764E-2,{"$f":"$F$228","v":0.12441443938110064},null,null,"Non-ratio average",null,625636.00531848543,null,null,null,null,null,null,null,null,77974.007236080186,null,"Non-ratio average",null,434235.92530299962,null,null,null,null,null,null,null,null,91433.411959191013]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":9.5940959409594101E-2},{"$f":"R58","v":1.4705882352941176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":9.5940959409594101E-2},{"$f":"R58","v":1.4705882352941176E-2},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.13284132841328414},{"$f":"R59","v":0.2},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.22878228782287824},0.21470588235294119,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.28855631999524867},{"$f":"T50","v":0.28855631999524867},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14391143911439114,0.14705882352941177,null,null,null,null,null,null,null,null,null,0.37269372693726938,0.36176470588235299,"Y's",0,1,null,0,0,30,11,12,17,0,7,3,28,6,null,null,0,1,7,4,5,7,0,2,1,7,2]
[null,null,null,null,0.30000000000000004,0.17343173431734318,0.17352941176470588,null,null,null,null,null,null,null,null,null,0.54612546125461259,0.53529411764705892,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,2,0,9,5,8,10,14,5,14,14,1,null,null,2,1,18,1,3,5,12,4,11,17,1]
[null,null,null,null,0.4,0.11439114391143912,0.16470588235294117,null,null,null,null,null,null,null,null,null,0.66051660516605171,0.70000000000000007,null,null,null,null,3,5,4,7,14,14,23,4,12,8,4,null,null,3,3,4,6,9,12,14,2,5,8,2]
[null,null,null,null,0.5,0.10332103321033211,0.13235294117647059,null,null,null,null,null,null,null,null,null,0.76383763837638385,0.83235294117647063,null,null,null,null,5,10,0,6,17,12,10,13,6,3,10,null,null,3,4,3,6,14,12,8,11,9,2,7]
[null,null,null,null,0.6,8.4870848708487087E-2,6.4705882352941183E-2,null,null,null,null,null,null,null,null,null,0.8487084870848709,0.8970588235294118,null,null,null,null,2,11,6,11,5,2,5,5,12,3,14,null,null,2,6,1,7,8,2,1,6,3,3,8]
[null,null,null,null,0.7,8.1180811808118078E-2,4.4117647058823532E-2,null,null,null,null,null,null,null,null,null,0.92988929889298899,0.94117647058823528,null,null,null,null,2,3,2,10,4,3,3,12,4,1,15,null,null,2,2,2,6,0,0,0,6,5,1,11]
[null,null,null,null,"More",7.0110701107011064E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,10,5,7,1,1,0,5,3,5,8,null,null,0,1,0,6,0,1,1,3,2,0,5]
[null,null,null,null,"Count",{"$f":"F38","v":271},{"$f":"G38","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":9.5940959409594101E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4705882352941176E-2},null,null,null,null,0,5,2,4,1,2,0,6,4,1,3,null,null,1,7,3,2,0,0,0,1,3,0,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.28855631999524867},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.27234622113964674},null,null,null,null,null,null,null,null,null,0.13284132841328414,0.2,null,null,null,null,0,2,6,3,0,1,0,7,6,1,3,null,null,0,5,2,2,1,0,1,5,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14391143911439114,0.14705882352941177,null,null,null,null,49,18,null,0,2,2,9,null,null,null,0,null,null,27,10,null,0,0,1,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17343173431734318,0.17352941176470588,null,null,null,"Count",64,64,64,64,64,64,64,64,64,64,64,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11439114391143912,0.16470588235294117,null,null,null,"Average",9.0325699224558651,0.94515656284083371,0.14890737897766676,-0.13504183773573977,-1.9279744572610804E-2,-2.8473783451474409E-2,0.14276867744009,0.75050467003070354,9.6288493720027499E-2,3.8328248285366934E-2,0.1148785879639021,null,"Average",6.2718101299418469,0.93728024904002405,9.6662525060376564E-2,-5.2716687383107433E-2,-6.6321237832444252E-3,-1.1835863237651916E-2,0.12580691451734932,0.72595365779275933,8.5349569669280728E-2,3.3728994495972525E-2,0.15496777804198722]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.10332103321033211,0.13235294117647059,null,null,null,"Non-ratio average",null,133742.32246874998,null,null,null,null,null,null,null,null,16255.644578124995,null,"Non-ratio average",null,119688.23876136902,null,null,null,null,null,null,null,null,19788.980337103178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4870848708487087E-2,6.4705882352941183E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1180811808118078E-2,4.4117647058823532E-2,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0110701107011064E-2,5.8823529411764705E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,2,2,3,0,0,1,1,0,null,null,0,0,0,3,0,5,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,2,2,2,9,6,1,null,null,0,0,1,0,4,2,4,0,5,1,2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,1,0,1,2,7,0,4,4,1,null,null,2,2,2,2,2,2,7,1,4,3,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":1.8450184501845018E-2},{"$f":"R80","v":1.7647058823529412E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":1.8450184501845018E-2},{"$f":"R80","v":1.7647058823529412E-2},null,null,null,null,4,2,3,1,3,4,5,6,0,6,0,null,null,9,7,2,0,3,5,4,2,2,3,0]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.8450184501845018E-2},{"$f":"R81","v":5.8823529411764705E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":3.6900369003690037E-2},{"$f":"R70+R81","v":2.3529411764705882E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,2,1,3,6,3,3,4,3,1,4,null,null,0,1,2,1,6,1,0,8,3,2,9]
[null,null,null,null,-0.29999999999999993,4.797047970479705E-2,3.5294117647058823E-2,null,null,null,null,null,null,null,null,null,8.4870848708487087E-2,5.8823529411764705E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":7.2450982316218368E-2},{"$f":"T72","v":7.2450982316218368E-2},null,3,3,2,2,5,3,0,3,0,0,10,null,null,1,2,4,4,0,0,0,1,0,3,1]
[null,null,null,null,-0.14999999999999994,8.1180811808118078E-2,0.05,null,null,null,null,null,null,null,null,null,0.16605166051660517,0.10882352941176471,"Y's",0,1,null,2,3,2,4,1,1,1,2,0,0,0,null,null,1,1,1,4,0,0,0,1,1,1,2]
[null,null,null,null,0,0.2767527675276753,0.18823529411764706,null,null,null,null,null,null,null,null,null,0.44280442804428044,0.29705882352941176,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,0,2,3,3,0,0,0,0,1,0,2,null,null,0,0,3,1,0,0,0,2,0,0,0]
[null,null,null,null,0.15,0.32841328413284132,0.4264705882352941,null,null,null,null,null,null,null,null,null,0.77121771217712176,0.72352941176470587,null,null,null,null,0,1,4,3,0,0,0,1,0,0,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,0.3,0.15498154981549817,0.25882352941176473,null,null,null,null,null,null,null,null,null,0.92619926199261993,0.98235294117647065,null,null,null,null,3,2,null,0,0,0,0,null,null,null,0,null,null,2,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,5.5350553505535055E-2,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,0.98154981549815501,0.99705882352941178,null,null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,0.6,1.107011070110701E-2,2.9411764705882353E-3,null,null,null,null,null,null,null,null,null,0.99261992619926198,1,null,null,null,"Average",2.3049527395920251,0.8292434123236051,0.32382205145580156,0.26934874046572049,5.2612083016522745E-2,5.6989142776576011E-2,0.19533071855302989,0.74358375446386138,2.6316162661697739E-2,3.3184036843067012E-2,0.1969160460313735,null,"Average",1.8161689552295939,0.65766995682400209,0.30538369535357496,6.6223617431310389E-2,9.3535480234842785E-3,-7.2755895984193174E-3,0.14124187693591533,0.81600095182822252,3.9325425870207278E-2,5.2207561151656277E-2,9.2466061149913847E-2]
[null,null,null,null,"More",7.3800738007380072E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,658169.39438888873,null,null,null,null,null,null,null,null,156292.00405555556,null,"Non-ratio average",null,339270.72790709004,null,null,null,null,null,null,null,null,47700.259906243395]
[null,null,null,null,"Count",{"$f":"F58","v":271},{"$f":"G58","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":1.8450184501845018E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":1.7647058823529412E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":7.2450982316218368E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.1095037593518855},null,null,null,null,null,null,null,null,null,1.8450184501845018E-2,5.8823529411764705E-3,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.797047970479705E-2,3.5294117647058823E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1180811808118078E-2,0.05,null,null,null,null,0,2,16,13,9,12,0,2,1,18,4,null,null,0,3,10,9,7,10,0,0,0,10,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2767527675276753,0.18823529411764706,null,null,null,null,2,2,16,1,8,17,18,9,16,20,3,null,null,2,2,25,7,4,7,24,4,8,19,2]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.32841328413284132,0.4264705882352941,null,null,null,null,6,4,8,9,18,14,22,8,18,10,4,null,null,6,3,5,5,17,30,23,8,13,17,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15498154981549817,0.25882352941176473,null,null,null,null,4,9,10,11,14,10,15,13,14,11,7,null,null,7,6,6,13,25,11,9,10,15,3,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5350553505535055E-2,1.4705882352941176E-2,null,null,null,null,5,17,4,7,8,6,3,11,4,7,17,null,null,2,6,4,10,6,3,4,15,10,7,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.107011070110701E-2,2.9411764705882353E-3,null,null,null,null,6,8,6,13,7,5,3,9,5,3,17,null,null,4,10,5,9,3,0,1,10,2,2,17]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,7.3800738007380072E-3,0,null,null,null,null,3,12,6,7,1,1,1,9,5,1,13,null,null,4,11,1,7,0,0,0,7,6,1,8]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5,1,7,2,1,5,3,3,1,5,null,null,0,5,4,1,0,0,0,3,4,1,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":5.9040590405904057E-2},{"$f":"R101","v":2.0588235294117647E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.9040590405904057E-2},{"$f":"R101","v":2.0588235294117647E-2},null,null,null,null,2,2,4,1,1,1,2,7,5,0,1,null,null,2,3,2,1,0,1,0,5,4,2,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":7.7490774907749083E-2},{"$f":"R102","v":4.1176470588235294E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13653136531365315},{"$f":"R91+R102","v":6.1764705882352944E-2},null,null,null,null,36,10,null,2,3,4,2,null,null,null,0,null,null,35,13,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.14391143911439114,0.10882352941176471,null,null,null,null,null,null,null,null,null,0.28044280442804426,0.17058823529411765,"Your Farm Line-Return on Assets",null,null,"Count",71,71,71,71,71,71,71,71,71,71,71,null,"Count",62,62,62,62,62,62,62,62,62,62,62]
[null,null,null,null,1.9999999999999997E-2,0.27306273062730629,0.32647058823529412,null,null,null,null,null,null,null,null,null,0.55350553505535061,0.49705882352941178,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.1960875623828941E-2},{"$f":"T94","v":2.1960875623828941E-2},"Average",2.8952241769218339,0.56965207656079531,0.17635181269426781,-3.8949584574755967E-2,-6.4575521316753946E-3,-1.7769723561842851E-2,0.16579258038763958,0.71460892617258998,7.2412512331356524E-2,4.395251507294088E-2,0.16902604642311225,null,"Average",2.8371956171535504,0.7036697590078036,0.1539673234148739,-9.5144817495660422E-2,-1.2388578672201805E-2,-2.2252287636858895E-2,0.13020760350680005,0.75128379549144941,7.5623055824904167E-2,4.4749704489069897E-2,0.12834344419457677]
[null,null,null,null,0.06,0.26568265682656828,0.37941176470588234,null,null,null,null,null,null,null,null,null,0.81918819188191883,0.87647058823529411,"Y's",0,1,"Non-ratio average",null,111019.01438028163,null,null,null,null,null,null,null,null,32941.344112676066,null,"Non-ratio average",null,112095.77096742191,null,null,null,null,null,null,null,null,20445.325582686903]
[null,null,null,null,0.1,0.1070110701107011,9.7058823529411767E-2,null,null,null,null,null,null,null,null,null,0.92619926199261993,0.97352941176470587,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,3.3210332103321034E-2,1.7647058823529412E-2,null,null,null,null,null,null,null,null,null,0.95940959409594095,0.99117647058823533,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,1.8450184501845018E-2,5.8823529411764705E-3,null,null,null,null,null,null,null,null,null,0.97785977859778594,0.99705882352941178,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,7.3800738007380072E-3,0,null,null,null,null,null,null,null,null,null,0.98523985239852396,0.99705882352941178,null,null,null,null,0,0,5,0,0,1,0,4,0,6,0,null,null,0,0,1,1,1,2,0,1,0,1,0]
[null,null,null,null,"More",1.4760147601476014E-2,2.9411764705882353E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,9,1,0,0,4,4,10,8,0,null,null,0,0,6,0,0,2,5,0,5,9,0]
[null,null,null,null,"Count",{"$f":"F80","v":271},{"$f":"G80","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":5.9040590405904057E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":2.0588235294117647E-2},null,null,null,null,0,0,3,0,1,3,13,7,7,6,0,null,null,2,2,4,1,4,7,9,3,7,5,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":2.1960875623828941E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":2.9917820253569163E-2},null,null,null,null,null,null,null,null,null,7.7490774907749083E-2,4.1176470588235294E-2,null,null,null,null,2,4,3,1,8,10,4,3,5,3,2,null,null,5,3,2,2,8,7,4,7,6,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14391143911439114,0.10882352941176471,null,null,null,null,3,2,1,2,6,5,2,5,4,2,2,null,null,3,7,3,5,7,2,0,5,3,2,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27306273062730629,0.32647058823529412,null,null,null,null,0,6,2,5,7,5,2,1,0,0,8,null,null,2,2,2,5,0,0,2,4,1,2,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26568265682656828,0.37941176470588234,null,null,null,null,3,7,1,9,2,1,0,1,0,1,9,null,null,1,4,0,7,1,0,0,2,0,0,4]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.1070110701107011,9.7058823529411767E-2,null,null,null,null,1,2,2,6,1,0,0,1,0,0,3,null,null,0,4,3,1,0,0,1,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3210332103321034E-2,1.7647058823529412E-2,null,null,null,null,1,3,0,1,0,0,0,0,0,0,2,null,null,1,0,1,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8450184501845018E-2,5.8823529411764705E-3,null,null,null,null,16,2,null,1,1,1,1,null,null,null,0,null,null,8,0,null,0,1,2,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3800738007380072E-3,0,null,null,null,"Count",26,26,26,26,26,26,26,26,26,26,26,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.4760147601476014E-2,2.9411764705882353E-3,null,null,null,"Average",2.6501311981171578,0.59440780769948054,0.19114140780455013,0.26492160773951601,4.916715469721146E-2,4.8550010460138064E-2,0.18559133442053938,0.64882453732820555,3.6784537100291732E-2,3.7719052850502748E-2,0.27667187272100008,null,"Average",1.6192826395505429,0.47418995614702858,0.28246088628587884,9.690075739673705E-2,1.6201673049317071E-2,5.8048325633327921E-3,0.16719862139965722,0.77089367288042032,4.0481602527098627E-2,4.7584888893473898E-2,0.14103983569900741]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,374915.60461538465,null,null,null,null,null,null,null,null,174507.46961538465,null,"Non-ratio average",null,245377.41806839826,null,null,null,null,null,null,null,null,72983.390474603177]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.18081180811808117},{"$f":"R122","v":8.5294117647058826E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.18081180811808117},{"$f":"R122","v":8.5294117647058826E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.11070110701107011},{"$f":"R123","v":0.10882352941176471},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.29151291512915128},{"$f":"R112+R123","v":0.19411764705882353},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.23247232472324722,0.20588235294117646,null,null,null,null,null,null,null,null,null,0.52398523985239853,0.4,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.23985239852398524,0.35588235294117648,null,null,null,null,null,null,null,null,null,0.76383763837638374,0.75588235294117645,"Your Farm Line-Return on Equity",null,null,null,0,0,16,7,7,11,0,0,0,17,2,null,null,0,1,3,0,1,2,0,0,0,2,0]
[null,null,null,null,0.1,9.9630996309963096E-2,0.16470588235294117,null,null,null,null,null,null,null,null,null,0.86346863468634683,0.9205882352941176,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.4294017221526869E-2},{"$f":"T116","v":1.4294017221526869E-2},null,1,1,24,3,9,15,10,0,6,35,3,null,null,3,3,32,1,2,7,9,0,4,38,0]
[null,null,null,null,0.15000000000000002,6.273062730627306E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.92619926199261993,0.97941176470588232,"Y's",0,1,null,5,5,7,9,20,24,18,4,15,8,4,null,null,6,5,5,4,15,19,19,12,11,15,2]
[null,null,null,null,0.2,2.9520295202952029E-2,5.8823529411764705E-3,null,null,null,null,null,null,null,null,null,0.955719557195572,0.98529411764705876,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,4,6,4,8,19,12,13,8,11,2,11,null,null,3,4,8,7,22,21,9,18,20,4,3]
[null,null,null,null,0.25,7.3800738007380072E-3,0,null,null,null,null,null,null,null,null,null,0.96309963099631002,0.98529411764705876,null,null,null,null,3,11,6,22,7,3,9,20,18,3,28,null,null,2,13,5,15,14,4,7,24,10,0,18]
[null,null,null,null,0.3,1.8450184501845018E-2,0,null,null,null,null,null,null,null,null,null,0.98154981549815501,0.98529411764705876,null,null,null,null,6,13,4,11,3,1,7,16,3,0,13,null,null,1,6,4,22,1,1,7,4,7,2,28]
[null,null,null,null,"More",1.8450184501845018E-2,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,6,2,6,1,0,2,7,4,1,5,null,null,5,8,1,10,2,3,3,3,5,0,10]
[null,null,null,null,"Count",{"$f":"F101","v":271},{"$f":"G101","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.18081180811808117},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":8.5294117647058826E-2},null,null,null,null,0,3,1,0,0,0,1,7,1,0,0,null,null,2,8,1,2,1,0,2,0,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":1.4294017221526869E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":2.5488047253334107E-2},null,null,null,null,null,null,null,null,null,0.11070110701107011,0.10882352941176471,null,null,null,null,1,7,2,0,0,0,2,4,8,0,0,null,null,1,6,2,0,2,2,0,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23247232472324722,0.20588235294117646,null,null,null,null,44,14,null,0,0,0,4,null,null,null,0,null,null,38,7,null,0,1,2,5,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23985239852398524,0.35588235294117648,null,null,null,"Count",66,66,66,66,66,66,66,66,66,66,66,null,"Count",61,61,61,61,61,61,61,61,61,61,61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9630996309963096E-2,0.16470588235294117,null,null,null,"Average",6.8494580769183964,0.83697229468321843,0.11626537234271589,-8.27877025934875E-2,-1.8288294608022442E-2,-2.5549864159379935E-2,0.22090593210230103,0.78332204130375438,9.6327661435648859E-2,2.0078920891863077E-2,0.10027137636873398,null,"Average",4.2284416796545061,0.71423067808408514,0.10731424433968845,2.5415021706091619E-2,4.7823570801100038E-3,-6.3509755064924037E-6,0.18817048969758468,0.69621310826792515,9.2188883696036533E-2,2.5263885403574403E-2,0.18633412269659622]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.273062730627306E-2,5.8823529411764705E-2,null,null,null,"Non-ratio average",null,324141.38046969706,null,null,null,null,null,null,null,null,38832.948909090897,null,"Non-ratio average",null,228216.74947524065,null,null,null,null,null,null,null,null,59538.982436612037]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9520295202952029E-2,5.8823529411764705E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3800738007380072E-3,0,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8450184501845018E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,1.8450184501845018E-2,1.4705882352941176E-2,null,null,null,null,0,0,3,1,0,4,0,0,0,2,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,3,1,1,0,8,4,0,null,null,0,0,2,0,0,1,2,0,4,6,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,2,2,0,2,2,2,5,1,4,6,1,null,null,1,1,4,0,1,4,4,1,6,5,0]
[null,null,null,null,0.1,{"$f":"Q144","v":1.8450184501845018E-2},{"$f":"R144","v":3.5294117647058823E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":1.8450184501845018E-2},{"$f":"R133+R144","v":3.5294117647058823E-2},null,null,null,null,8,2,0,1,2,4,4,6,3,3,2,null,null,6,2,0,0,7,3,2,5,4,3,2]
[null,null,null,null,0.2,0.21771217712177121,0.26470588235294118,null,null,null,null,null,null,null,null,null,0.23616236162361623,0.3,null,null,null,null,1,4,5,3,5,2,3,4,2,0,4,null,null,1,5,2,3,4,3,4,7,0,0,2]
[null,null,null,null,0.30000000000000004,0.25092250922509224,0.27647058823529413,null,null,null,null,null,null,null,null,null,0.48708487084870844,0.57647058823529407,null,null,null,null,1,4,1,3,2,1,3,2,0,1,7,null,null,1,1,1,4,0,0,0,2,1,0,9]
[null,null,null,null,0.4,0.14022140221402213,0.14411764705882352,null,null,null,null,null,null,null,null,null,0.62730627306273057,0.72058823529411753,"Your Farm Line-Asset Turnover Rate",null,null,null,0,2,4,4,3,2,1,3,0,1,3,null,null,2,2,3,5,2,1,2,0,0,0,2]
[null,null,null,null,0.5,0.14391143911439114,0.13823529411764707,null,null,null,null,null,null,null,null,null,0.77121771217712176,0.85882352941176454,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.30311356618988083},{"$f":"T138","v":0.30311356618988083},null,0,1,0,2,0,0,0,1,0,0,0,null,null,0,2,3,3,1,0,1,0,0,0,0]
[null,null,null,null,0.6,9.2250922509225092E-2,5.2941176470588235E-2,null,null,null,null,null,null,null,null,null,0.86346863468634683,0.91176470588235281,"Y's",0,1,null,0,0,2,0,0,1,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,0.7,6.6420664206642069E-2,4.1176470588235294E-2,null,null,null,null,null,null,null,null,null,0.92988929889298888,0.95294117647058807,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,5,2,null,1,0,0,0,null,null,null,0,null,null,4,2,null,0,0,2,0,null,null,null,0]
[null,null,null,null,0.8,2.9520295202952029E-2,2.6470588235294117E-2,null,null,null,null,null,null,null,null,null,0.95940959409594095,0.9794117647058822,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,"More",4.0590405904059039E-2,{"$f":"R152","v":2.0588235294117647E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",1.6835500141251094,0.59366207318500552,0.30951096123717065,0.17788201609440843,3.9749104873761071E-2,3.653382314130605E-2,0.22345769261275283,0.74180066709564507,3.6550819922509796E-2,4.3549528244334522E-2,0.17809898473751043,null,"Average",1.7796454014857059,0.68442923720444926,0.30621584864593104,0.17151732691243859,3.1243299346573716E-2,2.8407377101886774E-2,0.18215826884081368,0.73897091246371271,3.8733190641017295E-2,4.1579325030553969E-2,0.18071657186471607]
[null,null,null,null,"Count",{"$f":"F122","v":271},{"$f":"G122","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,644612.91164705891,null,null,null,null,null,null,null,null,193384.26741176465,null,"Non-ratio average",null,598705.22104105831,null,null,null,null,null,null,null,null,158082.01815862433]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.30311356618988083},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.27321272283839654},null,null,null,null,null,null,null,null,null,1.8450184501845018E-2,3.5294117647058823E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21771217712177121,0.26470588235294118,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25092250922509224,0.27647058823529413,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14022140221402213,0.14411764705882352,null,null,null,null,0,0,14,2,6,19,0,1,0,12,1,null,null,0,1,4,1,3,7,0,0,0,6,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.14391143911439114,0.13823529411764707,null,null,null,null,1,3,11,8,10,9,6,5,6,19,0,null,null,1,2,19,2,6,10,10,1,5,27,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2250922509225092E-2,5.2941176470588235E-2,null,null,null,null,6,4,7,5,17,18,28,7,15,18,6,null,null,3,1,15,5,14,35,30,8,11,16,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6420664206642069E-2,4.1176470588235294E-2,null,null,null,null,9,12,10,12,20,10,13,9,11,11,14,null,null,11,15,12,12,34,12,12,21,26,13,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9520295202952029E-2,2.6470588235294117E-2,null,null,null,null,4,13,10,18,4,3,6,16,19,3,22,null,null,15,21,7,24,9,3,7,24,14,5,32]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.0590405904059039E-2,2.0588235294117647E-2,null,null,null,null,2,12,4,12,5,4,4,12,7,1,11,null,null,1,13,7,19,2,0,4,12,8,2,26]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8,3,7,1,1,5,8,7,0,9,null,null,3,1,1,7,1,2,2,3,5,1,6]
[null,null,null,null,0.4,{"$f":"Q163","v":1.8450184501845018E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.8450184501845018E-2},{"$f":"R163","v":0},null,null,null,null,3,3,2,2,1,0,1,7,0,0,2,null,null,5,6,2,0,0,1,0,1,1,0,1]
[null,null,null,null,0.5,{"$f":"Q164","v":4.797047970479705E-2},{"$f":"R164","v":2.9411764705882353E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":6.6420664206642069E-2},2.9411764705882353E-2,null,null,null,null,2,4,5,0,0,0,1,1,1,2,1,null,null,1,2,3,0,1,0,3,0,0,0,0]
[null,null,null,null,0.6,7.3800738007380073E-2,0.11764705882352941,null,null,null,null,null,null,null,null,null,0.14022140221402213,0.14705882352941177,null,null,null,null,36,7,null,0,2,2,2,null,null,null,0,null,null,30,8,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.7,0.2029520295202952,0.33823529411764708,null,null,null,null,null,null,null,null,null,0.34317343173431736,0.48529411764705888,null,null,null,"Count",66,66,66,66,66,66,66,66,66,66,66,null,"Count",70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,null,0.79999999999999993,0.28782287822878228,0.3352941176470588,null,null,null,null,null,null,null,null,null,0.63099630996309963,0.82058823529411762,null,null,null,"Average",3.6626145450113654,0.58057100205589851,0.19683919443693554,-7.7183293437733905E-2,-1.5355882500099659E-2,-3.0886017717492796E-2,0.19895344984841459,0.77459661409703962,9.315264668194044E-2,4.4030319270482413E-2,8.8220419950537851E-2,null,"Average",2.8902165345453916,0.557444241625208,0.18675512669645838,-1.9404738692356798E-2,-3.5122464371837585E-3,-1.4479741828222276E-2,0.18099941941331957,0.71638035200785,9.2568240274348471E-2,4.3197071655134325E-2,0.14785433610559978]
[null,null,null,null,0.89999999999999991,0.22509225092250923,0.12647058823529411,null,null,null,null,null,null,null,null,null,0.85608856088560881,0.94705882352941173,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,245036.37222727266,null,null,null,null,null,null,null,null,37234.397833333329,null,"Non-ratio average",null,185485.55477463719,null,null,null,null,null,null,null,null,49197.464984886617]
[null,null,null,null,0.99999999999999989,0.10332103321033211,3.2352941176470591E-2,null,null,null,null,null,null,null,null,null,0.95940959409594095,0.97941176470588232,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.75272048190769214},{"$f":"T160","v":0.75272048190769214}]
[null,null,null,null,1.0999999999999999,2.5830258302583026E-2,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,0.98523985239852396,0.99411764705882344,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",1.4760147601476014E-2,5.8823529411764705E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":271},{"$f":"G143","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":1.8450184501845018E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,0,0,6,1,2,3,0,0,0,5,0,null,null,0,0,1,0,0,4,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.75272048190769214},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.71183500251983067},null,null,null,null,null,null,null,null,null,4.797047970479705E-2,2.9411764705882353E-2,null,null,null,null,0,0,5,1,1,0,5,2,6,9,0,null,null,0,0,14,0,0,1,5,0,2,18,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3800738007380073E-2,0.11764705882352941,null,null,null,null,0,0,5,1,0,11,11,7,10,6,3,null,null,5,5,9,1,7,21,22,6,12,13,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2029520295202952,0.33823529411764708,null,null,null,null,4,3,3,1,13,9,6,6,8,6,0,null,null,4,5,5,6,27,12,4,12,11,6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28782287822878228,0.3352941176470588,null,null,null,null,3,9,6,9,8,2,1,4,1,1,7,null,null,4,6,5,16,6,2,7,20,10,3,18]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.22509225092250923,0.12647058823529411,null,null,null,null,0,7,2,5,1,1,3,4,2,0,9,null,null,4,9,4,14,1,1,2,3,3,0,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10332103321033211,3.2352941176470591E-2,null,null,null,null,2,1,0,7,1,1,1,1,0,0,7,null,null,1,6,1,4,0,0,1,0,2,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5830258302583026E-2,1.4705882352941176E-2,null,null,null,null,3,3,0,2,1,0,0,2,0,0,1,null,null,4,6,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4760147601476014E-2,5.8823529411764705E-3,null,null,null,null,2,1,0,0,0,0,0,1,0,0,0,null,null,0,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,3,null,0,0,0,0,null,null,null,0,null,null,19,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",41,41,41,41,41,41,41,41,41,41,41]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.7388175379500237,0.75729422968362581,0.14558483429688013,1.2955538605684033E-2,2.2052987551570715E-3,-5.4773603011409357E-3,0.17022053827924469,0.73746753406212773,5.1944354343979343E-2,3.4830018312730901E-2,0.17575809328116196,null,"Average",3.2651376680214419,0.70747039771034392,0.14950237729609819,1.2760447864738856E-2,1.9153070612560942E-3,-5.2326987209815037E-3,0.15009716598965869,0.69932228073006331,7.9059302600466425E-2,3.6869731268755354E-2,0.18474868540071468]
[null,null,null,null,0,{"$f":"Q184","v":7.3800738007380072E-3},{"$f":"R184","v":2.9411764705882353E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":7.3800738007380072E-3},{"$f":"R184","v":2.9411764705882353E-3},null,null,null,"Non-ratio average",null,432371.94814814808,null,null,null,null,null,null,null,null,100347.8782962963,null,"Non-ratio average",null,264434.94613128144,null,null,null,null,null,null,null,null,69054.491650638782]
[null,null,null,null,0.03,{"$f":"Q185","v":8.4870848708487087E-2},{"$f":"R185","v":5.5882352941176473E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":9.2250922509225092E-2},5.8823529411764705E-2]
[null,null,null,null,0.06,0.22509225092250923,0.19705882352941176,null,null,null,null,null,null,null,null,null,0.31734317343173435,0.25588235294117645,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.23616236162361623,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.55350553505535061,0.55000000000000004,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.25092250922509224,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.80442804428044279,0.84411764705882364,null,null,null,null,0,0,16,6,9,15,0,0,1,18,1,null,null,0,0,5,0,2,6,0,0,0,4,0]
[null,null,null,null,0.15,8.4870848708487087E-2,7.3529411764705885E-2,null,null,null,null,null,null,null,null,null,0.88929889298892983,0.91764705882352948,null,null,null,null,1,0,28,1,11,13,8,4,3,44,1,null,null,1,1,42,2,3,9,7,5,4,72,0]
[null,null,null,null,0.18,5.1660516605166053E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.94095940959409585,0.9764705882352942,"Your Farm Line-Depreciation Expense Ratio",null,null,null,6,7,17,9,20,34,31,5,18,22,6,null,null,11,11,25,2,11,34,36,17,16,27,1]
[null,null,null,null,0.21,2.5830258302583026E-2,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,0.96678966789667886,0.99117647058823533,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.9294150556391602E-2},{"$f":"T182","v":8.9294150556391602E-2},null,9,20,9,17,33,23,21,20,24,9,24,null,null,11,15,7,5,56,46,28,38,22,8,8]
[null,null,null,null,"More",3.3210332103321034E-2,8.8235294117647058E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1,null,8,13,7,26,13,4,10,19,22,2,31,null,null,13,28,14,32,29,9,17,38,33,2,40]
[null,null,null,null,"Count",{"$f":"F163","v":271},{"$f":"G163","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":7.3800738007380072E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":2.9411764705882353E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,5,16,6,27,7,3,6,20,10,0,26,null,null,9,20,5,49,10,6,9,12,25,1,51]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":8.9294150556391602E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":8.7884284613425845E-2},null,null,null,null,null,null,null,null,null,8.4870848708487087E-2,5.5882352941176473E-2,null,null,null,null,3,12,1,7,0,1,7,16,7,0,4,null,null,5,12,5,23,1,1,9,3,8,1,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22509225092250923,0.19705882352941176,null,null,null,null,4,8,5,2,1,0,2,5,5,0,2,null,null,8,11,8,2,3,1,3,1,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23616236162361623,0.29411764705882354,null,null,null,null,3,4,6,0,1,0,3,6,5,0,0,null,null,1,7,4,0,0,1,3,1,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25092250922509224,0.29411764705882354,null,null,null,null,56,15,null,0,0,2,7,null,null,null,0,null,null,56,10,null,0,0,2,3,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.4870848708487087E-2,7.3529411764705885E-2,null,null,null,"Count",95,95,95,95,95,95,95,95,95,95,95,null,"Count",115,115,115,115,115,115,115,115,115,115,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1660516605166053E-2,5.8823529411764705E-2,null,null,null,"Average",4.8708252523997739,0.73453381119459071,0.15152355950469076,-4.9182574160753764E-2,-1.1329611046366449E-2,-2.0800495540897447E-2,0.23035823642202005,0.78259830733021718,0.10399371391367586,2.7909385161620479E-2,8.5498593594486708E-2,null,"Average",3.5712965687907912,0.62617355630411697,0.16666756543646027,6.9453994001486399E-2,1.626117380045768E-2,1.1706954584992432E-2,0.23412870684023832,0.68079059649878837,0.10462961758439464,2.7273203586733876E-2,0.18730658233008302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5830258302583026E-2,1.4705882352941176E-2,null,null,null,"Non-ratio average",null,444195.08752631576,null,null,null,null,null,null,null,null,51703.617568421068,null,"Non-ratio average",null,342283.17527318827,null,null,null,null,null,null,null,null,102386.77616461358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3210332103321034E-2,8.8235294117647058E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,1,2,0,0,0,2,0,null,null,0,1,0,0,0,2,0,0,0,0,0]
[null,null,null,null,0,{"$f":"Q205","v":0.11439114391143912},{"$f":"R205","v":1.7647058823529412E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.11439114391143912},{"$f":"R205","v":1.7647058823529412E-2},null,null,null,null,0,1,2,0,0,4,1,0,3,7,0,null,null,1,0,4,0,1,4,1,0,0,4,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.38007380073800739},{"$f":"R206","v":0.4264705882352941},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.49446494464944651},0.44411764705882351,null,null,null,null,3,2,1,2,2,4,5,1,8,6,2,null,null,3,3,1,1,2,5,11,2,6,9,1]
[null,null,null,null,0.06,0.25092250922509224,0.30294117647058821,null,null,null,null,null,null,null,null,null,0.74538745387453875,0.74705882352941178,null,null,null,null,3,3,7,0,7,4,4,7,6,4,4,null,null,6,3,3,1,7,8,3,4,9,4,3]
[null,null,null,null,0.09,0.14760147601476015,0.12941176470588237,null,null,null,null,null,null,null,null,null,0.8929889298892989,0.87647058823529411,null,null,null,null,4,3,2,6,4,4,10,6,3,1,3,null,null,2,5,6,6,11,1,2,8,2,2,8]
[null,null,null,null,0.12,5.5350553505535055E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.94833948339483398,0.93529411764705883,null,null,null,null,1,6,3,3,4,0,0,6,1,2,10,null,null,3,4,3,9,0,0,3,6,3,2,8]
[null,null,null,null,0.15,1.8450184501845018E-2,4.1176470588235294E-2,null,null,null,null,null,null,null,null,null,0.96678966789667897,0.97647058823529409,null,null,null,null,2,3,3,7,2,1,1,0,0,0,3,null,null,0,1,2,4,0,1,1,1,1,0,1]
[null,null,null,null,0.18,2.9520295202952029E-2,8.8235294117647058E-3,null,null,null,null,null,null,null,null,null,0.99630996309963105,0.98529411764705876,null,null,null,null,1,2,2,3,0,1,1,2,1,0,0,null,null,2,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.21,3.6900369003690036E-3,5.8823529411764705E-3,null,null,null,null,null,null,null,null,null,1,0.99117647058823521,"Your Farm Line-Interest Expense Ratio",null,null,null,0,0,0,1,1,1,0,0,0,0,0,null,null,0,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",0,8.8235294117647058E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.3570928154815625E-2},{"$f":"T204","v":3.3570928154815625E-2},null,8,2,null,0,1,1,0,null,null,null,0,null,null,4,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":271},{"$f":"G184","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":0.11439114391143912},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":1.7647058823529412E-2},"Y's",0,1,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":3.3570928154815625E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.742229613177659E-2},null,null,null,null,null,null,null,null,null,0.38007380073800739,0.4264705882352941,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",2.1338255387530354,0.61971741314905149,0.29777251801050875,0.14899907035132878,3.6823313299446561E-2,2.9587267384099357E-2,0.24713787282444055,0.74273679557035466,6.1646082287095144E-2,4.7412774539580572E-2,0.14820434760296941,null,"Average",1.7046576773821562,0.48086125872600483,0.31248086393838392,7.3063646640628324E-2,1.5752919754595474E-2,2.931335653192852E-3,0.21560544099417817,0.75099022908526536,7.8982443744961287E-2,5.2932206815994629E-2,0.11709512035377884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25092250922509224,0.30294117647058821,null,null,null,"Non-ratio average",null,903290.92595454538,null,null,null,null,null,null,null,null,216020.4627727273,null,"Non-ratio average",null,408079.93037237343,null,null,null,null,null,null,null,null,99372.048992913813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14760147601476015,0.12941176470588237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5350553505535055E-2,5.8823529411764705E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.8450184501845018E-2,4.1176470588235294E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9520295202952029E-2,8.8235294117647058E-3,null,null,null,null,0,0,6,1,3,11,0,0,0,7,1,null,null,0,1,1,0,0,5,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6900369003690036E-3,5.8823529411764705E-3,null,null,null,null,2,2,11,1,8,6,0,1,2,21,0,null,null,1,1,24,3,3,9,6,0,1,42,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.8235294117647058E-3,null,null,null,null,5,6,12,0,9,29,22,4,10,18,0,null,null,10,9,21,1,8,31,29,14,15,32,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,12,8,9,32,13,16,14,28,13,10,null,null,13,15,14,2,46,40,31,35,21,13,6]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,13,10,29,8,2,9,25,11,5,30,null,null,12,21,16,32,31,5,12,32,27,4,34]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,12,6,22,3,1,3,17,8,2,22,null,null,8,16,9,38,5,4,8,9,16,2,44]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":5.8823529411764705E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":5.8823529411764705E-3},null,null,null,null,3,10,3,3,1,2,5,4,1,0,3,null,null,4,9,5,18,2,0,2,4,10,1,10]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":7.3800738007380072E-3},{"$f":"R228","v":5.8823529411764705E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":7.3800738007380072E-3},{"$f":"R217+R228","v":1.1764705882352941E-2},null,null,null,null,1,3,7,1,2,0,6,0,3,0,0,null,null,1,11,3,1,0,0,5,1,4,0,0]
[null,null,null,null,-0.15000000000000005,4.797047970479705E-2,1.7647058823529412E-2,null,null,null,null,null,null,null,null,null,5.5350553505535055E-2,2.9411764705882353E-2,null,null,null,null,3,4,3,0,0,0,1,1,3,0,0,null,null,6,6,2,0,0,1,2,0,1,0,0]
[null,null,null,null,0,0.14022140221402213,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.19557195571955718,8.8235294117647051E-2,null,null,null,null,31,4,null,0,0,2,4,null,null,null,0,null,null,40,6,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.15,0.39114391143911437,0.33823529411764708,null,null,null,null,null,null,null,null,null,0.58671586715867152,0.42647058823529416,null,null,null,"Count",66,66,66,66,66,66,66,66,66,66,66,null,"Count",95,95,95,95,95,95,95,95,95,95,95]
[null,null,null,null,0.3,0.29520295202952029,0.47647058823529409,null,null,null,null,null,null,null,null,null,0.88191881918819182,0.90294117647058825,null,null,null,"Average",3.1066448321659541,0.63128347103977411,0.23999200488949593,-5.6694620959405039E-3,-1.371693056757071E-3,-1.5362591535333344E-2,0.2419441268933154,0.74751448568465295,9.7014003657398928E-2,4.1210206475664875E-2,0.11426130418228328,null,"Average",2.8834658726419922,0.58754664642337229,0.21283030533093758,6.2688072863098701E-2,1.4279201154923394E-2,6.7668622987729901E-3,0.22778178531834939,0.69065675930039605,0.10186032521118508,3.8382343137886743E-2,0.1691005723505315]
[null,null,null,null,0.44999999999999996,9.5940959409594101E-2,9.1176470588235289E-2,null,null,null,null,null,null,null,null,null,0.97785977859778594,0.99411764705882355,null,null,null,"Non-ratio average",null,423780.10575384606,null,null,null,null,null,null,null,null,76703.525106060581,null,"Non-ratio average",null,335919.79321877204,null,null,null,null,null,null,null,null,96680.373623024221]
[null,null,null,null,0.6,1.4760147601476014E-2,5.8823529411764705E-3,null,null,null,null,null,null,null,null,null,0.99261992619926198,1]
[null,null,null,null,0.75,7.3800738007380072E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.12441443938110064},{"$f":"T226","v":0.12441443938110064},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":271},{"$f":"G205","v":340},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":5.8823529411764705E-3},"Y's",0,1,null,0,1,4,0,0,2,0,0,0,5,0,null,null,0,0,1,0,0,5,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.12441443938110064},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.1628584167290833},null,null,null,null,null,null,null,null,null,7.3800738007380072E-3,5.8823529411764705E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,1,0,6,1,2,4,4,2,1,13,0,null,null,0,1,22,0,2,2,5,3,3,31,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.797047970479705E-2,1.7647058823529412E-2,null,null,null,null,2,2,10,2,8,18,15,4,15,14,3,null,null,7,6,10,0,6,24,30,5,16,20,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":154107.94487822882},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":156052.16367991598},null,null,null,null,null,null,null,null,null,0.14022140221402213,5.8823529411764705E-2,null,null,null,null,9,10,11,4,16,14,14,11,17,7,5,null,null,14,12,11,4,36,31,16,20,22,10,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39114391143911437,0.33823529411764708,null,null,null,null,9,10,8,10,14,5,5,10,9,4,19,null,null,10,18,11,18,22,4,8,23,19,4,26]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.29520295202952029,0.47647058823529409,null,null,null,null,2,9,3,17,4,1,3,13,1,1,12,null,null,3,7,6,31,1,1,6,15,4,1,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5940959409594101E-2,9.1176470588235289E-2,null,null,null,null,1,1,1,9,1,1,2,2,2,0,6,null,null,5,6,2,14,0,0,1,1,3,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4760147601476014E-2,5.8823529411764705E-3,null,null,null,null,0,6,1,2,0,0,1,2,0,1,0,null,null,1,7,1,0,0,0,1,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3800738007380072E-3,0,null,null,null,null,3,2,1,0,0,0,0,1,0,0,0,null,null,1,4,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,18,4,null,0,0,0,1,null,null,null,0,null,null,26,6,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",45,45,45,45,45,45,45,45,45,45,45,null,"Count",67,67,67,67,67,67,67,67,67,67,67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.5393582111605491,0.60775047042265495,0.21271421898615059,6.5918647148059673E-2,1.3944958594647462E-2,4.9464072605974446E-3,0.21154800952340139,0.73640838742275716,7.3649619755147541E-2,4.3406712456501101E-2,0.14653528036559413,null,"Average",2.5636752681461723,0.57566941105914327,0.18916817819418172,6.6231638393203771E-2,1.2487490567725698E-2,5.6601204808943827E-3,0.1885426794606832,0.7179052958472647,8.1458051404090695E-2,3.8351550993520347E-2,0.16228510177638833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,599030.4198222222,null,null,null,null,null,null,null,null,144432.78086666664,null,"Non-ratio average",null,404071.29257632082,null,null,null,null,null,null,null,null,113910.43119699125]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,7,0,2,12,0,0,1,7,1,null,null,0,0,3,0,0,2,0,0,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,22,0,9,10,3,1,4,48,2,null,null,1,1,27,0,2,4,1,1,0,55,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,11,16,5,21,24,14,2,12,18,2,null,null,8,8,12,0,4,13,14,11,9,21,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,13,13,13,20,20,18,15,15,7,22,null,null,9,15,17,1,27,31,24,28,17,7,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,13,7,27,19,7,13,29,21,1,30,null,null,5,17,9,13,32,25,10,28,38,0,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,17,6,30,8,4,11,12,9,1,25,null,null,11,15,8,42,13,7,16,14,13,1,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,11,2,8,2,1,7,18,11,1,1,null,null,4,11,1,28,6,0,8,2,7,0,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,8,0,1,2,8,3,6,0,0,null,null,5,7,5,1,0,1,5,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,2,0,1,2,3,3,4,0,0,null,null,4,5,3,0,0,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,9,null,0,0,1,6,null,null,null,0,null,null,38,6,null,0,1,1,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",83,83,83,83,83,83,83,83,83,83,83,null,"Count",85,85,85,85,85,85,85,85,85,85,85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.3508728014524118,0.60121961432204496,0.20170707620455522,2.9264645149305352E-2,8.7017556145615703E-3,1.3251632672565629E-3,0.2973470400944917,0.77316289030212138,0.11741741852013979,2.5584841872967792E-2,8.3834849304771614E-2,null,"Average",3.4827277136193753,0.61781970126877839,0.19936076345177184,0.12268891899920482,3.7818571779551807E-2,3.7015788735556811E-2,0.30824765665917164,0.70301392496022175,0.10439713700295597,2.5199235833758243E-2,0.1673897022206246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,992788.90675903601,null,null,null,null,null,null,null,null,138435.78354216868,null,"Non-ratio average",null,873813.3520369184,null,null,null,null,null,null,null,null,236747.64092741831]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,3,0,0,0,2,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,4,0,1,3,0,0,2,8,0,null,null,1,1,3,0,0,1,0,1,2,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,4,1,5,7,7,2,6,8,2,null,null,4,3,4,0,0,7,12,1,7,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,7,1,7,5,13,1,4,2,8,null,null,6,7,9,0,12,17,9,7,9,4,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,4,10,5,3,0,7,2,1,8,null,null,5,4,7,7,13,2,4,14,7,2,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,0,5,4,1,2,4,4,0,4,null,null,3,6,3,13,3,2,3,7,2,1,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1,4,0,0,0,8,3,1,0,null,null,2,4,3,9,2,1,1,0,2,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,1,0,0,0,0,0,0,0,null,null,1,0,0,1,0,0,1,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,2,0,0,0,0,0,1,0,0,null,null,1,2,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,1,null,0,0,0,0,null,null,null,0,null,null,7,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3598196876662083,0.64075079745649899,0.29702531025064233,8.2431042515572067E-2,1.9710160203148929E-2,9.7105165598371217E-3,0.23911089319809925,0.8267377286506874,7.1991501266302008E-2,3.541698116867599E-2,6.5853788914334424E-2,null,"Average",2.0640646099167128,0.53146083393671506,0.29736472636290567,0.13367206005250518,3.1875243886577899E-2,2.6865616926535538E-2,0.2384585370649453,0.74863995231267233,7.3199369315355492E-2,4.2650462341118085E-2,0.13551021603085434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,2063187.3309545456,null,null,null,null,null,null,null,null,212046.09268181818,null,"Non-ratio average",null,974705.95452936518,null,null,null,null,null,null,null,null,248527.46624140209]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,2,8,0,0,0,8,0,null,null,0,0,0,0,1,4,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,10,2,2,7,2,2,0,15,0,null,null,2,3,11,0,1,0,1,1,0,22,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5,5,2,8,15,11,3,8,20,5,null,null,9,8,6,0,1,10,10,6,8,13,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,7,7,1,24,10,12,5,14,4,11,null,null,8,10,7,1,15,18,10,16,10,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,9,8,17,8,9,5,17,18,3,18,null,null,5,5,9,6,19,9,8,19,18,3,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,10,10,22,5,1,11,14,5,0,13,null,null,1,10,3,23,6,4,6,3,4,0,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,1,5,1,0,2,5,1,0,3,null,null,2,4,4,16,3,1,4,0,5,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,1,1,0,0,3,2,3,0,0,null,null,1,5,1,0,0,0,2,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,4,0,0,0,2,2,1,0,0,null,null,1,0,5,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,3,null,0,0,0,2,null,null,null,0,null,null,17,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",50,50,50,50,50,50,50,50,50,50,50,null,"Count",46,46,46,46,46,46,46,46,46,46,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.1316731116474417,0.63903142115191403,0.21339580413828388,2.9293854963755722E-2,7.9621953121160449E-3,-3.6741882978145118E-4,0.2718042853003606,0.77770002910355851,9.9058073763064663E-2,2.9470086801503689E-2,9.3771810331873401E-2,null,"Average",2.3684831299248037,0.47102852964375125,0.24322737508198058,0.11370227353560478,3.2619731644225797E-2,3.0334061792915E-2,0.2868872418282053,0.69632787898732229,0.10067721111932022,3.3201753634145958E-2,0.16979315625921151]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,875514.13095999998,null,null,null,null,null,null,null,null,128473.40884000003,null,"Non-ratio average",null,562598.07051212899,null,null,null,null,null,null,null,null,202801.52068462732]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,1,4,0,0,0,2,0,null,null,0,0,1,0,0,1,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,12,0,3,6,0,1,1,35,0,null,null,0,0,15,0,0,4,2,0,0,35,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,15,1,5,16,17,7,15,18,1,null,null,4,4,18,0,5,16,23,6,13,29,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,17,13,6,20,22,17,11,15,5,10,null,null,15,20,16,2,31,32,23,29,33,7,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,6,10,24,8,7,21,16,2,27,null,null,12,15,7,10,30,20,9,27,18,1,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,12,7,26,4,2,8,14,6,0,18,null,null,10,15,10,46,10,2,9,12,8,1,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,11,5,13,2,2,7,7,6,0,6,null,null,4,15,7,18,0,2,3,2,5,1,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,2,5,2,1,4,1,0,0,0,null,null,6,4,0,1,1,0,3,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,1,1,1,1,2,0,3,0,0,null,null,0,3,3,0,0,0,4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,2,null,0,0,0,0,null,null,null,0,null,null,26,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",62,62,62,62,62,62,62,62,62,62,62,null,"Count",77,77,77,77,77,77,77,77,77,77,77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8590923780161499,0.55034867750316085,0.23571681868850969,9.0446089229645546E-2,2.3044679909181087E-2,1.8905686504228948E-2,0.2547891247201402,0.75476332394310675,9.7338706163730054E-2,3.0032508568302085E-2,0.11786546132486117,null,"Average",2.4531184259826708,0.54599251074411137,0.24308757936846317,0.11027662882277564,2.6891024230260002E-2,2.330933280104882E-2,0.2438506192774198,0.73131686947771224,9.2529168178183033E-2,3.4720461380046315E-2,0.14143350095126533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1309065.8698387095,null,null,null,null,null,null,null,null,280356.17956451618,null,"Non-ratio average",null,923786.84569025971,null,null,null,null,null,null,null,null,239297.06936938767]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,2,3,3,0,0,0,3,1,null,null,0,0,2,0,2,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,1,1,0,2,4,1,null,null,0,0,5,0,0,3,0,1,2,13,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,1,0,4,3,0,3,2,0,null,null,2,2,1,0,2,8,7,1,13,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,1,5,3,1,2,3,2,0,null,null,2,9,2,3,9,2,0,1,3,1,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,1,2,3,0,2,0,2,0,7,null,null,2,4,4,6,4,2,3,6,0,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,5,0,0,3,7,0,0,2,null,null,4,1,2,7,1,2,3,7,0,0,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,0,0,0,1,0,1,0,0,null,null,0,0,2,3,1,0,3,3,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,1,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,2,0,0,0,null,null,0,1,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,null,0,0,0,0,null,null,null,0,null,null,9,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",19,19,19,19,19,19,19,19,19,19,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3054221265704773,0.37714335785537967,0.28983153849282406,-2.3899193419410068E-2,-7.3076731832451254E-3,-2.3620594832155038E-2,0.30577070342926699,0.84754506508164051,6.1372690186429817E-2,1.8132729903663752E-2,7.2949514828266102E-2,null,"Average",2.6001847943157257,0.43429458917444541,0.23040417533861049,7.1932465483118199E-2,1.7704536689182784E-2,1.2126895419372495E-2,0.24612720515380992,0.78429314655831273,6.4216133010326179E-2,2.4589962349208266E-2,0.12690075805688641]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,542327.30881818186,null,null,null,null,null,null,null,null,104900.46618181818,null,"Non-ratio average",null,603113.89785731013,null,null,null,null,null,null,null,null,176229.71305772764]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2023,null,"Less than 2000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 2000","LT","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 2000","GT",null,null,0,0,4,2,2,3,0,0,0,4,1,null,null,0,1,2,0,0,0,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,0,4,1,2,2,3,1,3,6,0,null,null,1,0,8,1,1,3,4,0,2,10,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,1,1,3,6,4,0,2,1,0,null,null,2,2,1,0,3,6,4,2,1,1,1]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,0,0,0,4,1,2,2,4,0,4,null,null,0,0,0,1,8,3,1,3,4,1,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,0,1,6,1,0,0,1,0,0,5,null,null,0,2,0,7,1,0,1,7,4,0,7]
[null,null,null,null,0.5,{"$f":"Q18","v":3.7037037037037035E-2},{"$f":"R18","v":3.5398230088495575E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.7037037037037035E-2},{"$f":"R7+R18","v":3.5398230088495575E-2},"No",null,null,null,1,2,0,2,0,0,0,2,2,0,2,null,null,1,2,1,3,0,0,2,3,2,1,4]
[null,null,null,null,1,7.407407407407407E-2,0.1415929203539823,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.17699115044247787,null,null,null,null,0,1,0,0,0,0,0,3,0,0,0,null,null,0,1,1,2,1,1,0,0,1,0,2]
[null,null,null,null,1.5,7.407407407407407E-2,0.15929203539823009,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.33628318584070793,null,null,null,null,0,2,0,0,0,0,0,2,1,0,0,null,null,0,2,1,1,0,0,1,0,0,0,0]
[null,null,null,null,2,9.2592592592592587E-2,9.7345132743362831E-2,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.43362831858407075,"BTWList","Lookup",null,null,0,1,2,0,0,0,0,1,0,1,0,null,null,0,3,1,0,0,1,1,0,1,0,0]
[null,null,null,null,2.5,0.1111111111111111,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.3888888888888889,0.48672566371681414,"Yes","LL",null,null,9,4,null,0,0,0,3,null,null,null,0,null,null,11,2,null,0,1,1,1,null,null,null,0]
[null,null,null,null,3,3.7037037037037035E-2,6.1946902654867256E-2,null,null,null,null,null,null,null,null,null,0.42592592592592593,0.54867256637168138,"No","GG",null,"Count",12,12,12,12,12,12,12,12,12,12,12,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,3.5,3.7037037037037035E-2,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.46296296296296297,0.60176991150442471,null,null,null,"Average",8.2114952290521863,1.2634213095560218,0.12121439922098368,-0.13035813667577981,-2.4161695358615762E-2,-3.3633725972785501E-2,0.18534857872899421,0.84343637861403475,6.3188404304274443E-2,2.9332759985018008E-2,6.4042457096672722E-2,null,"Average",3.6119778800444453,0.66404420520278173,0.14058508724874619,-3.7034198897396395E-3,-6.7268376662362698E-4,-7.160705334551324E-3,0.18163853590766302,0.73300164901354248,0.10765507481190752,3.3189593100118625E-2,0.12615368307443128]
["BENCHMARK CATEGORY",null,null,null,4,3.7037037037037035E-2,2.6548672566371681E-2,null,null,null,null,null,null,null,null,null,0.5,0.62831858407079644,null,null,null,"Non-ratio average",null,346912.71475000004,null,null,null,null,null,null,null,null,17584.904166666664,null,"Non-ratio average",null,195357.35677436503,null,null,null,null,null,null,null,null,37113.568463783064]
["Tillable Crop Acres:","All Farms",null,null,"More",0.5,0.37168141592920356,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":54},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 2000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.8445176502127185},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.2422505866143778},null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,3.5398230088495575E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0.1415929203539823,null,null,null,null,0,0,0,0,0,2,0,1,0,0,0,null,null,0,1,0,0,2,5,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0.15929203539823009,null,null,null,null,0,1,1,1,2,1,1,0,1,3,0,null,null,1,1,9,2,2,3,5,0,1,11,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,9.7345132743362831E-2,null,null,null,null,1,0,2,0,1,1,1,1,3,2,0,null,null,4,3,6,2,3,15,15,2,11,8,1]
["Current Ratio:",{"$f":"S37","v":2.8445176502127185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,5.3097345132743362E-2,"LLList",null,null,null,1,1,2,2,1,0,1,1,0,0,1,null,null,4,4,3,3,19,6,6,6,6,6,0]
["Working Capital Ratio:",{"$f":"S38","v":0.61716102687324048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,6.1946902654867256E-2,"Yes",null,null,null,1,2,0,1,0,1,1,0,1,0,2,null,null,8,9,3,14,4,1,1,17,9,2,17]
["Debt to Asset Ratio:",{"$f":"S39","v":0.25159100741433499},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,5.3097345132743362E-2,"No",null,null,null,0,1,1,1,1,0,0,1,0,0,2,null,null,0,4,4,7,0,0,3,4,2,2,11]
["Operating Profit Margin",{"$f":"S40","v":5.9517491743892148E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,2.6548672566371681E-2,null,null,null,null,0,0,0,0,0,0,0,2,1,0,0,null,null,1,1,1,2,0,0,0,0,1,1,1]
["Rate of Return on Farm Assets",{"$f":"S41","v":1.4179129794268993E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.5,0.37168141592920356,null,null,null,null,0,0,0,1,0,0,0,0,0,0,0,null,null,0,2,2,0,0,0,0,1,0,0,0]
["Rate of Return on Farm Equity",{"$f":"S42","v":6.4184555418984202E-3},null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,0,0,0,0,0,0,0,1,1,null,null,1,1,2,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",{"$f":"S43","v":0.23823466646213454},null,null,-0.5,{"$f":"Q38","v":1.8518518518518517E-2},{"$f":"R38","v":2.6548672566371681E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":1.8518518518518517E-2},{"$f":"R38","v":2.6548672566371681E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.8445176502127185},{"$f":"IF(B22<4.5,B22,4.5)","v":2.8445176502127185},null,3,0,null,0,1,1,2,null,null,null,0,null,null,11,4,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.7864353960323478},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.8518518518518517E-2},{"$f":"R39","v":2.6548672566371681E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.7037037037037035E-2},{"$f":"R28+R39","v":5.3097345132743362E-2},"Y's",0,1,"Count",6,6,6,6,6,6,6,6,6,6,6,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
["Depreciation Expense Ratio",{"$f":"S45","v":8.4349599830128089E-2},null,null,{"$f":"E29+0.25","v":0},7.407407407407407E-2,0.12389380530973451,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.17699115044247787,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",2.1509600976288188,0.33452462528746157,0.2113089035318001,-9.6281220411651131E-2,-2.0717625534735263E-2,-4.0683281096020311E-2,0.21517826058037992,0.79568822939020889,5.4318246938994189E-2,4.4557497660850244E-2,0.10543602600994677,null,"Average",2.2592671755444087,0.48750577406176854,0.22397306102597969,-3.3317668439168301E-2,-5.5780933631754889E-3,-1.995048127587757E-2,0.16742148008826072,0.73908063737873775,7.7938107818928945E-2,5.4887205745756631E-2,0.12809404905657701]
["Interest Expense Ratio",{"$f":"S46","v":3.7696828872034578E-2},null,null,0.25,0.12962962962962962,0.18584070796460178,null,null,null,null,null,null,null,null,null,0.24074074074074073,0.36283185840707965,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,118859.71066666668,null,null,null,null,null,null,null,null,37462.400666666661,null,"Non-ratio average",null,167207.43511945769,null,null,null,null,null,null,null,null,43934.407624272499]
["Net Farm Income Ratio:",{"$f":"S47","v":9.151817526548936E-2},null,null,0.5,0.18518518518518517,0.20353982300884957,null,null,null,null,null,null,null,null,null,0.42592592592592593,0.5663716814159292,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.61716102687324048},{"$f":"IF(B23>1.75,1.75,B23)","v":0.61716102687324048}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.22222222222222221,0.1415929203539823,null,null,null,null,null,null,null,null,null,0.64814814814814814,0.70796460176991149,"Y's",0,1,null,"Greater than 2000No"]
[null,null,null,null,1,7.407407407407407E-2,8.8495575221238937E-2,null,null,null,null,null,null,null,null,null,0.72222222222222221,0.79646017699115046,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.2592592592592587E-2,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.81481481481481477,0.84955752212389379,null,null,null,null,0,1,0,0,0,2,0,0,0,1,1,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,1.5,7.407407407407407E-2,6.1946902654867256E-2,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.91150442477876104,null,null,null,null,1,0,7,0,1,1,1,0,3,9,1,null,null,1,1,5,0,1,3,0,0,0,10,0]
[null,null,null,null,"More",0.1111111111111111,8.8495575221238937E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.8445176502127185},null,null,null,1,1,2,3,5,6,5,0,3,4,1,null,null,3,3,3,0,1,4,5,2,3,6,0]
[null,null,null,null,"Count",{"$f":"F17","v":54},{"$f":"G17","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":1.8518518518518517E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.6548672566371681E-2},{"$f":"$F$39","v":0.61716102687324048},null,null,null,0,2,2,2,4,5,5,4,2,1,3,null,null,4,5,3,1,8,5,8,7,2,4,5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.61716102687324048},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.49073712316191048},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,2.6548672566371681E-2,{"$f":"$F$59","v":0.25159100741433499},null,null,null,3,4,4,3,5,1,2,4,6,0,7,null,null,1,5,3,6,6,6,2,5,16,0,7]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0.12389380530973451,{"$f":"$F$81","v":5.9517491743892148E-2},null,null,null,3,4,1,5,0,0,2,1,0,1,4,null,null,2,3,3,6,4,1,5,5,0,1,10]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":859477.67309259262},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":470753.97616415232},null,null,null,null,null,null,null,null,null,0.12962962962962962,0.18584070796460178,{"$f":"$F$102","v":1.4179129794268993E-2},null,null,null,0,2,0,4,1,0,1,5,2,1,0,null,null,1,2,1,9,2,0,1,2,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.20353982300884957,{"$f":"$F$123","v":6.4184555418984202E-3},null,null,null,0,0,0,0,1,2,1,1,1,0,0,null,null,3,1,2,0,0,1,1,1,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.22222222222222221,0.1415929203539823,{"$f":"$F$144","v":0.23823466646213454},null,null,null,1,1,1,0,0,0,0,2,0,0,0,null,null,1,1,1,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,8.8495575221238937E-2,{"$f":"$F$164","v":0.7864353960323478},null,null,null,8,2,null,0,0,0,0,null,null,null,0,null,null,6,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,5.3097345132743362E-2,{"$f":"$F$185","v":8.4349599830128089E-2},null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,6.1946902654867256E-2,{"$f":"$F$206","v":3.7696828872034578E-2},null,null,"Average",2.9962447044821543,0.71362480450706733,0.23154099878236903,6.0883446803648524E-2,1.4687953766810964E-2,7.6862253141481759E-3,0.24124708008369145,0.78854329408486978,0.10338545506368087,3.570363683323035E-2,7.2367614018218784E-2,null,"Average",2.5603201170536467,0.54499995116238342,0.25026980825440492,0.1302960075576246,3.6785087548530312E-2,3.6340249793197402E-2,0.28231937599670326,0.72024107808578497,0.10070712260311006,3.339480299548539E-2,0.14565699634054996]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,8.8495575221238937E-2,{"$f":"$F$228","v":9.151817526548936E-2},null,null,"Non-ratio average",null,1569397.8771176471,null,null,null,null,null,null,null,null,159150.26929411766,null,"Non-ratio average",null,993669.26657707419,null,null,null,null,null,null,null,null,265568.6122849026]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":7.407407407407407E-2},{"$f":"R58","v":3.5398230088495575E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":7.407407407407407E-2},{"$f":"R58","v":3.5398230088495575E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.25925925925925924},{"$f":"R59","v":0.2831858407079646},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.33333333333333331},0.31858407079646017,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.25159100741433499},{"$f":"IF(B24>0.8,0.8,B24)","v":0.25159100741433499},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.18518518518518517,0.18584070796460178,null,null,null,null,null,null,null,null,null,0.51851851851851849,0.50442477876106195,"Y's",0,1,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,9.2592592592592587E-2,0.11504424778761062,null,null,null,null,null,null,null,null,null,0.61111111111111105,0.61946902654867253,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,0,0,2,1,0,2,1,1,1,9,0,null,null,0,0,6,0,0,0,2,0,0,15,0]
[null,null,null,null,0.4,0.14814814814814814,8.8495575221238937E-2,null,null,null,null,null,null,null,null,null,0.75925925925925919,0.70796460176991149,null,null,null,null,1,1,5,0,3,6,5,3,6,5,1,null,null,4,4,8,0,2,9,9,3,11,10,0]
[null,null,null,null,0.5,0.14814814814814814,9.7345132743362831E-2,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.80530973451327437,null,null,null,null,2,3,1,0,6,3,2,1,4,1,2,null,null,7,9,6,1,12,14,5,9,12,2,2]
[null,null,null,null,0.6,3.7037037037037035E-2,7.9646017699115043E-2,null,null,null,null,null,null,null,null,null,0.94444444444444442,0.88495575221238942,null,null,null,null,1,3,2,3,3,3,1,2,4,1,7,null,null,2,5,2,5,14,5,6,15,6,2,15]
[null,null,null,null,0.7,0,4.4247787610619468E-2,null,null,null,null,null,null,null,null,null,0.94444444444444442,0.92920353982300885,null,null,null,null,2,4,4,6,2,0,3,7,1,0,2,null,null,3,7,3,19,2,2,4,3,2,1,13]
[null,null,null,null,"More",5.5555555555555552E-2,7.0796460176991149E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,1,2,2,1,2,2,1,0,0,4,null,null,2,4,3,7,1,1,2,2,1,1,2]
[null,null,null,null,"Count",{"$f":"F38","v":54},{"$f":"G38","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":7.407407407407407E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.5398230088495575E-2},null,null,null,null,1,3,0,4,1,0,1,0,0,0,0,null,null,3,1,0,0,1,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.25159100741433499},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.24325836906991544},null,null,null,null,null,null,null,null,null,0.25925925925925924,0.2831858407079646,null,null,null,null,0,1,0,0,0,0,1,1,0,0,0,null,null,1,1,3,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.18584070796460178,null,null,null,null,7,0,null,0,0,0,0,null,null,null,0,null,null,10,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0.11504424778761062,null,null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,8.8495575221238937E-2,null,null,null,"Average",2.3960777477841506,0.46572916768214179,0.29468331456731894,9.637501738638922E-2,2.3124973212122903E-2,1.8013501324168353E-2,0.23994779808349773,0.7749021496730657,6.6377863311468499E-2,4.0084906242644124E-2,0.11863508077282177,null,"Average",2.3161519852482644,0.50466166408165147,0.24248190894916979,9.2582555947948592E-2,2.0051991617476648E-2,1.3454572155351186E-2,0.21658498636341605,0.74293290915087529,8.2338961866436258E-2,4.2181749152809637E-2,0.1325463797873348]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.14814814814814814,9.7345132743362831E-2,null,null,null,"Non-ratio average",null,913292.33718749997,null,null,null,null,null,null,null,null,232642.74112500003,null,"Non-ratio average",null,617819.03608898807,null,null,null,null,null,null,null,null,162266.48946341765]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,7.9646017699115043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.4247787610619468E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,7.0796460176991149E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,2,2,10,0,1,0,5,2,null,null,0,3,4,1,2,9,0,0,0,4,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,14,3,8,6,6,2,8,28,1,null,null,4,3,32,3,6,11,13,1,4,52,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,10,4,12,19,15,5,15,13,2,null,null,16,14,21,2,9,40,39,9,32,28,2]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.7037037037037035E-2},{"$f":"R80","v":8.8495575221238937E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.7037037037037035E-2},{"$f":"R80","v":8.8495575221238937E-3},null,null,null,null,4,7,5,7,15,9,10,8,11,3,11,null,null,18,21,13,7,58,32,24,26,28,16,11]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":5.5555555555555552E-2},{"$f":"R81","v":2.6548672566371681E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":9.2592592592592587E-2},{"$f":"R70+R81","v":3.5398230088495575E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,5,10,8,13,9,5,5,7,11,1,22,null,null,11,23,10,37,26,12,12,48,35,5,53]
[null,null,null,null,-0.29999999999999993,7.407407407407407E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.16666666666666666,5.3097345132743362E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":5.9517491743892148E-2},{"$f":"T72","v":5.9517491743892148E-2},null,6,12,8,14,3,0,6,12,3,1,11,null,null,6,16,11,40,6,3,14,22,7,6,41]
[null,null,null,null,-0.14999999999999994,0.12962962962962962,6.1946902654867256E-2,null,null,null,null,null,null,null,null,null,0.29629629629629628,0.11504424778761062,"Y's",0,1,null,2,4,2,6,2,2,4,12,4,1,4,null,null,7,10,9,22,4,2,3,5,6,2,5]
[null,null,null,null,0,0.24074074074074073,0.32743362831858408,null,null,null,null,null,null,null,null,null,0.53703703703703698,0.44247787610619471,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,2,5,0,5,2,2,2,3,2,0,0,null,null,6,6,5,1,1,1,3,2,0,0,1]
[null,null,null,null,0.15,0.25925925925925924,0.35398230088495575,null,null,null,null,null,null,null,null,null,0.79629629629629628,0.79646017699115046,null,null,null,null,2,4,3,0,0,0,1,4,0,2,1,null,null,3,7,8,0,0,2,3,0,1,0,0]
[null,null,null,null,0.3,0.1111111111111111,0.19469026548672566,null,null,null,null,null,null,null,null,null,0.90740740740740744,0.99115044247787609,null,null,null,null,27,6,null,0,1,1,5,null,null,null,0,null,null,42,10,null,0,1,1,2,null,null,null,0]
[null,null,null,null,0.44999999999999996,9.2592592592592587E-2,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",54,54,54,54,54,54,54,54,54,54,54,null,"Count",113,113,113,113,113,113,113,113,113,113,113]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.8445176502127185,0.61716102687324048,0.25159100741433499,5.9517491743892148E-2,1.4179129794268993E-2,6.4184555418984202E-3,0.23823466646213454,0.7864353960323478,8.4349599830128089E-2,3.7696828872034578E-2,9.151817526548936E-2,null,"Average",2.2422505866143778,0.49073712316191048,0.24325836906991544,8.4879817368230123E-2,1.8791947045610019E-2,1.1471784287028549E-2,0.22139476295154828,0.74387063305911061,8.6607328164558434E-2,4.2752519991772715E-2,0.1267695187722572]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,859477.67309259262,null,null,null,null,null,null,null,null,127451.06203703705,null,"Non-ratio average",null,470753.97616415232,null,null,null,null,null,null,null,null,121607.37837387272]
[null,null,null,null,"Count",{"$f":"F58","v":54},{"$f":"G58","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.7037037037037035E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":8.8495575221238937E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":5.9517491743892148E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.4879817368230123E-2},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,2.6548672566371681E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,1.7699115044247787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12962962962962962,6.1946902654867256E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24074074074074073,0.32743362831858408]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.25925925925925924,0.35398230088495575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,0.19469026548672566]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,8.8495575221238937E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.7037037037037035E-2},{"$f":"R101","v":1.7699115044247787E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.7037037037037035E-2},{"$f":"R101","v":1.7699115044247787E-2}]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.14814814814814814},{"$f":"R102","v":5.3097345132743362E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.18518518518518517},{"$f":"R91+R102","v":7.0796460176991149E-2}]
[null,null,null,null,-2.0000000000000004E-2,0.22222222222222221,7.9646017699115043E-2,null,null,null,null,null,null,null,null,null,0.40740740740740738,0.15044247787610621,"Your Farm Line-Return on Assets",null,null,"Count"]
[null,null,null,null,1.9999999999999997E-2,0.27777777777777779,0.51327433628318586,null,null,null,null,null,null,null,null,null,0.68518518518518512,0.66371681415929207,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.4179129794268993E-2},{"$f":"T94","v":1.4179129794268993E-2},"Average"]
[null,null,null,null,0.06,0.16666666666666666,0.23008849557522124,null,null,null,null,null,null,null,null,null,0.85185185185185175,0.89380530973451333,"Y's",0,1,"Non-ratio average"]
[null,null,null,null,0.1,5.5555555555555552E-2,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.94690265486725667,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,3.7037037037037035E-2,3.5398230088495575E-2,null,null,null,null,null,null,null,null,null,0.94444444444444442,0.98230088495575218,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,3.7037037037037035E-2,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.99115044247787609]
[null,null,null,null,0.22000000000000003,0,0,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.99115044247787609]
[null,null,null,null,"More",1.8518518518518517E-2,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F80","v":54},{"$f":"G80","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.7037037037037035E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.7699115044247787E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.4179129794268993E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.8791947045610019E-2},null,null,null,null,null,null,null,null,null,0.14814814814814814,5.3097345132743362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22222222222222221,7.9646017699115043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.51327433628318586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.23008849557522124]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,5.3097345132743362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,3.5398230088495575E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,8.8495575221238937E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,8.8495575221238937E-3,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.18518518518518517},{"$f":"R122","v":7.9646017699115043E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.18518518518518517},{"$f":"R122","v":7.9646017699115043E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.1111111111111111},{"$f":"R123","v":9.7345132743362831E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.29629629629629628},{"$f":"R112+R123","v":0.17699115044247787},null,null,null,null,"Blank"]
[null,null,null,null,0,0.35185185185185186,0.35398230088495575,null,null,null,null,null,null,null,null,null,0.64814814814814814,0.53097345132743357,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.16666666666666666,0.2831858407079646,null,null,null,null,null,null,null,null,null,0.81481481481481477,0.81415929203539816,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,9.2592592592592587E-2,0.10619469026548672,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.92035398230088483,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":6.4184555418984202E-3},{"$f":"T116","v":6.4184555418984202E-3}]
[null,null,null,null,0.15000000000000002,0,2.6548672566371681E-2,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.94690265486725655,"Y's",0,1]
[null,null,null,null,0.2,3.7037037037037035E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.94444444444444442,0.96460176991150437,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.25,3.7037037037037035E-2,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.97345132743362828]
[null,null,null,null,0.3,0,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.9814814814814814,0.99115044247787609]
[null,null,null,null,"More",1.8518518518518517E-2,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F101","v":54},{"$f":"G101","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.18518518518518517},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.9646017699115043E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":6.4184555418984202E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.1471784287028549E-2},null,null,null,null,null,null,null,null,null,0.1111111111111111,9.7345132743362831E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35185185185185186,0.35398230088495575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.2831858407079646,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0.10619469026548672,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0,2.6548672566371681E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,1.7699115044247787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,8.8495575221238937E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.7699115044247787E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,8.8495575221238937E-3]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.1111111111111111},{"$f":"R144","v":0.11504424778761062},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.1111111111111111},{"$f":"R133+R144","v":0.11504424778761062}]
[null,null,null,null,0.2,0.27777777777777779,0.34513274336283184,null,null,null,null,null,null,null,null,null,0.3888888888888889,0.46017699115044247]
[null,null,null,null,0.30000000000000004,0.18518518518518517,0.21238938053097345,null,null,null,null,null,null,null,null,null,0.57407407407407407,0.67256637168141586]
[null,null,null,null,0.4,9.2592592592592587E-2,0.10619469026548672,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.77876106194690253,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.1111111111111111,0.12389380530973451,null,null,null,null,null,null,null,null,null,0.77777777777777768,0.90265486725663702,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.23823466646213454},{"$f":"T138","v":0.23823466646213454}]
[null,null,null,null,0.6,7.407407407407407E-2,2.6548672566371681E-2,null,null,null,null,null,null,null,null,null,0.85185185185185175,0.92920353982300874,"Y's",0,1]
[null,null,null,null,0.7,3.7037037037037035E-2,2.6548672566371681E-2,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.95575221238938046,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.8,1.8518518518518517E-2,2.6548672566371681E-2,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.98230088495575218,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",9.2592592592592587E-2,{"$f":"R152","v":1.7699115044247787E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":54},{"$f":"G122","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.23823466646213454},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22139476295154828},null,null,null,null,null,null,null,null,null,0.1111111111111111,0.11504424778761062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.34513274336283184,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18518518518518517,0.21238938053097345,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0.10619469026548672]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.1111111111111111,0.12389380530973451]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,2.6548672566371681E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,2.6548672566371681E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,2.6548672566371681E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,1.7699115044247787E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":1.8518518518518517E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.8518518518518517E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":3.7037037037037035E-2},{"$f":"R164","v":8.8495575221238937E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.5555555555555552E-2},8.8495575221238937E-3]
[null,null,null,null,0.6,9.2592592592592587E-2,7.9646017699115043E-2,null,null,null,null,null,null,null,null,null,0.14814814814814814,8.8495575221238937E-2]
[null,null,null,null,0.7,0.14814814814814814,0.23008849557522124,null,null,null,null,null,null,null,null,null,0.29629629629629628,0.31858407079646017,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.12962962962962962,0.4247787610619469,null,null,null,null,null,null,null,null,null,0.42592592592592593,0.74336283185840712,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.22222222222222221,0.19469026548672566,null,null,null,null,null,null,null,null,null,0.64814814814814814,0.93805309734513276,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.22222222222222221,4.4247787610619468E-2,null,null,null,null,null,null,null,null,null,0.87037037037037035,0.98230088495575218,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.7864353960323478},{"$f":"T160","v":0.7864353960323478}]
[null,null,null,null,1.0999999999999999,5.5555555555555552E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.92592592592592593,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",7.407407407407407E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":54},{"$f":"G143","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.8518518518518517E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.7864353960323478},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.74387063305911061},null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,8.8495575221238937E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,7.9646017699115043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,0.23008849557522124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12962962962962962,0.4247787610619469]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.22222222222222221,0.19469026548672566]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22222222222222221,4.4247787610619468E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,1.7699115044247787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.14814814814814814},{"$f":"R185","v":3.5398230088495575E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14814814814814814},3.5398230088495575E-2]
[null,null,null,null,0.06,0.27777777777777779,0.2831858407079646,null,null,null,null,null,null,null,null,null,0.42592592592592593,0.31858407079646017]
[null,null,null,null,0.09,0.20370370370370369,0.24778761061946902,null,null,null,null,null,null,null,null,null,0.62962962962962965,0.5663716814159292]
[null,null,null,null,0.12,0.20370370370370369,0.30973451327433627,null,null,null,null,null,null,null,null,null,0.83333333333333337,0.87610619469026552]
[null,null,null,null,0.15,5.5555555555555552E-2,6.1946902654867256E-2,null,null,null,null,null,null,null,null,null,0.88888888888888895,0.93805309734513276]
[null,null,null,null,0.18,7.407407407407407E-2,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.96296296296296302,0.99115044247787609,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.7037037037037035E-2,0,null,null,null,null,null,null,null,null,null,1,0.99115044247787609,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.4349599830128089E-2},{"$f":"T182","v":8.4349599830128089E-2}]
[null,null,null,null,"More",0,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":54},{"$f":"G163","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.4349599830128089E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.6607328164558434E-2},null,null,null,null,null,null,null,null,null,0.14814814814814814,3.5398230088495575E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.2831858407079646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20370370370370369,0.24778761061946902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20370370370370369,0.30973451327433627]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,6.1946902654867256E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,5.3097345132743362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.8495575221238937E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":9.2592592592592587E-2},{"$f":"R205","v":3.5398230088495575E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":9.2592592592592587E-2},{"$f":"R205","v":3.5398230088495575E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.51851851851851849},{"$f":"R206","v":0.46017699115044247},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.61111111111111105},0.49557522123893805]
[null,null,null,null,0.06,0.24074074074074073,0.24778761061946902,null,null,null,null,null,null,null,null,null,0.85185185185185175,0.74336283185840712]
[null,null,null,null,0.09,5.5555555555555552E-2,0.1415929203539823,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.88495575221238942]
[null,null,null,null,0.12,1.8518518518518517E-2,4.4247787610619468E-2,null,null,null,null,null,null,null,null,null,0.92592592592592582,0.92920353982300885]
[null,null,null,null,0.15,1.8518518518518517E-2,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.94444444444444431,0.98230088495575218]
[null,null,null,null,0.18,1.8518518518518517E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.9629629629629628,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.9629629629629628,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",3.7037037037037035E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.7696828872034578E-2},{"$f":"T204","v":3.7696828872034578E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":54},{"$f":"G184","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":9.2592592592592587E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":3.5398230088495575E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.7696828872034578E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":4.2752519991772715E-2},null,null,null,null,null,null,null,null,null,0.51851851851851849,0.46017699115044247,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24074074074074073,0.24778761061946902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,0.1415929203539823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,4.4247787610619468E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,5.3097345132743362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.7699115044247787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":3.7037037037037035E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.7037037037037035E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.8518518518518517E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":5.5555555555555552E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,3.7037037037037035E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,1.7699115044247787E-2]
[null,null,null,null,0,0.20370370370370369,9.7345132743362831E-2,null,null,null,null,null,null,null,null,null,0.29629629629629628,0.11504424778761062]
[null,null,null,null,0.15,0.40740740740740738,0.46902654867256638,null,null,null,null,null,null,null,null,null,0.70370370370370372,0.58407079646017701]
[null,null,null,null,0.3,0.20370370370370369,0.36283185840707965,null,null,null,null,null,null,null,null,null,0.90740740740740744,0.94690265486725667]
[null,null,null,null,0.44999999999999996,7.407407407407407E-2,4.4247787610619468E-2,null,null,null,null,null,null,null,null,null,0.98148148148148151,0.99115044247787609]
[null,null,null,null,0.6,0,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.98148148148148151,1]
[null,null,null,null,0.75,1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":9.151817526548936E-2},{"$f":"T226","v":9.151817526548936E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":54},{"$f":"G205","v":113},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":3.7037037037037035E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":9.151817526548936E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.1267695187722572},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,1.7699115044247787E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":127451.06203703705},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":121607.37837387272},null,null,null,null,null,null,null,null,null,0.20370370370370369,9.7345132743362831E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40740740740740738,0.46902654867256638]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.20370370370370369,0.36283185840707965]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,4.4247787610619468E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.8495575221238937E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2023,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,0,6,3,4,4,0,1,0,7,0,null,null,0,1,2,2,1,3,0,0,0,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,6,2,3,4,4,0,4,7,2,null,null,1,1,12,0,1,4,5,1,2,14,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,3,3,4,7,6,2,5,7,3,null,null,2,1,4,2,8,5,7,4,6,6,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,3,1,0,8,6,4,5,3,1,3,null,null,1,1,2,5,6,9,7,5,6,1,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,5,2,7,2,1,6,2,5,2,7,null,null,2,6,1,2,6,1,1,8,2,0,6]
[null,null,null,null,0.5,{"$f":"Q18","v":2.6905829596412557E-2},{"$f":"R18","v":1.3513513513513514E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.6905829596412557E-2},{"$f":"R7+R18","v":1.3513513513513514E-2},"No",null,null,null,2,3,1,5,2,2,2,6,0,0,7,null,null,1,3,2,7,0,0,1,3,5,0,7]
[null,null,null,null,1,3.5874439461883408E-2,9.90990990990991E-2,null,null,null,null,null,null,null,null,null,6.2780269058295965E-2,0.11261261261261261,null,null,null,null,0,2,4,3,1,0,0,3,1,0,2,null,null,2,2,0,5,0,1,1,0,2,0,7]
[null,null,null,null,1.5,0.17040358744394618,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.23318385650224216,0.27927927927927926,null,null,null,null,0,1,1,1,0,0,1,4,3,0,0,null,null,1,4,0,1,0,0,0,1,1,0,0]
[null,null,null,null,2,0.1031390134529148,0.13063063063063063,null,null,null,null,null,null,null,null,null,0.33632286995515698,0.40990990990990989,"BTWList",null,null,null,1,2,0,0,0,0,0,1,3,0,0,null,null,0,1,1,0,2,1,0,2,0,1,0]
[null,null,null,null,2.5,6.2780269058295965E-2,8.1081081081081086E-2,null,null,null,null,null,null,null,null,null,0.39910313901345296,0.49099099099099097,"None",null,null,null,14,5,null,0,0,0,1,null,null,null,0,null,null,14,4,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,6.726457399103139E-2,5.4054054054054057E-2,null,null,null,null,null,null,null,null,null,0.46636771300448432,0.54504504504504503,"<100",null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,3.5,3.5874439461883408E-2,3.6036036036036036E-2,null,null,null,null,null,null,null,null,null,0.50224215246636772,0.58108108108108103,"100+",null,null,"Average",4.3989277629874675,0.72635175365598625,0.16527344643378936,-4.2157435438058215E-2,-9.2563098574669767E-3,-1.9176149332375558E-2,0.21956529758711826,0.76201715827843164,9.2914917412300915E-2,3.1427831622064077E-2,0.11364009268720356,null,"Average",5.0170317335129164,0.80466618260107203,9.7405675917766665E-2,2.2624052177973013E-2,4.1091747953473758E-3,7.050724195090367E-5,0.18162859433943965,0.69779949047149303,8.7288090049406949E-2,2.1966694149257733E-2,0.19294572532984217]
["BENCHMARK CATEGORY",null,null,null,4,3.1390134529147982E-2,2.2522522522522521E-2,null,null,null,null,null,null,null,null,null,0.53363228699551568,0.60360360360360354,null,null,null,"Non-ratio average",null,201834.48404166664,null,null,null,null,null,null,null,null,31577.66104166667,null,"Non-ratio average",null,160100.8267481151,null,null,null,null,null,null,null,null,38389.546883862429]
["Tillable Crop Acres:","All Farms",null,null,"More",0.46636771300448432,0.3963963963963964,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 1000\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":223},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.7353182092431689},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.3683577017946038},null,null,null,null,null,null,null,null,null,2.6905829596412557E-2,1.3513513513513514E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5874439461883408E-2,9.90990990990991E-2,"100+",null,null,null,0,1,11,6,6,10,0,1,1,11,1,null,null,0,1,3,2,2,4,0,1,0,4,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.17040358744394618,0.16666666666666666,null,null,null,null,1,0,7,3,3,10,13,1,7,11,2,null,null,2,1,14,2,3,4,9,0,5,15,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1031390134529148,0.13063063063063063,null,null,null,null,1,1,9,4,17,19,22,4,13,13,5,null,null,1,1,8,3,8,22,21,7,14,15,2]
["Current Ratio:",{"$f":"S37","v":2.7353182092431689},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2780269058295965E-2,8.1081081081081086E-2,"None",null,null,null,6,5,8,9,17,8,8,7,13,5,7,null,null,7,10,8,4,25,11,5,13,15,7,5]
["Working Capital Ratio:",0.60330513088351523,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.726457399103139E-2,5.4054054054054057E-2,"Yes",null,null,null,2,14,7,16,6,1,1,12,6,7,21,null,null,6,11,5,15,8,4,6,16,9,5,15]
["Debt to Asset Ratio:",0.23703262245552195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5874439461883408E-2,3.6036036036036036E-2,"No",null,null,null,1,10,3,7,0,0,1,14,6,1,10,null,null,6,7,7,17,0,0,3,5,4,1,19]
["Operating Profit Margin",1.5879451306309841E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1390134529147982E-2,2.2522522522522521E-2,null,null,null,null,4,6,2,4,0,0,2,4,3,1,3,null,null,4,7,0,4,1,1,0,4,0,1,6]
["Rate of Return on Farm Assets",3.833162538678091E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.46636771300448432,0.3963963963963964,null,null,null,null,6,6,1,1,0,0,1,2,0,1,0,null,null,2,5,2,1,0,0,0,2,1,0,0]
["Rate of Return on Farm Equity",-8.3513415051726311E-3,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,3,1,2,0,0,0,1,5,1,0,1,null,null,1,0,1,0,0,1,1,0,0,0,1]
["Asset Turnover Rate",0.2413913720781366,null,null,-0.5,{"$f":"Q38","v":8.9686098654708519E-3},{"$f":"R38","v":9.0090090090090089E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":8.9686098654708519E-3},{"$f":"R38","v":9.0090090090090089E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.7353182092431689},{"$f":"IF(B22<4.5,B22,4.5)","v":2.7353182092431689},null,26,6,null,0,1,2,1,null,null,null,0,null,null,19,5,null,0,1,1,3,null,null,null,0]
["Operating Expense Ratio",0.77638841696597005,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.3452914798206279E-2},{"$f":"R39","v":1.8018018018018018E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":2.2421524663677132E-2},{"$f":"R28+R39","v":2.7027027027027029E-2},"Y's",0,1,"Count",50,50,50,50,50,50,50,50,50,50,50,null,"Count",48,48,48,48,48,48,48,48,48,48,48]
["Depreciation Expense Ratio",8.5243385023406282E-2,null,null,{"$f":"E29+0.25","v":0},4.0358744394618833E-2,8.5585585585585586E-2,null,null,null,null,null,null,null,null,null,6.2780269058295965E-2,0.11261261261261261,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",4.522338044014373,0.73595986197017571,0.18805158940134706,-0.11146024667084233,-1.8047908765061446E-2,-3.1280931083787683E-2,0.16192238312875301,0.7969783024948931,7.2751831272977907E-2,4.39975012587027E-2,8.6272364973426219E-2,null,"Average",3.3838157641812336,0.70298677196292025,0.18576756038632733,-5.1898248363996553E-3,-8.3869834297701075E-4,-1.0119438386139814E-2,0.16160436419639207,0.69941755857922683,7.4474052430399923E-2,4.3847195606751127E-2,0.18226119338362207]
["Interest Expense Ratio",3.7416348647663418E-2,null,null,0.25,0.20627802690582961,0.17117117117117117,null,null,null,null,null,null,null,null,null,0.26905829596412556,0.28378378378378377,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,263289.52896000003,null,null,null,null,null,null,null,null,30863.925480000009,null,"Non-ratio average",null,191002.37755639883,null,null,null,null,null,null,null,null,49520.592222999345]
["Net Farm Income Ratio:",0.10095184936295959,null,null,0.5,0.20627802690582961,0.23873873873873874,null,null,null,null,null,null,null,null,null,0.4753363228699552,0.52252252252252251,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.60330513088351523},{"$f":"IF(B23>1.75,1.75,B23)","v":0.60330513088351523}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.16591928251121077,0.15765765765765766,null,null,null,null,null,null,null,null,null,0.64125560538116599,0.68018018018018012,"Y's",0,1,null,"Greater than 1000None"]
[null,null,null,null,1,0.13452914798206278,0.10810810810810811,null,null,null,null,null,null,null,null,null,0.77578475336322872,0.78828828828828823,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.623318385650224E-2,9.45945945945946E-2,null,null,null,null,null,null,null,null,null,0.85201793721973096,0.88288288288288286,null,null,null,null,0,0,8,1,4,9,0,0,2,9,0,null,null,0,0,0,0,0,1,0,0,1,1,0]
[null,null,null,null,1.5,4.9327354260089683E-2,5.4054054054054057E-2,null,null,null,null,null,null,null,null,null,0.90134529147982068,0.93693693693693691,null,null,null,null,2,1,16,0,6,5,4,0,0,22,1,null,null,0,0,14,0,0,2,1,2,1,26,0]
[null,null,null,null,"More",9.8654708520179366E-2,6.3063063063063057E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.7353182092431689},null,null,null,1,2,4,2,9,20,13,1,9,8,0,null,null,6,6,10,0,2,9,11,4,4,7,0]
[null,null,null,null,"Count",{"$f":"F17","v":223},{"$f":"G17","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":8.9686098654708519E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.0090090090090089E-3},{"$f":"$F$39","v":0.60330513088351523},null,null,null,5,14,6,11,22,10,10,6,8,6,17,null,null,2,3,4,0,18,20,10,16,8,5,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.60330513088351523},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.5391157530806161},null,null,null,null,null,null,null,null,null,1.3452914798206279E-2,1.8018018018018018E-2,{"$f":"$F$59","v":0.23703262245552195},null,null,null,6,2,4,20,5,1,3,14,11,2,19,null,null,2,8,5,7,15,4,7,13,12,0,12]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,4.0358744394618833E-2,8.5585585585585586E-2,{"$f":"$F$81","v":1.5879451306309841E-2},null,null,null,3,7,1,12,1,0,5,12,8,0,9,null,null,3,10,3,21,3,1,5,5,8,0,18]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":500719.80773542641},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":347295.45674268185},null,null,null,null,null,null,null,null,null,0.20627802690582961,0.17117117117117117,{"$f":"$F$102","v":3.833162538678091E-3},null,null,null,1,7,1,1,0,0,4,11,3,0,1,null,null,1,4,0,12,0,0,1,0,5,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20627802690582961,0.23873873873873874,{"$f":"$F$123","v":-8.3513415051726311E-3},null,null,null,0,4,2,0,0,0,4,2,3,0,0,null,null,3,3,1,0,1,1,3,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.16591928251121077,0.15765765765765766,{"$f":"$F$144","v":0.2413913720781366},null,null,null,0,4,5,0,0,1,1,1,3,0,0,null,null,1,3,3,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13452914798206278,0.10810810810810811,{"$f":"$F$164","v":0.77638841696597005},null,null,null,29,6,null,0,0,1,3,null,null,null,0,null,null,22,3,null,0,1,2,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.623318385650224E-2,9.45945945945946E-2,{"$f":"$F$185","v":8.5243385023406282E-2},null,null,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9327354260089683E-2,5.4054054054054057E-2,{"$f":"$F$206","v":3.7416348647663418E-2},null,null,"Average",5.0900792244501254,0.6927215541277818,0.17687894300929924,-4.8062526664787629E-2,-1.2730501833923179E-2,-2.3952419469308203E-2,0.26487375336532215,0.79570286715517402,0.12287567466752852,3.0028783589125325E-2,5.1392674588172635E-2,null,"Average",4.9276292398566932,0.69581187949604517,0.17665389001055559,0.10428675247616653,2.7997325349927962E-2,2.4062388564382867E-2,0.26846483072072275,0.67607677167480684,0.10089146411254182,2.6428131079129561E-2,0.19660363313352192]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,9.8654708520179366E-2,6.3063063063063057E-2,{"$f":"$F$228","v":0.10095184936295959},null,null,"Non-ratio average",null,581243.05829787254,null,null,null,null,null,null,null,null,43122.139297872338,null,"Non-ratio average",null,468289.62016679568,null,null,null,null,null,null,null,null,132316.56917124006]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.14349775784753363},{"$f":"R58","v":3.1531531531531529E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.14349775784753363},{"$f":"R58","v":3.1531531531531529E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1000<100"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.18385650224215247},{"$f":"R59","v":0.27927927927927926},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.3273542600896861},0.3108108108108108,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.23703262245552195},{"$f":"T50","v":0.23703262245552195},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.11659192825112108,0.17117117117117117,null,null,null,null,null,null,null,null,null,0.44394618834080718,0.48198198198198194,"Y's",0,1,null,0,0,3,0,0,5,0,0,0,3,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.16143497757847533,0.13513513513513514,null,null,null,null,null,null,null,null,null,0.60538116591928248,0.61711711711711703,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,1,1,7,0,4,2,0,2,0,15,0,null,null,0,1,12,1,1,3,2,0,0,17,0]
[null,null,null,null,0.4,0.17040358744394618,0.15315315315315314,null,null,null,null,null,null,null,null,null,0.77578475336322872,0.77027027027027017,null,null,null,null,1,1,4,1,3,14,7,2,9,9,1,null,null,5,4,8,0,2,12,12,8,10,17,0]
[null,null,null,null,0.5,7.1748878923766815E-2,0.12612612612612611,null,null,null,null,null,null,null,null,null,0.84753363228699552,0.89639639639639634,null,null,null,null,3,6,4,2,18,8,14,8,14,3,4,null,null,8,8,6,0,19,19,15,18,10,7,1]
[null,null,null,null,0.6,7.623318385650224E-2,4.0540540540540543E-2,null,null,null,null,null,null,null,null,null,0.92376681614349776,0.93693693693693691,null,null,null,null,3,7,9,16,5,4,4,8,4,3,16,null,null,6,10,8,13,18,5,8,13,11,0,13]
[null,null,null,null,0.7,4.0358744394618833E-2,3.6036036036036036E-2,null,null,null,null,null,null,null,null,null,0.9641255605381166,0.97297297297297292,null,null,null,null,4,6,4,11,3,0,4,12,5,1,11,null,null,4,7,5,18,3,2,2,3,5,2,22]
[null,null,null,null,"More",3.5874439461883408E-2,2.7027027027027029E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,5,6,1,3,1,1,2,1,1,0,2,null,null,2,5,2,10,0,0,1,1,5,0,7]
[null,null,null,null,"Count",{"$f":"F38","v":223},{"$f":"G38","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.14349775784753363},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.1531531531531529E-2},null,null,null,null,1,2,2,1,0,0,0,1,0,0,0,null,null,0,5,2,1,0,0,3,0,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.23703262245552195},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23379263543186857},null,null,null,null,null,null,null,null,null,0.18385650224215247,0.27927927927927926,null,null,null,null,0,3,0,0,0,0,1,0,1,0,0,null,null,2,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11659192825112108,0.17117117117117117,null,null,null,null,16,2,null,0,0,0,2,null,null,null,0,null,null,16,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16143497757847533,0.13513513513513514,null,null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17040358744394618,0.15315315315315314,null,null,null,"Average",3.8516455344487315,0.70808846349544674,0.20827040480914585,3.5774656015385112E-2,9.3833957401971702E-3,9.2943996500262425E-4,0.26229171109742561,0.74325985881981504,8.6658645824731553E-2,3.107808133813755E-2,0.13900341401731556,null,"Average",2.4807214666281561,0.49126338059347102,0.22223943126672221,8.9487404110454111E-2,2.0065587461780075E-2,1.3962348098056909E-2,0.22422806495775835,0.66701380915483499,9.9443867972564132E-2,4.0050184043574265E-2,0.19349213882902666]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.1748878923766815E-2,0.12612612612612611,null,null,null,"Non-ratio average",null,551899.59864705894,null,null,null,null,null,null,null,null,108342.29388235293,null,"Non-ratio average",null,293948.55262686405,null,null,null,null,null,null,null,null,115776.45800661686]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.623318385650224E-2,4.0540540540540543E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0358744394618833E-2,3.6036036036036036E-2,null,null,null,null,"Greater than 1000100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5874439461883408E-2,2.7027027027027029E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,0,1,4,0,0,0,5,0,null,null,0,0,1,0,0,2,0,0,0,2,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,1,3,5,1,1,0,8,0,null,null,0,0,8,0,1,2,0,1,0,13,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,5,3,6,18,14,3,11,15,3,null,null,5,5,4,0,2,12,16,1,10,16,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":4.9327354260089683E-2},{"$f":"R80","v":1.8018018018018018E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.9327354260089683E-2},{"$f":"R80","v":1.8018018018018018E-2},null,null,null,null,11,13,11,5,14,9,11,7,14,7,9,null,null,12,12,7,1,23,17,15,15,18,7,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.6905829596412557E-2},{"$f":"R81","v":1.3513513513513514E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.623318385650224E-2},{"$f":"R70+R81","v":3.1531531531531529E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,7,10,9,9,14,2,5,11,13,4,16,null,null,8,9,8,9,10,6,2,14,12,2,20]
[null,null,null,null,-0.29999999999999993,5.829596412556054E-2,2.2522522522522521E-2,null,null,null,null,null,null,null,null,null,0.13452914798206278,5.405405405405405E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":1.5879451306309841E-2},{"$f":"T72","v":1.5879451306309841E-2},null,1,7,5,14,1,1,2,13,2,1,9,null,null,2,4,7,23,5,2,2,10,0,1,15]
[null,null,null,null,-0.14999999999999994,0.13452914798206278,4.954954954954955E-2,null,null,null,null,null,null,null,null,null,0.26905829596412556,0.1036036036036036,"Y's",0,1,null,4,3,3,8,1,1,4,3,1,0,4,null,null,2,4,4,7,0,0,1,0,1,0,4]
[null,null,null,null,0,0.34080717488789236,0.22972972972972974,null,null,null,null,null,null,null,null,null,0.60986547085201792,0.33333333333333337,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,1,3,1,1,1,1,4,3,0,1,0,null,null,1,3,1,1,0,0,2,0,0,0,0]
[null,null,null,null,0.15,0.23766816143497757,0.43693693693693691,null,null,null,null,null,null,null,null,null,0.84753363228699552,0.77027027027027029,null,null,null,null,2,0,1,0,0,0,0,0,0,0,0,null,null,0,3,1,0,0,0,3,0,0,0,0]
[null,null,null,null,0.3,0.11210762331838565,0.20270270270270271,null,null,null,null,null,null,null,null,null,0.95964125560538116,0.97297297297297303,null,null,null,null,12,2,null,0,0,0,0,null,null,null,0,null,null,11,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,3.5874439461883408E-2,2.7027027027027029E-2,null,null,null,null,null,null,null,null,null,0.99551569506726456,1,null,null,null,"Count",41,41,41,41,41,41,41,41,41,41,41,null,"Count",41,41,41,41,41,41,41,41,41,41,41]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,0.99551569506726456,1,null,null,null,"Average",2.1189576614950028,0.41487576629161355,0.28139621229237782,2.6923230277238076E-2,7.0463319821218338E-3,-8.2143716086647538E-3,0.26171941143626704,0.77609959001697393,8.2600538987208941E-2,4.5957517348683329E-2,9.5342353647133934E-2,null,"Average",1.9749761204348892,0.40931273264067602,0.27483893519395525,8.2388111455241969E-2,2.1113609273125132E-2,1.3184988186471867E-2,0.2562700965004554,0.73857831760499681,7.7832747650785725E-2,4.2363255135157103E-2,0.1412256796090601]
[null,null,null,null,"More",4.4843049327354259E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,513642.84360975609,null,null,null,null,null,null,null,null,118039.95707317074,null,"Non-ratio average",null,431847.56870240992,null,null,null,null,null,null,null,null,149000.90203413661]
[null,null,null,null,"Count",{"$f":"F58","v":223},{"$f":"G58","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":4.9327354260089683E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.8018018018018018E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":1.5879451306309841E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.4798577323423149E-2},null,null,null,null,null,null,null,null,null,2.6905829596412557E-2,1.3513513513513514E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.829596412556054E-2,2.2522522522522521E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13452914798206278,4.954954954954955E-2,null,null,null,null,0,2,32,11,15,36,0,2,3,38,1,null,null,0,2,7,4,3,13,0,1,1,9,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34080717488789236,0.22972972972972974,null,null,null,null,6,3,41,6,21,30,23,4,17,70,5,null,null,3,4,62,3,7,19,18,5,11,93,1]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.23766816143497757,0.43693693693693691,null,null,null,null,8,9,26,13,42,83,71,12,58,58,14,null,null,22,19,38,5,22,66,78,25,52,71,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11210762331838565,0.20270270270270271,null,null,null,null,38,46,36,30,87,46,54,39,55,31,43,null,null,37,38,30,11,102,85,58,75,65,31,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5874439461883408E-2,2.7027027027027029E-2,null,null,null,null,23,46,38,76,39,14,25,58,42,18,88,null,null,29,53,34,51,68,25,27,72,49,9,77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,14,37,16,53,12,4,16,63,22,4,59,null,null,18,35,28,97,13,6,16,34,25,5,92]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,4.4843049327354259E-3,0,null,null,null,null,15,30,17,25,5,4,14,25,11,2,12,null,null,12,24,9,45,2,2,5,5,14,2,32]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,17,9,8,1,2,10,13,7,2,0,null,null,8,21,8,6,1,1,9,3,4,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.726457399103139E-2},{"$f":"R101","v":1.3513513513513514E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.726457399103139E-2},{"$f":"R101","v":1.3513513513513514E-2},null,null,null,null,7,11,8,0,0,1,3,7,8,0,1,null,null,5,12,6,0,2,2,4,2,1,2,1]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":9.417040358744394E-2},{"$f":"R102","v":3.1531531531531529E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.16143497757847533},{"$f":"R91+R102","v":4.5045045045045043E-2},null,null,null,null,104,22,null,1,1,3,7,null,null,null,0,null,null,88,14,null,0,2,3,7,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.18834080717488788,9.90990990990991E-2,null,null,null,null,null,null,null,null,null,0.34977578475336324,0.14414414414414414,"Your Farm Line-Return on Assets",null,null,"Count",223,223,223,223,223,223,223,223,223,223,223,null,"Count",222,222,222,222,222,222,222,222,222,222,222]
[null,null,null,null,1.9999999999999997E-2,0.39013452914798208,0.45945945945945948,null,null,null,null,null,null,null,null,null,0.73991031390134532,0.60360360360360366,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":3.833162538678091E-3},{"$f":"T94","v":3.833162538678091E-3},"Average",2.7353182092431689,0.60330513088351523,0.23703262245552195,1.5879451306309841E-2,3.833162538678091E-3,-8.3513415051726311E-3,0.2413913720781366,0.77638841696597005,8.5243385023406282E-2,3.7416348647663418E-2,0.10095184936295959,null,"Average",2.3683577017946038,0.5391157530806161,0.23379263543186857,8.4798577323423149E-2,1.9310800842197454E-2,1.2646537614813125E-2,0.22772552856100103,0.71366533655398656,8.3151360960066908E-2,3.7686917716510351E-2,0.16549638476943618]
[null,null,null,null,0.06,0.17488789237668162,0.30630630630630629,null,null,null,null,null,null,null,null,null,0.91479820627802688,0.90990990990990994,"Y's",0,1,"Non-ratio average",null,500719.80773542641,null,null,null,null,null,null,null,null,83786.11090134531,null,"Non-ratio average",null,347295.45674268185,null,null,null,null,null,null,null,null,106611.87733679397]
[null,null,null,null,0.1,5.3811659192825115E-2,5.8558558558558557E-2,null,null,null,null,null,null,null,null,null,0.96860986547085204,0.96846846846846846,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,2.2421524663677129E-2,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,0.99103139013452912,0.97747747747747749,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,4.4843049327354259E-3,4.5045045045045045E-3,null,null,null,null,null,null,null,null,null,0.99551569506726456,0.98198198198198194,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,0.99551569506726456,0.99099099099099097]
[null,null,null,null,"More",4.4843049327354259E-3,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":223},{"$f":"G80","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.726457399103139E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.3513513513513514E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":3.833162538678091E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.9310800842197454E-2},null,null,null,null,null,null,null,null,null,9.417040358744394E-2,3.1531531531531529E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18834080717488788,9.90990990990991E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39013452914798208,0.45945945945945948]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17488789237668162,0.30630630630630629]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,5.3811659192825115E-2,5.8558558558558557E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2421524663677129E-2,9.0090090090090089E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4843049327354259E-3,4.5045045045045045E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.0090090090090089E-3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,4.4843049327354259E-3,9.0090090090090089E-3,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.16143497757847533},{"$f":"R122","v":5.8558558558558557E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.16143497757847533},{"$f":"R122","v":5.8558558558558557E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.13452914798206278},{"$f":"R123","v":8.5585585585585586E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.29596412556053808},{"$f":"R112+R123","v":0.14414414414414414},null,null,null,null,"Blank"]
[null,null,null,null,0,0.37219730941704038,0.29729729729729731,null,null,null,null,null,null,null,null,null,0.66816143497757841,0.44144144144144148,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.20627802690582961,0.38288288288288286,null,null,null,null,null,null,null,null,null,0.87443946188340804,0.82432432432432434,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,6.2780269058295965E-2,0.11261261261261261,null,null,null,null,null,null,null,null,null,0.93721973094170397,0.93693693693693691,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-8.3513415051726311E-3},{"$f":"T116","v":-8.3513415051726311E-3}]
[null,null,null,null,0.15000000000000002,1.7937219730941704E-2,2.7027027027027029E-2,null,null,null,null,null,null,null,null,null,0.95515695067264572,0.96396396396396389,"Y's",0,1]
[null,null,null,null,0.2,1.7937219730941704E-2,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,0.97309417040358748,0.97297297297297292,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.25,8.9686098654708519E-3,4.5045045045045045E-3,null,null,null,null,null,null,null,null,null,0.98206278026905836,0.97747747747747737]
[null,null,null,null,0.3,4.4843049327354259E-3,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,0.98654708520179379,0.9864864864864864]
[null,null,null,null,"More",1.3452914798206279E-2,1.3513513513513514E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":223},{"$f":"G101","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.16143497757847533},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.8558558558558557E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-8.3513415051726311E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.2646537614813125E-2},null,null,null,null,null,null,null,null,null,0.13452914798206278,8.5585585585585586E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37219730941704038,0.29729729729729731]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20627802690582961,0.38288288288288286,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2780269058295965E-2,0.11261261261261261,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,1.7937219730941704E-2,2.7027027027027029E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7937219730941704E-2,9.0090090090090089E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9686098654708519E-3,4.5045045045045045E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4843049327354259E-3,9.0090090090090089E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,1.3452914798206279E-2,1.3513513513513514E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.1031390134529148},{"$f":"R144","v":8.1081081081081086E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.1031390134529148},{"$f":"R133+R144","v":8.1081081081081086E-2}]
[null,null,null,null,0.2,0.31838565022421522,0.35135135135135137,null,null,null,null,null,null,null,null,null,0.42152466367713004,0.43243243243243246]
[null,null,null,null,0.30000000000000004,0.24215246636771301,0.26126126126126126,null,null,null,null,null,null,null,null,null,0.66367713004484308,0.69369369369369371]
[null,null,null,null,0.4,0.11210762331838565,0.12162162162162163,null,null,null,null,null,null,null,null,null,0.77578475336322872,0.81531531531531531,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,7.1748878923766815E-2,7.2072072072072071E-2,null,null,null,null,null,null,null,null,null,0.84753363228699552,0.88738738738738743,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.2413913720781366},{"$f":"T138","v":0.2413913720781366}]
[null,null,null,null,0.6,6.2780269058295965E-2,2.2522522522522521E-2,null,null,null,null,null,null,null,null,null,0.91031390134529144,0.90990990990990994,"Y's",0,1]
[null,null,null,null,0.7,4.4843049327354258E-2,4.0540540540540543E-2,null,null,null,null,null,null,null,null,null,0.95515695067264572,0.95045045045045051,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.8,1.3452914798206279E-2,1.8018018018018018E-2,null,null,null,null,null,null,null,null,null,0.96860986547085204,0.96846846846846857,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",3.1390134529147982E-2,{"$f":"R152","v":3.1531531531531529E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":223},{"$f":"G122","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.2413913720781366},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22772552856100103},null,null,null,null,null,null,null,null,null,0.1031390134529148,8.1081081081081086E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31838565022421522,0.35135135135135137,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24215246636771301,0.26126126126126126,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11210762331838565,0.12162162162162163]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,7.1748878923766815E-2,7.2072072072072071E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2780269058295965E-2,2.2522522522522521E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4843049327354258E-2,4.0540540540540543E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3452914798206279E-2,1.8018018018018018E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.1390134529147982E-2,3.1531531531531529E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.9686098654708519E-3},{"$f":"R163","v":4.5045045045045045E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.9686098654708519E-3},{"$f":"R163","v":4.5045045045045045E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":1.7937219730941704E-2},{"$f":"R164","v":2.2522522522522521E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":2.6905829596412557E-2},2.7027027027027025E-2]
[null,null,null,null,0.6,5.3811659192825115E-2,0.11261261261261261,null,null,null,null,null,null,null,null,null,8.0717488789237679E-2,0.13963963963963963]
[null,null,null,null,0.7,0.17488789237668162,0.33783783783783783,null,null,null,null,null,null,null,null,null,0.2556053811659193,0.47747747747747749,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.26008968609865468,0.32432432432432434,null,null,null,null,null,null,null,null,null,0.51569506726457393,0.80180180180180183,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.28251121076233182,0.15315315315315314,null,null,null,null,null,null,null,null,null,0.79820627802690569,0.95495495495495497,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.11210762331838565,2.2522522522522521E-2,null,null,null,null,null,null,null,null,null,0.91031390134529133,0.97747747747747749,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.77638841696597005},{"$f":"T160","v":0.77638841696597005}]
[null,null,null,null,1.0999999999999999,5.829596412556054E-2,1.3513513513513514E-2,null,null,null,null,null,null,null,null,null,0.96860986547085193,0.99099099099099097,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",3.1390134529147982E-2,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":223},{"$f":"G143","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.9686098654708519E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":4.5045045045045045E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.77638841696597005},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71366533655398656},null,null,null,null,null,null,null,null,null,1.7937219730941704E-2,2.2522522522522521E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3811659192825115E-2,0.11261261261261261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17488789237668162,0.33783783783783783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26008968609865468,0.32432432432432434]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.28251121076233182,0.15315315315315314]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11210762331838565,2.2522522522522521E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.829596412556054E-2,1.3513513513513514E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1390134529147982E-2,9.0090090090090089E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.3452914798206279E-2},{"$f":"R184","v":4.5045045045045045E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.3452914798206279E-2},{"$f":"R184","v":4.5045045045045045E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":7.623318385650224E-2},{"$f":"R185","v":4.954954954954955E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":8.9686098654708515E-2},5.4054054054054057E-2]
[null,null,null,null,0.06,0.26008968609865468,0.23423423423423423,null,null,null,null,null,null,null,null,null,0.34977578475336318,0.28828828828828829]
[null,null,null,null,0.09,0.24663677130044842,0.2927927927927928,null,null,null,null,null,null,null,null,null,0.5964125560538116,0.58108108108108114]
[null,null,null,null,0.12,0.18834080717488788,0.22072072072072071,null,null,null,null,null,null,null,null,null,0.78475336322869949,0.80180180180180183]
[null,null,null,null,0.15,9.8654708520179366E-2,0.11261261261261261,null,null,null,null,null,null,null,null,null,0.88340807174887881,0.9144144144144144]
[null,null,null,null,0.18,4.9327354260089683E-2,6.3063063063063057E-2,null,null,null,null,null,null,null,null,null,0.93273542600896853,0.97747747747747749,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.1390134529147982E-2,1.8018018018018018E-2,null,null,null,null,null,null,null,null,null,0.96412556053811649,0.99549549549549554,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.5243385023406282E-2},{"$f":"T182","v":8.5243385023406282E-2}]
[null,null,null,null,"More",3.5874439461883408E-2,4.5045045045045045E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":223},{"$f":"G163","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.3452914798206279E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":4.5045045045045045E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.5243385023406282E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.3151360960066908E-2},null,null,null,null,null,null,null,null,null,7.623318385650224E-2,4.954954954954955E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26008968609865468,0.23423423423423423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24663677130044842,0.2927927927927928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18834080717488788,0.22072072072072071]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,9.8654708520179366E-2,0.11261261261261261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9327354260089683E-2,6.3063063063063057E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1390134529147982E-2,1.8018018018018018E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5874439461883408E-2,4.5045045045045045E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.17040358744394618},{"$f":"R205","v":4.0540540540540543E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.17040358744394618},{"$f":"R205","v":4.0540540540540543E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.31390134529147984},{"$f":"R206","v":0.41891891891891891},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.48430493273542602},0.45945945945945943]
[null,null,null,null,0.06,0.26008968609865468,0.31981981981981983,null,null,null,null,null,null,null,null,null,0.74439461883408065,0.77927927927927931]
[null,null,null,null,0.09,0.13901345291479822,0.13963963963963963,null,null,null,null,null,null,null,null,null,0.88340807174887881,0.91891891891891897]
[null,null,null,null,0.12,8.0717488789237665E-2,4.0540540540540543E-2,null,null,null,null,null,null,null,null,null,0.96412556053811649,0.95945945945945954]
[null,null,null,null,0.15,1.7937219730941704E-2,2.2522522522522521E-2,null,null,null,null,null,null,null,null,null,0.98206278026905824,0.98198198198198205]
[null,null,null,null,0.18,8.9686098654708519E-3,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,0.99103139013452912,0.99099099099099108]
[null,null,null,null,0.21,8.9686098654708519E-3,0,null,null,null,null,null,null,null,null,null,1,0.99099099099099108,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.7416348647663418E-2},{"$f":"T204","v":3.7416348647663418E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":223},{"$f":"G184","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.17040358744394618},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":4.0540540540540543E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.7416348647663418E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.7686917716510351E-2},null,null,null,null,null,null,null,null,null,0.31390134529147984,0.41891891891891891,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26008968609865468,0.31981981981981983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13901345291479822,0.13963963963963963]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0717488789237665E-2,4.0540540540540543E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.7937219730941704E-2,2.2522522522522521E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9686098654708519E-3,9.0090090090090089E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9686098654708519E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.0090090090090089E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":4.4843049327354259E-3},{"$f":"R227","v":4.5045045045045045E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":4.4843049327354259E-3},{"$f":"R227","v":4.5045045045045045E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.2421524663677129E-2},{"$f":"R228","v":4.5045045045045045E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.6905829596412554E-2},{"$f":"R217+R228","v":9.0090090090090089E-3}]
[null,null,null,null,-0.15000000000000005,6.2780269058295965E-2,9.0090090090090089E-3,null,null,null,null,null,null,null,null,null,8.9686098654708515E-2,1.8018018018018018E-2]
[null,null,null,null,0,0.19282511210762332,7.2072072072072071E-2,null,null,null,null,null,null,null,null,null,0.28251121076233182,9.0090090090090086E-2]
[null,null,null,null,0.15,0.39461883408071746,0.34684684684684686,null,null,null,null,null,null,null,null,null,0.67713004484304928,0.43693693693693691]
[null,null,null,null,0.3,0.26457399103139012,0.4144144144144144,null,null,null,null,null,null,null,null,null,0.9417040358744394,0.85135135135135132]
[null,null,null,null,0.44999999999999996,5.3811659192825115E-2,0.14414414414414414,null,null,null,null,null,null,null,null,null,0.99551569506726456,0.99549549549549543]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,0.99551569506726456,0.99549549549549543]
[null,null,null,null,0.75,4.4843049327354259E-3,4.5045045045045045E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.10095184936295959},{"$f":"T226","v":0.10095184936295959}]
[null,null,null,null,"Count",{"$f":"F205","v":223},{"$f":"G205","v":222},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":4.4843049327354259E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.5045045045045045E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.10095184936295959},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16549638476943618},null,null,null,null,null,null,null,null,null,2.2421524663677129E-2,4.5045045045045045E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,6.2780269058295965E-2,9.0090090090090089E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":83786.11090134531},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":106611.87733679397},null,null,null,null,null,null,null,null,null,0.19282511210762332,7.2072072072072071E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39461883408071746,0.34684684684684686]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.26457399103139012,0.4144144144144144]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3811659192825115E-2,0.14414414414414414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4843049327354259E-3,4.5045045045045045E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2023,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Less than 1000","BTW",{"$f":"J3","v":0},null,0,0,8,0,3,5,0,0,0,10,0,null,null,0,0,3,0,0,1,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,0,10,4,3,7,3,0,4,10,1,null,null,1,1,13,0,1,2,5,0,3,10,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,2,2,3,11,11,11,1,8,4,1,null,null,2,2,1,3,5,10,10,3,3,9,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,0,8,6,5,4,3,1,2,7,null,null,2,3,3,2,13,9,4,10,11,3,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,5,4,8,5,0,3,6,10,1,15,null,null,1,4,0,7,4,1,1,9,6,0,9]
[null,null,null,null,0.5,{"$f":"Q18","v":0},{"$f":"R18","v":5.9523809523809521E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":5.9523809523809521E-3},"No",null,null,null,0,4,2,3,0,0,6,10,2,0,2,null,null,1,3,3,9,0,0,3,1,1,0,12]
[null,null,null,null,1,9.0909090909090912E-2,8.9285714285714288E-2,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,9.5238095238095233E-2,null,null,null,null,0,2,1,2,0,0,1,4,1,1,2,null,null,2,1,0,4,1,1,0,2,0,0,2]
[null,null,null,null,1.5,0.11363636363636363,0.11904761904761904,null,null,null,null,null,null,null,null,null,0.20454545454545453,0.21428571428571427,null,null,null,null,0,3,0,0,0,0,0,3,1,0,0,null,null,0,3,1,0,0,0,1,0,1,0,0]
[null,null,null,null,2,9.8484848484848481E-2,0.11904761904761904,null,null,null,null,null,null,null,null,null,0.30303030303030298,0.33333333333333331,"BTWList","Lookup",null,null,0,1,1,0,0,0,0,1,1,0,0,null,null,1,5,1,0,1,0,0,0,0,0,0]
[null,null,null,null,2.5,6.8181818181818177E-2,7.7380952380952384E-2,null,null,null,null,null,null,null,null,null,0.37121212121212116,0.4107142857142857,"Yes","LL",null,null,23,10,null,0,0,0,0,null,null,null,0,null,null,15,3,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,2.2727272727272728E-2,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,0.39393939393939387,0.46428571428571425,"No","GG",null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,3.5,3.0303030303030304E-2,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,0.4242424242424242,0.50595238095238093,null,null,null,"Average",11.325458634831183,0.95580845435245587,9.8764566529410749E-2,-7.5462374626127426E-2,-1.4948738358541909E-2,-2.1286220842205838E-2,0.19809525518649915,0.79842214470860284,8.1518149260725328E-2,2.0572278725682566E-2,9.9487427304989218E-2,null,"Average",4.0979875216253898,0.73586734895898531,8.6784589771177409E-2,3.9967019754267953E-2,6.0455936345260976E-3,1.8294242676713793E-3,0.15126455942165937,0.69377862663932288,7.88653794157156E-2,2.8668526288936843E-2,0.19868746765602477]
["BENCHMARK CATEGORY",null,null,null,4,2.2727272727272728E-2,2.3809523809523808E-2,null,null,null,null,null,null,null,null,null,0.44696969696969691,0.52976190476190477,null,null,null,"Non-ratio average",null,354591.07392857142,null,null,null,null,null,null,null,null,36908.392607142843,null,"Non-ratio average",null,240662.33557822224,null,null,null,null,null,null,null,null,64979.904440476188]
["Tillable Crop Acres:","All Farms",null,null,"More",0.55303030303030298,0.47023809523809523,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":132},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.176432106425338},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.8596046032201161},null,null,null,null,null,null,null,null,null,0,5.9523809523809521E-3,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,8.9285714285714288E-2,"100+",null,null,null,0,0,9,4,6,11,0,0,0,8,1,null,null,0,2,7,7,5,9,0,0,0,6,3]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11363636363636363,0.11904761904761904,null,null,null,null,0,2,6,1,4,7,4,1,8,9,0,null,null,0,1,17,3,2,7,15,0,6,18,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8484848484848481E-2,0.11904761904761904,null,null,null,null,5,3,7,9,11,12,16,3,8,6,5,null,null,7,4,3,3,15,23,20,8,8,10,3]
["Current Ratio:",{"$f":"S37","v":3.176432106425338},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,7.7380952380952384E-2,"AllList",null,null,null,6,7,4,5,10,3,11,7,6,11,7,null,null,6,5,6,12,18,12,9,10,18,7,8]
["Working Capital Ratio:",0.63608653001034643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,5.3571428571428568E-2,"Yes",null,null,null,3,8,5,9,2,2,1,7,9,3,13,null,null,7,13,10,10,11,1,4,14,8,7,16]
["Debt to Asset Ratio:",0.20360497175598088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,4.1666666666666664E-2,"No",null,null,null,3,5,3,4,3,2,3,7,4,1,7,null,null,3,8,3,10,2,0,2,10,5,2,15]
["Operating Profit Margin",1.6193480609752176E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,2.3809523809523808E-2,null,null,null,null,2,3,1,5,1,0,3,6,2,0,5,null,null,3,5,1,8,0,1,2,6,3,1,6]
["Rate of Return on Farm Assets",4.1009420018197204E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.55303030303030298,0.47023809523809523,null,null,null,null,2,3,0,1,1,0,0,5,0,0,0,null,null,2,3,1,0,0,0,0,2,3,1,1]
["Rate of Return on Farm Equity",-6.5318459503261438E-3,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,1,3,0,0,0,0,2,1,0,0,null,null,0,4,5,0,0,0,1,3,2,1,0]
["Asset Turnover Rate",0.25324648237451902,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":1.1904761904761904E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":1.1904761904761904E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.176432106425338},{"$f":"IF(B22<4.5,B22,4.5)","v":3.176432106425338},null,15,6,null,0,0,1,0,null,null,null,0,null,null,25,8,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.78543490127640603,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.5151515151515152E-2},{"$f":"R39","v":1.1904761904761904E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.5151515151515152E-2},{"$f":"R28+R39","v":2.3809523809523808E-2},"Y's",0,1,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",53,53,53,53,53,53,53,53,53,53,53]
["Depreciation Expense Ratio",8.1626979127852578E-2,null,null,{"$f":"E29+0.25","v":0},7.575757575757576E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,9.5238095238095233E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",2.9611493761179499,0.60290962720390406,0.16895298937650874,-7.5211354283290149E-2,-1.5328672910984192E-2,-2.9444810867891427E-2,0.20380796300047202,0.8003240589070354,7.3880862063890801E-2,3.80754862205415E-2,8.7719592808531796E-2,null,"Average",2.7049235166030354,0.60388514552367478,0.18860016691649581,-1.8676174082018542E-2,-3.1101187301388945E-3,-1.4019107337859115E-2,0.16652868604032361,0.73529191264803528,8.6405842567810878E-2,4.3546996954524936E-2,0.13475524788548973]
["Interest Expense Ratio",3.1142818217225664E-2,null,null,0.25,0.14393939393939395,0.14880952380952381,null,null,null,null,null,null,null,null,null,0.23484848484848486,0.24404761904761904,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,268948.36005263153,null,null,null,null,null,null,null,null,39130.310026315783,null,"Non-ratio average",null,203970.78430856549,null,null,null,null,null,null,null,null,45515.498774296197]
["Net Farm Income Ratio:",0.10179530137851611,null,null,0.5,0.16666666666666666,0.22023809523809523,null,null,null,null,null,null,null,null,null,0.40151515151515149,0.4642857142857143,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.63608653001034643},{"$f":"IF(B23>1.75,1.75,B23)","v":0.63608653001034643}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.17424242424242425,0.17261904761904762,null,null,null,null,null,null,null,null,null,0.57575757575757569,0.63690476190476186,"Y's",0,1]
[null,null,null,null,1,9.0909090909090912E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.74404761904761896,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,1.25,0.12878787878787878,0.10119047619047619,null,null,null,null,null,null,null,null,null,0.79545454545454541,0.84523809523809512]
[null,null,null,null,1.5,3.787878787878788E-2,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,0.83333333333333326,0.89880952380952372]
[null,null,null,null,"More",0.16666666666666666,0.10119047619047619,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"$F$18","v":3.176432106425338}]
[null,null,null,null,"Count",{"$f":"F17","v":132},{"$f":"G17","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.1904761904761904E-2},{"$f":"$F$39","v":0.63608653001034643}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.63608653001034643},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.56905338996596322},null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,1.1904761904761904E-2,{"$f":"$F$59","v":0.20360497175598088}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-2,7.1428571428571425E-2,{"$f":"$F$81","v":1.6193480609752176E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":620522.87065909069},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":408292.57570790348},null,null,null,null,null,null,null,null,null,0.14393939393939395,0.14880952380952381,{"$f":"$F$102","v":4.1009420018197204E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.22023809523809523,{"$f":"$F$123","v":-6.5318459503261438E-3}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.17424242424242425,0.17261904761904762,{"$f":"$F$144","v":0.25324648237451902}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,0.10714285714285714,{"$f":"$F$164","v":0.78543490127640603}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12878787878787878,0.10119047619047619,{"$f":"$F$185","v":8.1626979127852578E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.787878787878788E-2,5.3571428571428568E-2,{"$f":"$F$206","v":3.1142818217225664E-2}]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.10119047619047619,{"$f":"$F$228","v":0.10179530137851611}]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.16666666666666666},{"$f":"R58","v":6.5476190476190479E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16666666666666666},{"$f":"R58","v":6.5476190476190479E-2},"Your Farm Line-Debt to Asset"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.23484848484848486},{"$f":"R59","v":0.31547619047619047},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.40151515151515149},0.38095238095238093,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.20360497175598088},{"$f":"T50","v":0.20360497175598088}]
[null,null,null,null,0.2,0.15151515151515152,0.125,null,null,null,null,null,null,null,null,null,0.55303030303030298,0.50595238095238093,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.12121212121212122,0.13095238095238096,null,null,null,null,null,null,null,null,null,0.6742424242424242,0.63690476190476186,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.4,0.11363636363636363,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.78787878787878785,0.77976190476190466]
[null,null,null,null,0.5,9.0909090909090912E-2,8.3333333333333329E-2,null,null,null,null,null,null,null,null,null,0.87878787878787878,0.86309523809523803]
[null,null,null,null,0.6,3.787878787878788E-2,2.976190476190476E-2,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.89285714285714279]
[null,null,null,null,0.7,3.0303030303030304E-2,5.9523809523809521E-2,null,null,null,null,null,null,null,null,null,0.94696969696969691,0.95238095238095233]
[null,null,null,null,"More",5.3030303030303032E-2,4.7619047619047616E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F38","v":132},{"$f":"G38","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16666666666666666},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":6.5476190476190479E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.20360497175598088},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.20593571903264668},null,null,null,null,null,null,null,null,null,0.23484848484848486,0.31547619047619047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12121212121212122,0.13095238095238096]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11363636363636363,0.14285714285714285]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,8.3333333333333329E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.787878787878788E-2,2.976190476190476E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,5.9523809523809521E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,4.7619047619047616E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.0303030303030304E-2},{"$f":"R80","v":5.3571428571428568E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.0303030303030304E-2},{"$f":"R80","v":5.3571428571428568E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.787878787878788E-2},{"$f":"R81","v":1.7857142857142856E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":6.8181818181818177E-2},{"$f":"R70+R81","v":7.1428571428571425E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,9.0909090909090912E-2,4.7619047619047616E-2,null,null,null,null,null,null,null,null,null,0.15909090909090909,0.11904761904761904,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":1.6193480609752176E-2},{"$f":"T72","v":1.6193480609752176E-2}]
[null,null,null,null,-0.14999999999999994,0.17424242424242425,0.10119047619047619,null,null,null,null,null,null,null,null,null,0.33333333333333337,0.22023809523809523,"Y's",0,1]
[null,null,null,null,0,0.23484848484848486,0.18452380952380953,null,null,null,null,null,null,null,null,null,0.56818181818181823,0.40476190476190477,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.15,0.28030303030303028,0.38095238095238093,null,null,null,null,null,null,null,null,null,0.84848484848484851,0.7857142857142857]
[null,null,null,null,0.3,0.12878787878787878,0.20833333333333334,null,null,null,null,null,null,null,null,null,0.97727272727272729,0.99404761904761907]
[null,null,null,null,0.44999999999999996,2.2727272727272728E-2,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":132},{"$f":"G58","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.0303030303030304E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":5.3571428571428568E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":1.6193480609752176E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":7.606941898865778E-2},null,null,null,null,null,null,null,null,null,3.787878787878788E-2,1.7857142857142856E-2,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,4.7619047619047616E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17424242424242425,0.10119047619047619,null,null,null,null,0,0,3,0,0,3,0,0,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23484848484848486,0.18452380952380953,null,null,null,null,0,0,4,0,3,3,0,0,1,15,0,null,null,0,0,8,0,0,0,0,0,0,19,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.28030303030303028,0.38095238095238093,null,null,null,null,3,3,4,0,6,4,5,0,1,4,0,null,null,3,3,7,0,4,5,5,6,4,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12878787878787878,0.20833333333333334,null,null,null,null,2,4,4,5,3,9,2,4,5,2,7,null,null,4,7,4,0,6,10,5,10,5,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2727272727272728E-2,5.9523809523809521E-3,null,null,null,null,2,3,0,4,8,2,3,10,9,1,8,null,null,1,4,4,5,10,7,2,10,12,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,5,3,12,2,1,2,5,1,0,7,null,null,3,6,2,19,5,5,4,2,4,1,14]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,3,1,1,0,0,3,3,2,0,0,null,null,1,4,0,4,3,1,6,1,3,0,3]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,0,0,0,1,0,1,0,0,null,null,3,5,3,1,1,0,3,0,1,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.8181818181818177E-2},{"$f":"R101","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.8181818181818177E-2},{"$f":"R101","v":3.5714285714285712E-2},null,null,null,null,0,0,1,0,0,0,2,0,2,0,0,null,null,2,0,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":9.0909090909090912E-2},{"$f":"R102","v":4.1666666666666664E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.15909090909090909},{"$f":"R91+R102","v":7.7380952380952384E-2},null,null,null,null,12,2,null,0,0,0,4,null,null,null,0,null,null,12,0,null,0,0,0,3,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.25,0.17261904761904762,null,null,null,null,null,null,null,null,null,0.40909090909090906,0.25,"Your Farm Line-Return on Assets",null,null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,1.9999999999999997E-2,0.27272727272727271,0.34523809523809523,null,null,null,null,null,null,null,null,null,0.68181818181818177,0.59523809523809523,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.1009420018197204E-3},{"$f":"T94","v":4.1009420018197204E-3},"Average",3.6967286491366176,0.58986788087215647,0.1992568987829729,1.0154758096764685E-2,3.8323792914540453E-3,-5.4138390113265674E-3,0.37739739882873669,0.77130168750972694,0.10971835232207877,2.1732753244666829E-2,9.7247206923527646E-2,null,"Average",3.1866749248176305,0.48852141662017545,0.21059083735550244,9.9998586193539893E-2,3.7752812980859002E-2,3.6124031509839477E-2,0.37753346740114119,0.6913385689113053,0.102340441369873,2.4508871594871705E-2,0.18181211812395015]
[null,null,null,null,0.06,0.2196969696969697,0.30357142857142855,null,null,null,null,null,null,null,null,null,0.90151515151515149,0.89880952380952372,"Y's",0,1,"Non-ratio average",null,694966.73904545465,null,null,null,null,null,null,null,null,114574.08763636365,null,"Non-ratio average",null,482413.63879124256,null,null,null,null,null,null,null,null,179538.99767041602]
[null,null,null,null,0.1,8.3333333333333329E-2,4.7619047619047616E-2,null,null,null,null,null,null,null,null,null,0.98484848484848486,0.9464285714285714,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,7.575757575757576E-3,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,0.99242424242424243,0.98809523809523803,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,7.575757575757576E-3,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,1,0.99404761904761896,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,0,0,1,0,0,3,0,0,0,2,0,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,0,0,7,0,2,1,2,1,0,10,0,null,null,0,0,11,0,1,1,1,1,0,17,0]
[null,null,null,null,"Count",{"$f":"F80","v":132},{"$f":"G80","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.8181818181818177E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2},null,null,null,null,2,2,5,0,4,11,9,1,5,8,1,null,null,0,0,7,0,2,9,17,5,2,10,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":4.1009420018197204E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.7429682875920491E-2},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,4.1666666666666664E-2,null,null,null,null,2,3,4,4,13,7,4,2,9,2,5,null,null,1,2,6,2,14,19,4,15,12,3,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.17261904761904762,null,null,null,null,4,2,4,7,3,1,4,13,8,2,11,null,null,8,11,5,6,15,2,6,9,11,4,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.34523809523809523,null,null,null,null,3,6,1,10,3,1,5,4,1,1,7,null,null,2,7,2,16,0,2,4,3,7,0,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2196969696969697,0.30357142857142855,null,null,null,null,0,3,0,4,0,1,0,3,1,0,1,null,null,2,6,2,11,3,0,2,2,2,0,3]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,4.7619047619047616E-2,null,null,null,null,0,5,2,0,0,0,1,0,0,0,0,null,null,1,6,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,4.1666666666666664E-2,null,null,null,null,1,2,1,0,0,0,0,1,1,0,0,null,null,1,0,0,0,0,1,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,5.9523809523809521E-3,null,null,null,null,13,2,null,0,0,0,0,null,null,null,0,null,null,20,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.9523809523809521E-3,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",3.4321443118627482,0.6934037466060663,0.21225063280294268,1.2818314147972153E-2,2.9775146124634022E-3,-7.0139276542353166E-3,0.23228597599431142,0.77694337112586442,8.9255167788994103E-2,3.4446185706581575E-2,9.9355275378559926E-2,null,"Average",3.7213113275940217,0.68411556177890709,0.19348167979376238,9.0827695459569674E-2,1.9871244930616344E-2,1.4942154077295431E-2,0.21877957852031679,0.69188000015586093,9.6621587641328194E-2,3.3833571586617817E-2,0.17766484061619284]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,939531.36235999991,null,null,null,null,null,null,null,null,134621.99719999998,null,"Non-ratio average",null,673346.89559503365,null,null,null,null,null,null,null,null,174868.21754825395]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.17424242424242425},{"$f":"R122","v":0.10714285714285714},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.17424242424242425},{"$f":"R122","v":0.10714285714285714}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.14393939393939395},{"$f":"R123","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.31818181818181823},{"$f":"R112+R123","v":0.17857142857142855},null,null,null,null,"Blank"]
[null,null,null,null,0,0.31060606060606061,0.30952380952380953,null,null,null,null,null,null,null,null,null,0.6287878787878789,0.48809523809523808,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.26515151515151514,0.35714285714285715,null,null,null,null,null,null,null,null,null,0.89393939393939403,0.84523809523809523,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,5.3030303030303032E-2,7.7380952380952384E-2,null,null,null,null,null,null,null,null,null,0.94696969696969702,0.92261904761904767,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-6.5318459503261438E-3},{"$f":"T116","v":-6.5318459503261438E-3}]
[null,null,null,null,0.15000000000000002,3.787878787878788E-2,4.7619047619047616E-2,null,null,null,null,null,null,null,null,null,0.98484848484848486,0.97023809523809534,"Y's",0,1]
[null,null,null,null,0.2,7.575757575757576E-3,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,0.99242424242424243,0.98809523809523825,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,0.99242424242424243,0.98809523809523825]
[null,null,null,null,0.3,0,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,0.99242424242424243,0.99404761904761918]
[null,null,null,null,"More",7.575757575757576E-3,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,1,1.0000000000000002]
[null,null,null,null,"Count",{"$f":"F101","v":132},{"$f":"G101","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.17424242424242425},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.10714285714285714}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-6.5318459503261438E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.055383435551961E-2},null,null,null,null,null,null,null,null,null,0.14393939393939395,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31060606060606061,0.30952380952380953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26515151515151514,0.35714285714285715,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,7.7380952380952384E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.787878787878788E-2,4.7619047619047616E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,1.7857142857142856E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.9523809523809521E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,5.9523809523809521E-3,null,null,null,null,0,0,22,4,9,23,0,0,0,21,1,null,null,0,2,11,9,6,18,0,0,0,11,3]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,31,5,12,19,10,2,18,51,1,null,null,1,2,53,3,7,12,26,1,14,71,3]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,12,10,20,12,33,41,46,6,28,30,7,null,null,15,12,21,8,29,52,58,24,24,45,4]
[null,null,null,null,0.1,{"$f":"Q144","v":7.575757575757576E-2},{"$f":"R144","v":0.15476190476190477},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":7.575757575757576E-2},{"$f":"R133+R144","v":0.15476190476190477},null,null,null,null,15,19,16,23,36,35,28,23,27,20,27,null,null,20,25,22,17,58,60,27,50,55,19,13]
[null,null,null,null,0.2,0.34848484848484851,0.34523809523809523,null,null,null,null,null,null,null,null,null,0.42424242424242425,0.5,null,null,null,null,13,22,15,31,29,7,14,40,37,7,54,null,null,20,37,24,31,51,13,18,53,41,12,60]
[null,null,null,null,0.30000000000000004,0.21212121212121213,0.16071428571428573,null,null,null,null,null,null,null,null,null,0.63636363636363635,0.6607142857142857,null,null,null,null,9,23,12,37,11,5,19,32,8,2,31,null,null,13,29,14,64,8,8,15,20,18,5,66]
[null,null,null,null,0.4,0.10606060606060606,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.74242424242424243,0.76785714285714279,"Your Farm Line-Asset Turnover Rate",null,null,null,3,12,5,17,1,1,7,17,7,1,11,null,null,9,18,5,35,7,3,12,13,8,2,18]
[null,null,null,null,0.5,0.14393939393939395,8.9285714285714288E-2,null,null,null,null,null,null,null,null,null,0.88636363636363635,0.8571428571428571,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.25324648237451902},{"$f":"T138","v":0.25324648237451902},null,4,17,4,3,1,0,2,8,2,0,0,null,null,7,17,10,1,1,0,6,4,5,1,1]
[null,null,null,null,0.6,5.3030303030303032E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.93939393939393934,0.92857142857142849,"Y's",0,1,null,3,5,7,0,0,0,2,4,5,0,0,null,null,4,9,8,0,1,1,2,3,3,2,0]
[null,null,null,null,0.7,1.5151515151515152E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.95454545454545447,0.96428571428571419,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,73,22,null,0,0,1,4,null,null,null,0,null,null,79,17,null,0,0,1,4,null,null,null,0]
[null,null,null,null,0.8,1.5151515151515152E-2,1.1904761904761904E-2,null,null,null,null,null,null,null,null,null,0.96969696969696961,0.97619047619047605,null,null,null,"Count",132,132,132,132,132,132,132,132,132,132,132,null,"Count",168,168,168,168,168,168,168,168,168,168,168]
[null,null,null,null,"More",3.0303030303030304E-2,{"$f":"R152","v":2.3809523809523808E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Average",3.176432106425338,0.63608653001034643,0.20360497175598088,1.6193480609752176E-2,4.1009420018197204E-3,-6.5318459503261438E-3,0.25324648237451902,0.78543490127640603,8.1626979127852578E-2,3.1142818217225664E-2,0.10179530137851611,null,"Average",2.8596046032201161,0.56905338996596322,0.20593571903264668,7.606941898865778E-2,1.7429682875920491E-2,1.055383435551961E-2,0.22912864469911776,0.71744543803506489,8.7337590144325614E-2,3.4989209098223534E-2,0.16022776273068245]
[null,null,null,null,"Count",{"$f":"F122","v":132},{"$f":"G122","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,620522.87065909069,null,null,null,null,null,null,null,null,99304.590886363629,null,"Non-ratio average",null,408292.57570790348,null,null,null,null,null,null,null,null,114962.50984312405]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.25324648237451902},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22912864469911776},null,null,null,null,null,null,null,null,null,7.575757575757576E-2,0.15476190476190477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34848484848484851,0.34523809523809523,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.16071428571428573,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10606060606060606,0.10714285714285714]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.14393939393939395,8.9285714285714288E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,1.1904761904761904E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,2.3809523809523808E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":1.5151515151515152E-2},{"$f":"R164","v":5.9523809523809521E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":1.5151515151515152E-2},5.9523809523809521E-3]
[null,null,null,null,0.6,4.5454545454545456E-2,0.14285714285714285,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0.14880952380952381]
[null,null,null,null,0.7,0.17424242424242425,0.29761904761904762,null,null,null,null,null,null,null,null,null,0.23484848484848486,0.4464285714285714,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.30303030303030304,0.31547619047619047,null,null,null,null,null,null,null,null,null,0.53787878787878785,0.76190476190476186,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.24242424242424243,0.11904761904761904,null,null,null,null,null,null,null,null,null,0.78030303030303028,0.88095238095238093,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.12878787878787878,7.7380952380952384E-2,null,null,null,null,null,null,null,null,null,0.90909090909090906,0.95833333333333326,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.78543490127640603},{"$f":"T160","v":0.78543490127640603}]
[null,null,null,null,1.0999999999999999,6.0606060606060608E-2,2.3809523809523808E-2,null,null,null,null,null,null,null,null,null,0.96969696969696972,0.9821428571428571,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",3.0303030303030304E-2,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":132},{"$f":"G143","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.78543490127640603},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71744543803506489},null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,5.9523809523809521E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5454545454545456E-2,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17424242424242425,0.29761904761904762]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30303030303030304,0.31547619047619047]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.24242424242424243,0.11904761904761904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12878787878787878,7.7380952380952384E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,2.3809523809523808E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0303030303030304E-2,1.7857142857142856E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.13636363636363635},{"$f":"R185","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.13636363636363635},8.3333333333333329E-2]
[null,null,null,null,0.06,0.21212121212121213,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.34848484848484851,0.22619047619047616]
[null,null,null,null,0.09,0.20454545454545456,0.32738095238095238,null,null,null,null,null,null,null,null,null,0.55303030303030309,0.5535714285714286]
[null,null,null,null,0.12,0.28030303030303028,0.24404761904761904,null,null,null,null,null,null,null,null,null,0.83333333333333337,0.79761904761904767]
[null,null,null,null,0.15,6.0606060606060608E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.89393939393939403,0.90476190476190477]
[null,null,null,null,0.18,5.3030303030303032E-2,4.7619047619047616E-2,null,null,null,null,null,null,null,null,null,0.94696969696969702,0.95238095238095233,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1.5151515151515152E-2,2.976190476190476E-2,null,null,null,null,null,null,null,null,null,0.96212121212121215,0.9821428571428571,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.1626979127852578E-2},{"$f":"T182","v":8.1626979127852578E-2}]
[null,null,null,null,"More",3.787878787878788E-2,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":132},{"$f":"G163","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.1626979127852578E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.7337590144325614E-2},null,null,null,null,null,null,null,null,null,0.13636363636363635,8.3333333333333329E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21212121212121213,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20454545454545456,0.32738095238095238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28030303030303028,0.24404761904761904]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,6.0606060606060608E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,4.7619047619047616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,2.976190476190476E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.787878787878788E-2,1.7857142857142856E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.15909090909090909},{"$f":"R205","v":6.5476190476190479E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.15909090909090909},{"$f":"R205","v":6.5476190476190479E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.38636363636363635},{"$f":"R206","v":0.42261904761904762},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.54545454545454541},0.48809523809523808]
[null,null,null,null,0.06,0.22727272727272727,0.26785714285714285,null,null,null,null,null,null,null,null,null,0.77272727272727271,0.75595238095238093]
[null,null,null,null,0.09,0.15151515151515152,0.1130952380952381,null,null,null,null,null,null,null,null,null,0.9242424242424242,0.86904761904761907]
[null,null,null,null,0.12,5.3030303030303032E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.97727272727272718,0.94047619047619047]
[null,null,null,null,0.15,1.5151515151515152E-2,2.976190476190476E-2,null,null,null,null,null,null,null,null,null,0.99242424242424232,0.97023809523809523]
[null,null,null,null,0.18,7.575757575757576E-3,1.1904761904761904E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.9821428571428571]
[null,null,null,null,0.21,0,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.98809523809523803,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,1.1904761904761904E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.1142818217225664E-2},{"$f":"T204","v":3.1142818217225664E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":132},{"$f":"G184","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.15909090909090909},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":6.5476190476190479E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.1142818217225664E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.4989209098223534E-2},null,null,null,null,null,null,null,null,null,0.38636363636363635,0.42261904761904762,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22727272727272727,0.26785714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15151515151515152,0.1130952380952381]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,7.1428571428571425E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.5151515151515152E-2,2.976190476190476E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.575757575757576E-3,1.1904761904761904E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.9523809523809521E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1904761904761904E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":7.575757575757576E-3},{"$f":"R227","v":1.7857142857142856E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":7.575757575757576E-3},{"$f":"R227","v":1.7857142857142856E-2}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":7.575757575757576E-3},{"$f":"R228","v":1.7857142857142856E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.5151515151515152E-2},{"$f":"R217+R228","v":3.5714285714285712E-2}]
[null,null,null,null,-0.15000000000000005,5.3030303030303032E-2,2.3809523809523808E-2,null,null,null,null,null,null,null,null,null,6.8181818181818177E-2,5.9523809523809521E-2]
[null,null,null,null,0,0.20454545454545456,7.7380952380952384E-2,null,null,null,null,null,null,null,null,null,0.27272727272727271,0.13690476190476192]
[null,null,null,null,0.15,0.40909090909090912,0.35714285714285715,null,null,null,null,null,null,null,null,null,0.68181818181818188,0.49404761904761907]
[null,null,null,null,0.3,0.23484848484848486,0.39285714285714285,null,null,null,null,null,null,null,null,null,0.91666666666666674,0.88690476190476186]
[null,null,null,null,0.44999999999999996,8.3333333333333329E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,1,0.99404761904761896]
[null,null,null,null,0.6,0,5.9523809523809521E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.10179530137851611},{"$f":"T226","v":0.10179530137851611}]
[null,null,null,null,"Count",{"$f":"F205","v":132},{"$f":"G205","v":168},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":7.575757575757576E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":1.7857142857142856E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.10179530137851611},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16022776273068245},null,null,null,null,null,null,null,null,null,7.575757575757576E-3,1.7857142857142856E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,5.3030303030303032E-2,2.3809523809523808E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":99304.590886363629},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":114962.50984312405},null,null,null,null,null,null,null,null,null,0.20454545454545456,7.7380952380952384E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40909090909090912,0.35714285714285715]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.23484848484848486,0.39285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.9523809523809521E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2023,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,0,14,3,3,4,0,1,1,12,3,null,null,0,0,1,0,1,1,0,2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,1,0,3,0,1,4,5,4,6,7,0,null,null,1,1,4,0,0,1,2,0,4,4,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,1,1,2,6,5,10,2,4,2,1,null,null,0,0,1,1,1,4,5,1,1,2,1]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,3,0,3,8,7,3,8,3,0,0,null,null,1,2,2,1,5,5,3,4,2,1,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,8,1,4,3,1,1,3,4,1,7,null,null,1,3,1,3,4,0,0,1,1,2,2]
[null,null,null,null,0.5,{"$f":"Q18","v":2.7237354085603113E-2},{"$f":"R18","v":1.2345679012345678E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.7237354085603113E-2},{"$f":"R7+R18","v":1.2345679012345678E-2},"Yes",null,null,null,2,2,1,5,1,0,1,3,1,0,8,null,null,1,1,0,2,0,0,0,1,0,0,4]
[null,null,null,null,1,7.0038910505836577E-2,8.2304526748971193E-2,null,null,null,null,null,null,null,null,null,9.727626459143969E-2,9.4650205761316872E-2,null,null,null,null,0,4,1,5,0,1,0,1,1,2,5,null,null,0,0,0,3,0,0,0,1,1,0,2]
[null,null,null,null,1.5,0.10505836575875487,0.16872427983539096,null,null,null,null,null,null,null,null,null,0.20233463035019456,0.26337448559670784,null,null,null,null,0,1,1,2,1,1,0,0,1,1,0,null,null,1,2,2,0,0,0,0,0,1,0,1]
[null,null,null,null,2,0.10116731517509728,9.0534979423868317E-2,null,null,null,null,null,null,null,null,null,0.30350194552529186,0.35390946502057619,"BTWList",null,null,null,0,2,3,1,0,0,0,3,4,0,1,null,null,0,1,0,1,0,0,0,1,1,1,0]
[null,null,null,null,2.5,6.2256809338521402E-2,7.8189300411522639E-2,null,null,null,null,null,null,null,null,null,0.36575875486381326,0.4320987654320988,"No",null,null,null,20,4,null,0,2,2,5,null,null,null,0,null,null,6,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,5.4474708171206226E-2,4.9382716049382713E-2,null,null,null,null,null,null,null,null,null,0.42023346303501952,0.48148148148148151,"Yes",null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,3.5,3.8910505836575876E-2,4.9382716049382713E-2,null,null,null,null,null,null,null,null,null,0.45914396887159536,0.53086419753086422,null,null,null,"Average",10.784922290571329,0.86861242509341285,0.10711994286628318,-2.0745820964060024E-2,-2.6617112980569413E-3,-7.9619523043521073E-3,0.12830108303103932,0.67389045215510146,0.11401944051726226,3.481675520234126E-2,0.17727335212529508,null,"Average",4.5174947514527579,0.7163689769531405,0.1218497582404383,8.0182522879807872E-2,9.4630375579721222E-3,3.5985152661159592E-3,0.11801870554955025,0.64962018427688217,9.3874007668451886E-2,5.327877609519998E-2,0.20322703195946598]
["BENCHMARK CATEGORY",null,null,null,4,3.1128404669260701E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,0.49027237354085607,0.55555555555555558,null,null,null,"Non-ratio average",null,123706.95640000001,null,null,null,null,null,null,null,null,25247.102400000003,null,"Non-ratio average",null,103751.90217424241,null,null,null,null,null,null,null,null,29433.423022727275]
["Tillable Crop Acres:","All Farms",null,null,"More",0.50972762645914393,0.44444444444444442,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":257},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.8650131505382097},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.7693061269007311},null,null,null,null,null,null,null,null,null,2.7237354085603113E-2,1.2345679012345678E-2,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0038910505836577E-2,8.2304526748971193E-2,null,null,null,null,0,1,10,4,1,1,0,4,0,13,2,null,null,0,1,3,2,1,1,0,0,0,2,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.10505836575875487,0.16872427983539096,null,null,null,null,1,0,17,1,3,5,12,7,12,16,1,null,null,1,0,17,1,0,4,13,4,4,18,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10116731517509728,9.0534979423868317E-2,null,null,null,null,1,1,4,1,4,9,17,10,14,6,1,null,null,1,1,8,3,8,20,17,6,10,12,1]
["Current Ratio:",{"$f":"S37","v":2.8650131505382097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2256809338521402E-2,7.8189300411522639E-2,"None",null,null,null,2,5,5,5,15,14,10,8,7,5,3,null,null,7,6,4,7,20,8,4,11,8,1,0]
["Working Capital Ratio:",0.67574597402449244,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4474708171206226E-2,4.9382716049382713E-2,"Yes",null,null,null,5,10,2,3,8,5,2,9,3,3,3,null,null,2,6,1,9,6,5,2,7,8,3,15]
["Debt to Asset Ratio:",0.20513832643749114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8910505836575876E-2,4.9382716049382713E-2,"No",null,null,null,3,9,3,10,8,8,2,1,1,2,16,null,null,2,6,3,7,3,0,2,8,1,1,12]
["Operating Profit Margin",8.2768315499740883E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1128404669260701E-2,2.4691358024691357E-2,null,null,null,null,2,7,2,8,3,2,0,3,2,1,14,null,null,2,5,0,8,1,0,0,1,5,0,8]
["Rate of Return on Farm Assets",1.9052708947569399E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.50972762645914393,0.44444444444444442,null,null,null,null,3,2,2,10,2,1,2,2,3,0,5,null,null,0,5,3,1,0,0,1,0,1,1,1]
["Rate of Return on Farm Equity",1.3606134646726775E-2,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,4,1,1,1,1,0,2,4,0,1,null,null,2,2,0,1,0,0,0,2,2,1,0]
["Asset Turnover Rate",0.23019326698305279,null,null,-0.5,{"$f":"Q38","v":7.7821011673151752E-3},{"$f":"R38","v":4.11522633744856E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":7.7821011673151752E-3},{"$f":"R38","v":4.11522633744856E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.8650131505382097},{"$f":"IF(B22<4.5,B22,4.5)","v":2.8650131505382097},null,28,7,null,3,1,0,1,null,null,null,0,null,null,22,7,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",0.74037452847177621,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.9455252918287938E-2},{"$f":"R39","v":1.646090534979424E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":2.7237354085603113E-2},{"$f":"R28+R39","v":2.0576131687242802E-2},"Y's",0,1,"Count",46,46,46,46,46,46,46,46,46,46,46,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
["Depreciation Expense Ratio",9.6947463397945258E-2,null,null,{"$f":"E29+0.25","v":0},7.0038910505836577E-2,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,9.727626459143969E-2,9.4650205761316872E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",2.7280457013016512,0.63356710322673604,0.16248262728305704,0.22343373037912914,3.5587305565154333E-2,3.2617829663863049E-2,0.15927454420050505,0.63951945085664896,5.2431635882659713E-2,3.9349366932377949E-2,0.26869954632831322,null,"Average",1.7257809728047775,0.50954112829302134,0.23248750096281673,7.1634511939668938E-2,1.1262408264471814E-2,1.8398172292772824E-3,0.15722042294302346,0.7651198960389376,4.9253262713058209E-2,4.4217466216664218E-2,0.14140937503134016]
["Interest Expense Ratio",3.0419332082108851E-2,null,null,0.25,0.1556420233463035,0.18518518518518517,null,null,null,null,null,null,null,null,null,0.25291828793774318,0.27983539094650206,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,231686.59891304345,null,null,null,null,null,null,null,null,98259.653478260894,null,"Non-ratio average",null,166835.36630881153,null,null,null,null,null,null,null,null,46300.648903235662]
["Net Farm Income Ratio:",0.13225867604816982,null,null,0.5,0.1867704280155642,0.16460905349794239,null,null,null,null,null,null,null,null,null,0.43968871595330739,0.44444444444444442,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.67574597402449244},{"$f":"IF(B23>1.75,1.75,B23)","v":0.67574597402449244}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.1828793774319066,0.16460905349794239,null,null,null,null,null,null,null,null,null,0.62256809338521402,0.60905349794238683,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.14785992217898833,0.12345679012345678,null,null,null,null,null,null,null,null,null,0.77042801556420237,0.73251028806584362,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,5.4474708171206226E-2,0.13168724279835392,null,null,null,null,null,null,null,null,null,0.82490272373540863,0.86419753086419759]
[null,null,null,null,1.5,5.4474708171206226E-2,4.9382716049382713E-2,null,null,null,null,null,null,null,null,null,0.87937743190661488,0.91358024691358031]
[null,null,null,null,"More",0.12062256809338522,8.6419753086419748E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.8650131505382097}]
[null,null,null,null,"Count",{"$f":"F17","v":257},{"$f":"G17","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":7.7821011673151752E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":4.11522633744856E-3},{"$f":"$F$39","v":0.67574597402449244}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.67574597402449244},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.66649155425499929},null,null,null,null,null,null,null,null,null,1.9455252918287938E-2,1.646090534979424E-2,{"$f":"$F$59","v":0.20513832643749114}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.0038910505836577E-2,7.407407407407407E-2,{"$f":"$F$81","v":8.2768315499740883E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":692206.65568093373},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":581637.69093985541},null,null,null,null,null,null,null,null,null,0.1556420233463035,0.18518518518518517,{"$f":"$F$102","v":1.9052708947569399E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1867704280155642,0.16460905349794239,{"$f":"$F$123","v":1.3606134646726775E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.1828793774319066,0.16460905349794239,{"$f":"$F$144","v":0.23019326698305279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14785992217898833,0.12345679012345678,{"$f":"$F$164","v":0.74037452847177621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4474708171206226E-2,0.13168724279835392,{"$f":"$F$185","v":9.6947463397945258E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4474708171206226E-2,4.9382716049382713E-2,{"$f":"$F$206","v":3.0419332082108851E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.12062256809338522,8.6419753086419748E-2,{"$f":"$F$228","v":0.13225867604816982},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.19844357976653695},{"$f":"R58","v":3.292181069958848E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.19844357976653695},{"$f":"R58","v":3.292181069958848E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.21011673151750973},{"$f":"R59","v":0.30452674897119342},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.40856031128404668},0.33744855967078191,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.20513832643749114},{"$f":"T50","v":0.20513832643749114},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14785992217898833,0.18930041152263374,null,null,null,null,null,null,null,null,null,0.55642023346303504,0.52674897119341568,"Y's",0,1,null,0,0,6,0,2,4,0,0,0,5,0,null,null,0,0,0,0,0,3,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.14396887159533073,0.16460905349794239,null,null,null,null,null,null,null,null,null,0.70038910505836571,0.6913580246913581,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,0,0,10,1,3,4,2,2,1,21,1,null,null,1,1,12,0,1,5,2,0,1,19,0]
[null,null,null,null,0.4,5.0583657587548639E-2,0.11934156378600823,null,null,null,null,null,null,null,null,null,0.75097276264591439,0.81069958847736634,null,null,null,null,2,2,8,6,8,14,12,2,7,6,2,null,null,5,5,4,2,5,9,8,4,4,9,1]
[null,null,null,null,0.5,6.2256809338521402E-2,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,0.8132295719844358,0.88477366255144041,null,null,null,null,2,5,6,4,14,9,11,6,7,0,6,null,null,4,6,4,1,15,11,6,11,8,2,2]
[null,null,null,null,0.6,5.0583657587548639E-2,4.1152263374485597E-2,null,null,null,null,null,null,null,null,null,0.86381322957198448,0.92592592592592604,null,null,null,null,2,5,2,10,4,3,4,12,9,1,11,null,null,4,6,5,12,9,2,6,13,8,1,11]
[null,null,null,null,0.7,7.7821011673151752E-2,4.9382716049382713E-2,null,null,null,null,null,null,null,null,null,0.94163424124513617,0.97530864197530875,null,null,null,null,4,8,1,9,3,0,2,6,2,0,10,null,null,1,1,1,12,2,2,3,1,6,1,17]
[null,null,null,null,"More",5.8365758754863814E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,4,2,0,3,0,0,1,2,4,1,3,null,null,2,4,1,5,0,0,3,3,2,0,1]
[null,null,null,null,"Count",{"$f":"F38","v":257},{"$f":"G38","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.19844357976653695},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.292181069958848E-2},null,null,null,null,0,2,0,1,0,0,0,3,1,0,1,null,null,1,4,3,0,0,0,0,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.20513832643749114},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.20578545679812574},null,null,null,null,null,null,null,null,null,0.21011673151750973,0.30452674897119342,null,null,null,null,1,3,1,0,0,0,1,1,3,0,0,null,null,1,2,2,0,0,0,1,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14785992217898833,0.18930041152263374,null,null,null,null,19,7,null,0,0,0,1,null,null,null,0,null,null,13,3,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14396887159533073,0.16460905349794239,null,null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0583657587548639E-2,0.11934156378600823,null,null,null,"Average",5.6221645822349959,0.83288411848031851,0.11842154525777002,-3.021970369031516E-2,-6.3322652735587617E-3,-1.2277272868153088E-2,0.20954094515453942,0.75292063957364341,0.10711681605834654,2.1586316123227773E-2,0.1183762282447825,null,"Average",2.8391977969232576,0.57672411651473598,0.19541779310727242,3.43100904255818E-2,8.7750812041697598E-3,1.8937782312482474E-3,0.25575803197612701,0.70583760389977124,0.10507272283588598,2.8324887603122486E-2,0.16076478575328559]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.2256809338521402E-2,7.407407407407407E-2,null,null,null,"Non-ratio average",null,420458.93294117646,null,null,null,null,null,null,null,null,59759.024705882359,null,"Non-ratio average",null,244698.05580425347,null,null,null,null,null,null,null,null,68210.829734933024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0583657587548639E-2,4.1152263374485597E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7821011673151752E-2,4.9382716049382713E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8365758754863814E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.8910505836575876E-2},{"$f":"R80","v":8.23045267489712E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.8910505836575876E-2},{"$f":"R80","v":8.23045267489712E-3}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.9455252918287938E-2},{"$f":"R81","v":4.11522633744856E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":5.8365758754863814E-2},{"$f":"R70+R81","v":1.234567901234568E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,5.4474708171206226E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,0.11284046692607004,3.7037037037037035E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":8.2768315499740883E-2},{"$f":"T72","v":8.2768315499740883E-2}]
[null,null,null,null,-0.14999999999999994,8.9494163424124515E-2,7.407407407407407E-2,null,null,null,null,null,null,null,null,null,0.20233463035019456,0.1111111111111111,"Y's",0,1]
[null,null,null,null,0,0.21789883268482491,0.24691358024691357,null,null,null,null,null,null,null,null,null,0.42023346303501946,0.35802469135802467,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.15,0.30350194552529181,0.35802469135802467,null,null,null,null,null,null,null,null,null,0.72373540856031127,0.71604938271604934]
[null,null,null,null,0.3,0.1556420233463035,0.25102880658436216,null,null,null,null,null,null,null,null,null,0.87937743190661477,0.96707818930041145]
[null,null,null,null,0.44999999999999996,8.171206225680934E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,0.96108949416342415,0.99176954732510281,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,2.7237354085603113E-2,8.23045267489712E-3,null,null,null,null,null,null,null,null,null,0.98832684824902728,0.99999999999999989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",1.1673151750972763E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":257},{"$f":"G58","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.8910505836575876E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":8.23045267489712E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":8.2768315499740883E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.11556368468007064},null,null,null,null,null,null,null,null,null,1.9455252918287938E-2,4.11522633744856E-3,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4474708171206226E-2,2.4691358024691357E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9494163424124515E-2,7.407407407407407E-2,null,null,null,null,0,0,9,1,3,7,0,0,0,7,0,null,null,0,0,2,0,0,5,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21789883268482491,0.24691358024691357,null,null,null,null,1,2,6,3,3,3,3,4,6,12,0,null,null,0,1,12,0,1,3,5,1,4,20,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.30350194552529181,0.35802469135802467,null,null,null,null,4,3,7,1,5,12,19,9,11,13,2,null,null,7,6,15,0,9,25,24,5,8,18,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1556420233463035,0.25102880658436216,null,null,null,null,8,10,9,4,19,16,10,9,14,13,5,null,null,6,7,10,6,33,14,7,16,12,9,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.171206225680934E-2,2.4691358024691357E-2,null,null,null,null,4,10,4,10,10,4,5,13,7,1,12,null,null,6,9,5,21,5,2,9,26,13,1,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7237354085603113E-2,8.23045267489712E-3,null,null,null,null,4,9,3,18,3,2,2,5,3,0,15,null,null,3,15,5,17,2,1,3,3,6,0,25]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,1.1673151750972763E-2,0,null,null,null,null,2,6,2,5,1,1,4,4,3,0,9,null,null,0,3,1,7,0,0,0,0,7,0,3]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,4,4,2,0,3,2,2,0,3,null,null,6,7,0,0,0,1,1,0,1,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":5.8365758754863814E-2},{"$f":"R101","v":8.23045267489712E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.8365758754863814E-2},{"$f":"R101","v":8.23045267489712E-3},null,null,null,null,2,2,2,0,0,0,0,0,0,0,0,null,null,1,1,1,0,1,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":4.6692607003891051E-2},{"$f":"R102","v":1.646090534979424E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.10505836575875487},{"$f":"R91+R102","v":2.469135802469136E-2},null,null,null,null,20,3,null,0,0,1,0,null,null,null,0,null,null,22,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.13229571984435798,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.23735408560311283,0.13580246913580246,"Your Farm Line-Return on Assets",null,null,"Count",46,46,46,46,46,46,46,46,46,46,46,null,"Count",51,51,51,51,51,51,51,51,51,51,51]
[null,null,null,null,1.9999999999999997E-2,0.36186770428015563,0.43621399176954734,null,null,null,null,null,null,null,null,null,0.59922178988326846,0.57201646090534974,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.9052708947569399E-2},{"$f":"T94","v":1.9052708947569399E-2},"Average",2.2795875270754475,0.48483981824158512,0.20004602640070518,8.5788067302205839E-2,1.775500713719971E-2,1.0102353261715481E-2,0.20696359873284129,0.68409573491952103,7.3871048263716266E-2,4.2446487912174036E-2,0.19958672890458848,null,"Average",2.5201510831746581,0.50179916760168075,0.16041334674936478,3.1518783537459877E-2,5.6291525173539523E-3,-1.8155737515436437E-3,0.17859675677723222,0.70351876953029768,9.2452223500954639E-2,3.6641204047241423E-2,0.1673878029215059]
[null,null,null,null,0.06,0.20233463035019456,0.31275720164609055,null,null,null,null,null,null,null,null,null,0.80155642023346307,0.8847736625514403,"Y's",0,1,"Non-ratio average",null,283842.9454347826,null,null,null,null,null,null,null,null,116845.36391304345,null,"Non-ratio average",null,219793.17342335812,null,null,null,null,null,null,null,null,73317.571594070963]
[null,null,null,null,0.1,0.10894941634241245,7.8189300411522639E-2,null,null,null,null,null,null,null,null,null,0.91050583657587558,0.96296296296296291,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,3.8910505836575876E-2,2.8806584362139918E-2,null,null,null,null,null,null,null,null,null,0.94941634241245143,0.99176954732510281,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,2.3346303501945526E-2,4.11522633744856E-3,null,null,null,null,null,null,null,null,null,0.97276264591439698,0.99588477366255135,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.1673151750972763E-2,4.11522633744856E-3,null,null,null,null,null,null,null,null,null,0.98443579766536971,0.99999999999999989]
[null,null,null,null,"More",1.556420233463035E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F80","v":257},{"$f":"G80","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":5.8365758754863814E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":8.23045267489712E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.9052708947569399E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.7516299438723153E-2},null,null,null,null,null,null,null,null,null,4.6692607003891051E-2,1.646090534979424E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13229571984435798,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36186770428015563,0.43621399176954734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20233463035019456,0.31275720164609055]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.10894941634241245,7.8189300411522639E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8910505836575876E-2,2.8806584362139918E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3346303501945526E-2,4.11522633744856E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1673151750972763E-2,4.11522633744856E-3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.556420233463035E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.10894941634241245},{"$f":"R122","v":4.9382716049382713E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.10894941634241245},{"$f":"R122","v":4.9382716049382713E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.11284046692607004},{"$f":"R123","v":7.407407407407407E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.22178988326848248},{"$f":"R112+R123","v":0.12345679012345678},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.26070038910505838,0.32510288065843623,null,null,null,null,null,null,null,null,null,0.48249027237354086,0.44855967078189302,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.27626459143968873,0.34979423868312759,null,null,null,null,null,null,null,null,null,0.75875486381322954,0.79835390946502061,"Your Farm Line-Return on Equity",null,null,null,0,1,3,0,1,4,0,0,0,4,0,null,null,0,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,0.10505836575875487,0.13580246913580246,null,null,null,null,null,null,null,null,null,0.86381322957198436,0.93415637860082312,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.3606134646726775E-2},{"$f":"T116","v":1.3606134646726775E-2},null,1,0,5,0,2,2,0,0,0,12,0,null,null,0,0,11,0,1,1,0,3,0,18,0]
[null,null,null,null,0.15000000000000002,6.2256809338521402E-2,3.292181069958848E-2,null,null,null,null,null,null,null,null,null,0.92607003891050577,0.96707818930041156,"Y's",0,1,null,3,3,4,2,2,5,5,3,4,2,1,null,null,2,2,2,0,0,4,4,5,0,7,0]
[null,null,null,null,0.2,2.7237354085603113E-2,1.646090534979424E-2,null,null,null,null,null,null,null,null,null,0.95330739299610889,0.98353909465020584,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,2,4,1,2,8,5,5,4,3,3,4,null,null,2,1,3,1,9,10,11,8,4,1,1]
[null,null,null,null,0.25,7.7821011673151752E-3,4.11522633744856E-3,null,null,null,null,null,null,null,null,null,0.96108949416342404,0.98765432098765438,null,null,null,null,2,4,0,6,3,1,2,8,3,0,8,null,null,2,7,4,3,10,8,4,7,9,0,9]
[null,null,null,null,0.3,1.556420233463035E-2,0,null,null,null,null,null,null,null,null,null,0.97665369649805434,0.98765432098765438,null,null,null,null,0,1,1,9,4,2,3,1,3,0,8,null,null,3,4,1,11,5,3,4,3,10,0,11]
[null,null,null,null,"More",2.3346303501945526E-2,1.2345679012345678E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,0,4,1,2,1,1,2,3,5,0,0,null,null,2,3,2,9,1,0,3,0,2,0,5]
[null,null,null,null,"Count",{"$f":"F101","v":257},{"$f":"G101","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.10894941634241245},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":4.9382716049382713E-2},null,null,null,null,2,1,6,0,0,0,1,1,1,0,0,null,null,1,5,1,2,0,0,0,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.3606134646726775E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.4655307188492445E-2},null,null,null,null,null,null,null,null,null,0.11284046692607004,7.407407407407407E-2,null,null,null,null,1,0,0,0,0,0,1,1,2,0,0,null,null,0,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26070038910505838,0.32510288065843623,null,null,null,null,10,3,null,0,0,1,2,null,null,null,0,null,null,14,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27626459143968873,0.34979423868312759,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10505836575875487,0.13580246913580246,null,null,null,"Average",2.8545376049236295,0.58826579694901449,0.1979758117563532,2.5073064714229945E-2,7.0490433377108572E-3,1.2216679129860438E-3,0.28114007673382863,0.74911884756953107,0.13537165958067049,2.1267154114880379E-2,9.4242338734918302E-2,null,"Average",4.636267339571603,0.78550502446898596,0.15528625085586956,0.14355028196116884,4.0990000328167166E-2,4.191153737692737E-2,0.28554454765372866,0.65292773477775623,0.12456013381395252,1.9678402870966831E-2,0.20283372853732412]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.2256809338521402E-2,3.292181069958848E-2,null,null,null,"Non-ratio average",null,857112.059047619,null,null,null,null,null,null,null,null,137312.4961904762,null,"Non-ratio average",null,955587.08993276837,null,null,null,null,null,null,null,null,246752.45396962762]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7237354085603113E-2,1.646090534979424E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7821011673151752E-3,4.11522633744856E-3,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.556420233463035E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,2.3346303501945526E-2,1.2345679012345678E-2,null,null,null,null,0,0,6,1,3,4,0,0,0,7,1,null,null,0,0,0,0,0,2,0,0,0,1,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,11,0,0,8,1,1,0,23,0,null,null,0,1,11,0,1,1,0,1,0,30,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,2,3,12,1,7,17,18,4,8,17,2,null,null,4,3,13,0,2,10,12,5,3,16,1]
[null,null,null,null,0.1,{"$f":"Q144","v":9.3385214007782102E-2},{"$f":"R144","v":9.4650205761316872E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":9.3385214007782102E-2},{"$f":"R133+R144","v":9.4650205761316872E-2},null,null,null,null,8,10,9,5,22,16,14,10,14,7,9,null,null,8,11,12,1,15,26,23,25,18,8,0]
[null,null,null,null,0.2,0.34630350194552528,0.34567901234567899,null,null,null,null,null,null,null,null,null,0.43968871595330739,0.44032921810699588,null,null,null,null,5,8,3,16,19,8,6,22,13,2,26,null,null,6,7,7,5,29,14,7,18,18,0,25]
[null,null,null,null,0.30000000000000004,0.23346303501945526,0.23868312757201646,null,null,null,null,null,null,null,null,null,0.6731517509727627,0.67901234567901236,null,null,null,null,2,11,5,22,2,1,9,12,6,0,14,null,null,6,10,5,29,7,1,8,5,6,0,26]
[null,null,null,null,0.4,0.10505836575875487,0.12757201646090535,null,null,null,null,null,null,null,null,null,0.77821011673151752,0.80658436213991769,"Your Farm Line-Asset Turnover Rate",null,null,null,3,11,3,9,1,0,3,5,6,0,4,null,null,4,12,4,20,1,1,1,0,9,0,3]
[null,null,null,null,0.5,8.5603112840466927E-2,9.4650205761316872E-2,null,null,null,null,null,null,null,null,null,0.86381322957198448,0.90123456790123457,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.23019326698305279},{"$f":"T138","v":0.23019326698305279},null,3,5,4,1,1,0,1,1,4,0,0,null,null,2,7,1,0,0,0,2,1,1,0,0]
[null,null,null,null,0.6,4.6692607003891051E-2,3.7037037037037035E-2,null,null,null,null,null,null,null,null,null,0.91050583657587558,0.93827160493827155,"Y's",0,1,null,3,1,3,1,1,1,2,1,5,0,0,null,null,2,2,2,0,0,0,1,0,0,0,0]
[null,null,null,null,0.7,3.1128404669260701E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,0.94163424124513628,0.96296296296296291,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,27,5,null,0,0,1,2,null,null,null,0,null,null,23,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.8,1.556420233463035E-2,1.2345679012345678E-2,null,null,null,null,null,null,null,null,null,0.95719844357976669,0.97530864197530853,null,null,null,"Count",56,56,56,56,56,56,56,56,56,56,56,null,"Count",55,55,55,55,55,55,55,55,55,55,55]
[null,null,null,null,"More",4.2801556420233464E-2,{"$f":"R152","v":2.4691358024691357E-2},null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,null,null,null,"Average",3.3044697436525894,0.68751088584694231,0.20205087208574035,7.6771291994959981E-2,1.8638729874229008E-2,1.4201068636783436E-2,0.2427825478754824,0.74819531103191994,0.11358892140054198,2.6971177922317825E-2,0.11124458964522047,null,"Average",2.7698473703162083,0.64893308289925744,0.23168853706025194,0.13254957941353537,3.4735945285713894E-2,3.4421091548164556E-2,0.26206001889559233,0.70191686505299355,0.10576691462055035,2.9492366856780885E-2,0.16282385346967521]
[null,null,null,null,"Count",{"$f":"F122","v":257},{"$f":"G122","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,1382205.2678571432,null,null,null,null,null,null,null,null,223651.52464285708,null,"Non-ratio average",null,1061886.7271314287,null,null,null,null,null,null,null,null,266438.08647783549]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.23019326698305279},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23810507180434715},null,null,null,null,null,null,null,null,null,9.3385214007782102E-2,9.4650205761316872E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34630350194552528,0.34567901234567899,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23346303501945526,0.23868312757201646,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10505836575875487,0.12757201646090535]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,8.5603112840466927E-2,9.4650205761316872E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6692607003891051E-2,3.7037037037037035E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1128404669260701E-2,2.4691358024691357E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.556420233463035E-2,1.2345679012345678E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.2801556420233464E-2,2.4691358024691357E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":1.9455252918287938E-2},{"$f":"R163","v":8.23045267489712E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.9455252918287938E-2},{"$f":"R163","v":8.23045267489712E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":7.7821011673151752E-2},{"$f":"R164","v":4.1152263374485597E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":9.727626459143969E-2},4.9382716049382713E-2]
[null,null,null,null,0.6,0.12840466926070038,0.11934156378600823,null,null,null,null,null,null,null,null,null,0.22568093385214005,0.16872427983539096]
[null,null,null,null,0.7,0.20233463035019456,0.32921810699588477,null,null,null,null,null,null,null,null,null,0.42801556420233461,0.49794238683127573,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.28015564202334631,0.35802469135802467,null,null,null,null,null,null,null,null,null,0.70817120622568086,0.8559670781893004,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.13618677042801555,0.102880658436214,null,null,null,null,null,null,null,null,null,0.84435797665369638,0.95884773662551437,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,8.171206225680934E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,0.92607003891050577,0.98353909465020573,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.74037452847177621},{"$f":"T160","v":0.74037452847177621}]
[null,null,null,null,1.0999999999999999,3.8910505836575876E-2,4.11522633744856E-3,null,null,null,null,null,null,null,null,null,0.96498054474708161,0.98765432098765427,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",3.5019455252918288E-2,1.2345679012345678E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":257},{"$f":"G143","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.9455252918287938E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":8.23045267489712E-3},null,null,null,null,0,2,51,10,15,28,0,5,2,51,6,null,null,0,1,8,2,2,12,0,2,0,7,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.74037452847177621},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70276432583162063},null,null,null,null,null,null,null,null,null,7.7821011673151752E-2,4.1152263374485597E-2,null,null,null,null,7,5,54,5,12,29,24,20,34,101,3,null,null,3,4,74,1,4,18,23,10,17,123,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12840466926070038,0.11934156378600823,null,null,null,null,18,18,38,14,34,67,89,33,54,54,10,null,null,20,18,46,6,27,79,84,29,38,72,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20233463035019456,0.32921810699588477,null,null,null,null,27,40,37,23,93,71,60,52,53,33,33,null,null,41,45,40,18,106,85,58,80,58,26,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28015564202334631,0.35802469135802467,null,null,null,null,26,48,13,56,52,27,27,72,42,9,72,null,null,22,40,29,60,76,33,31,87,60,9,92]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.13618677042801555,0.102880658436214,null,null,null,null,16,47,16,78,28,16,22,35,20,4,82,null,null,19,40,18,87,19,8,23,25,30,3,110]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.171206225680934E-2,2.4691358024691357E-2,null,null,null,null,14,38,13,40,10,7,12,21,21,4,38,null,null,12,30,10,61,7,4,9,6,28,0,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8910505836575876E-2,4.11522633744856E-3,null,null,null,null,10,14,20,21,6,2,8,10,12,1,11,null,null,12,32,12,6,1,1,6,1,7,1,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5019455252918288E-2,1.2345679012345678E-2,null,null,null,null,8,14,15,7,3,4,4,9,19,0,2,null,null,6,12,6,2,1,0,3,3,5,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,31,null,3,4,6,11,null,null,null,0,null,null,108,21,null,0,0,3,6,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",257,257,257,257,257,257,257,257,257,257,257,null,"Count",243,243,243,243,243,243,243,243,243,243,243]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8650131505382097,0.67574597402449244,0.20513832643749114,8.2768315499740883E-2,1.9052708947569399E-2,1.3606134646726775E-2,0.23019326698305279,0.74037452847177621,9.6947463397945258E-2,3.0419332082108851E-2,0.13225867604816982,null,"Average",2.7693061269007311,0.66649155425499929,0.20578545679812574,0.11556368468007064,2.7516299438723153E-2,2.4655307188492445E-2,0.23810507180434715,0.70276432583162063,9.7451880577738167E-2,3.0047290634091835E-2,0.16973650296244383]
[null,null,null,null,0,{"$f":"Q184","v":7.7821011673151752E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":7.7821011673151752E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,692206.65568093373,null,null,null,null,null,null,null,null,135480.40143968863,null,"Non-ratio average",null,581637.69093985541,null,null,null,null,null,null,null,null,148126.62969395943]
[null,null,null,null,0.03,{"$f":"Q185","v":0.13229571984435798},{"$f":"R185","v":6.9958847736625515E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14007782101167315},6.9958847736625515E-2]
[null,null,null,null,0.06,0.21011673151750973,0.15637860082304528,null,null,null,null,null,null,null,null,null,0.35019455252918286,0.22633744855967081]
[null,null,null,null,0.09,0.20622568093385213,0.23868312757201646,null,null,null,null,null,null,null,null,null,0.55642023346303504,0.46502057613168724]
[null,null,null,null,0.12,0.16342412451361868,0.24691358024691357,null,null,null,null,null,null,null,null,null,0.71984435797665369,0.7119341563786008]
[null,null,null,null,0.15,7.7821011673151752E-2,0.12345679012345678,null,null,null,null,null,null,null,null,null,0.7976653696498055,0.83539094650205759]
[null,null,null,null,0.18,8.171206225680934E-2,0.11522633744855967,null,null,null,null,null,null,null,null,null,0.87937743190661488,0.95061728395061729,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,4.6692607003891051E-2,2.8806584362139918E-2,null,null,null,null,null,null,null,null,null,0.92607003891050588,0.97942386831275718,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.6947463397945258E-2},{"$f":"T182","v":9.6947463397945258E-2}]
[null,null,null,null,"More",7.3929961089494164E-2,2.0576131687242798E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":257},{"$f":"G163","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":7.7821011673151752E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.6947463397945258E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.7451880577738167E-2},null,null,null,null,null,null,null,null,null,0.13229571984435798,6.9958847736625515E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21011673151750973,0.15637860082304528]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20622568093385213,0.23868312757201646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16342412451361868,0.24691358024691357]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,7.7821011673151752E-2,0.12345679012345678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.171206225680934E-2,0.11522633744855967]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6692607003891051E-2,2.8806584362139918E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3929961089494164E-2,2.0576131687242798E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.19844357976653695},{"$f":"R205","v":2.8806584362139918E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.19844357976653695},{"$f":"R205","v":2.8806584362139918E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.39299610894941633},{"$f":"R206","v":0.50617283950617287},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.59143968871595332},0.53497942386831276]
[null,null,null,null,0.06,0.21011673151750973,0.29629629629629628,null,null,null,null,null,null,null,null,null,0.80155642023346307,0.83127572016460904]
[null,null,null,null,0.09,0.12840466926070038,0.10699588477366255,null,null,null,null,null,null,null,null,null,0.92996108949416345,0.93827160493827155]
[null,null,null,null,0.12,3.5019455252918288E-2,3.7037037037037035E-2,null,null,null,null,null,null,null,null,null,0.96498054474708173,0.97530864197530853]
[null,null,null,null,0.15,1.556420233463035E-2,1.2345679012345678E-2,null,null,null,null,null,null,null,null,null,0.98054474708171213,0.98765432098765427]
[null,null,null,null,0.18,1.556420233463035E-2,0,null,null,null,null,null,null,null,null,null,0.99610894941634243,0.98765432098765427]
[null,null,null,null,0.21,3.8910505836575876E-3,4.11522633744856E-3,null,null,null,null,null,null,null,null,null,1,0.99176954732510281,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,8.23045267489712E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.0419332082108851E-2},{"$f":"T204","v":3.0419332082108851E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":257},{"$f":"G184","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.19844357976653695},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.8806584362139918E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.0419332082108851E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.0047290634091835E-2},null,null,null,null,null,null,null,null,null,0.39299610894941633,0.50617283950617287,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21011673151750973,0.29629629629629628]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12840466926070038,0.10699588477366255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5019455252918288E-2,3.7037037037037035E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.556420233463035E-2,1.2345679012345678E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.556420233463035E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8910505836575876E-3,4.11522633744856E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.23045267489712E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.3346303501945526E-2},{"$f":"R227","v":4.11522633744856E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.3346303501945526E-2},{"$f":"R227","v":4.11522633744856E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.1673151750972763E-2},{"$f":"R228","v":4.11522633744856E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.5019455252918288E-2},{"$f":"R217+R228","v":8.23045267489712E-3}]
[null,null,null,null,-0.15000000000000005,3.8910505836575876E-2,1.646090534979424E-2,null,null,null,null,null,null,null,null,null,7.3929961089494164E-2,2.469135802469136E-2]
[null,null,null,null,0,0.12840466926070038,2.8806584362139918E-2,null,null,null,null,null,null,null,null,null,0.20233463035019456,5.3497942386831282E-2]
[null,null,null,null,0.15,0.28015564202334631,0.37860082304526749,null,null,null,null,null,null,null,null,null,0.48249027237354086,0.4320987654320988]
[null,null,null,null,0.3,0.31906614785992216,0.45267489711934156,null,null,null,null,null,null,null,null,null,0.80155642023346307,0.88477366255144041]
[null,null,null,null,0.44999999999999996,0.14785992217898833,0.102880658436214,null,null,null,null,null,null,null,null,null,0.94941634241245143,0.98765432098765438]
[null,null,null,null,0.6,4.2801556420233464E-2,1.2345679012345678E-2,null,null,null,null,null,null,null,null,null,0.99221789883268485,1]
[null,null,null,null,0.75,7.7821011673151752E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.13225867604816982},{"$f":"T226","v":0.13225867604816982}]
[null,null,null,null,"Count",{"$f":"F205","v":257},{"$f":"G205","v":243},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.3346303501945526E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.11522633744856E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.13225867604816982},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16973650296244383},null,null,null,null,null,null,null,null,null,1.1673151750972763E-2,4.11522633744856E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.8910505836575876E-2,1.646090534979424E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":135480.40143968863},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":148126.62969395943},null,null,null,null,null,null,null,null,null,0.12840466926070038,2.8806584362139918E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28015564202334631,0.37860082304526749]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.31906614785992216,0.45267489711934156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14785992217898833,0.102880658436214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2801556420233464E-2,1.2345679012345678E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7821011673151752E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2023,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,0,0,13,11,6,8,0,5,2,12,4,null,null,0,0,4,2,5,4,0,0,1,3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,0,9,1,8,10,9,1,4,13,0,null,null,0,0,17,2,2,3,8,3,4,24,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,5,6,9,9,11,2,5,3,5,null,null,1,1,7,3,8,12,14,3,8,4,1]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,6,0,2,6,2,7,5,10,4,4,null,null,1,3,2,7,13,10,4,11,6,1,5]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,4,4,7,1,2,4,4,7,1,7,null,null,4,9,1,6,4,2,2,7,5,1,9]
[null,null,null,null,0.5,{"$f":"Q18","v":1.9607843137254902E-2},{"$f":"R18","v":3.7383177570093455E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":1.9607843137254902E-2},{"$f":"R7+R18","v":3.7383177570093455E-2},"No",null,null,null,1,6,1,3,3,1,0,5,2,1,7,null,null,2,3,1,8,0,0,0,6,4,1,12]
[null,null,null,null,1,0.13725490196078433,9.3457943925233641E-2,null,null,null,null,null,null,null,null,null,0.15686274509803921,0.13084112149532709,null,null,null,null,1,6,1,1,1,1,0,4,1,1,2,null,null,2,6,1,3,1,1,3,1,2,0,3]
[null,null,null,null,1.5,5.8823529411764705E-2,9.3457943925233641E-2,null,null,null,null,null,null,null,null,null,0.21568627450980393,0.22429906542056072,null,null,null,null,0,2,0,2,1,1,0,2,0,0,4,null,null,0,2,0,2,1,0,0,1,3,0,3]
[null,null,null,null,2,6.8627450980392163E-2,0.10280373831775701,null,null,null,null,null,null,null,null,null,0.28431372549019607,0.32710280373831774,"BTWList","Lookup",null,null,0,1,2,2,0,1,1,7,4,0,2,null,null,0,2,1,1,0,1,1,2,1,0,0]
[null,null,null,null,2.5,2.9411764705882353E-2,8.4112149532710276E-2,null,null,null,null,null,null,null,null,null,0.31372549019607843,0.41121495327102803,"Yes","LL",null,null,27,8,null,0,0,0,3,null,null,null,0,null,null,24,8,null,0,0,1,2,null,null,null,0]
[null,null,null,null,3,4.9019607843137254E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.36274509803921567,0.42990654205607476,"No","GG",null,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,3.5,9.8039215686274508E-3,2.8037383177570093E-2,null,null,null,null,null,null,null,null,null,0.37254901960784315,0.45794392523364486,null,null,null,"Average",7.86310620451082,0.80840688330725119,0.106450096230934,-0.2085937174792738,-3.5871732721191221E-2,-4.3122997335636466E-2,0.17196938217832708,0.81141213094377629,9.8742526990041643E-2,2.344103971760966E-2,6.64043023485721E-2,null,"Average",5.1306696827639389,0.71969186453511169,0.10115842467923204,-3.6371293009268585E-2,-5.9890535851903782E-3,-1.0167498183306792E-2,0.16466430224694439,0.72175224706113539,9.2777779802373117E-2,2.0783700613716996E-2,0.16468627252277449]
["BENCHMARK CATEGORY",null,null,null,4,9.8039215686274508E-3,9.3457943925233638E-3,null,null,null,null,null,null,null,null,null,0.38235294117647062,0.46728971962616822,null,null,null,"Non-ratio average",null,226973.9853142857,null,null,null,null,null,null,null,null,18644.137571428568,null,"Non-ratio average",null,221844.79887630721,null,null,null,null,null,null,null,null,50764.493536554626]
["Tillable Crop Acres:","All Farms",null,null,"More",0.61764705882352944,0.53271028037383172,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":102},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.2706005287149966},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9900258537800757},null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,3.7383177570093455E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13725490196078433,9.3457943925233641E-2,null,null,null,null,0,0,3,1,2,4,0,1,0,3,1,null,null,0,0,1,0,1,3,0,0,0,3,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,9.3457943925233641E-2,null,null,null,null,0,0,5,3,3,2,0,5,6,7,0,null,null,0,0,6,3,3,5,2,0,2,8,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,0.10280373831775701,null,null,null,null,0,0,0,0,2,1,5,3,3,4,0,null,null,1,1,3,2,7,5,4,1,2,1,0]
["Current Ratio:",{"$f":"S37","v":3.2706005287149966},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,8.4112149532710276E-2,"LLList",null,null,null,0,4,2,1,0,2,2,3,4,2,2,null,null,2,3,0,3,2,0,5,4,3,0,3]
["Working Capital Ratio:",0.53049299160939667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,1.8691588785046728E-2,"Yes",null,null,null,2,2,3,2,4,4,4,0,4,0,2,null,null,0,1,0,5,0,0,0,2,2,1,5]
["Debt to Asset Ratio:",0.17856083029295272,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,2.8037383177570093E-2,"No",null,null,null,0,1,1,3,4,2,3,0,0,0,2,null,null,1,2,0,0,0,0,1,3,2,0,5]
["Operating Profit Margin",-2.6443014479503854E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,9.3457943925233638E-3,null,null,null,null,1,7,2,5,0,1,0,3,0,0,6,null,null,0,0,0,0,0,0,0,3,1,0,0]
["Rate of Return on Farm Assets",-6.710704188915285E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.53271028037383172,null,null,null,null,0,1,0,1,1,0,1,2,0,0,3,null,null,0,2,2,0,0,0,0,0,1,0,0]
["Rate of Return on Farm Equity",-1.6202962384387863E-2,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,1,1,0,0,1,0,0,1,1,null,null,1,1,1,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",0.25377984775967177,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":9.3457943925233638E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":9.3457943925233638E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.2706005287149966},{"$f":"IF(B22<4.5,B22,4.5)","v":3.2706005287149966},null,14,1,null,0,1,1,1,null,null,null,0,null,null,8,3,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.79347825144674566,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.9607843137254902E-2},{"$f":"R39","v":2.8037383177570093E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":1.9607843137254902E-2},{"$f":"R28+R39","v":3.7383177570093455E-2},"Y's",0,1,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",13,13,13,13,13,13,13,13,13,13,13]
["Depreciation Expense Ratio",9.1207831180633789E-2,null,null,{"$f":"E29+0.25","v":0},0.13725490196078433,9.3457943925233641E-2,null,null,null,null,null,null,null,null,null,0.15686274509803921,0.13084112149532709,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",10.455869171402414,0.78020115253468847,0.32335389729207115,-3.6537485853286422E-2,-9.057387355336996E-3,-3.5553553249425433E-2,0.24789301025544738,0.6715714173802102,6.2144158104868071E-2,5.5833538240446415E-2,0.21045088627447531,null,"Average",4.1054616679002978,0.80998456065580826,0.13151208750068144,-0.21788312583925804,-4.0310332937261509E-2,-5.1650201550958653E-2,0.18500897112610828,0.78256573304469956,9.1890734556597589E-2,2.3463415804519522E-2,0.1020801165941834]
["Interest Expense Ratio",2.5977370872332366E-2,null,null,0.25,0.13725490196078433,0.15887850467289719,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.28971962616822428,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,206657.76988235296,null,null,null,null,null,null,null,null,55743.715176470585,null,"Non-ratio average",null,199978.33324536018,null,null,null,null,null,null,null,null,25202.716898046398]
["Net Farm Income Ratio:",8.9336546500288064E-2,null,null,0.5,0.12745098039215685,0.20560747663551401,null,null,null,null,null,null,null,null,null,0.42156862745098039,0.49532710280373826,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.53049299160939667},{"$f":"IF(B23>1.75,1.75,B23)","v":0.53049299160939667}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.16666666666666666,0.14018691588785046,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.63551401869158874,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.19607843137254902,9.3457943925233641E-2,null,null,null,null,null,null,null,null,null,0.78431372549019607,0.7289719626168224,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,6.8627450980392163E-2,6.5420560747663545E-2,null,null,null,null,null,null,null,null,null,0.8529411764705882,0.79439252336448596]
[null,null,null,null,1.5,2.9411764705882353E-2,5.6074766355140186E-2,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.85046728971962615]
[null,null,null,null,"More",0.11764705882352941,0.14953271028037382,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.2706005287149966}]
[null,null,null,null,"Count",{"$f":"F17","v":102},{"$f":"G17","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.3457943925233638E-3},{"$f":"$F$39","v":0.53049299160939667}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.53049299160939667},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.5257160853252264},null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,2.8037383177570093E-2,{"$f":"$F$59","v":0.17856083029295272}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13725490196078433,9.3457943925233641E-2,{"$f":"$F$81","v":-2.6443014479503854E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":371659.36323529424},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":340019.73949239735},null,null,null,null,null,null,null,null,null,0.13725490196078433,0.15887850467289719,{"$f":"$F$102","v":-6.710704188915285E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12745098039215685,0.20560747663551401,{"$f":"$F$123","v":-1.6202962384387863E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.16666666666666666,0.14018691588785046,{"$f":"$F$144","v":0.25377984775967177}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19607843137254902,9.3457943925233641E-2,{"$f":"$F$164","v":0.79347825144674566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,6.5420560747663545E-2,{"$f":"$F$185","v":9.1207831180633789E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,5.6074766355140186E-2,{"$f":"$F$206","v":2.5977370872332366E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.14953271028037382,{"$f":"$F$228","v":8.9336546500288064E-2},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.21568627450980393},{"$f":"R58","v":7.476635514018691E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.21568627450980393},{"$f":"R58","v":7.476635514018691E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.22549019607843138},{"$f":"R59","v":0.38317757009345793},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.44117647058823528},0.45794392523364486,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17856083029295272},{"$f":"T50","v":0.17856083029295272},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15686274509803921,0.15887850467289719,null,null,null,null,null,null,null,null,null,0.59803921568627449,0.61682242990654201,"Y's",0,1]
[null,null,null,null,0.30000000000000004,8.8235294117647065E-2,0.12149532710280374,null,null,null,null,null,null,null,null,null,0.68627450980392157,0.73831775700934577,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.4,0.11764705882352941,0.11214953271028037,null,null,null,null,null,null,null,null,null,0.80392156862745101,0.85046728971962615]
[null,null,null,null,0.5,6.8627450980392163E-2,2.8037383177570093E-2,null,null,null,null,null,null,null,null,null,0.87254901960784315,0.87850467289719625]
[null,null,null,null,0.6,2.9411764705882353E-2,2.8037383177570093E-2,null,null,null,null,null,null,null,null,null,0.90196078431372551,0.90654205607476634]
[null,null,null,null,0.7,1.9607843137254902E-2,4.6728971962616821E-2,null,null,null,null,null,null,null,null,null,0.92156862745098045,0.95327102803738317]
[null,null,null,null,"More",7.8431372549019607E-2,4.6728971962616821E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":102},{"$f":"G38","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.21568627450980393},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":7.476635514018691E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17856083029295272},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.16229109423253785},null,null,null,null,null,null,null,null,null,0.22549019607843138,0.38317757009345793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15686274509803921,0.15887850467289719]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.12149532710280374,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.11214953271028037,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,2.8037383177570093E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,2.8037383177570093E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,4.6728971962616821E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,4.6728971962616821E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,4,0,0,0,3,0,null,null,0,0,0,0,1,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,6,0,3,2,1,0,0,8,0,null,null,2,2,7,0,0,2,2,0,1,10,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,3,0,2,3,4,1,2,5,0,null,null,5,5,3,0,2,4,5,4,1,7,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.13725490196078433},{"$f":"R80","v":1.8691588785046728E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.13725490196078433},{"$f":"R80","v":1.8691588785046728E-2},null,null,null,null,2,2,1,0,9,7,4,2,8,0,3,null,null,3,3,2,1,11,11,5,3,4,2,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.9215686274509803E-2},{"$f":"R81","v":4.6728971962616821E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.17647058823529413},{"$f":"R70+R81","v":6.5420560747663545E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,1,1,7,2,1,1,8,5,1,7,null,null,2,3,6,4,6,2,2,10,10,2,11]
[null,null,null,null,-0.29999999999999993,0.10784313725490197,5.6074766355140186E-2,null,null,null,null,null,null,null,null,null,0.28431372549019607,0.12149532710280372,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-2.6443014479503854E-2},{"$f":"T72","v":-2.6443014479503854E-2},null,1,4,2,8,1,0,1,6,2,0,7,null,null,0,5,0,13,2,0,3,4,5,0,7]
[null,null,null,null,-0.14999999999999994,5.8823529411764705E-2,0.11214953271028037,null,null,null,null,null,null,null,null,null,0.34313725490196079,0.23364485981308408,"Y's",0,1,null,1,2,0,2,0,0,1,0,0,0,0,null,null,0,1,1,4,0,1,2,0,0,0,2]
[null,null,null,null,0,0.27450980392156865,0.22429906542056074,null,null,null,null,null,null,null,null,null,0.61764705882352944,0.4579439252336448,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,0,2,0,0,0,0,2,0,0,0,0,null,null,1,2,0,0,0,0,1,1,1,0,0]
[null,null,null,null,0.15,0.22549019607843138,0.38317757009345793,null,null,null,null,null,null,null,null,null,0.84313725490196079,0.84112149532710268,null,null,null,null,0,1,3,0,0,0,1,0,0,0,0,null,null,0,0,3,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,9.8039215686274508E-2,0.13084112149532709,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.97196261682242979,null,null,null,null,8,1,null,0,0,0,2,null,null,null,0,null,null,9,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,2.9411764705882353E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.99065420560747652,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,0.6,2.9411764705882353E-2,9.3457943925233638E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",3.1591081265274621,0.63600161556885748,0.14238066896021112,4.4851758634859816E-2,1.0740550835406095E-2,6.301101254373752E-3,0.23946777478326775,0.76802034638420169,8.7827306621526741E-2,2.1219054728888874E-2,0.12293329226538258,null,"Average",2.2436821301206384,0.4093314400969213,0.18871296190831277,6.0407736960901577E-2,1.4899963393525648E-2,8.5211409592753275E-3,0.24665654009137158,0.74824801027867038,0.10056825606562313,3.1303993786199441E-2,0.11987973986950728]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Non-ratio average",null,740497.23788235313,null,null,null,null,null,null,null,null,143131.33982352939,null,"Non-ratio average",null,406607.61785770202,null,null,null,null,null,null,null,null,119082.02176260822]
[null,null,null,null,"Count",{"$f":"F58","v":102},{"$f":"G58","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.13725490196078433},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.8691588785046728E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-2.6443014479503854E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":4.0254421200431302E-2},null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,4.6728971962616821E-2,null,null,null,null,"Greater than 1500No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10784313725490197,5.6074766355140186E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.11214953271028037,null,null,null,null,0,0,3,0,2,4,0,0,0,3,0,null,null,0,0,2,0,0,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27450980392156865,0.22429906542056074,null,null,null,null,1,0,3,0,1,3,1,0,1,13,0,null,null,1,1,10,0,1,0,0,0,0,19,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.22549019607843138,0.38317757009345793,null,null,null,null,6,7,6,1,8,7,4,1,3,9,2,null,null,2,2,4,0,1,7,9,4,4,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,0.13084112149532709,null,null,null,null,1,1,5,3,6,4,4,7,7,0,6,null,null,4,6,5,0,14,14,8,9,8,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,1.8691588785046728E-2,null,null,null,null,3,6,2,10,3,4,6,5,7,0,6,null,null,4,8,4,6,10,5,3,13,8,1,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,9.3457943925233638E-3,null,null,null,null,0,4,3,9,4,2,2,4,3,0,11,null,null,4,3,1,17,3,2,4,4,9,0,14]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,4,0,2,0,0,2,7,3,0,0,null,null,0,3,1,7,0,0,2,0,1,0,2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,2,0,0,0,2,1,1,0,0,null,null,2,1,3,0,1,0,1,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":0.12745098039215685},{"$f":"R101","v":7.476635514018691E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.12745098039215685},{"$f":"R101","v":7.476635514018691E-2},null,null,null,null,0,0,1,0,1,1,2,0,0,0,0,null,null,0,3,0,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.16666666666666666},{"$f":"R102","v":5.6074766355140186E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.29411764705882348},{"$f":"R91+R102","v":0.13084112149532709},null,null,null,null,12,1,null,0,0,0,2,null,null,null,0,null,null,13,3,null,0,0,1,2,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.23529411764705882,0.18691588785046728,null,null,null,null,null,null,null,null,null,0.52941176470588225,0.31775700934579437,"Your Farm Line-Return on Assets",null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,1.9999999999999997E-2,0.20588235294117646,0.41121495327102803,null,null,null,null,null,null,null,null,null,0.73529411764705865,0.7289719626168224,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-6.710704188915285E-3},{"$f":"T94","v":-6.710704188915285E-3},"Average",2.5971874362856746,0.3870281140033624,0.2106754832515591,1.8854574105583312E-2,5.9636980376224658E-3,-1.9438628489625721E-3,0.31629980100459892,0.7846176494395436,0.10274386316198587,2.3661826471201717E-2,8.8976660927268775E-2,null,"Average",3.389478099854792,0.56465040880904349,0.16258648930043906,8.845608152697193E-2,2.3104544676786465E-2,2.0069405252476424E-2,0.26119792192853863,0.71259057371611489,0.10431970096358527,2.4071195175112501E-2,0.15901853018551018]
[null,null,null,null,0.06,9.8039215686274508E-2,0.19626168224299065,null,null,null,null,null,null,null,null,null,0.83333333333333315,0.92523364485981308,"Y's",0,1,"Non-ratio average",null,491145.03692000004,null,null,null,null,null,null,null,null,112912.84492000002,null,"Non-ratio average",null,518638.46503572748,null,null,null,null,null,null,null,null,146060.50951349208]
[null,null,null,null,0.1,0.11764705882352941,4.6728971962616821E-2,null,null,null,null,null,null,null,null,null,0.95098039215686259,0.9719626168224299,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,9.8039215686274508E-3,9.3457943925233638E-3,null,null,null,null,null,null,null,null,null,0.96078431372549,0.98130841121495327,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,1.9607843137254902E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.98039215686274495,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.99019607843137236,1,null,null,null,null,0,0,22,14,13,24,0,6,2,23,6,null,null,0,1,8,2,8,12,0,0,1,9,1]
[null,null,null,null,"More",9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,null,2,2,23,4,17,19,12,6,13,43,0,null,null,4,3,41,5,6,10,12,3,7,64,0]
[null,null,null,null,"Count",{"$f":"F80","v":102},{"$f":"G80","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.12745098039215685},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":7.476635514018691E-2},null,null,null,null,14,14,16,11,24,22,24,7,15,24,8,null,null,10,10,17,6,20,32,35,12,20,23,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-6.710704188915285E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":9.3250739869313506E-3},null,null,null,null,null,null,null,null,null,0.16666666666666666,5.6074766355140186E-2,null,null,null,null,6,14,9,6,21,15,22,17,29,6,19,null,null,10,17,13,12,44,37,24,27,22,4,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.18691588785046728,null,null,null,null,7,13,12,28,10,11,17,17,27,3,24,null,null,11,22,12,24,21,9,8,36,26,5,44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.41121495327102803,null,null,null,null,3,17,7,23,12,5,6,17,7,1,27,null,null,9,15,3,41,5,2,8,20,21,2,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-2,0.19626168224299065,null,null,null,null,5,20,3,10,1,2,3,19,4,1,8,null,null,2,10,3,14,1,2,8,5,4,0,7]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,4.6728971962616821E-2,null,null,null,null,1,7,2,3,2,1,5,5,1,0,7,null,null,3,7,5,2,2,0,2,2,5,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,9.3457943925233638E-3,null,null,null,null,1,3,8,3,1,2,5,8,4,1,3,null,null,1,6,5,1,0,1,6,2,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,1.8691588785046728E-2,null,null,null,null,63,12,null,0,1,1,8,null,null,null,0,null,null,57,16,null,0,0,2,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0,null,null,null,"Count",102,102,102,102,102,102,102,102,102,102,102,null,"Count",107,107,107,107,107,107,107,107,107,107,107]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0,null,null,null,"Average",3.2706005287149966,0.53049299160939667,0.17856083029295272,-2.6443014479503854E-2,-6.710704188915285E-3,-1.6202962384387863E-2,0.25377984775967177,0.79347825144674566,9.1207831180633789E-2,2.5977370872332366E-2,8.9336546500288064E-2,null,"Average",2.9900258537800757,0.5257160853252264,0.16229109423253785,4.0254421200431302E-2,9.3250739869313506E-3,3.4612822073983016E-3,0.23165341119925079,0.7382932796061068,9.65918931166974E-2,2.6868140991786898E-2,0.13824668631591494]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,371659.36323529424,null,null,null,null,null,null,null,null,62588.506372549011,null,"Non-ratio average",null,340019.73949239735,null,null,null,null,null,null,null,null,89414.426491714898]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.23529411764705882},{"$f":"R122","v":0.11214953271028037},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.23529411764705882},{"$f":"R122","v":0.11214953271028037}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.18627450980392157},{"$f":"R123","v":9.3457943925233641E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.42156862745098039},{"$f":"R112+R123","v":0.20560747663551401},null,null,null,null,"Blank"]
[null,null,null,null,0,0.21568627450980393,0.29906542056074764,null,null,null,null,null,null,null,null,null,0.63725490196078427,0.50467289719626163,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.14705882352941177,0.34579439252336447,null,null,null,null,null,null,null,null,null,0.78431372549019607,0.85046728971962615,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.10784313725490197,8.4112149532710276E-2,null,null,null,null,null,null,null,null,null,0.89215686274509798,0.93457943925233644,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.6202962384387863E-2},{"$f":"T116","v":-1.6202962384387863E-2}]
[null,null,null,null,0.15000000000000002,4.9019607843137254E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.95327102803738317,"Y's",0,1]
[null,null,null,null,0.2,1.9607843137254902E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.96078431372549022,0.9719626168224299,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.25,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.9719626168224299]
[null,null,null,null,0.3,1.9607843137254902E-2,9.3457943925233638E-3,null,null,null,null,null,null,null,null,null,0.99019607843137258,0.98130841121495327]
[null,null,null,null,"More",9.8039215686274508E-3,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":102},{"$f":"G101","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.23529411764705882},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.11214953271028037}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.6202962384387863E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.4612822073983016E-3},null,null,null,null,null,null,null,null,null,0.18627450980392157,9.3457943925233641E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21568627450980393,0.29906542056074764]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.34579439252336447,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10784313725490197,8.4112149532710276E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,1.8691588785046728E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,1.8691588785046728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9607843137254902E-2,9.3457943925233638E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,1.8691588785046728E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.11764705882352941},{"$f":"R144","v":0.11214953271028037},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.11764705882352941},{"$f":"R133+R144","v":0.11214953271028037}]
[null,null,null,null,0.2,0.23529411764705882,0.32710280373831774,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.43925233644859812]
[null,null,null,null,0.30000000000000004,0.21568627450980393,0.22429906542056074,null,null,null,null,null,null,null,null,null,0.56862745098039214,0.66355140186915884]
[null,null,null,null,0.4,0.16666666666666666,7.476635514018691E-2,null,null,null,null,null,null,null,null,null,0.73529411764705876,0.73831775700934577,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,5.8823529411764705E-2,7.476635514018691E-2,null,null,null,null,null,null,null,null,null,0.79411764705882348,0.81308411214953269,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.25377984775967177},{"$f":"T138","v":0.25377984775967177}]
[null,null,null,null,0.6,2.9411764705882353E-2,7.476635514018691E-2,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.88785046728971961,"Y's",0,1]
[null,null,null,null,0.7,4.9019607843137254E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.87254901960784315,0.90654205607476634,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.8,4.9019607843137254E-2,5.6074766355140186E-2,null,null,null,null,null,null,null,null,null,0.92156862745098045,0.96261682242990654,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",7.8431372549019607E-2,{"$f":"R152","v":3.7383177570093455E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":102},{"$f":"G122","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.25377984775967177},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23165341119925079},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.11214953271028037]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.32710280373831774,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21568627450980393,0.22429906542056074,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,7.476635514018691E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,7.476635514018691E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,7.476635514018691E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,1.8691588785046728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,5.6074766355140186E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,3.7383177570093455E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":5.8823529411764705E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":5.8823529411764705E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":5.8823529411764705E-2},{"$f":"R164","v":2.8037383177570093E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.11764705882352941},2.8037383177570093E-2]
[null,null,null,null,0.6,6.8627450980392163E-2,0.11214953271028037,null,null,null,null,null,null,null,null,null,0.18627450980392157,0.14018691588785046]
[null,null,null,null,0.7,0.16666666666666666,0.25233644859813081,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.39252336448598124,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.16666666666666666,0.3364485981308411,null,null,null,null,null,null,null,null,null,0.51960784313725483,0.72897196261682229,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.16666666666666666,0.18691588785046728,null,null,null,null,null,null,null,null,null,0.68627450980392146,0.9158878504672896,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.18627450980392157,4.6728971962616821E-2,null,null,null,null,null,null,null,null,null,0.87254901960784303,0.96261682242990643,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.79347825144674566},{"$f":"T160","v":0.79347825144674566}]
[null,null,null,null,1.0999999999999999,4.9019607843137254E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.92156862745098034,0.98130841121495316,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",7.8431372549019607E-2,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":102},{"$f":"G143","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":5.8823529411764705E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.79347825144674566},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.7382932796061068},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,2.8037383177570093E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,0.11214953271028037]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.25233644859813081]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.3364485981308411]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.16666666666666666,0.18691588785046728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18627450980392157,4.6728971962616821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9019607843137254E-2,1.8691588785046728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,1.8691588785046728E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.9607843137254902E-2},{"$f":"R184","v":9.3457943925233638E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.9607843137254902E-2},{"$f":"R184","v":9.3457943925233638E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.12745098039215685},{"$f":"R185","v":6.5420560747663545E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14705882352941174},7.476635514018691E-2]
[null,null,null,null,0.06,0.14705882352941177,0.18691588785046728,null,null,null,null,null,null,null,null,null,0.29411764705882348,0.26168224299065418]
[null,null,null,null,0.09,0.28431372549019607,0.20560747663551401,null,null,null,null,null,null,null,null,null,0.57843137254901955,0.46728971962616817]
[null,null,null,null,0.12,0.26470588235294118,0.24299065420560748,null,null,null,null,null,null,null,null,null,0.84313725490196068,0.71028037383177567]
[null,null,null,null,0.15,6.8627450980392163E-2,0.19626168224299065,null,null,null,null,null,null,null,null,null,0.91176470588235281,0.90654205607476634]
[null,null,null,null,0.18,3.9215686274509803E-2,3.7383177570093455E-2,null,null,null,null,null,null,null,null,null,0.95098039215686259,0.94392523364485981,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,9.8039215686274508E-3,4.6728971962616821E-2,null,null,null,null,null,null,null,null,null,0.96078431372549,0.99065420560747663,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.1207831180633789E-2},{"$f":"T182","v":9.1207831180633789E-2}]
[null,null,null,null,"More",3.9215686274509803E-2,9.3457943925233638E-3,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":102},{"$f":"G163","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.9607843137254902E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":9.3457943925233638E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.1207831180633789E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.65918931166974E-2},null,null,null,null,null,null,null,null,null,0.12745098039215685,6.5420560747663545E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.18691588785046728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28431372549019607,0.20560747663551401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26470588235294118,0.24299065420560748]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,0.19626168224299065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,3.7383177570093455E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,4.6728971962616821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9215686274509803E-2,9.3457943925233638E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.22549019607843138},{"$f":"R205","v":8.4112149532710276E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.22549019607843138},{"$f":"R205","v":8.4112149532710276E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.42156862745098039},{"$f":"R206","v":0.59813084112149528},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.6470588235294118},0.68224299065420557]
[null,null,null,null,0.06,0.23529411764705882,0.21495327102803738,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.89719626168224298]
[null,null,null,null,0.09,5.8823529411764705E-2,3.7383177570093455E-2,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.93457943925233644]
[null,null,null,null,0.12,2.9411764705882353E-2,4.6728971962616821E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.98130841121495327]
[null,null,null,null,0.15,9.8039215686274508E-3,1.8691588785046728E-2,null,null,null,null,null,null,null,null,null,0.98039215686274506,1]
[null,null,null,null,0.18,9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.99019607843137247,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.99019607843137247,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",9.8039215686274508E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.5977370872332366E-2},{"$f":"T204","v":2.5977370872332366E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":102},{"$f":"G184","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.22549019607843138},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":8.4112149532710276E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.5977370872332366E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.6868140991786898E-2},null,null,null,null,null,null,null,null,null,0.42156862745098039,0.59813084112149528,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.21495327102803738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.7383177570093455E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,4.6728971962616821E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,1.8691588785046728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8039215686274508E-3,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":5.8823529411764705E-2},{"$f":"R227","v":9.3457943925233638E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":5.8823529411764705E-2},{"$f":"R227","v":9.3457943925233638E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":5.8823529411764705E-2},{"$f":"R217+R228","v":9.3457943925233638E-3}]
[null,null,null,null,-0.15000000000000005,7.8431372549019607E-2,2.8037383177570093E-2,null,null,null,null,null,null,null,null,null,0.13725490196078433,3.7383177570093455E-2]
[null,null,null,null,0,0.18627450980392157,8.4112149532710276E-2,null,null,null,null,null,null,null,null,null,0.3235294117647059,0.12149532710280372]
[null,null,null,null,0.15,0.23529411764705882,0.41121495327102803,null,null,null,null,null,null,null,null,null,0.55882352941176472,0.53271028037383172]
[null,null,null,null,0.3,0.26470588235294118,0.37383177570093457,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.90654205607476634]
[null,null,null,null,0.44999999999999996,7.8431372549019607E-2,6.5420560747663545E-2,null,null,null,null,null,null,null,null,null,0.90196078431372539,0.9719626168224299]
[null,null,null,null,0.6,6.8627450980392163E-2,2.8037383177570093E-2,null,null,null,null,null,null,null,null,null,0.97058823529411753,1]
[null,null,null,null,0.75,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":8.9336546500288064E-2},{"$f":"T226","v":8.9336546500288064E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":102},{"$f":"G205","v":107},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":5.8823529411764705E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":9.3457943925233638E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":8.9336546500288064E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.13824668631591494},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,2.8037383177570093E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":62588.506372549011},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":89414.426491714898},null,null,null,null,null,null,null,null,null,0.18627450980392157,8.4112149532710276E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.41121495327102803]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.26470588235294118,0.37383177570093457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8431372549019607E-2,6.5420560747663545E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8627450980392163E-2,2.8037383177570093E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2023,null,"All AcresNo",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Acres","LT","2023 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"All Farms","All",{"$f":"J3","v":0},null,0,0,2,4,3,6,0,0,0,3,1,null,null,0,0,1,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6,0,4,3,3,2,1,7,1,null,null,0,0,5,1,1,1,2,1,2,9,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,4,1,4,3,1,1,6,6,1,null,null,0,0,2,1,1,3,1,4,3,4,1]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,2,6,1,4,2,4,6,3,3,2,6,null,null,1,1,3,0,4,4,2,1,4,0,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,2,2,3,4,0,3,4,2,0,4,null,null,0,2,1,3,4,4,6,3,1,0,4]
[null,null,null,null,0.5,{"$f":"Q18","v":2.5000000000000001E-2},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.5000000000000001E-2},{"$f":"R7+R18","v":0},"No",null,null,null,1,3,3,4,2,3,2,5,2,0,4,null,null,1,4,1,4,2,0,1,2,1,0,4]
[null,null,null,null,1,0.1,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.125,0.10714285714285714,null,null,null,null,1,2,0,4,0,0,2,1,2,2,3,null,null,1,2,0,4,0,0,1,1,2,0,3]
[null,null,null,null,1.5,0.15,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.27500000000000002,0.3214285714285714,null,null,null,null,0,0,2,0,0,0,1,2,3,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,0.05,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.32500000000000001,0.39285714285714279,"BTWList","Lookup",null,null,1,1,0,0,1,0,0,2,1,0,0,null,null,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,null,2.5,2.5000000000000001E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.35000000000000003,0.49999999999999994,"Yes","LL",null,null,13,5,null,0,0,1,2,null,null,null,0,null,null,9,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,2.5000000000000001E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.37500000000000006,0.5357142857142857,"No","GG",null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",13,13,13,13,13,13,13,13,13,13,13]
[null,null,null,null,3.5,2.5000000000000001E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.40000000000000008,0.5714285714285714,null,null,null,"Average",5.2500376603468979,0.66740662977412857,0.19783984894748291,-3.0279376451835959E-3,-9.2284378516089378E-4,-1.3664527913720572E-2,0.30477635053972124,0.7569505971596826,0.11005592544711788,3.2111018133539282E-2,0.1008824592596603,null,"Average",6.3882617495905603,0.82098466394280856,0.13965546345212024,8.7136546683084334E-2,2.5921319707716405E-2,2.3071362853166306E-2,0.29747930913526166,0.71268189734439003,7.8965523983738739E-2,2.0080260000822994E-2,0.18827231867104829]
["BENCHMARK CATEGORY",null,null,null,4,7.4999999999999997E-2,0,null,null,null,null,null,null,null,null,null,0.47500000000000009,0.5714285714285714,null,null,null,"Non-ratio average",null,489704.83719999995,null,null,null,null,null,null,null,null,74021.782350000009,null,"Non-ratio average",null,619619.87752991461,null,null,null,null,null,null,null,null,142094.33642399267]
["Tillable Crop Acres:","All Farms",null,null,"More",0.52500000000000002,0.42857142857142855,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":40},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"All AcresYes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.2338466968306685},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5933055775630924},null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.10714285714285714,null,null,null,null,0,0,0,0,1,2,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.21428571428571427,null,null,null,null,1,1,2,1,1,1,0,2,1,8,0,null,null,0,0,2,0,0,0,0,0,1,6,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,7.1428571428571425E-2,null,null,null,null,3,4,2,0,1,1,2,2,4,6,1,null,null,1,1,1,0,0,3,2,1,3,4,0]
["Current Ratio:",{"$f":"S37","v":3.2338466968306685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0.10714285714285714,"LLList",null,null,null,3,4,5,0,3,5,6,7,4,3,1,null,null,4,4,2,0,4,4,3,4,4,0,0]
["Working Capital Ratio:",0.48900879595624758,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,3.5714285714285712E-2,"Yes",null,null,null,1,5,3,3,4,4,2,4,5,0,5,null,null,2,3,1,2,4,1,1,3,2,0,3]
["Debt to Asset Ratio:",0.23499165713543671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,3.5714285714285712E-2,"No",null,null,null,0,2,3,8,5,3,1,1,3,0,7,null,null,1,0,2,6,2,2,1,2,0,0,6]
["Operating Profit Margin",4.0064270849636138E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0,null,null,null,null,0,1,2,5,1,0,1,1,1,0,4,null,null,0,2,2,2,0,0,2,0,0,0,1]
["Rate of Return on Farm Assets",1.2451724854172364E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.52500000000000002,0.42857142857142855,null,null,null,null,1,0,0,1,0,0,4,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",1.7639363296468326E-3,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,1,1,0,0,0,1,1,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.31079374689993766,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.2338466968306685},{"$f":"IF(B22<4.5,B22,4.5)","v":3.2338466968306685},null,7,0,null,0,2,2,1,null,null,null,0,null,null,2,0,null,0,0,0,1,null,null,null,0]
["Operating Expense Ratio",0.73932845046217233,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.5000000000000001E-2},{"$f":"R39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":2.5000000000000001E-2},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",10,10,10,10,10,10,10,10,10,10,10]
["Depreciation Expense Ratio",0.10347046616488675,null,null,{"$f":"E29+0.25","v":0},0.125,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.15,0.10714285714285714,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,"Average",2.430117056093382,0.33791765730529488,0.27488840179954754,9.6386124177521695E-2,3.5004826392635642E-2,2.9543554995390017E-2,0.36317288086161209,0.71001830351304884,9.943662184217579E-2,3.0383746926860987E-2,0.16016132771791422,null,"Average",2.0387126549675725,0.36174032271020296,0.26789841952408322,0.12245852136084288,3.739686984768701E-2,3.8176612244279609E-2,0.30538397354555158,0.69354234571889573,7.5436444463635621E-2,3.0590605866227406E-2,0.20043060395124129]
["Interest Expense Ratio",3.3222830660178802E-2,null,null,0.25,0.25,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.4,0.3214285714285714,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,319479.82294117648,null,null,null,null,null,null,null,null,151422.42944444445,null,"Non-ratio average",null,280094.66139365075,null,null,null,null,null,null,null,null,155192.93432936506]
["Net Farm Income Ratio:",0.12397825271276217,null,null,0.5,0.2,0.25,null,null,null,null,null,null,null,null,null,0.60000000000000009,0.5714285714285714,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.48900879595624758},{"$f":"IF(B23>1.75,1.75,B23)","v":0.48900879595624758}]
["*Defaults to Averages for 2023 if not entered",null,null,null,0.75,0.15,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.75000000000000011,0.71428571428571419,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,7.4999999999999997E-2,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.82500000000000007,0.85714285714285698,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.82500000000000007,0.89285714285714268]
[null,null,null,null,1.5,0.05,0,null,null,null,null,null,null,null,null,null,0.87500000000000011,0.89285714285714268]
[null,null,null,null,"More",0.125,0.10714285714285714,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,{"$f":"$F$18","v":3.2338466968306685}]
[null,null,null,null,"Count",{"$f":"F17","v":40},{"$f":"G17","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.48900879595624758}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.48900879595624758},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.53573939540464988},null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0,{"$f":"$F$59","v":0.23499165713543671}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.125,0.10714285714285714,{"$f":"$F$81","v":4.0064270849636138E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":406240.63548717945},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":401693.4039994331},null,null,null,null,null,null,null,null,null,0.25,0.21428571428571427,{"$f":"$F$102","v":1.2451724854172364E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.25,{"$f":"$F$123","v":1.7639363296468326E-3}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.14285714285714285,{"$f":"$F$144","v":0.31079374689993766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0.14285714285714285,{"$f":"$F$164","v":0.73932845046217233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,{"$f":"$F$185","v":0.10347046616488675},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,0,{"$f":"$F$206","v":3.3222830660178802E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.125,0.10714285714285714,{"$f":"$F$228","v":0.12397825271276217},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.05},{"$f":"R58","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.05},{"$f":"R58","v":3.5714285714285712E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.22500000000000001},{"$f":"R59","v":0.2857142857142857},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.27500000000000002},0.3214285714285714,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.23499165713543671},{"$f":"T50","v":0.23499165713543671},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.42500000000000004,0.42857142857142855,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.15,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.57500000000000007,0.64285714285714279,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.4,0.15,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.72500000000000009,0.74999999999999989]
[null,null,null,null,0.5,0.15,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.87500000000000011,0.89285714285714279]
[null,null,null,null,0.6,0.05,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.92500000000000016,0.99999999999999989]
[null,null,null,null,0.7,0.05,0,null,null,null,null,null,null,null,null,null,0.9750000000000002,0.99999999999999989]
[null,null,null,null,"More",2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F38","v":40},{"$f":"G38","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.05},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.23499165713543671},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22548312753770292},null,null,null,null,null,null,null,null,null,0.22500000000000001,0.2857142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,0.21428571428571427,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,0.10714285714285714,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.14285714285714285,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.1},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.1},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.5000000000000001E-2},{"$f":"R81","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.125},{"$f":"R70+R81","v":3.5714285714285712E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,0.05,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.17499999999999999,7.1428571428571425E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":4.0064270849636138E-2},{"$f":"T72","v":4.0064270849636138E-2}]
[null,null,null,null,-0.14999999999999994,0.1,0,null,null,null,null,null,null,null,null,null,0.27500000000000002,7.1428571428571425E-2,"Y's",0,1]
[null,null,null,null,0,0.15,0.2857142857142857,null,null,null,null,null,null,null,null,null,0.42500000000000004,0.3571428571428571,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.15,0.32500000000000001,0.42857142857142855,null,null,null,null,null,null,null,null,null,0.75,0.78571428571428559]
[null,null,null,null,0.3,0.22500000000000001,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.97499999999999998,0.99999999999999989]
[null,null,null,null,0.44999999999999996,2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":40},{"$f":"G58","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.1},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":4.0064270849636138E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.9505918011572969E-2},null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,3.5714285714285712E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,3.5714285714285712E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0,null,null,null,null,0,0,2,4,4,8,0,0,0,4,1,null,null,0,0,1,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,0.2857142857142857,null,null,null,null,1,1,9,1,5,5,3,4,2,16,1,null,null,0,0,8,1,1,1,2,1,3,17,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.32500000000000001,0.42857142857142855,null,null,null,null,4,5,6,2,6,5,5,3,10,12,3,null,null,3,3,3,1,1,9,6,5,6,9,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22500000000000001,0.21428571428571427,null,null,null,null,6,10,6,4,6,9,12,10,8,5,7,null,null,6,6,6,0,11,9,5,6,11,1,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0,null,null,null,null,2,8,6,6,8,4,5,9,8,1,10,null,null,2,7,3,8,9,5,7,8,4,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,6,6,13,7,6,3,6,5,0,11,null,null,3,4,4,12,5,3,3,6,1,0,12]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,3,2,9,1,0,3,2,3,2,7,null,null,1,4,3,6,0,0,4,1,3,0,4]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,2,1,0,0,5,3,3,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":0.1},{"$f":"R101","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.1},{"$f":"R101","v":3.5714285714285712E-2},null,null,null,null,3,2,1,0,1,0,1,3,1,0,0,null,null,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.125},{"$f":"R102","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.22500000000000001},{"$f":"R91+R102","v":7.1428571428571425E-2},null,null,null,null,21,5,null,0,2,3,3,null,null,null,0,null,null,12,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.375,0.10714285714285714,"Your Farm Line-Return on Assets",null,null,"Count",40,40,40,40,40,40,40,40,40,40,40,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
[null,null,null,null,1.9999999999999997E-2,0.15,0.39285714285714285,null,null,null,null,null,null,null,null,null,0.52500000000000002,0.5,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.2451724854172364E-2},{"$f":"T94","v":1.2451724854172364E-2},"Average",3.2338466968306685,0.48900879595624758,0.23499165713543671,4.0064270849636138E-2,1.2451724854172364E-2,1.7639363296468326E-3,0.31079374689993766,0.73932845046217233,0.10347046616488675,3.3222830660178802E-2,0.12397825271276217,null,"Average",2.5933055775630924,0.53573939540464988,0.22548312753770292,8.9505918011572969E-2,2.563871621066028E-2,2.1982883210731025E-2,0.28644716215686694,0.71334189048014307,7.9531230428220592E-2,2.9287451639442338E-2,0.17783942745219428]
[null,null,null,null,0.06,0.2,0.32142857142857145,null,null,null,null,null,null,null,null,null,0.72500000000000009,0.8214285714285714,"Y's",0,1,"Non-ratio average",null,406240.63548717945,null,null,null,null,null,null,null,null,102994.06592499999,null,"Non-ratio average",null,401693.4039994331,null,null,null,null,null,null,null,null,133342.67666581631]
[null,null,null,null,0.1,0.17499999999999999,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.90000000000000013,1,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.14000000000000001,2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,0.92500000000000016,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,0,0,null,null,null,null,null,null,null,null,null,0.92500000000000016,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,0.95000000000000018,1]
[null,null,null,null,"More",0.05,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,1]
[null,null,null,null,"Count",{"$f":"F80","v":40},{"$f":"G80","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.1},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.2451724854172364E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.563871621066028E-2},null,null,null,null,null,null,null,null,null,0.125,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,0.39285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.32142857142857145]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.17499999999999999,0.17857142857142858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0.05,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.2},{"$f":"R122","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.2},{"$f":"R122","v":3.5714285714285712E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.125},{"$f":"R123","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.32500000000000001},{"$f":"R112+R123","v":7.1428571428571425E-2},null,null,null,null,"Blank"]
[null,null,null,null,0,0.125,0.32142857142857145,null,null,null,null,null,null,null,null,null,0.45,0.3928571428571429,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.22500000000000001,0.32142857142857145,null,null,null,null,null,null,null,null,null,0.67500000000000004,0.71428571428571441,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.1,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.77500000000000002,0.89285714285714302,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.7639363296468326E-3},{"$f":"T116","v":1.7639363296468326E-3}]
[null,null,null,null,0.15000000000000002,0.15,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.92500000000000004,1.0000000000000002,"Y's",0,1]
[null,null,null,null,0.2,0,0,null,null,null,null,null,null,null,null,null,0.92500000000000004,1.0000000000000002,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,0.92500000000000004,1.0000000000000002]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,0.92500000000000004,1.0000000000000002]
[null,null,null,null,"More",7.4999999999999997E-2,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002]
[null,null,null,null,"Count",{"$f":"F101","v":40},{"$f":"G101","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.7639363296468326E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.1982883210731025E-2},null,null,null,null,null,null,null,null,null,0.125,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0.32142857142857145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22500000000000001,0.32142857142857145,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.17857142857142858,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.10714285714285714,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":7.4999999999999997E-2},{"$f":"R144","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":7.4999999999999997E-2},{"$f":"R133+R144","v":7.1428571428571425E-2}]
[null,null,null,null,0.2,0.125,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.2,0.2857142857142857]
[null,null,null,null,0.30000000000000004,0.3,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.5,0.4642857142857143]
[null,null,null,null,0.4,0.125,0.25,null,null,null,null,null,null,null,null,null,0.625,0.7142857142857143,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,7.4999999999999997E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.7,0.8214285714285714,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.31079374689993766},{"$f":"T138","v":0.31079374689993766}]
[null,null,null,null,0.6,7.4999999999999997E-2,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.77499999999999991,0.96428571428571419,"Y's",0,1]
[null,null,null,null,0.7,0.125,0,null,null,null,null,null,null,null,null,null,0.89999999999999991,0.96428571428571419,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,0.8,2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,0.92499999999999993,0.96428571428571419,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",7.4999999999999997E-2,{"$f":"R152","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":40},{"$f":"G122","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.31079374689993766},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.28644716215686694},null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0.21428571428571427,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.17857142857142858,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0.25]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,3.5714285714285712E-2]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.1},{"$f":"R164","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.1},3.5714285714285712E-2]
[null,null,null,null,0.6,7.4999999999999997E-2,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.17499999999999999,0.2142857142857143]
[null,null,null,null,0.7,0.25,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.42499999999999999,0.4285714285714286,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.22500000000000001,0.2857142857142857,null,null,null,null,null,null,null,null,null,0.65,0.7142857142857143,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.15,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.8,0.9285714285714286,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.05,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.85000000000000009,0.9642857142857143,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.73932845046217233},{"$f":"T160","v":0.73932845046217233}]
[null,null,null,null,1.0999999999999999,7.4999999999999997E-2,0,null,null,null,null,null,null,null,null,null,0.92500000000000004,0.9642857142857143,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",7.4999999999999997E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":40},{"$f":"G143","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.73932845046217233},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71334189048014307},null,null,null,null,null,null,null,null,null,0.1,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0.17857142857142858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.21428571428571427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22500000000000001,0.2857142857142857]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.21428571428571427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,3.5714285714285712E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.05},{"$f":"R185","v":0.10714285714285714},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.05},0.10714285714285714]
[null,null,null,null,0.06,0.25,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.3,0.3214285714285714]
[null,null,null,null,0.09,0.2,0.39285714285714285,null,null,null,null,null,null,null,null,null,0.5,0.71428571428571419]
[null,null,null,null,0.12,0.2,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.7,0.85714285714285698]
[null,null,null,null,0.15,0.125,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.82499999999999996,0.89285714285714268]
[null,null,null,null,0.18,7.4999999999999997E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.89999999999999991,0.99999999999999978,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,7.4999999999999997E-2,0,null,null,null,null,null,null,null,null,null,0.97499999999999987,0.99999999999999978,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.10347046616488675},{"$f":"T182","v":0.10347046616488675}]
[null,null,null,null,"More",2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999978,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":40},{"$f":"G163","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.10347046616488675},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.9531230428220592E-2},null,null,null,null,null,null,null,null,null,0.05,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.21428571428571427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.39285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.14285714285714285]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.125,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.1},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.1},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.4},{"$f":"R206","v":0.6071428571428571},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.5},0.6071428571428571]
[null,null,null,null,0.06,0.3,0.32142857142857145,null,null,null,null,null,null,null,null,null,0.8,0.9285714285714286]
[null,null,null,null,0.09,0.125,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.92500000000000004,0.9642857142857143]
[null,null,null,null,0.12,2.5000000000000001E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.95000000000000007,1]
[null,null,null,null,0.15,0,0,null,null,null,null,null,null,null,null,null,0.95000000000000007,1]
[null,null,null,null,0.18,0.05,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.3222830660178802E-2},{"$f":"T204","v":3.3222830660178802E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":40},{"$f":"G184","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.1},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.3222830660178802E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.9287451639442338E-2},null,null,null,null,null,null,null,null,null,0.4,0.6071428571428571,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.32142857142857145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,3.5714285714285712E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2023},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.5000000000000001E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.5000000000000001E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.5000000000000001E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0.05},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,7.4999999999999997E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.125,3.5714285714285712E-2]
[null,null,null,null,0,0.17499999999999999,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.3,0.10714285714285714]
[null,null,null,null,0.15,0.25,0.32142857142857145,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.4285714285714286]
[null,null,null,null,0.3,0.27500000000000002,0.42857142857142855,null,null,null,null,null,null,null,null,null,0.82500000000000007,0.85714285714285721]
[null,null,null,null,0.44999999999999996,0.17499999999999999,0.14285714285714285,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.12397825271276217},{"$f":"T226","v":0.12397825271276217}]
[null,null,null,null,"Count",{"$f":"F205","v":40},{"$f":"G205","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.5000000000000001E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.12397825271276217},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17783942745219428},null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2023 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,3.5714285714285712E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":102994.06592499999},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":133342.67666581631},null,null,null,null,null,null,null,null,null,0.17499999999999999,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.32142857142857145]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.27500000000000002,0.42857142857142855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17499999999999999,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2023,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2023},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]