{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11],[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 6.15.2018"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2017 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2017,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Crop Acres"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"1000-2000"},{"$f":"A18","v":"Cattle:"},null,{"$f":"IF(B18=\"\",\"\",B18)","v":"<100 Cows"},null,null,null,null,"Dairy","Dairy",null,null,0,5,6,3,14,27,1,8,4,7,2,null,null,0,2,2,2,3,15,0,2,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,5,6,6,1,3,7,4,5,12,36,1,null,null,2,1,15,1,4,5,2,8,6,59,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,11,10,4,14,10,9,16,26,22,4,null,null,13,12,11,1,15,14,15,28,33,45,4]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Crop Acres1000-2000<100 Cows"},null,null,13,22,7,6,14,14,16,17,17,14,13,null,null,24,38,19,7,15,20,18,46,42,17,1]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,9,24,12,24,20,11,18,20,16,9,27,null,null,15,35,21,16,31,37,29,35,38,7,34]
[null,null,null,null,0.5,{"$f":"Q8","v":9.375E-2},{"$f":"R8","v":2.1126760563380281E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":9.375E-2},{"$f":"R7+R18","v":2.1126760563380281E-2},"Acres",null,null,null,7,9,9,24,14,6,16,19,9,2,21,null,null,19,14,23,48,43,22,25,9,5,2,64]
[null,null,null,null,1,0.32291666666666663,7.0422535211267595E-2,null,null,null,null,null,null,null,null,null,0.32291666666666663,7.0422535211267595E-2,"<500","SLT",null,null,7,9,12,17,4,3,6,8,6,4,18,null,null,7,19,19,46,18,14,17,2,7,1,28]
[null,null,null,null,1.5,0.44791666666666663,0.26056338028169013,null,null,null,null,null,null,null,null,null,0.44791666666666663,0.26056338028169013,"500-1000","SIBL",null,null,4,3,10,12,5,4,7,1,1,0,5,null,null,5,6,11,12,2,2,9,1,1,0,2]
[null,null,null,null,2,0.52083333333333326,0.33098591549295775,null,null,null,null,null,null,null,null,null,0.52083333333333326,0.33098591549295775,"1000-2000","SIBH",null,null,3,4,24,1,3,1,3,2,5,2,2,null,null,5,6,12,0,2,0,6,2,1,0,0]
[null,null,null,null,2.5,0.57291666666666663,0.4859154929577465,null,null,null,null,null,null,null,null,null,0.57291666666666663,0.4859154929577465,"2000+","SGT",null,null,32,3,null,4,5,13,16,null,null,null,3,null,null,43,0,null,0,0,4,12,null,null,null,0]
[null,null,null,null,3,0.61458333333333326,0.55633802816901412,null,null,null,null,null,null,null,null,null,0.61458333333333326,0.55633802816901412,"Cattle",null,null,"Count",96,96,96,96,96,96,96,96,96,96,96,null,"Count",133,133,133,133,133,133,133,133,133,133,133]
[null,null,null,null,3.5,0.64583333333333326,0.57042253521126762,null,null,null,null,null,null,null,null,null,0.64583333333333326,0.57042253521126762,"None",null,null,"Average",1.7537135885130171,0.33581184152475813,0.43351792599414291,7.6192966588264632E-2,2.7425636235486359E-2,1.7074080665206139E-2,0.35994971010500726,0.72452887981924574,8.5145522470069276E-2,4.5044697872691171E-2,0.14528089983799367,null,"Average",2.492446992556443,0.43945881988580204,0.33135957382260234,0.16608472453399889,6.4267052350474405E-2,7.3035697208717956E-2,0.38695342109754605,0.67071715826813627,7.9600046585703882E-2,3.4350817889520088E-2,0.21533197725663972]
["BENCHMARK CATEGORY",null,null,null,4,0.66666666666666663,0.59859154929577463,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.59859154929577463,"No Cows-Feedlot",null,null,"Non-ratio average",null,158098.68834374999,null,null,null,null,null,null,null,null,68397.587177083289,null,"Non-ratio average",null,264499.92658473569,null,null,null,null,null,null,null,null,129603.25199646148]
["Benchmark by:","Crop Acres",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"1000-2000",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":96},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":"Cattle:"},"<100 Cows",null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":2.06045712148891},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":3.0089687377348824},null,null,null,null,null,null,null,null,null,9.375E-2,2.1126760563380281E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22916666666666666,4.9295774647887321E-2,null,null,null,null,0,27,25,15,23,73,0,2,1,31,11,null,null,0,8,13,8,18,51,0,2,2,11,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.125,0.19014084507042253,"Age",null,null,null,38,24,55,9,33,54,25,8,24,127,8,null,null,18,12,135,6,14,43,12,12,33,265,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,7.0422535211267609E-2,"<40",null,null,null,77,64,55,23,79,112,135,39,70,118,26,null,null,63,61,104,15,51,116,124,99,122,186,6]
["Current Ratio:",{"$f":"S37","v":2.06045712148891},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,0.15492957746478872,"40-60",null,null,null,81,95,60,61,145,92,92,86,106,63,71,null,null,90,121,106,27,171,203,186,218,217,92,32]
["Working Capital Ratio:",0.42216113359106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,7.0422535211267609E-2,">60",null,null,null,40,69,77,101,71,38,57,110,89,31,141,null,null,66,154,95,91,219,121,107,173,148,33,180]
["Debt to Asset Ratio:",0.22564845347966642,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,1.4084507042253521E-2,null,null,null,null,14,44,43,118,40,19,44,91,66,11,115,null,null,52,111,66,258,93,44,83,87,58,15,306]
["Operating Profit Margin",1.663512016313158E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,2.8169014084507043E-2,null,null,null,null,15,33,38,67,7,4,25,36,23,10,32,null,null,32,59,34,189,34,15,46,13,20,6,79]
["Rate of Return on Farm Assets",3.1424169044899372E-5,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.40140845070422537,null,null,null,null,10,20,14,10,5,4,5,18,7,4,2,null,null,27,42,25,16,8,5,19,4,9,3,6]
["Rate of Return on Farm Equity",-1.1620022138671414E-2,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,10,14,39,2,0,3,10,16,20,11,0,null,null,20,23,34,2,2,3,14,4,3,1,0]
["Asset Turnover Rate",0.18890256719963325,null,null,-0.5,{"$f":"Q28","v":3.125E-2},{"$f":"R28","v":1.4084507042253521E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":3.125E-2},{"$f":"R38","v":1.4084507042253521E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.06045712148891},{"$f":"IF(B22<4.5,B22,4.5)","v":2.06045712148891},null,121,16,null,0,3,7,13,null,null,null,0,null,null,244,21,null,0,2,11,21,null,null,null,0]
["Operating Expense Ratio",0.72876219552017352,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":0.13541666666666669},{"$f":"R29","v":2.1126760563380281E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.13541666666666669},{"$f":"R28+R39","v":2.1126760563380281E-2},"Y's",0,1,"Count",406,406,406,406,406,406,406,406,406,406,406,null,"Count",612,612,612,612,612,612,612,612,612,612,612]
["Depreciation Expense Ratio",0.11289567218245813,null,null,{"$f":"E29+0.25","v":0},0.32291666666666669,7.0422535211267595E-2,null,null,null,null,null,null,null,null,null,0.32291666666666669,7.0422535211267595E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",1.7651699231016889,0.35737461479458071,0.30065810638004459,4.4614864586535415E-2,1.0958933509023184E-2,-1.1033404324798087E-3,0.24563413137267581,0.76419117118420266,9.4444350633637833E-2,4.4342214689010145E-2,9.7022263493148922E-2,null,"Average",2.6520757496935352,0.51344332373365786,0.24717803481134015,0.13856907065846275,4.0586361585514194E-2,3.8839067453658851E-2,0.29289625305743133,0.69365421491548418,8.3488008384986795E-2,3.4846147044015008E-2,0.18801162965551346]
["Interest Expense Ratio",4.8502523824569807E-2,null,null,0.25,0.47916666666666669,0.31690140845070425,null,null,null,null,null,null,null,null,null,0.47916666666666669,0.31690140845070425,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,277013.77156650234,null,null,null,null,null,null,null,null,75205.406381773355,null,"Non-ratio average",null,344135.26600916788,null,null,null,null,null,null,null,null,126014.75020421206]
["Net Farm Income Ratio:",0.10983960847279822,null,null,0.5,0.625,0.57746478873239437,null,null,null,null,null,null,null,null,null,0.625,0.57746478873239437,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.42216113359106},{"$f":"IF(B23>1.75,1.75,B23)","v":0.42216113359106}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.76041666666666663,0.72535211267605637,null,null,null,null,null,null,null,null,null,0.76041666666666663,0.72535211267605637,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,0.84375,0.86619718309859162,null,null,null,null,null,null,null,null,null,0.84375,0.86619718309859162,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.875,0.92957746478873249,null,null,null,null,null,null,null,null,null,0.875,0.92957746478873249,null,null,null,null,1,29,100,33,28,57,0,6,0,99,18,null,null,0,3,31,9,6,24,0,3,0,29,0]
[null,null,null,null,1.5,0.94791666666666663,0.95774647887323949,null,null,null,null,null,null,null,null,null,0.94791666666666663,0.95774647887323949,null,null,null,null,37,25,155,21,31,74,137,10,33,182,14,null,null,8,8,185,7,12,25,63,20,22,224,2]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.06045712148891},null,null,null,65,48,89,57,128,229,205,48,76,107,40,null,null,22,19,78,10,46,118,156,80,102,107,7]
[null,null,null,null,"Count",{"$f":"F17","v":96},{"$f":"G17","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":3.125E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4084507042253521E-2},{"$f":"$F$39","v":0.42216113359106},null,null,null,63,66,63,83,239,122,86,88,103,66,110,null,null,41,61,61,31,174,196,106,140,121,46,16]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.42216113359106},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.55071356346500044},null,null,null,null,null,null,null,null,null,0.10416666666666667,7.0422535211267607E-3,{"$f":"$F$59","v":0.22564845347966642},null,null,null,26,66,38,137,65,20,36,131,92,22,168,null,null,40,76,26,72,151,53,46,110,90,15,131]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.1875,4.9295774647887321E-2,{"$f":"$F$81","v":1.663512016313158E-4},null,null,null,24,76,25,120,17,5,24,114,81,22,121,null,null,20,71,24,171,30,8,29,54,52,5,188]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":188488.98912499999},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":273307.07426256139},null,null,null,null,null,null,null,null,null,0.15625,0.24647887323943662,{"$f":"$F$102","v":3.1424169044899372E-5},null,null,null,15,60,17,48,9,6,13,61,64,10,35,null,null,29,71,8,110,8,3,11,15,27,2,71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.26056338028169013,{"$f":"$F$123","v":-1.1620022138671414E-2},null,null,null,13,36,15,14,0,0,4,28,24,3,11,null,null,14,41,7,17,2,0,8,5,11,1,13]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.13541666666666666,0.14788732394366197,{"$f":"$F$144","v":0.18890256719963325},null,null,null,12,28,17,4,0,1,3,33,46,8,2,null,null,12,24,9,2,0,0,2,2,4,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,0.14084507042253522,{"$f":"$F$164","v":0.72876219552017352},null,null,null,263,85,null,2,2,5,11,null,null,null,0,null,null,243,55,null,0,0,2,8,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,6.3380281690140844E-2,{"$f":"$F$185","v":0.11289567218245813},null,null,"Count",519,519,519,519,519,519,519,519,519,519,519,null,"Count",429,429,429,429,429,429,429,429,429,429,429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2916666666666671E-2,2.8169014084507043E-2,{"$f":"$F$206","v":4.8502523824569807E-2},null,null,"Average",2.6122584792616435,0.61707367786720146,0.15865557940496483,1.2961332897057853E-3,2.132345913075614E-4,-7.7251299886583148E-3,0.16451594369276976,0.76430836849945927,0.10726623034016128,3.7979011052612803E-2,9.0446390107768129E-2,null,"Average",3.3860319982065423,0.67730445544496143,0.15937369386672712,0.11853893366186215,2.5644853620626337E-2,2.1896877956070884E-2,0.21634118705487498,0.69444625969754459,8.7831792002922279E-2,3.0262271080485223E-2,0.18745967721904946]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,4.2253521126760563E-2,{"$f":"$F$228","v":0.10983960847279822},null,null,"Non-ratio average",null,328359.73789980705,null,null,null,null,null,null,null,null,48128.698427745709,null,"Non-ratio average",null,346699.73368843808,null,null,null,null,null,null,null,null,95957.17206151814]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0.10416666666666667},{"$f":"R49","v":1.4084507042253521E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10416666666666667},{"$f":"R58","v":1.4084507042253521E-2},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.28125},{"$f":"R50","v":0.26056338028169013},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.28125},0.26056338028169013,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22564845347966642},{"$f":"T50","v":0.22564845347966642},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.42708333333333337,0.38028169014084506,null,null,null,null,null,null,null,null,null,0.42708333333333337,0.38028169014084506,"Y's",0,1,null,0,5,19,8,4,9,0,5,2,17,5,null,null,0,1,8,2,4,5,0,2,0,10,0]
[null,null,null,null,0.30000000000000004,0.53125,0.59859154929577463,null,null,null,null,null,null,null,null,null,0.53125,0.59859154929577463,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,7,4,14,2,3,4,20,0,8,17,4,null,null,3,2,21,2,4,5,11,3,9,20,0]
[null,null,null,null,0.4,0.71875,0.76760563380281688,null,null,null,null,null,null,null,null,null,0.71875,0.76760563380281688,null,null,null,null,6,4,4,4,8,25,19,6,13,6,3,null,null,4,4,6,3,8,12,17,14,13,11,3]
[null,null,null,null,0.5,0.82291666666666663,0.86619718309859151,null,null,null,null,null,null,null,null,null,0.82291666666666663,0.86619718309859151,null,null,null,null,2,2,1,6,29,11,5,7,5,2,5,null,null,3,6,4,5,21,19,7,13,14,6,1]
[null,null,null,null,0.6,0.88541666666666663,0.91549295774647887,null,null,null,null,null,null,null,null,null,0.88541666666666663,0.91549295774647887,null,null,null,null,0,8,6,13,5,3,3,14,7,3,12,null,null,3,9,2,12,9,3,4,10,5,2,10]
[null,null,null,null,0.7,0.90625,0.96478873239436624,null,null,null,null,null,null,null,null,null,0.90625,0.96478873239436624,null,null,null,null,1,3,3,13,3,0,0,7,4,2,17,null,null,1,3,3,11,2,1,4,4,7,1,19]
[null,null,null,null,"More",{"$f":"Q57","v":1},1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,6,0,4,1,1,0,4,2,2,3,null,null,1,8,0,11,1,0,3,3,3,0,14]
[null,null,null,null,"Count",{"$f":"F38","v":96},{"$f":"G38","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":0.10416666666666667},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4084507042253521E-2},null,null,null,null,0,2,4,1,0,0,0,2,3,0,2,null,null,1,2,0,4,1,2,0,0,0,1,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.22564845347966642},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.22122716582283949},null,null,null,null,null,null,null,null,null,0.17708333333333334,0.24647887323943662,null,null,null,null,0,6,2,1,0,0,0,8,9,4,0,null,null,2,2,7,1,1,0,1,2,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.11971830985915492,null,null,null,null,35,13,null,1,0,0,6,null,null,null,2,null,null,33,14,null,0,0,4,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10416666666666667,0.21830985915492956,null,null,null,"Count",53,53,53,53,53,53,53,53,53,53,53,null,"Count",51,51,51,51,51,51,51,51,51,51,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1875,0.16901408450704225,null,null,null,"Average",4.1386989600822277,0.95322010233846377,0.10039553390236915,-9.532340130130669E-2,-1.0936804213935695E-2,-1.6897846135054375E-2,0.11473367572528881,0.74399620182021298,0.112827843742991,3.5634330890965828E-2,0.10754162354583012,null,"Average",6.0066290336562593,0.89500146713702011,9.824880082646166E-2,7.3765190273894651E-2,1.2585749481074847E-2,7.8822726206470781E-3,0.17061908786980948,0.63766353016974731,7.816763684075119E-2,2.7804621106957E-2,0.25636421188254427]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.10416666666666667,9.8591549295774641E-2,null,null,null,"Non-ratio average",null,128839.3838490566,null,null,null,null,null,null,null,null,14535.568943396229,null,"Non-ratio average",null,117060.14808356673,null,null,null,null,null,null,null,null,33530.7077230781]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.25E-2,4.9295774647887321E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,4.9295774647887321E-2,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,3.5211267605633804E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,2,2,3,1,1,1,3,1,null,null,0,0,0,0,1,6,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,0,0,3,4,0,2,1,1,null,null,0,0,2,1,0,2,3,0,8,2,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,2,1,2,1,4,1,5,1,0,null,null,3,3,0,1,3,1,5,1,5,1,0]
[null,null,null,null,-0.6,{"$f":"Q70","v":4.1666666666666664E-2},{"$f":"R70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.1666666666666664E-2},{"$f":"R80","v":0},null,null,null,null,5,1,0,0,4,3,2,3,0,1,3,null,null,6,4,4,3,5,5,6,5,3,8,3]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":7.2916666666666657E-2},{"$f":"R71","v":2.1126760563380281E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.2916666666666657E-2},{"$f":"R70+R81","v":2.1126760563380281E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,2,0,3,2,1,0,2,1,2,1,null,null,2,2,2,2,6,2,2,3,1,3,8]
[null,null,null,null,-0.29999999999999993,0.17708333333333331,2.8169014084507043E-2,null,null,null,null,null,null,null,null,null,0.17708333333333331,2.8169014084507043E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":1.663512016313158E-4},{"$f":"T72","v":1.663512016313158E-4},null,0,1,4,0,1,0,0,3,2,2,4,null,null,0,7,4,3,1,1,1,6,0,1,5]
[null,null,null,null,-0.14999999999999994,0.3125,7.0422535211267609E-2,null,null,null,null,null,null,null,null,null,0.3125,7.0422535211267609E-2,"Y's",0,1,null,0,1,1,3,0,0,1,0,0,1,1,null,null,1,0,0,4,1,0,0,2,0,0,1]
[null,null,null,null,0,0.54166666666666663,0.1619718309859155,null,null,null,null,null,null,null,null,null,0.54166666666666663,0.1619718309859155,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,0,0,2,1,1,0,0,0,0,0,0,null,null,1,0,2,2,0,0,0,0,0,1,0]
[null,null,null,null,0.15,0.85416666666666663,0.65492957746478875,null,null,null,null,null,null,null,null,null,0.85416666666666663,0.65492957746478875,null,null,null,null,0,1,2,1,0,0,0,2,1,1,0,null,null,0,0,3,1,0,0,0,0,0,0,0]
[null,null,null,null,0.3,0.96875,0.9859154929577465,null,null,null,null,null,null,null,null,null,0.96875,0.9859154929577465,null,null,null,null,2,1,null,1,0,1,0,null,null,null,1,null,null,4,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",12,12,12,12,12,12,12,12,12,12,12,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.3836852968840334,0.5567380407806638,0.37866684752797791,-0.22702797125765364,-2.4848691698164997E-2,-6.2083044617515411E-2,0.10945211535174343,0.90816533184251458,6.9621923675903238E-2,9.4007943762364543E-2,-7.1795199280782387E-2,null,"Average",1.6895883738173243,0.53148093486919468,0.36739393894081979,0.15990765628734227,2.8076196290499657E-2,1.6136875503164009E-2,0.17557756108968794,0.80244644511128727,2.8217965314500205E-2,5.5328541049847101E-2,0.11400704852436643]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,139591.89583333334,null,null,null,null,null,null,null,null,-18001.334999999988,null,"Non-ratio average",null,282258.30182422971,null,null,null,null,null,null,null,null,60546.736112745144]
[null,null,null,null,"Count",{"$f":"F58","v":96},{"$f":"G58","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":4.1666666666666664E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":1.663512016313158E-4},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.12646658012721079},null,null,null,null,null,null,null,null,null,3.125E-2,2.1126760563380281E-2,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10416666666666667,7.0422535211267607E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13541666666666666,4.2253521126760563E-2,null,null,null,null,0,6,9,10,8,9,0,3,1,11,7,null,null,0,3,7,13,7,17,0,1,0,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22916666666666666,9.154929577464789E-2,null,null,null,null,5,1,14,1,3,7,18,1,6,12,1,null,null,3,2,30,4,8,11,21,6,8,31,2]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.3125,0.49295774647887325,null,null,null,null,5,3,3,7,10,14,12,10,11,8,1,null,null,6,4,15,6,22,36,36,11,20,16,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11458333333333333,0.33098591549295775,null,null,null,null,3,5,9,8,14,6,8,3,8,7,6,null,null,6,10,7,13,30,10,14,11,26,16,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,1.4084507042253521E-2,null,null,null,null,4,7,3,6,4,5,5,10,6,4,14,null,null,5,21,8,22,9,4,2,20,11,6,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,8,2,4,6,2,0,10,4,1,5,null,null,8,11,6,10,5,3,7,21,8,4,18]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,5,3,5,1,1,1,2,6,1,8,null,null,6,12,5,8,1,1,1,6,3,2,12]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,2,6,0,0,0,1,2,0,3,null,null,4,7,1,6,0,0,0,2,3,1,3]
[null,null,null,null,-0.1,{"$f":"Q91","v":7.2916666666666671E-2},{"$f":"R91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":7.2916666666666671E-2},{"$f":"R101","v":0},null,null,null,null,3,3,2,0,0,0,2,7,3,3,2,null,null,1,5,3,0,0,0,0,4,3,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":0.13541666666666669},{"$f":"R92","v":2.8169014084507043E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13541666666666669},{"$f":"R91+R102","v":2.8169014084507043E-2},null,null,null,null,23,6,null,0,1,3,1,null,null,null,0,null,null,43,7,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.35416666666666669,0.10563380281690141,null,null,null,null,null,null,null,null,null,0.35416666666666669,0.10563380281690141,"Your Farm Line-Return on Assets",null,null,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",82,82,82,82,82,82,82,82,82,82,82]
[null,null,null,null,1.9999999999999997E-2,0.75,0.33098591549295775,null,null,null,null,null,null,null,null,null,0.75,0.33098591549295775,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":3.1424169044899372E-5},{"$f":"T94","v":3.1424169044899372E-5},"Average",2.0586468046945017,0.47709999660888991,0.17427941489570298,-0.15747876338591574,-1.6097692291516828E-2,-2.6744742269044289E-2,0.10222135318695638,0.75425076854505402,8.4868138687103828E-2,7.0617073039415321E-2,9.0264019728426639E-2,null,"Average",2.0292629837894003,0.5584339208989495,0.19188827877177203,-6.0930437184635422E-2,-8.9417978017215724E-3,-2.2465419636285518E-2,0.14675420389034052,0.74594955476607916,6.809307615591037E-2,5.2360830967223312E-2,0.13359653811078737]
[null,null,null,null,0.06,0.90625,0.76056338028169013,null,null,null,null,null,null,null,null,null,0.90625,0.76056338028169013,"Y's",0,1,"Non-ratio average",null,50020.28127659575,null,null,null,null,null,null,null,null,9463.4912765957433,null,"Non-ratio average",null,80845.198343641139,null,null,null,null,null,null,null,null,19340.942978900504]
[null,null,null,null,0.1,0.9375,0.95774647887323938,null,null,null,null,null,null,null,null,null,0.9375,0.95774647887323938,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,0.97916666666666663,1,null,null,null,null,null,null,null,null,null,0.97916666666666663,1,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,0.98958333333333326,1,null,null,null,null,null,null,null,null,null,0.98958333333333326,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0.98958333333333326,1,null,null,null,null,null,null,null,null,null,0.98958333333333326,1,null,null,null,null,0,1,5,6,6,10,0,0,0,3,1,null,null,0,1,0,0,0,6,0,0,0,1,0]
[null,null,null,null,"More",{"$f":"Q100","v":0.99999999999999989},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,1,1,6,4,2,3,8,1,6,5,3,null,null,1,2,15,0,2,5,7,3,5,15,0]
[null,null,null,null,"Count",{"$f":"F80","v":96},{"$f":"G80","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":7.2916666666666671E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,4,3,6,6,8,11,14,3,6,10,5,null,null,3,1,7,4,10,10,15,5,10,12,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":3.1424169044899372E-5},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":3.3086684950618159E-2},null,null,null,null,null,null,null,null,null,6.25E-2,2.8169014084507043E-2,null,null,null,null,8,8,2,1,12,5,5,3,9,9,8,null,null,5,8,2,7,12,11,6,11,13,2,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21875,7.746478873239436E-2,null,null,null,null,1,3,2,3,2,2,5,6,4,2,7,null,null,4,5,3,7,8,3,5,11,6,4,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39583333333333331,0.22535211267605634,null,null,null,null,0,5,3,8,2,1,0,6,2,4,5,null,null,2,8,4,9,5,0,3,5,3,3,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15625,0.42957746478873238,null,null,null,null,1,6,3,3,1,0,1,5,2,0,3,null,null,2,7,3,10,0,1,1,3,0,1,7]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,3.125E-2,0.19718309859154928,null,null,null,null,3,2,1,1,0,0,0,6,2,0,1,null,null,2,3,1,1,1,0,1,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,4.2253521126760563E-2,null,null,null,null,0,2,5,1,0,0,0,3,2,0,0,null,null,0,1,3,0,0,1,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,0,null,null,null,null,15,2,null,0,0,1,0,null,null,null,0,null,null,19,2,null,0,0,1,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,0,null,null,null,"Average",1.5290199686617403,0.40291760457650772,0.26691715366662688,-8.6625057615604753E-2,-1.1737532008991159E-2,-2.9966578009395086E-2,0.13549811488814228,0.85684743298595345,6.1264144743293746E-2,5.6613307086797848E-2,2.527511518395445E-2,null,"Average",2.3334173631736008,0.45978206949850481,0.19218244152350444,4.8003772617733455E-2,8.1935039035210804E-3,-1.1297285655017934E-3,0.17068458282993892,0.72188446818403984,5.9589475631115933E-2,4.0622957718828172E-2,0.17790309846601601]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,162099.59181818183,null,null,null,null,null,null,null,null,10168.545151515151,null,"Non-ratio average",null,122551.80903696734,null,null,null,null,null,null,null,null,47418.870801274024]
[null,null,null,null,-0.1,{"$f":"Q112","v":8.3333333333333329E-2},{"$f":"R112","v":5.6338028169014086E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":8.3333333333333329E-2},{"$f":"R122","v":5.6338028169014086E-2}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.32291666666666669},{"$f":"R113","v":0.11971830985915494},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.32291666666666669},{"$f":"R112+R123","v":0.11971830985915494},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.61458333333333337,0.27464788732394363,null,null,null,null,null,null,null,null,null,0.61458333333333337,0.27464788732394363,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.84375,0.69718309859154926,null,null,null,null,null,null,null,null,null,0.84375,0.69718309859154926,"Your Farm Line-Return on Equity",null,null,null,0,9,15,5,7,11,0,1,0,12,4,null,null,0,1,7,1,1,5,0,0,0,3,0]
[null,null,null,null,0.1,0.89583333333333337,0.88732394366197176,null,null,null,null,null,null,null,null,null,0.89583333333333337,0.88732394366197176,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.1620022138671414E-2},{"$f":"T116","v":-1.1620022138671414E-2},null,12,3,18,4,5,14,15,3,6,27,0,null,null,5,5,38,0,3,6,5,4,5,50,0]
[null,null,null,null,0.15000000000000002,0.92708333333333337,0.95070422535211263,null,null,null,null,null,null,null,null,null,0.92708333333333337,0.95070422535211263,"Y's",0,1,null,9,9,11,7,26,31,27,8,8,18,7,null,null,6,5,6,3,11,20,24,22,17,19,0]
[null,null,null,null,0.2,0.9375,0.98591549295774639,null,null,null,null,null,null,null,null,null,0.9375,0.98591549295774639,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,12,11,9,19,26,8,13,8,16,5,16,null,null,5,9,10,7,31,37,20,29,20,6,3]
[null,null,null,null,0.25,0.9375,0.98591549295774639,null,null,null,null,null,null,null,null,null,0.9375,0.98591549295774639,null,null,null,null,1,10,8,19,2,2,3,17,6,1,20,null,null,5,17,6,14,29,10,14,20,25,3,18]
[null,null,null,null,0.3,0.95833333333333337,0.98591549295774639,null,null,null,null,null,null,null,null,null,0.95833333333333337,0.98591549295774639,null,null,null,null,2,7,1,10,2,1,7,20,12,5,16,null,null,7,11,6,40,7,1,10,7,9,1,40]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,1,6,4,3,0,0,1,6,9,1,4,null,null,4,15,6,17,1,2,7,0,3,1,20]
[null,null,null,null,"Count",{"$f":"F101","v":96},{"$f":"G101","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":8.3333333333333329E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":5.6338028169014086E-2},null,null,null,null,1,3,0,3,1,0,4,4,5,0,3,null,null,3,4,1,1,0,0,1,1,4,0,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":-1.1620022138671414E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":2.9099812376816032E-2},null,null,null,null,null,null,null,null,null,0.23958333333333334,6.3380281690140844E-2,null,null,null,null,3,4,5,0,0,1,0,4,9,2,1,null,null,1,2,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29166666666666669,0.15492957746478872,null,null,null,null,30,9,null,1,2,3,1,null,null,null,0,null,null,47,14,null,0,0,2,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22916666666666666,0.42253521126760563,null,null,null,"Count",71,71,71,71,71,71,71,71,71,71,71,null,"Count",83,83,83,83,83,83,83,83,83,83,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,0.19014084507042253,null,null,null,"Average",2.2597668366738239,0.46497506172414338,0.13513981727608795,-0.11108361799172294,-1.7244530214887626E-2,-2.6001328646146661E-2,0.15523918401876818,0.77002672462740385,0.11509687895253871,3.8591849887354396E-2,7.6284546532703057E-2,null,"Average",4.5118404788619717,0.67232174566801028,0.13347806736693979,6.754046866110365E-2,1.5229573647068098E-2,1.0019491735467808E-2,0.22548812510444963,0.65934138034637313,9.2764608071908727E-2,2.7799802388422206E-2,0.22009420919329648]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.125E-2,6.3380281690140844E-2,null,null,null,"Non-ratio average",null,109157.87126760562,null,null,null,null,null,null,null,null,17908.613591549303,null,"Non-ratio average",null,184031.20320693243,null,null,null,null,null,null,null,null,60245.265600439838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,3.5211267605633804E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,1.4084507042253521E-2,null,null,null,null,1,2,1,1,1,3,0,0,0,1,0,null,null,0,0,0,0,0,5,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,2,1,3,0,2,5,0,null,null,0,0,3,0,2,0,3,2,1,7,0]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,7,5,1,2,3,3,4,3,5,5,2,null,null,3,3,5,0,2,9,9,1,10,8,0]
[null,null,null,null,0.1,{"$f":"Q134","v":0.15625},{"$f":"R134","v":1.4084507042253521E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.15625},{"$f":"R133+R144","v":1.4084507042253521E-2},null,null,null,null,5,2,1,3,2,2,4,5,6,3,3,null,null,5,3,5,1,13,5,2,6,5,5,2]
[null,null,null,null,0.2,0.44791666666666669,0.22535211267605634,null,null,null,null,null,null,null,null,null,0.44791666666666669,0.22535211267605634,null,null,null,null,0,2,2,2,3,2,2,1,2,0,4,null,null,6,7,3,7,5,3,4,8,5,4,11]
[null,null,null,null,0.30000000000000004,0.6875,0.55633802816901412,null,null,null,null,null,null,null,null,null,0.6875,0.55633802816901412,null,null,null,null,1,1,2,1,5,1,2,4,2,1,3,null,null,2,4,1,11,1,0,2,7,3,0,9]
[null,null,null,null,0.4,0.8125,0.76056338028169024,null,null,null,null,null,null,null,null,null,0.8125,0.76056338028169024,"Your Farm Line-Asset Turnover Rate",null,null,null,0,2,2,4,0,1,1,3,0,1,5,null,null,1,2,1,4,0,0,0,0,0,0,2]
[null,null,null,null,0.5,0.86458333333333337,0.87323943661971837,null,null,null,null,null,null,null,null,null,0.86458333333333337,0.87323943661971837,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.18890256719963325},{"$f":"T138","v":0.18890256719963325},null,1,0,2,2,0,1,0,1,0,0,0,null,null,2,2,3,1,0,0,2,0,0,0,0]
[null,null,null,null,0.6,0.91666666666666674,0.90845070422535212,null,null,null,null,null,null,null,null,null,0.91666666666666674,0.90845070422535212,"Y's",0,1,null,0,2,4,1,0,0,0,0,0,1,0,null,null,0,1,3,0,1,0,0,0,0,0,0]
[null,null,null,null,0.7,0.92708333333333337,0.95070422535211274,null,null,null,null,null,null,null,null,null,0.92708333333333337,0.95070422535211274,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,2,1,null,1,1,3,1,null,null,null,0,null,null,5,2,null,0,0,2,2,null,null,null,0]
[null,null,null,null,0.8,0.94791666666666674,0.971830985915493,null,null,null,null,null,null,null,null,null,0.94791666666666674,0.971830985915493,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.4369318983312249,0.46943564976377039,0.35314301642007462,0.17671698254252166,3.3092968250271582E-2,2.8209326829134421E-2,0.18726535375460446,0.70980808088581582,4.7370835094684996E-2,5.3107567315467799E-2,0.1897135167040315,null,"Average",1.7569684125259659,0.62466278777454554,0.29814826457925803,8.1572961743965361E-2,1.4223000849811412E-2,2.0559347096672205E-3,0.17435925514698633,0.76992000391084592,5.8865824418624327E-2,5.1562707248218403E-2,0.11965146442231094]
[null,null,null,null,"Count",{"$f":"F122","v":96},{"$f":"G122","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,318057.78952941176,null,null,null,null,null,null,null,null,128537.02482352937,null,"Non-ratio average",null,327254.52576445119,null,null,null,null,null,null,null,null,62684.193796858446]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.18890256719963325},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.26162393983720261},null,null,null,null,null,null,null,null,null,0.15625,1.4084507042253521E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29166666666666669,0.21126760563380281,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23958333333333334,0.33098591549295775,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0.20422535211267606,null,null,null,null,0,3,14,3,5,18,0,0,0,11,1,null,null,0,3,5,2,6,11,0,1,0,4,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,0.11267605633802817,null,null,null,null,5,2,15,5,11,9,17,3,7,29,2,null,null,3,1,32,3,1,11,7,2,9,48,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,3.5211267605633804E-2,null,null,null,null,9,9,14,11,22,29,26,9,15,15,6,null,null,11,10,17,3,19,42,33,13,20,26,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,4.2253521126760563E-2,null,null,null,null,9,14,8,20,26,13,11,16,16,9,18,null,null,11,13,14,6,51,29,29,44,37,17,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,2.1126760563380281E-2,null,null,null,null,7,14,7,17,7,3,6,13,12,5,20,null,null,10,29,16,38,19,5,11,25,24,4,30]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,2.8169014084507043E-2,null,null,null,null,3,12,5,10,2,1,8,20,9,3,18,null,null,2,14,7,37,3,3,11,14,4,3,54]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,7,3,9,1,0,1,9,10,2,9,null,null,5,8,4,11,5,2,6,4,8,2,12]
[null,null,null,null,0.4,{"$f":"Q154","v":0},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,2,4,2,1,0,2,1,2,1,1,2,null,null,4,7,2,4,0,0,1,0,1,0,3]
[null,null,null,null,0.5,{"$f":"Q155","v":4.1666666666666664E-2},{"$f":"R155","v":2.8169014084507043E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":4.1666666666666664E-2},2.8169014084507043E-2,null,null,null,null,3,2,8,0,1,0,1,4,6,1,0,null,null,2,8,7,0,0,0,1,1,1,0,0]
[null,null,null,null,0.6,0.13541666666666666,0.23239436619718309,null,null,null,null,null,null,null,null,null,0.13541666666666666,0.23239436619718309,null,null,null,null,36,9,null,0,1,1,5,null,null,null,0,null,null,56,11,null,0,0,1,5,null,null,null,0]
[null,null,null,null,0.7,0.38541666666666663,0.676056338028169,null,null,null,null,null,null,null,null,null,0.38541666666666663,0.676056338028169,null,null,null,"Count",76,76,76,76,76,76,76,76,76,76,76,null,"Count",104,104,104,104,104,104,104,104,104,104,104]
[null,null,null,null,0.79999999999999993,0.59375,0.88732394366197176,null,null,null,null,null,null,null,null,null,0.59375,0.88732394366197176,null,null,null,"Average",2.4766411927547707,0.50569087101213994,0.20107783832572065,-8.0886234191889686E-2,-1.4483048442116184E-2,-2.8216513807397269E-2,0.17905455219682329,0.75138082963439123,0.10899806205473728,4.2789912396671403E-2,9.6831195914199822E-2,null,"Average",3.6050789100726663,0.63271796041092421,0.19602197588287609,3.2556707100819919E-2,7.2446730974203323E-3,-2.493797759541908E-3,0.22252474966173347,0.68346391117094651,8.2205842668183843E-2,3.9628632897293473E-2,0.19470161326357649]
[null,null,null,null,0.89999999999999991,0.83333333333333337,0.95070422535211263,null,null,null,null,null,null,null,null,null,0.83333333333333337,0.95070422535211263,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,139306.60790789477,null,null,null,null,null,null,null,null,26674.844684210537,null,"Non-ratio average",null,164496.8120376298,null,null,null,null,null,null,null,null,50619.386020970698]
[null,null,null,null,0.99999999999999989,0.9375,0.97183098591549288,null,null,null,null,null,null,null,null,null,0.9375,0.97183098591549288,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.72876219552017352},{"$f":"T160","v":0.72876219552017352}]
[null,null,null,null,1.0999999999999999,0.95833333333333337,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.95833333333333337,0.99999999999999989,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":96},{"$f":"G143","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,0,2,6,1,2,9,0,1,0,6,2,null,null,0,0,2,0,0,0,0,0,0,2,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.72876219552017352},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.66399608864394655},null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,2.8169014084507043E-2,null,null,null,null,1,0,8,3,2,10,10,1,5,16,1,null,null,0,1,12,0,0,5,3,2,2,16,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,0.20422535211267606,null,null,null,null,9,8,12,5,18,22,25,1,13,11,2,null,null,5,4,9,0,4,13,20,9,17,15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.44366197183098594,null,null,null,null,7,7,8,14,23,7,7,12,9,7,8,null,null,3,3,10,2,20,21,9,14,16,7,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20833333333333334,0.21126760563380281,null,null,null,null,5,10,7,15,4,2,7,16,10,8,25,null,null,2,12,5,11,16,3,6,16,6,4,13]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.23958333333333334,6.3380281690140844E-2,null,null,null,null,2,8,4,10,3,1,2,13,8,3,9,null,null,2,13,5,19,4,2,3,3,4,0,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10416666666666667,2.1126760563380281E-2,null,null,null,null,2,4,2,2,0,1,1,5,3,0,3,null,null,2,6,1,11,1,0,2,1,0,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,2.8169014084507043E-2,null,null,null,null,0,4,1,1,0,0,0,1,1,0,2,null,null,3,3,0,2,0,0,1,0,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,0,null,null,null,null,3,2,4,1,0,0,0,2,3,1,0,null,null,5,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,7,null,0,0,0,0,null,null,null,0,null,null,23,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",52,52,52,52,52,52,52,52,52,52,52,null,"Count",45,45,45,45,45,45,45,45,45,45,45]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3465484562556758,0.60053654667945233,0.19586259224909838,-8.5218807362557686E-2,-1.21444780733082E-2,-2.4361326216882188E-2,0.14250936441342502,0.76897052345797401,9.0234259516797186E-2,4.7831472222990883E-2,9.2963744802237902E-2,null,"Average",2.9497440559232628,0.56604767133039791,0.17038710413878796,8.6544738727915529E-2,1.5820674839950016E-2,8.8010771768213744E-3,0.1828034271348139,0.69260857593335678,6.8511720047276833E-2,3.966152484195494E-2,0.19921817917741158]
[null,null,null,null,0,{"$f":"Q175","v":0},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,200664.23332692307,null,null,null,null,null,null,null,null,31063.052999999996,null,"Non-ratio average",null,207160.47322617282,null,null,null,null,null,null,null,null,72909.287263121689]
[null,null,null,null,0.03,{"$f":"Q176","v":2.0833333333333332E-2},{"$f":"R176","v":7.0422535211267607E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":2.0833333333333332E-2},7.0422535211267607E-3]
[null,null,null,null,0.06,0.16666666666666669,0.16901408450704225,null,null,null,null,null,null,null,null,null,0.16666666666666669,0.16901408450704225,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.375,0.46478873239436619,null,null,null,null,null,null,null,null,null,0.375,0.46478873239436619,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.59375,0.81690140845070425,null,null,null,null,null,null,null,null,null,0.59375,0.81690140845070425,null,null,null,null,0,5,22,2,8,21,0,1,0,23,1,null,null,0,1,10,0,5,11,0,3,1,4,0]
[null,null,null,null,0.15,0.80208333333333337,0.92957746478873238,null,null,null,null,null,null,null,null,null,0.80208333333333337,0.92957746478873238,null,null,null,null,9,8,46,4,8,19,20,4,7,66,2,null,null,3,3,51,0,3,4,6,4,6,90,0]
[null,null,null,null,0.18,0.89583333333333337,0.9859154929577465,null,null,null,null,null,null,null,null,null,0.89583333333333337,0.9859154929577465,"Your Farm Line-Depreciation Expense Ratio",null,null,null,18,14,16,11,35,50,45,18,20,33,10,null,null,15,14,28,3,7,25,34,40,23,39,1]
[null,null,null,null,0.21,0.94791666666666674,1,null,null,null,null,null,null,null,null,null,0.94791666666666674,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.11289567218245813},{"$f":"T182","v":0.11289567218245813},null,21,26,14,20,55,35,27,24,28,10,28,null,null,12,24,20,6,43,67,33,55,40,13,4]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1,null,10,25,18,47,22,7,14,41,27,6,45,null,null,19,36,13,19,58,28,29,35,34,4,36]
[null,null,null,null,"Count",{"$f":"F163","v":96},{"$f":"G163","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,5,18,7,38,7,5,14,28,28,1,42,null,null,9,21,12,75,23,11,21,12,22,2,78]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":0.11289567218245813},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":9.4930279417530461E-2},null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,7.0422535211267607E-3,null,null,null,null,4,12,8,19,5,3,11,19,16,2,14,null,null,12,23,3,48,12,3,12,3,18,1,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14583333333333334,0.1619718309859155,null,null,null,null,6,15,9,2,1,1,3,6,4,1,2,null,null,7,16,8,1,0,2,6,1,6,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20833333333333334,0.29577464788732394,null,null,null,null,1,4,4,1,1,0,4,3,14,2,0,null,null,7,7,8,1,1,1,5,0,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21875,0.352112676056338,null,null,null,null,70,17,null,0,2,3,6,null,null,null,0,null,null,69,8,null,0,1,1,7,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.20833333333333334,0.11267605633802817,null,null,null,"Count",144,144,144,144,144,144,144,144,144,144,144,null,"Count",153,153,153,153,153,153,153,153,153,153,153]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,5.6338028169014086E-2,null,null,null,"Average",2.7602546295324362,0.55290272731404033,0.15962017578491056,-1.3110780132715837E-2,-2.603465899777124E-3,-1.0853508998895742E-2,0.19857444586997494,0.74982717845275226,0.11243429193688324,3.2490873050309586E-2,0.10524765656005496,null,"Average",3.5537415914774741,0.6082916853407615,0.17706150443626825,0.12668204366207381,3.5622150546888082E-2,3.3766815076051185E-2,0.28119336819281737,0.65389665781961048,0.10150205486407088,2.7686214483147321E-2,0.21691507283317138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,1.4084507042253521E-2,null,null,null,"Non-ratio average",null,260716.37469444438,null,null,null,null,null,null,null,null,49628.598499999993,null,"Non-ratio average",null,300449.7147199969,null,null,null,null,null,null,null,null,107139.50777526191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,1,0,3,0,0,0,1,0,null,null,0,1,0,0,0,2,0,0,0,1,0]
[null,null,null,null,0,{"$f":"Q196","v":0.10416666666666667},{"$f":"R196","v":3.5211267605633804E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.10416666666666667},{"$f":"R205","v":3.5211267605633804E-2},null,null,null,null,1,0,4,0,1,3,1,1,2,7,1,null,null,2,1,10,0,0,2,0,1,0,13,0]
[null,null,null,null,0.03,{"$f":"Q197","v":0.38541666666666669},{"$f":"R197","v":0.40140845070422537},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.38541666666666669},0.40140845070422537,null,null,null,null,3,3,2,0,5,4,7,3,7,6,2,null,null,4,4,5,0,2,6,12,3,14,6,0]
[null,null,null,null,0.06,0.63541666666666674,0.83098591549295775,null,null,null,null,null,null,null,null,null,0.63541666666666674,0.83098591549295775,null,null,null,null,5,3,2,3,4,3,3,2,5,2,2,null,null,10,6,4,0,12,13,11,13,7,7,0]
[null,null,null,null,0.09,0.84375000000000011,0.92253521126760563,null,null,null,null,null,null,null,null,null,0.84375000000000011,0.92253521126760563,null,null,null,null,4,4,5,3,4,3,4,7,3,4,6,null,null,2,7,1,9,14,7,3,13,9,4,16]
[null,null,null,null,0.12,0.89583333333333348,0.97887323943661975,null,null,null,null,null,null,null,null,null,0.89583333333333348,0.97887323943661975,null,null,null,null,1,2,4,6,4,2,3,4,1,0,5,null,null,0,0,4,10,4,3,5,3,3,1,12]
[null,null,null,null,0.15,0.93750000000000011,0.99295774647887325,null,null,null,null,null,null,null,null,null,0.93750000000000011,0.99295774647887325,null,null,null,null,0,3,2,5,1,0,0,2,1,0,4,null,null,1,2,5,11,1,0,0,0,0,1,5]
[null,null,null,null,0.18,0.96875000000000011,1,null,null,null,null,null,null,null,null,null,0.96875000000000011,1,null,null,null,null,0,0,0,2,1,1,2,0,0,0,0,null,null,0,4,3,3,0,0,1,0,0,0,0]
[null,null,null,null,0.21,0.98958333333333348,1,null,null,null,null,null,null,null,null,null,0.98958333333333348,1,"Your Farm Line-Interest Expense Ratio",null,null,null,0,2,1,0,0,0,0,1,1,0,0,null,null,1,5,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",1.0000000000000002,1,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.8502523824569807E-2},{"$f":"T204","v":4.8502523824569807E-2},null,6,2,null,0,0,1,0,null,null,null,0,null,null,13,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":96},{"$f":"G184","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":0.10416666666666667},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":3.5211267605633804E-2},"Y's",0,1,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",33,33,33,33,33,33,33,33,33,33,33]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":4.8502523824569807E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.7936030584074451E-2},null,null,null,null,null,null,null,null,null,0.28125,0.36619718309859156,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",1.8054708038295442,0.54768776663688867,0.32128505804431468,9.1189982266287301E-2,2.2606078647160244E-2,1.3838208097433019E-2,0.24790089969693582,0.74882153712685984,6.6418465947231276E-2,4.1963540483696868E-2,0.14279645644221195,null,"Average",2.4138565970827113,0.70990778316958469,0.2416575340783142,0.16187393988542814,3.6332107236834936E-2,3.2581193521085558E-2,0.22444692000794098,0.68618717937188978,7.5802873860932748E-2,4.5342603445170618E-2,0.19266734332200594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.42957746478873238,null,null,null,"Non-ratio average",null,383598.12,null,null,null,null,null,null,null,null,100014.01449999999,null,"Non-ratio average",null,452705.49474025902,null,null,null,null,null,null,null,null,122863.23244612789]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20833333333333334,9.154929577464789E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2083333333333336E-2,5.6338028169014086E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,4.1666666666666664E-2,1.4084507042253521E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,7.0422535211267607E-3,null,null,null,null,0,3,10,4,7,8,0,0,0,10,3,null,null,0,2,2,0,0,8,0,0,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0833333333333332E-2,0,null,null,null,null,9,10,17,3,6,23,15,4,2,27,0,null,null,3,1,35,3,4,9,2,4,1,52,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0416666666666666E-2,0,null,null,null,null,22,18,14,10,21,28,28,9,14,24,6,null,null,7,7,17,1,11,22,30,29,23,61,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,15,10,13,38,22,23,24,20,20,23,null,null,27,35,31,6,32,60,47,63,42,13,6]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,14,18,22,15,5,12,20,21,5,31,null,null,10,37,24,13,61,27,29,30,50,8,32]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,13,10,30,3,3,5,23,20,4,24,null,null,22,21,14,70,28,9,16,9,16,2,81]
[null,null,null,null,-0.45,{"$f":"Q217","v":3.125E-2},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.125E-2},{"$f":"R227","v":0},null,null,null,null,4,8,6,11,4,1,5,10,9,3,9,null,null,10,20,7,47,6,5,5,3,8,1,17]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":3.125E-2},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.125E-2},{"$f":"R217+R228","v":0},null,null,null,null,3,3,2,3,1,0,1,2,5,2,0,null,null,2,9,7,2,0,0,6,4,2,0,2]
[null,null,null,null,-0.15000000000000005,9.375E-2,2.8169014084507043E-2,null,null,null,null,null,null,null,null,null,9.375E-2,2.8169014084507043E-2,null,null,null,null,2,7,9,0,0,2,2,4,5,1,0,null,null,4,4,5,0,0,0,3,0,0,0,0]
[null,null,null,null,0,0.33333333333333337,7.0422535211267609E-2,null,null,null,null,null,null,null,null,null,0.33333333333333337,7.0422535211267609E-2,null,null,null,null,32,5,null,0,1,4,5,null,null,null,0,null,null,57,6,null,0,0,2,4,null,null,null,0]
[null,null,null,null,0.15,0.65625,0.29577464788732394,null,null,null,null,null,null,null,null,null,0.65625,0.29577464788732394,null,null,null,"Count",96,96,96,96,96,96,96,96,96,96,96,null,"Count",142,142,142,142,142,142,142,142,142,142,142]
[null,null,null,null,0.3,0.90625,0.86619718309859151,null,null,null,null,null,null,null,null,null,0.90625,0.86619718309859151,null,null,null,"Average",2.06045712148891,0.42216113359106,0.22564845347966642,1.663512016313158E-4,3.1424169044899372E-5,-1.1620022138671414E-2,0.18890256719963325,0.72876219552017352,0.11289567218245813,4.8502523824569807E-2,0.10983960847279822,null,"Average",3.0089687377348824,0.55071356346500044,0.22122716582283949,0.12646658012721079,3.3086684950618159E-2,2.9099812376816032E-2,0.26162393983720261,0.66399608864394655,9.4930279417530461E-2,3.7936030584074451E-2,0.20313760135444875]
[null,null,null,null,0.44999999999999996,1,0.98591549295774639,null,null,null,null,null,null,null,null,null,1,0.98591549295774639,null,null,null,"Non-ratio average",null,188488.98912499999,null,null,null,null,null,null,null,null,49041.835260416672,null,"Non-ratio average",null,273307.07426256139,null,null,null,null,null,null,null,null,100812.74038282756]
[null,null,null,null,0.6,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.10983960847279822},{"$f":"T226","v":0.10983960847279822},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":96},{"$f":"G205","v":142},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":3.125E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,null,0,1,5,1,3,8,0,0,0,5,0,null,null,0,0,1,0,0,4,0,0,0,2,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.10983960847279822},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.20313760135444875},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,4,8,19,3,3,8,9,0,1,21,2,null,null,0,0,24,0,1,3,3,2,1,35,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,6.25E-2,2.8169014084507043E-2,null,null,null,null,15,10,9,6,14,36,40,6,11,22,6,null,null,7,7,14,0,3,13,25,11,26,34,1]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":49041.835260416672},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":100812.74038282756},null,null,null,null,null,null,null,null,null,0.23958333333333334,4.2253521126760563E-2,null,null,null,null,14,14,14,9,42,22,15,16,20,25,13,null,null,12,18,26,3,31,54,40,47,33,22,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32291666666666669,0.22535211267605634,null,null,null,null,8,14,14,24,16,5,6,26,24,3,38,null,null,15,24,17,6,52,20,17,29,23,2,20]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.25,0.57042253521126762,null,null,null,null,3,8,6,27,1,0,7,17,12,1,18,null,null,12,23,10,54,9,2,7,6,12,2,63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.375E-2,0.11971830985915492,null,null,null,null,3,8,4,9,0,0,1,5,9,0,2,null,null,8,9,2,32,1,1,3,1,1,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.4084507042253521E-2,null,null,null,null,1,5,4,0,0,0,0,7,1,0,0,null,null,3,7,0,2,0,0,2,1,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,1,4,0,0,0,1,2,1,2,0,null,null,4,5,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,29,10,null,0,0,0,0,null,null,null,0,null,null,36,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",79,79,79,79,79,79,79,79,79,79,79,null,"Count",97,97,97,97,97,97,97,97,97,97,97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.9912143938965465,0.4942314868687912,0.22484711542669147,-1.2027894914776245E-2,-2.042740312723894E-3,-1.4500772656270516E-2,0.16983356831746108,0.77142922987642137,9.8620587127377854E-2,5.0011573284341616E-2,7.9938609711858996E-2,null,"Average",2.886252403452783,0.55555620591840826,0.2064748153791636,0.12480558085948275,2.8601818138645031E-2,2.4096354579041728E-2,0.22917098691962748,0.68500097883146216,8.1860688792622316E-2,3.8458631493560262E-2,0.19467970088235578]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,286421.123556962,null,null,null,null,null,null,null,null,46326.685000000005,null,"Non-ratio average",null,319543.826126297,null,null,null,null,null,null,null,null,111975.52259583127]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,9,0,3,10,0,1,1,17,0,null,null,0,0,1,0,0,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,5,23,1,9,12,6,1,1,46,3,null,null,2,1,30,0,0,0,2,5,3,68,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,11,23,5,17,39,29,11,9,25,3,null,null,6,7,21,0,1,12,6,21,11,26,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,20,15,12,41,26,17,17,22,7,27,null,null,13,22,20,0,16,25,30,42,33,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,15,10,36,16,6,16,36,28,4,37,null,null,7,18,7,4,34,37,17,22,37,3,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,14,8,31,12,7,14,18,26,2,29,null,null,8,18,9,38,32,17,10,12,10,0,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,9,10,18,4,2,10,14,7,3,6,null,null,2,13,7,53,13,7,17,0,6,0,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,9,0,2,3,2,5,5,4,0,0,null,null,4,16,3,7,6,1,8,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,7,0,0,0,1,2,7,1,0,null,null,1,5,4,0,0,0,5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,12,null,0,0,1,7,null,null,null,0,null,null,59,2,null,0,0,1,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",105,105,105,105,105,105,105,105,105,105,105,null,"Count",102,102,102,102,102,102,102,102,102,102,102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3998841444000836,0.45423213275546864,0.23357806383144047,6.6971565401748659E-2,1.8594389933634096E-2,1.199585142417325E-2,0.27764604010806937,0.76013228971846436,0.10576602843619329,3.3035093345362837E-2,0.10106658849997946,null,"Average",4.0177771219499219,0.58754890414766192,0.2016640492554776,0.17852038051351055,6.2452350072948457E-2,6.6572102665806737E-2,0.34983316690960126,0.66643582351649455,9.3539059235800817E-2,2.5140409446984743E-2,0.2148847078007195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,571575.92383809527,null,null,null,null,null,null,null,null,127175.56624761902,null,"Non-ratio average",null,681551.53946870507,null,null,null,null,null,null,null,null,249264.36314662307]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,2,0,0,1,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,2,0,0,3,0,0,0,5,0,null,null,0,0,2,0,0,1,0,0,0,14,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,3,0,3,5,11,1,5,11,2,null,null,4,4,5,0,2,8,5,1,10,14,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4,8,3,13,10,9,8,7,5,3,null,null,5,7,7,2,9,10,10,6,11,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,2,5,3,2,7,3,1,13,null,null,9,8,8,1,15,9,8,17,6,1,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,14,2,0,1,6,3,1,6,null,null,2,5,4,16,2,1,5,6,3,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5,1,3,0,0,1,2,4,0,0,null,null,3,4,4,11,1,1,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,1,2,1,1,0,0,1,0,0,null,null,2,2,1,1,2,1,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,1,0,0,1,0,0,null,null,1,0,0,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2,null,0,0,0,0,null,null,null,0,null,null,5,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.8755302106158251,0.55049253266981013,0.27022310839527314,9.1593972950457098E-2,1.9047188365725359E-2,1.1649766209486776E-2,0.20795242036316,0.76322780968978154,9.3170501941077469E-2,4.2406483223083033E-2,0.10119520514605823,null,"Average",1.9954448975110757,0.52740777229695446,0.31342841661620513,0.14030771459340954,4.1818865428619352E-2,4.4417545662312451E-2,0.29805107687630772,0.74178799665018125,7.8155982917285594E-2,3.344981222109164E-2,0.14660620821144105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,897684.39891666675,null,null,null,null,null,null,null,null,165018.32725000003,null,"Non-ratio average",null,701109.3234601256,null,null,null,null,null,null,null,null,194890.90766812596]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,0,0,1,9,0,0,0,1,1,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5,7,1,5,6,4,1,0,15,0,null,null,3,2,5,0,0,3,0,0,0,33,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,9,0,8,15,12,4,5,19,5,null,null,6,7,16,0,0,6,9,14,8,21,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,13,12,7,20,14,14,15,11,7,11,null,null,11,14,9,0,10,14,12,21,24,9,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,10,15,10,4,9,8,15,5,17,null,null,11,14,13,2,26,24,11,22,24,1,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8,1,18,5,0,4,15,8,1,13,null,null,5,13,10,31,20,13,16,8,5,0,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,3,9,1,1,3,4,8,2,4,null,null,4,9,6,30,8,5,10,0,2,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,1,0,0,0,3,1,0,0,null,null,0,4,5,2,1,0,2,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,7,0,1,1,2,1,3,1,0,null,null,1,2,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,null,0,0,1,3,null,null,null,0,null,null,24,0,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",51,51,51,51,51,51,51,51,51,51,51,null,"Count",65,65,65,65,65,65,65,65,65,65,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.6198384101587882,0.28207506972364793,0.28567158699518025,3.1954747542473488E-2,7.8916812680137755E-3,-5.3691782183200197E-3,0.24696428152105851,0.7687274753193859,0.11293331730443321,4.695777967182261E-2,7.1381427704358541E-2,null,"Average",2.5555633172240086,0.50856747625931309,0.2756365469772703,0.17288329912108269,5.4381650417979308E-2,5.9505220104244645E-2,0.31455699130250803,0.68000082210769175,9.35321241004861E-2,3.3464917875550997E-2,0.19300213591627077]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,267438.38237254898,null,null,null,null,null,null,null,null,67677.493000000017,null,"Non-ratio average",null,619128.42714800371,null,null,null,null,null,null,null,null,234960.1860601831]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,3,0,2,13,0,0,0,5,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,17,0,4,6,4,2,2,34,2,null,null,0,0,14,0,0,2,0,0,1,32,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,13,21,4,13,26,34,7,10,22,8,null,null,4,4,16,0,1,5,9,10,12,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,19,11,7,35,33,26,23,35,18,12,null,null,10,14,13,0,14,29,22,18,36,12,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,14,10,27,30,11,11,21,23,6,34,null,null,7,11,6,5,28,20,15,24,9,0,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,15,10,31,8,3,9,22,13,4,30,null,null,4,22,8,26,14,3,8,10,5,1,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,13,10,18,0,0,4,10,7,2,4,null,null,5,9,4,30,6,1,3,2,1,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,3,5,0,0,0,5,0,1,2,null,null,3,1,0,3,0,1,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,7,0,0,0,3,2,2,0,0,null,null,6,3,3,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,3,null,0,0,0,1,null,null,null,0,null,null,25,0,null,0,1,2,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",92,92,92,92,92,92,92,92,92,92,92,null,"Count",64,64,64,64,64,64,64,64,64,64,64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0848256869621222,0.45206153301217694,0.26369026193872935,6.5002480051438188E-2,1.3722114401729924E-2,4.2742681611940359E-3,0.21110139783699411,0.76535517011653431,9.7839133840594755E-2,4.6613926141410481E-2,9.0191769901460217E-2,null,"Average",2.7407150442845758,0.52048619407607122,0.25115946831254421,0.15809581279895832,4.8946939918736901E-2,5.0737628956660244E-2,0.3096030125793402,0.72163491125534895,7.4628455712240277E-2,3.1887414945920109E-2,0.17184921808649076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,583027.95550000016,null,null,null,null,null,null,null,null,116321.16286956529,null,"Non-ratio average",null,795298.85902398953,null,null,null,null,null,null,null,null,262584.26952315232]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,2,5,7,0,0,0,5,0,null,null,0,0,1,1,3,6,0,0,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,0,2,2,1,0,5,9,0,null,null,0,0,8,1,2,4,1,1,2,20,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,3,3,3,4,7,2,10,7,1,null,null,3,3,4,2,6,9,7,0,16,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,11,2,3,6,6,3,2,6,1,5,null,null,8,21,1,4,9,6,10,2,14,6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,3,5,4,2,4,8,2,1,9,null,null,4,7,8,8,10,7,4,14,2,1,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,9,4,3,7,6,1,0,7,null,null,5,1,6,13,3,1,7,16,1,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,2,0,0,1,4,0,1,2,null,null,1,1,2,5,1,1,2,1,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,2,0,0,0,0,2,0,0,0,null,null,5,2,5,1,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,0,0,0,0,0,0,0,0,null,null,2,0,0,0,1,1,1,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,1,null,0,0,0,1,null,null,null,0,null,null,7,0,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.5314291618110643,0.45492052999191046,0.19302925659128436,5.3416519105164775E-2,1.378037107994092E-2,8.0651908034870753E-3,0.25797957842985902,0.77596316659783704,7.1619339835215998E-2,2.031878188565377E-2,0.13209871168129345,null,"Average",2.9911447085635339,0.31325787993973608,0.2491690674228251,0.10426991022346796,3.0777098366667352E-2,2.5389075699185325E-2,0.29516759245986546,0.77522425845159759,5.9065089502055815E-2,2.886388760190968E-2,0.13684676444443683]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,417507.0854166667,null,null,null,null,null,null,null,null,121234.68708333332,null,"Non-ratio average",null,279937.68905530614,null,null,null,null,null,null,null,null,122290.83271789111]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2017,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"1500-3000"},null,{"$f":"A17","v":"Cow Herd:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"Yes"},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"1500-3000","BTW",null,null,0,2,1,1,1,2,0,0,0,1,2,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 3000","GT",null,null,3,2,7,0,0,2,5,0,0,7,0,null,null,2,1,8,0,0,1,1,0,0,8,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,2,1,3,10,7,4,2,0,4,1,null,null,0,0,2,0,2,4,6,4,3,3,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"1500-3000Yes"},null,null,2,2,1,5,2,2,2,1,4,0,6,null,null,2,3,2,1,5,9,5,2,6,2,2]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,0,1,2,1,0,0,2,3,0,2,null,null,2,5,1,2,8,0,1,8,4,1,3]
[null,null,null,null,0.5,{"$f":"Q8","v":0.11764705882352941},{"$f":"R8","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0.11764705882352941},{"$f":"R7+R18","v":7.1428571428571425E-2},"No",null,null,null,0,4,0,2,0,0,1,3,2,0,1,null,null,1,3,0,11,0,0,1,1,1,0,8]
[null,null,null,null,1,0.52941176470588236,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.14285714285714285,null,null,null,null,0,1,0,1,0,0,0,3,3,0,2,null,null,1,0,0,1,0,0,0,0,1,1,2]
[null,null,null,null,1.5,0.6470588235294118,0.42857142857142855,null,null,null,null,null,null,null,null,null,0.6470588235294118,0.42857142857142855,null,null,null,null,0,0,1,0,0,0,1,2,1,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,0.76470588235294124,0.5,null,null,null,null,null,null,null,null,null,0.76470588235294124,0.5,"BTWList","Lookup",null,null,0,0,2,0,0,1,1,1,1,2,0,null,null,1,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,0.88235294117647067,0.5357142857142857,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.5357142857142857,"Yes","LL",null,null,6,1,null,0,0,0,0,null,null,null,0,null,null,6,1,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,0.88235294117647067,0.5357142857142857,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.5357142857142857,"No","GG",null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,3.5,0.88235294117647067,0.5714285714285714,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.5714285714285714,null,null,null,"Average",0.91777411359263616,-6.2968717111416661E-2,0.23572699134315037,-0.15721290127354576,-2.5442317890742357E-2,-4.3178358618815339E-2,0.16183352437770665,0.84358534595792589,0.12168206117642044,7.0953200925891718E-2,-3.6220608060238066E-2,null,"Average",1.9464517417444738,0.35247655858579174,0.20524806177703914,9.1307490830434088E-2,1.9339583292091189E-2,1.1451887398081026E-2,0.21180719255560826,0.70707117739095404,8.9829170123315524E-2,4.4763666085447684E-2,0.15833598640028271]
["BENCHMARK CATEGORY",null,null,null,4,0.88235294117647067,0.6071428571428571,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.6071428571428571,null,null,null,"Non-ratio average",null,-14060.503142857155,null,null,null,null,null,null,null,null,-8087.8251428571439,null,"Non-ratio average",null,108454.64423851849,null,null,null,null,null,null,null,null,48718.908128518517]
["Tillable Crop Acres:","1500-3000",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":"Cow Herd:"},"Yes",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":17},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.0870884718072049},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.230932965722416},null,null,null,null,null,null,null,null,null,0.11764705882352941,7.1428571428571425E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41176470588235292,7.1428571428571425E-2,null,null,null,null,0,3,1,3,2,7,0,0,0,1,1,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.2857142857142857,null,null,null,null,4,3,8,1,3,4,4,0,2,8,1,null,null,0,1,4,0,0,2,1,0,1,3,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,7.1428571428571425E-2,null,null,null,null,6,4,5,4,8,16,17,2,11,11,2,null,null,2,1,3,0,5,6,9,2,9,9,0]
["Current Ratio:",{"$f":"S37","v":1.0870884718072049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,3.5714285714285712E-2,"LLList",null,null,null,6,7,4,5,17,5,5,6,8,8,4,null,null,6,6,5,1,9,9,5,9,5,8,2]
["Working Capital Ratio:",5.4838295768197209E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Yes",null,null,null,3,8,2,10,4,1,5,12,6,2,18,null,null,1,6,4,4,5,2,3,4,2,0,7]
["Debt to Asset Ratio:",0.28282073882424252,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,"No",null,null,null,2,1,6,10,0,0,2,7,6,4,8,null,null,2,2,4,12,2,0,0,6,3,1,11]
["Operating Profit Margin",-5.4067562800982294E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,null,null,null,null,2,3,3,2,0,0,1,4,2,0,1,null,null,1,2,0,4,0,0,2,0,1,0,1]
["Rate of Return on Farm Assets",-8.6025899864279574E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.39285714285714285,null,null,null,null,0,3,2,0,0,1,0,2,0,1,0,null,null,1,1,0,0,0,0,1,0,0,0,0]
["Rate of Return on Farm Equity",-3.0910338463597007E-2,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,0,4,0,1,0,0,2,0,0,0,null,null,1,1,1,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.15910815174142945,null,null,-0.5,{"$f":"Q28","v":0.11764705882352941},{"$f":"R28","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0.11764705882352941},{"$f":"R38","v":7.1428571428571425E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.0870884718072049},{"$f":"IF(B22<4.5,B22,4.5)","v":1.0870884718072049},null,10,3,null,0,0,1,1,null,null,null,0,null,null,7,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.81952671131242727,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":0.23529411764705882},{"$f":"R29","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.23529411764705882},{"$f":"R28+R39","v":7.1428571428571425E-2},"Y's",0,1,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
["Depreciation Expense Ratio",0.11216749261351851,null,null,{"$f":"E29+0.25","v":0},0.52941176470588236,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.14285714285714285,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",1.4203276749010556,0.24356070420484788,0.27333013298248376,-6.7566430547506259E-2,-1.1659594965386905E-2,-3.0408511093997368E-2,0.17256490939223129,0.79573263948772588,7.9767630042028567E-2,6.1109792537023422E-2,6.3389937933222271E-2,null,"Average",1.8629551905858424,0.35856139084645045,0.26711191628003478,9.4199241722340871E-2,2.0330211026580881E-2,9.4491051713961726E-3,0.21582138725177491,0.71183811196809432,6.8980030035522361E-2,5.6705305071260606E-2,0.16247655292512272]
["Interest Expense Ratio",8.3605265647704013E-2,null,null,0.25,0.6470588235294118,0.42857142857142855,null,null,null,null,null,null,null,null,null,0.6470588235294118,0.42857142857142855,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,75440.980142857152,null,null,null,null,null,null,null,null,19634.526285714292,null,"Non-ratio average",null,129126.37140211636,null,null,null,null,null,null,null,null,58511.619635393057]
["Net Farm Income Ratio:",-1.5299469573649702E-2,null,null,0.5,0.88235294117647056,0.5357142857142857,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.5357142857142857,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":5.4838295768197209E-2},{"$f":"IF(B23>1.75,1.75,B23)","v":5.4838295768197209E-2}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.88235294117647056,0.7857142857142857,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.7857142857142857,"Y's",0,1,null,"1500-3000No"]
[null,null,null,null,1,0.88235294117647056,0.89285714285714279,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.89285714285714279,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.94117647058823528,0.92857142857142849,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.92857142857142849,null,null,null,null,0,0,3,0,0,0,0,0,0,4,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,1.5,1,0.96428571428571419,null,null,null,null,null,null,null,null,null,1,0.96428571428571419,null,null,null,null,0,0,5,1,1,2,2,1,0,7,0,null,null,0,0,9,0,1,0,1,1,1,14,0]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":1.0870884718072049},null,null,null,2,2,2,1,1,7,6,2,1,2,0,null,null,1,1,4,0,0,1,2,3,4,3,0]
[null,null,null,null,"Count",{"$f":"F17","v":17},{"$f":"G17","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0.11764705882352941},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":7.1428571428571425E-2},{"$f":"$F$39","v":5.4838295768197209E-2},null,null,null,0,0,1,1,7,2,2,1,3,0,2,null,null,3,4,0,0,5,6,5,11,2,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":5.4838295768197209E-2},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.40752901700859362},null,null,null,null,null,null,null,null,null,0.11764705882352941,0,{"$f":"$F$59","v":0.28282073882424252},null,null,null,0,1,0,6,2,0,1,3,3,0,7,null,null,1,0,1,2,4,7,5,2,7,0,5]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,7.1428571428571425E-2,{"$f":"$F$81","v":-5.4067562800982294E-2},null,null,null,1,1,0,0,1,1,1,5,3,0,3,null,null,0,2,2,4,6,2,2,1,0,0,8]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":28750.425529411772},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":246524.85292791954},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.2857142857142857,{"$f":"$F$102","v":-8.6025899864279574E-3},null,null,null,0,1,1,3,1,1,0,0,2,0,1,null,null,0,3,0,11,2,0,1,0,4,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.10714285714285714,{"$f":"$F$123","v":-3.0910338463597007E-2},null,null,null,1,2,0,1,0,0,1,1,1,0,0,null,null,0,5,1,1,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0,0.25,{"$f":"$F$144","v":0.15910815174142945},null,null,null,0,2,1,0,0,0,0,0,0,0,0,null,null,0,3,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.10714285714285714,{"$f":"$F$164","v":0.81952671131242727},null,null,null,9,4,null,0,0,0,0,null,null,null,0,null,null,13,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.5714285714285712E-2,{"$f":"$F$185","v":0.11216749261351851},null,null,"Count",13,13,13,13,13,13,13,13,13,13,13,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.5714285714285712E-2,{"$f":"$F$206","v":8.3605265647704013E-2},null,null,"Average",5.0494239772634142,0.91536517223006097,0.11596324966952404,0.11338296869655927,1.9948584909036397E-2,1.8539829685272319E-2,0.1759398712025588,0.67143856327856188,0.10988932618057465,1.9625869599452915E-2,0.19904624094141021,null,"Average",6.2788132698434493,0.8245655717447038,0.13983427988662256,0.19792217340626753,5.7267978327417965E-2,6.0161756430903462E-2,0.28934594513504108,0.63533999858501311,9.8117392272389484E-2,1.9381875305677969E-2,0.24716073383691956]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,{"$f":"$F$228","v":-1.5299469573649702E-2},null,null,"Non-ratio average",null,461400.6162307692,null,null,null,null,null,null,null,null,100331.60646153845,null,"Non-ratio average",null,510583.42828860198,null,null,null,null,null,null,null,null,153045.65112239859]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0},{"$f":"R49","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0},{"$f":"R58","v":3.5714285714285712E-2},"Your Farm Line-Debt to Asset",null,null,null,"1500-3000Yes"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.11764705882352941},{"$f":"R50","v":0.2142857142857143},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.11764705882352941},0.2142857142857143,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.28282073882424252},{"$f":"IF(B24>0.8,0.8,B24)","v":0.28282073882424252},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.3529411764705882,0.3928571428571429,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.3928571428571429,"Y's",0,1,null,0,2,0,0,2,5,0,0,0,0,1,null,null,0,2,1,0,0,2,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.47058823529411764,0.53571428571428581,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.53571428571428581,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,2,2,2,1,2,1,3,0,0,6,0,null,null,2,0,5,0,0,3,1,0,0,11,0]
[null,null,null,null,0.4,0.58823529411764708,0.6428571428571429,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.6428571428571429,null,null,null,null,7,5,4,3,2,5,6,1,2,2,4,null,null,2,2,5,0,3,4,4,3,11,10,1]
[null,null,null,null,0.5,0.70588235294117652,0.82142857142857151,null,null,null,null,null,null,null,null,null,0.70588235294117652,0.82142857142857151,null,null,null,null,2,2,2,2,7,5,3,3,5,3,2,null,null,8,8,4,1,9,11,9,7,7,4,1]
[null,null,null,null,0.6,0.76470588235294124,0.9285714285714286,null,null,null,null,null,null,null,null,null,0.76470588235294124,0.9285714285714286,null,null,null,null,2,4,2,3,4,0,2,4,5,3,7,null,null,2,3,3,5,9,3,4,12,7,1,11]
[null,null,null,null,0.7,0.76470588235294124,0.9642857142857143,null,null,null,null,null,null,null,null,null,0.76470588235294124,0.9642857142857143,null,null,null,null,2,0,2,5,0,0,1,5,1,0,2,null,null,1,7,5,15,5,2,4,4,2,2,12]
[null,null,null,null,"More",{"$f":"Q57","v":1},1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,1,3,0,0,2,1,3,0,1,null,null,0,3,3,6,0,2,3,1,1,0,3]
[null,null,null,null,"Count",{"$f":"F38","v":17},{"$f":"G38","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2},null,null,null,null,0,1,0,0,0,0,0,2,0,1,0,null,null,1,1,1,1,1,1,2,1,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.28282073882424252},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.25101630202712022},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.17857142857142858,null,null,null,null,0,1,4,0,0,0,0,1,1,2,0,null,null,1,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.17857142857142858,null,null,null,null,2,0,null,0,0,1,0,null,null,null,0,null,null,11,1,null,0,1,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.14285714285714285,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.10714285714285714,null,null,null,"Average",1.0870884718072049,5.4838295768197209E-2,0.28282073882424252,-5.4067562800982294E-2,-8.6025899864279574E-3,-3.0910338463597007E-2,0.15910815174142945,0.81952671131242727,0.11216749261351851,8.3605265647704013E-2,-1.5299469573649702E-2,null,"Average",2.230932965722416,0.40752901700859362,0.25101630202712022,0.10498327319560881,2.8519805807191743E-2,2.2367103915260922E-2,0.27166047446484698,0.72610338258900464,8.4798967428122762E-2,4.1531767168319515E-2,0.14756588281455296]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.17857142857142858,null,null,null,"Non-ratio average",null,28750.425529411772,null,null,null,null,null,null,null,null,-8021.1511764705865,null,"Non-ratio average",null,246524.85292791954,null,null,null,null,null,null,null,null,89266.4228551587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,null,null,null,null,"Greater than 3000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,3.5714285714285712E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,0,0,0,2,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,4,0,2,3,2,1,1,10,2,null,null,0,0,2,0,0,0,0,1,1,8,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,4,2,3,7,6,0,1,6,2,null,null,0,0,4,0,0,1,1,3,1,3,0]
[null,null,null,null,-0.6,{"$f":"Q70","v":0},{"$f":"R70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0},null,null,null,null,4,3,4,2,9,5,4,4,3,0,5,null,null,2,2,4,0,1,4,6,5,4,0,0]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":5.8823529411764705E-2},{"$f":"R71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":5.8823529411764705E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,4,2,6,3,2,3,5,7,1,7,null,null,0,3,1,0,5,5,4,3,5,2,3]
[null,null,null,null,-0.29999999999999993,0.23529411764705882,0,null,null,null,null,null,null,null,null,null,0.23529411764705882,0,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-5.4067562800982294E-2},{"$f":"T72","v":-5.4067562800982294E-2},null,1,3,4,7,3,1,3,5,6,0,4,null,null,1,4,1,2,4,2,0,1,2,0,6]
[null,null,null,null,-0.14999999999999994,0.3529411764705882,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.3529411764705882,3.5714285714285712E-2,"Y's",0,1,null,2,2,1,3,0,1,3,4,1,2,1,null,null,1,1,1,6,2,1,1,0,0,0,4]
[null,null,null,null,0,0.52941176470588236,0.2142857142857143,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.2142857142857143,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,0,1,0,1,1,0,0,1,1,0,0,null,null,2,2,0,5,1,0,1,0,0,0,0]
[null,null,null,null,0.15,0.82352941176470584,0.75,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.75,null,null,null,null,1,0,2,0,0,0,0,1,1,1,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.3,1,0.9642857142857143,null,null,null,null,null,null,null,null,null,1,0.9642857142857143,null,null,null,null,4,1,null,0,0,0,0,null,null,null,0,null,null,7,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",13,13,13,13,13,13,13,13,13,13,13]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.2857928930884976,0.45536399882849971,0.27314484733784655,0.14605690917702682,4.0327542183747435E-2,4.2588945874728508E-2,0.27610841836224836,0.72942548901533943,9.1651938129125643E-2,3.4464265695413526E-2,0.14445830716012126,null,"Average",4.0486919437454629,0.66174858366929334,0.21854189291807793,0.22173240612872666,6.8960020943932263E-2,7.618923520603077E-2,0.31100560422321649,0.66452847642517232,8.2126172622580651E-2,3.0188467899651527E-2,0.22315688305259604]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,1080917.5404761904,null,null,null,null,null,null,null,null,342907.03366666671,null,"Non-ratio average",null,1516039.06011047,null,null,null,null,null,null,null,null,511243.33257252781]
[null,null,null,null,"Count",{"$f":"F58","v":17},{"$f":"G58","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-5.4067562800982294E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.10498327319560881},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0,null,null,null,null,"Greater than 3000Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,3.5714285714285712E-2,null,null,null,null,0,0,0,0,0,3,0,0,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.17857142857142858,null,null,null,null,3,4,3,0,1,2,0,1,0,7,0,null,null,0,0,2,0,0,0,0,0,0,9,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.29411764705882354,0.5357142857142857,null,null,null,null,6,5,6,0,2,5,11,1,5,9,0,null,null,1,1,9,0,1,2,6,4,3,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.21428571428571427,null,null,null,null,6,7,4,1,7,10,3,9,13,6,5,null,null,4,6,6,0,6,12,9,4,14,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,null,null,null,null,1,3,3,7,11,3,7,6,6,1,9,null,null,5,6,2,2,10,4,4,8,4,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,4,2,8,4,1,2,5,1,2,11,null,null,3,5,0,9,4,3,0,5,1,1,9]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,2,3,9,1,1,0,4,1,1,1,null,null,0,2,2,10,1,0,1,1,0,0,2]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,1,0,0,0,0,0,0,0,null,null,1,1,0,1,0,0,1,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q91","v":0.11764705882352941},{"$f":"R91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.11764705882352941},{"$f":"R101","v":0},null,null,null,null,3,1,4,0,0,1,2,0,0,0,0,null,null,3,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":0.23529411764705882},{"$f":"R92","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.23529411764705882},{"$f":"R91+R102","v":0},null,null,null,null,2,0,null,0,0,0,1,null,null,null,0,null,null,5,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.3529411764705882,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.10714285714285714,"Your Farm Line-Return on Assets",null,null,"Count",26,26,26,26,26,26,26,26,26,26,26,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,1.9999999999999997E-2,0.76470588235294112,0.4285714285714286,null,null,null,null,null,null,null,null,null,0.76470588235294112,0.4285714285714286,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-8.6025899864279574E-3},{"$f":"T94","v":-8.6025899864279574E-3},"Average",1.4080999713427758,0.20608873083477341,0.31013540012232033,8.3949960202483367E-2,1.7437692129445244E-2,7.2784127844043095E-3,0.20771531144727581,0.7720530668192146,8.1477230446386953E-2,5.5752927907265014E-2,9.0716774827133584E-2,null,"Average",2.3941641339963389,0.4977108839791482,0.25157680812590633,0.14378145333300912,3.4039892260845139E-2,3.1595017521024352E-2,0.23674744879651533,0.73149467601936324,8.1446235070836231E-2,3.9730325976076751E-2,0.14732876293372374]
[null,null,null,null,0.06,1,0.75,null,null,null,null,null,null,null,null,null,1,0.75,"Y's",0,1,"Non-ratio average",null,299659.31773076922,null,null,null,null,null,null,null,null,131904.96511538458,null,"Non-ratio average",null,716321.06497653306,null,null,null,null,null,null,null,null,212040.16179558085]
[null,null,null,null,0.1,1,0.9285714285714286,null,null,null,null,null,null,null,null,null,1,0.9285714285714286,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,1,0.9285714285714286,null,null,null,null,null,null,null,null,null,1,0.9285714285714286,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,1,0.9642857142857143,null,null,null,null,null,null,null,null,null,1,0.9642857142857143,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1,0.9642857142857143,null,null,null,null,null,null,null,null,null,1,0.9642857142857143,null,null,null,null,0,10,5,4,5,21,0,0,0,8,4,null,null,0,3,1,0,0,7,0,0,0,0,0]
[null,null,null,null,"More",{"$f":"Q100","v":1},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,14,13,31,3,9,15,16,3,5,47,3,null,null,4,2,32,0,1,6,4,2,3,56,0]
[null,null,null,null,"Count",{"$f":"F80","v":17},{"$f":"G80","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.11764705882352941},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,32,23,22,13,27,47,52,8,22,36,10,null,null,6,5,27,0,11,18,29,19,34,39,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-8.6025899864279574E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.8519805807191743E-2},null,null,null,null,null,null,null,null,null,0.11764705882352941,0,null,null,null,null,20,22,16,17,50,31,21,27,38,18,24,null,null,28,31,21,3,35,53,42,41,40,19,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.10714285714285714,null,null,null,null,8,21,10,35,28,6,19,34,31,8,51,null,null,12,25,12,15,45,23,22,39,30,4,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41176470588235292,0.32142857142857145,null,null,null,null,7,13,15,33,9,3,11,31,19,6,33,null,null,8,23,14,54,22,10,7,19,9,4,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.32142857142857145,null,null,null,null,8,10,10,24,2,3,6,16,12,3,8,null,null,3,11,8,43,5,3,8,2,7,1,17]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0,0.17857142857142858,null,null,null,null,3,7,4,4,2,1,2,9,3,2,0,null,null,5,12,2,8,3,2,5,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,6,4,20,0,1,3,3,5,3,5,0,null,null,6,7,6,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,null,null,null,null,35,10,null,0,0,3,3,null,null,null,0,null,null,51,4,null,0,1,1,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",133,133,133,133,133,133,133,133,133,133,133,null,"Count",123,123,123,123,123,123,123,123,123,123,123]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,null,null,null,"Average",1.6666871939225631,0.31621138777601465,0.2830778888677043,7.6993235430021914E-2,1.7118670299705912E-2,8.1934992292925415E-3,0.22233992641164999,0.76551268918759829,8.9443436926081268E-2,4.7965863314635496E-2,9.7078010571684817E-2,null,"Average",2.6968120545936998,0.54993395963335512,0.24155964866274954,0.16270575929867007,4.3152636948619906E-2,4.2764712198371427E-2,0.26521886585100513,0.70200589862633267,8.2140385919031583E-2,3.7285604402713793E-2,0.17856811105192186]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,300007.87007518788,null,null,null,null,null,null,null,null,92103.473526315764,null,"Non-ratio average",null,501604.27441871201,null,null,null,null,null,null,null,null,162875.06201333078]
[null,null,null,null,-0.1,{"$f":"Q112","v":0.29411764705882354},{"$f":"R112","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.29411764705882354},{"$f":"R122","v":7.1428571428571425E-2}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.35294117647058826},{"$f":"R113","v":0.17857142857142855},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.35294117647058826},{"$f":"R112+R123","v":0.17857142857142855},null,null,null,null,"Blank"]
[null,null,null,null,0,0.6470588235294118,0.3214285714285714,null,null,null,null,null,null,null,null,null,0.6470588235294118,0.3214285714285714,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.94117647058823528,0.71428571428571419,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.71428571428571419,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.94117647058823528,0.82142857142857129,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.82142857142857129,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-3.0910338463597007E-2},{"$f":"T116","v":-3.0910338463597007E-2}]
[null,null,null,null,0.15000000000000002,0.94117647058823528,0.89285714285714268,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.89285714285714268,"Y's",0,1]
[null,null,null,null,0.2,0.94117647058823528,0.96428571428571408,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.96428571428571408,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.25,0.94117647058823528,0.99999999999999978,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.99999999999999978]
[null,null,null,null,0.3,0.94117647058823528,0.99999999999999978,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.99999999999999978]
[null,null,null,null,"More",1,0.99999999999999978,null,null,null,null,null,null,null,null,null,1,0.99999999999999978]
[null,null,null,null,"Count",{"$f":"F101","v":17},{"$f":"G101","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.29411764705882354},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.1428571428571425E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-3.0910338463597007E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.2367103915260922E-2},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.39285714285714285,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.10714285714285714,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0,7.1428571428571425E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q134","v":0.17647058823529413},{"$f":"R134","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.17647058823529413},{"$f":"R133+R144","v":3.5714285714285712E-2}]
[null,null,null,null,0.2,0.52941176470588236,0.17857142857142855,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.17857142857142855]
[null,null,null,null,0.30000000000000004,0.70588235294117652,0.5,null,null,null,null,null,null,null,null,null,0.70588235294117652,0.5]
[null,null,null,null,0.4,0.82352941176470595,0.64285714285714279,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.64285714285714279,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.88235294117647067,0.78571428571428559,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.78571428571428559,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.15910815174142945},{"$f":"T138","v":0.15910815174142945}]
[null,null,null,null,0.6,1,0.89285714285714268,null,null,null,null,null,null,null,null,null,1,0.89285714285714268,"Y's",0,1]
[null,null,null,null,0.7,1,0.96428571428571408,null,null,null,null,null,null,null,null,null,1,0.96428571428571408,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.8,1,0.99999999999999978,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",1,0.99999999999999978,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":17},{"$f":"G122","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.15910815174142945},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.27166047446484698},null,null,null,null,null,null,null,null,null,0.17647058823529413,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35294117647058826,0.14285714285714285,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.32142857142857145,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.14285714285714285]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q154","v":0},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q155","v":0},{"$f":"R155","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0},0]
[null,null,null,null,0.6,5.8823529411764705E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.10714285714285714]
[null,null,null,null,0.7,0.23529411764705882,0.35714285714285715,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.35714285714285715,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.47058823529411764,0.7857142857142857,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.7857142857142857,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.76470588235294112,0.9285714285714286,null,null,null,null,null,null,null,null,null,0.76470588235294112,0.9285714285714286,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.82352941176470584,0.9642857142857143,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.9642857142857143,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.81952671131242727},{"$f":"T160","v":0.81952671131242727}]
[null,null,null,null,1.0999999999999999,0.94117647058823528,1,null,null,null,null,null,null,null,null,null,0.94117647058823528,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":17},{"$f":"G143","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.81952671131242727},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.72610338258900464},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.42857142857142855]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.29411764705882354,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q175","v":0},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q176","v":0},{"$f":"R176","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0},0]
[null,null,null,null,0.06,0.11764705882352941,0.39285714285714285,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.39285714285714285]
[null,null,null,null,0.09,0.41176470588235292,0.64285714285714279,null,null,null,null,null,null,null,null,null,0.41176470588235292,0.64285714285714279]
[null,null,null,null,0.12,0.70588235294117641,0.89285714285714279,null,null,null,null,null,null,null,null,null,0.70588235294117641,0.89285714285714279]
[null,null,null,null,0.15,0.76470588235294112,0.96428571428571419,null,null,null,null,null,null,null,null,null,0.76470588235294112,0.96428571428571419]
[null,null,null,null,0.18,0.94117647058823528,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.99999999999999989,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0.94117647058823528,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.99999999999999989,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.11216749261351851},{"$f":"T182","v":0.11216749261351851}]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":17},{"$f":"G163","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.11216749261351851},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.4798967428122762E-2},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.39285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.25]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q196","v":0},{"$f":"R196","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q197","v":0.35294117647058826},{"$f":"R197","v":0.39285714285714285},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.35294117647058826},0.39285714285714285]
[null,null,null,null,0.06,0.47058823529411764,0.75,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.75]
[null,null,null,null,0.09,0.6470588235294118,0.89285714285714279,null,null,null,null,null,null,null,null,null,0.6470588235294118,0.89285714285714279]
[null,null,null,null,0.12,0.82352941176470595,0.92857142857142849,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.92857142857142849]
[null,null,null,null,0.15,0.82352941176470595,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.99999999999999989]
[null,null,null,null,0.18,0.82352941176470595,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.99999999999999989]
[null,null,null,null,0.21,0.88235294117647067,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":8.3605265647704013E-2},{"$f":"T204","v":8.3605265647704013E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":17},{"$f":"G184","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":8.3605265647704013E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":4.1531767168319515E-2},null,null,null,null,null,null,null,null,null,0.35294117647058826,0.39285714285714285,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.35714285714285715]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,3.5714285714285712E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q217","v":5.8823529411764705E-2},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":5.8823529411764705E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":5.8823529411764705E-2},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":5.8823529411764705E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0.29411764705882354,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.29411764705882354,3.5714285714285712E-2]
[null,null,null,null,0,0.41176470588235292,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.41176470588235292,7.1428571428571425E-2]
[null,null,null,null,0.15,0.82352941176470584,0.4642857142857143,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.4642857142857143]
[null,null,null,null,0.3,0.94117647058823528,0.89285714285714279,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.89285714285714279]
[null,null,null,null,0.44999999999999996,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.6,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":-1.5299469573649702E-2},{"$f":"T226","v":-1.5299469573649702E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":17},{"$f":"G205","v":28},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":5.8823529411764705E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":-1.5299469573649702E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.14756588281455296},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,3.5714285714285712E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":-8021.1511764705865},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":89266.4228551587},null,null,null,null,null,null,null,null,null,0.11764705882352941,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41176470588235292,0.39285714285714285]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.11764705882352941,0.42857142857142855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2017,null,"Less than 750No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 750","LT","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"750-1250"},null,{"$f":"A17","v":"Head of Beef Cows:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"<100"},{"$f":"A18","v":""},null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"750-1250","BTW",null,null,0,3,6,3,1,3,0,0,0,6,2,null,null,0,0,1,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250","GT",null,null,6,1,6,1,2,3,8,0,3,9,2,null,null,0,1,5,0,0,1,1,2,1,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,2,5,1,5,12,9,1,5,5,0,null,null,3,2,0,0,2,3,5,2,3,5,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"750-1250<100"},null,null,2,1,2,4,13,5,3,5,5,1,5,null,null,0,0,3,1,5,5,1,3,5,1,0]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,4,3,7,2,1,1,8,3,0,4,null,null,0,2,0,3,4,1,3,2,1,0,5]
[null,null,null,null,0.5,{"$f":"Q8","v":0.12},{"$f":"R8","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0.12},{"$f":"R7+R18","v":6.6666666666666666E-2},"No",null,null,null,1,2,0,7,1,0,0,3,2,1,11,null,null,3,1,1,2,1,0,0,2,1,0,2]
[null,null,null,null,1,0.24,0.1,null,null,null,null,null,null,null,null,null,0.24,0.1,null,null,null,null,1,3,1,1,0,0,0,2,2,1,0,null,null,0,2,2,4,0,1,1,1,1,0,4]
[null,null,null,null,1.5,0.4,0.30000000000000004,null,null,null,null,null,null,null,null,null,0.4,0.30000000000000004,null,null,null,null,0,0,1,0,0,0,1,1,2,0,0,null,null,0,1,0,2,0,0,0,0,0,0,1]
[null,null,null,null,2,0.48000000000000004,0.4,null,null,null,null,null,null,null,null,null,0.48000000000000004,0.4,"BTWList",null,null,null,1,2,0,0,0,0,0,4,2,1,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,0.52,0.5,null,null,null,null,null,null,null,null,null,0.52,0.5,"None",null,null,null,13,6,null,0,0,0,2,null,null,null,0,null,null,6,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,0.52,0.53333333333333333,null,null,null,null,null,null,null,null,null,0.52,0.53333333333333333,"<100",null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,3.5,0.56000000000000005,0.53333333333333333,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.53333333333333333,"100+",null,null,"Average",4.5086163428737729,0.99326058674275031,9.0841109007274642E-2,-6.7677604874351052E-2,-8.2789241678981034E-3,-1.2800495468219788E-2,0.12232885876012597,0.76801107259858703,9.4105692239168259E-2,2.6613717703990184E-2,0.11126951745825454,null,"Average",4.6868774505876152,0.86733848680999326,0.10431193452459732,0.13665845955655001,2.5023914326379213E-2,2.2903597955136169E-2,0.183112808439233,0.65656576013275858,7.9062226039572275E-2,2.4101095244220581E-2,0.24027091858344829]
["BENCHMARK CATEGORY",null,null,null,4,0.60000000000000009,0.56666666666666665,null,null,null,null,null,null,null,null,null,0.60000000000000009,0.56666666666666665,null,null,null,"Non-ratio average",null,135825.28833333336,null,null,null,null,null,null,null,null,15215.759583333334,null,"Non-ratio average",null,148927.4681921296,null,null,null,null,null,null,null,null,41256.026486772491]
["Tillable Crop Acres:","750-1250",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 750\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":"Head of Beef Cows:"},"<100",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":25},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 750Yes"]
[{"$f":"IF(B16=\"Less than 750\",\"\",IF(B17=\"None\", \"Backgrounding or Finishing:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.2528461340118269},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.7896752551191244},null,null,null,null,null,null,null,null,null,0.12,6.6666666666666666E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,3.3333333333333333E-2,"100+",null,null,null,0,5,5,4,3,5,0,1,1,7,2,null,null,0,1,2,0,2,6,0,0,0,2,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.16,0.2,null,null,null,null,5,1,9,1,2,5,13,0,5,8,1,null,null,1,0,13,0,1,3,3,2,2,17,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.1,null,null,null,null,7,6,7,5,11,15,11,7,11,6,2,null,null,0,0,9,3,7,14,18,9,13,9,0]
["Current Ratio:",{"$f":"S37","v":2.2528461340118269},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0.1,"None",null,null,null,3,4,3,9,14,4,5,6,3,8,6,null,null,3,4,4,4,19,11,9,10,11,7,3]
["Working Capital Ratio:",0.51107676463651497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.3333333333333333E-2,"Yes",null,null,null,1,5,4,8,2,2,2,5,6,4,13,null,null,4,11,5,14,6,2,4,12,7,3,12]
["Debt to Asset Ratio:",0.21210904382518944,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0,"No",null,null,null,2,7,1,3,3,1,2,9,5,0,5,null,null,4,10,2,9,3,2,2,4,4,1,14]
["Operating Profit Margin",-9.1576077641655415E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,3.3333333333333333E-2,null,null,null,null,2,2,2,4,0,1,0,4,2,2,6,null,null,0,4,2,7,1,1,2,2,1,0,9]
["Rate of Return on Farm Assets",-1.4903361684343213E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.4,0.43333333333333335,null,null,null,null,1,0,2,2,0,0,0,0,0,0,0,null,null,2,4,1,2,0,0,0,0,1,0,1]
["Rate of Return on Farm Equity",-2.8572000352633065E-2,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,0,3,0,0,0,2,4,3,1,1,null,null,1,1,1,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.16274295720178442,null,null,-0.5,{"$f":"Q28","v":0},{"$f":"R28","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":6.6666666666666666E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.2528461340118269},{"$f":"IF(B22<4.5,B22,4.5)","v":2.2528461340118269},null,14,6,null,0,1,3,1,null,null,null,0,null,null,24,4,null,0,0,0,1,null,null,null,0]
["Operating Expense Ratio",0.75810983191666059,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":0.16},{"$f":"R29","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.16},{"$f":"R28+R39","v":6.6666666666666666E-2},"Y's",0,1,"Count",36,36,36,36,36,36,36,36,36,36,36,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
["Depreciation Expense Ratio",0.13301544510667329,null,null,{"$f":"E29+0.25","v":0},0.24,0.1,null,null,null,null,null,null,null,null,null,0.24,0.1,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",2.2892578462925686,0.64092467452480839,0.1492124000163455,-0.14789494947753518,-1.4626888861604025E-2,-2.2389616774191667E-2,9.8900529823878869E-2,0.77364409035653436,8.4106577312562852E-2,6.0287682324706972E-2,8.1961650006195125E-2,null,"Average",4.760523547878182,0.75750864057290712,0.14188029186181167,4.1288766387891328E-2,7.4827865415049407E-3,2.9655814884975201E-4,0.18123056695875037,0.65510080497117251,7.4617977012135253E-2,3.7336404422338119E-2,0.23294481359435421]
["Interest Expense Ratio",5.2004449154535039E-2,null,null,0.25,0.36,0.26666666666666666,null,null,null,null,null,null,null,null,null,0.36,0.26666666666666666,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,109465.63469444442,null,null,null,null,null,null,null,null,13998.499972222216,null,"Non-ratio average",null,146136.00252277168,null,null,null,null,null,null,null,null,44938.924843610097]
["Net Farm Income Ratio:",5.6870273822131057E-2,null,null,0.5,0.52,0.53333333333333333,null,null,null,null,null,null,null,null,null,0.52,0.53333333333333333,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.51107676463651497},{"$f":"IF(B23>1.75,1.75,B23)","v":0.51107676463651497}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.64,0.6333333333333333,null,null,null,null,null,null,null,null,null,0.64,0.6333333333333333,"Y's",0,1,null,"750-1250NoneYes"]
[null,null,null,null,1,0.72,0.76666666666666661,null,null,null,null,null,null,null,null,null,0.72,0.76666666666666661,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.84,0.83333333333333326,null,null,null,null,null,null,null,null,null,0.84,0.83333333333333326,null,null,null,null,0,0,0,0,0,1,0,0,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,1.5,0.91999999999999993,0.93333333333333324,null,null,null,null,null,null,null,null,null,0.91999999999999993,0.93333333333333324,null,null,null,null,0,0,0,0,0,1,1,0,2,2,0,null,null,0,0,0,0,1,1,0,0,1,3,0]
[null,null,null,null,"More",0.99999999999999989,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"$F$18","v":2.2528461340118269},null,null,null,1,1,1,1,2,1,2,0,0,2,1,null,null,1,1,1,0,0,2,2,0,1,2,0]
[null,null,null,null,"Count",{"$f":"F17","v":25},{"$f":"G17","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":6.6666666666666666E-2},{"$f":"$F$39","v":0.51107676463651497},null,null,null,4,2,0,1,1,0,2,2,2,1,1,null,null,2,1,1,0,4,1,2,1,2,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.51107676463651497},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.66038730856041938},null,null,null,null,null,null,null,null,null,0.16,0,{"$f":"$F$59","v":0.21210904382518944},null,null,null,1,1,3,0,3,2,1,3,3,0,2,null,null,2,3,1,3,1,2,0,5,2,1,5]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.08,3.3333333333333333E-2,{"$f":"$F$81","v":-9.1576077641655415E-2},null,null,null,0,2,0,3,1,0,1,1,0,0,3,null,null,1,2,2,3,1,0,2,1,1,0,2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":169209.81279999999},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":224948.98111732811},null,null,null,null,null,null,null,null,null,0.12,0.16666666666666666,{"$f":"$F$102","v":-1.4903361684343213E-2},null,null,null,0,1,2,1,0,1,0,1,0,1,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,0.26666666666666666,{"$f":"$F$123","v":-2.8572000352633065E-2},null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,1,1,0,0,1,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.12,0.1,{"$f":"$F$144","v":0.16274295720178442},null,null,null,0,0,1,0,0,0,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.13333333333333333,{"$f":"$F$164","v":0.75810983191666059},null,null,null,1,0,null,1,0,1,0,null,null,null,0,null,null,1,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,6.6666666666666666E-2,{"$f":"$F$185","v":0.13301544510667329},null,null,"Count",7,7,7,7,7,7,7,7,7,7,7,null,"Count",7,7,7,7,7,7,7,7,7,7,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.1,{"$f":"$F$206","v":5.2004449154535039E-2},null,null,"Average",1.297594999118435,0.36116729569356959,0.4890438867018671,0.21023856918805572,4.0862125426281405E-2,3.4096239445565252E-2,0.19436074733618813,0.7356969216214575,4.2344178178247011E-2,6.5647790420761562E-2,0.15631110977953408,null,"Average",1.2695044172675904,0.30550808477343333,0.49166515322519277,0.10729537178674067,2.1011500920923742E-2,5.8622122469978721E-3,0.19582858580970311,0.79551403464386505,4.4184633974321277E-2,5.2223975452716169E-2,0.10807735592909656]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.08,6.6666666666666666E-2,{"$f":"$F$228","v":5.6870273822131057E-2},null,null,"Non-ratio average",null,329560.70000000007,null,null,null,null,null,null,null,null,142631.95857142858,null,"Non-ratio average",null,195763.95755555591,null,null,null,null,null,null,null,null,69253.980412698453]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0.16},{"$f":"R49","v":3.3333333333333333E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16},{"$f":"R58","v":3.3333333333333333E-2},"Your Farm Line-Debt to Asset",null,null,null,"750-1250NoneNo"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.32},{"$f":"R50","v":0.19999999999999998},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.32},0.19999999999999998,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.21210904382518944},{"$f":"T50","v":0.21210904382518944},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.48,0.36666666666666664,null,null,null,null,null,null,null,null,null,0.48,0.36666666666666664,"Y's",0,1,null,0,1,2,0,0,3,0,0,0,2,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.55999999999999994,0.53333333333333333,null,null,null,null,null,null,null,null,null,0.55999999999999994,0.53333333333333333,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,1,0,6,0,3,6,3,0,1,7,0,null,null,1,1,9,0,0,3,0,1,2,12,0]
[null,null,null,null,0.4,0.72,0.73333333333333339,null,null,null,null,null,null,null,null,null,0.72,0.73333333333333339,null,null,null,null,2,2,3,4,6,8,11,0,1,4,4,null,null,1,1,4,0,3,5,8,6,1,3,1]
[null,null,null,null,0.5,0.88,0.83333333333333337,null,null,null,null,null,null,null,null,null,0.88,0.83333333333333337,null,null,null,null,4,4,3,6,9,1,1,1,5,2,2,null,null,1,4,2,2,7,9,5,6,5,3,0]
[null,null,null,null,0.6,0.88,0.9,null,null,null,null,null,null,null,null,null,0.88,0.9,null,null,null,null,0,6,2,6,0,0,0,9,1,1,9,null,null,1,5,1,4,9,2,5,5,5,0,4]
[null,null,null,null,0.7,0.92,0.93333333333333335,null,null,null,null,null,null,null,null,null,0.92,0.93333333333333335,null,null,null,null,1,1,0,1,0,0,1,4,4,2,3,null,null,2,0,2,8,1,0,1,1,5,1,10]
[null,null,null,null,"More",{"$f":"Q57","v":1},1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,1,1,0,0,2,2,2,0,0,null,null,1,8,1,6,0,0,1,1,1,1,5]
[null,null,null,null,"Count",{"$f":"F38","v":25},{"$f":"G38","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.3333333333333333E-2},null,null,null,null,2,3,0,0,0,0,0,2,1,0,0,null,null,1,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.21210904382518944},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.27204174942452186},null,null,null,null,null,null,null,null,null,0.16,0.16666666666666666,null,null,null,null,0,0,1,0,0,0,0,0,3,0,0,null,null,1,0,0,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,0.16666666666666666,null,null,null,null,8,1,null,0,0,0,0,null,null,null,0,null,null,11,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.16666666666666666,null,null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,0.2,null,null,null,"Average",3.0441632860002636,0.40426762960746887,0.12888767224183109,-0.12898935203865677,-1.8619458833364241E-2,-2.8441411415350167E-2,0.14434880506868644,0.80239073987019705,0.12185931966522183,4.0876874293775393E-2,3.4873066170805912E-2,null,"Average",5.5822321750751458,0.5952535110941386,0.15644614786844055,9.585712855742097E-2,2.0636147073256984E-2,1.4867307042743107E-2,0.21528025493581712,0.63872455640752879,0.10496112215667336,3.7257276137115207E-2,0.21905704529868292]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.16,0.1,null,null,null,"Non-ratio average",null,124458.08444444447,null,null,null,null,null,null,null,null,10736.043888888888,null,"Non-ratio average",null,184075.15991011899,null,null,null,null,null,null,null,null,67740.819484920619]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.6666666666666666E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,3.3333333333333333E-2,null,null,null,null,"750-1250<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,6.6666666666666666E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,2,3,0,0,0,3,0,null,null,0,2,1,0,0,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,4,3,3,7,3,0,1,7,0,null,null,2,0,5,0,0,3,2,0,2,11,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,4,3,10,9,11,3,5,4,4,null,null,1,1,5,1,4,7,6,6,10,10,1]
[null,null,null,null,-0.6,{"$f":"Q70","v":0},{"$f":"R70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0},null,null,null,null,4,3,2,9,7,4,7,5,3,7,7,null,null,6,5,5,1,10,13,10,11,9,5,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":0.12},{"$f":"R71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.12},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,4,4,3,2,1,0,3,5,2,9,null,null,3,8,6,6,12,3,7,6,8,1,9]
[null,null,null,null,-0.29999999999999993,0.24,3.3333333333333333E-2,null,null,null,null,null,null,null,null,null,0.24,3.3333333333333333E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-9.1576077641655415E-2},{"$f":"T72","v":-9.1576077641655415E-2},null,1,3,4,5,1,0,1,7,3,2,4,null,null,3,3,3,15,3,2,2,6,1,0,13]
[null,null,null,null,-0.14999999999999994,0.6,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.6,6.6666666666666666E-2,"Y's",0,1,null,0,2,0,2,0,0,1,5,5,0,1,null,null,1,4,2,6,1,0,0,1,0,2,5]
[null,null,null,null,0,0.72,0.26666666666666666,null,null,null,null,null,null,null,null,null,0.72,0.26666666666666666,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,1,3,1,0,0,0,0,2,1,0,0,null,null,0,2,1,1,0,0,1,0,0,0,1]
[null,null,null,null,0.15,0.91999999999999993,0.76666666666666661,null,null,null,null,null,null,null,null,null,0.91999999999999993,0.76666666666666661,null,null,null,null,1,2,2,0,0,1,1,0,2,0,0,null,null,1,3,2,0,0,0,0,0,0,0,0]
[null,null,null,null,0.3,0.99999999999999989,0.96666666666666656,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.96666666666666656,null,null,null,null,10,2,null,0,0,0,1,null,null,null,0,null,null,13,2,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.99999999999999989,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,0.6,0.99999999999999989,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Average",2.2528461340118269,0.51107676463651497,0.21210904382518944,-9.1576077641655415E-2,-1.4903361684343213E-2,-2.8572000352633065E-2,0.16274295720178442,0.75810983191666059,0.13301544510667329,5.2004449154535039E-2,5.6870273822131057E-2,null,"Average",2.7896752551191244,0.66038730856041938,0.27204174942452186,9.414156672543221E-2,2.3330567342899629E-2,1.5648050133517478E-2,0.24782429435176279,0.68760418625302167,7.2548730411206325E-2,4.31019618276198E-2,0.19674512150815215]
[null,null,null,null,"More",0.99999999999999989,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,"Non-ratio average",null,169209.81279999999,null,null,null,null,null,null,null,null,18828.8904,null,"Non-ratio average",null,224948.98111732811,null,null,null,null,null,null,null,null,67017.663800264534]
[null,null,null,null,"Count",{"$f":"F58","v":25},{"$f":"G58","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-9.1576077641655415E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":9.414156672543221E-2},null,null,null,null,null,null,null,null,null,0.12,0,null,null,null,null,"750-1250100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,3.3333333333333333E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36,3.3333333333333333E-2,null,null,null,null,0,0,2,0,0,4,0,0,0,3,0,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,0.2,null,null,null,null,0,0,4,1,2,2,3,0,2,5,1,null,null,0,0,1,0,0,0,0,0,2,5,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.2,0.5,null,null,null,null,2,2,3,1,6,9,9,0,2,2,1,null,null,0,0,4,0,0,7,4,2,2,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.2,null,null,null,null,3,1,3,6,8,3,4,4,5,5,5,null,null,3,3,6,0,10,8,9,7,7,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.3333333333333333E-2,null,null,null,null,3,5,4,6,2,0,1,5,5,1,7,null,null,0,3,5,5,6,2,3,7,4,1,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,4,0,4,0,0,1,6,2,0,3,null,null,1,8,0,10,2,1,1,2,3,0,11]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,2,1,0,0,0,0,1,1,0,1,null,null,4,3,1,3,0,0,0,0,0,0,1]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,0,0,0,0,1,0,0,0,null,null,2,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q91","v":0.08},{"$f":"R91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.08},{"$f":"R101","v":0},null,null,null,null,1,1,0,0,0,0,0,1,1,2,0,null,null,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":0.2},{"$f":"R92","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.2},{"$f":"R91+R102","v":0},null,null,null,null,9,2,null,0,0,0,0,null,null,null,0,null,null,7,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.60000000000000009,0.13333333333333333,null,null,null,null,null,null,null,null,null,0.60000000000000009,0.13333333333333333,"Your Farm Line-Return on Assets",null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,1.9999999999999997E-2,0.88000000000000012,0.46666666666666667,null,null,null,null,null,null,null,null,null,0.88000000000000012,0.46666666666666667,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-1.4903361684343213E-2},{"$f":"T94","v":-1.4903361684343213E-2},"Average",2.8583047036999085,0.66301237981346861,0.21946382307106249,-0.11559463051858485,-1.6308802093173563E-2,-3.3245919774324194E-2,0.14108615616493966,0.81372642845184207,9.3195005263198336E-2,6.144557802905224E-2,3.1632988255907594E-2,null,"Average",2.8550676758202731,0.54059017555013633,0.25454446867934527,8.5205849588487412E-2,1.9839902889836246E-2,1.2609998742097627E-2,0.23284672338408224,0.6976123959894599,8.3718116262180522E-2,4.1579148984901212E-2,0.17709033876345898]
[null,null,null,null,0.06,0.96000000000000008,0.8666666666666667,null,null,null,null,null,null,null,null,null,0.96000000000000008,0.8666666666666667,"Y's",0,1,"Non-ratio average",null,247610.05388888888,null,null,null,null,null,null,null,null,11813.724999999999,null,"Non-ratio average",null,237558.60669894179,null,null,null,null,null,null,null,null,77821.122246031737]
[null,null,null,null,0.1,1,0.96666666666666667,null,null,null,null,null,null,null,null,null,1,0.96666666666666667,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Greater than 1250NoneYes"]
[null,null,null,null,0.18000000000000002,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,1,0,0,0,1,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",{"$f":"Q100","v":1},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,0,1,0,0,4,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,5,0]
[null,null,null,null,"Count",{"$f":"F80","v":25},{"$f":"G80","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.08},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,1,1,2,0,4,2,7,1,2,7,2,null,null,1,1,1,0,0,2,2,0,2,3,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-1.4903361684343213E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.3330567342899629E-2},null,null,null,null,null,null,null,null,null,0.12,0,null,null,null,null,6,4,2,3,5,2,1,1,2,0,3,null,null,2,2,4,0,2,1,3,3,2,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,0.13333333333333333,null,null,null,null,1,2,1,3,1,1,2,3,1,2,4,null,null,2,2,1,0,6,5,2,5,1,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28000000000000003,0.33333333333333331,null,null,null,null,1,1,3,3,1,1,1,4,3,0,2,null,null,1,2,1,4,0,1,1,1,3,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0.4,null,null,null,null,0,1,1,2,0,0,0,2,2,0,0,null,null,2,1,2,5,1,0,0,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.04,0.1,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.3333333333333333E-2,null,null,null,null,0,1,1,0,0,0,0,0,1,0,0,null,null,0,0,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,0,null,0,0,0,0,null,null,null,0,null,null,1,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",9,9,9,9,9,9,9,9,9,9,9]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",1.3162429099764128,0.34078875040890838,0.32562160286524799,5.2255592076067794E-2,9.4943294509761429E-3,-2.0254328424776993E-3,0.1816902091005948,0.79130404009221766,8.8582566441470167E-2,4.5802872832302971E-2,7.431052063400917E-2,null,"Average",1.7935003491172656,0.47478234458992707,0.33019114925675797,0.15819162139430612,4.5337478428784869E-2,5.0032271032054848E-2,0.2865984811912215,0.7236269276929348,9.2422726160616031E-2,3.475422189572077E-2,0.14919612425072815]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,401356.54545454547,null,null,null,null,null,null,null,null,87517.600909090921,null,"Non-ratio average",null,592125.49747310439,null,null,null,null,null,null,null,null,186070.16520238097]
[null,null,null,null,-0.1,{"$f":"Q112","v":0.12},{"$f":"R112","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.12},{"$f":"R122","v":6.6666666666666666E-2}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.4},{"$f":"R113","v":0.16666666666666669},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.4},{"$f":"R112+R123","v":0.16666666666666669},null,null,null,null,"Greater than 1250NoneNo"]
[null,null,null,null,0,0.76,0.4,null,null,null,null,null,null,null,null,null,0.76,0.4,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.92,0.83333333333333337,null,null,null,null,null,null,null,null,null,0.92,0.83333333333333337,"Your Farm Line-Return on Equity",null,null,null,0,2,1,1,4,5,0,0,0,4,1,null,null,0,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,0.96000000000000008,0.93333333333333335,null,null,null,null,null,null,null,null,null,0.96000000000000008,0.93333333333333335,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-2.8572000352633065E-2},{"$f":"T116","v":-2.8572000352633065E-2},null,4,2,9,1,2,4,1,1,0,10,1,null,null,2,0,6,0,0,0,0,0,0,13,0]
[null,null,null,null,0.15000000000000002,0.96000000000000008,1,null,null,null,null,null,null,null,null,null,0.96000000000000008,1,"Y's",0,1,null,4,4,7,1,5,10,11,3,4,8,1,null,null,2,3,6,0,0,2,2,5,2,8,0]
[null,null,null,null,0.2,0.96000000000000008,1,null,null,null,null,null,null,null,null,null,0.96000000000000008,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,3,3,2,5,12,7,4,4,4,3,7,null,null,0,2,5,0,4,11,7,12,9,1,0]
[null,null,null,null,0.25,0.96000000000000008,1,null,null,null,null,null,null,null,null,null,0.96000000000000008,1,null,null,null,null,1,3,4,11,4,0,4,8,4,3,9,null,null,3,5,2,1,10,9,6,5,6,1,2]
[null,null,null,null,0.3,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,4,1,7,0,0,5,5,7,0,7,null,null,0,4,1,15,8,0,0,1,4,0,17]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,3,0,2,1,1,1,3,4,0,2,null,null,1,4,1,7,1,1,5,0,2,0,4]
[null,null,null,null,"Count",{"$f":"F101","v":25},{"$f":"G101","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.12},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.6666666666666666E-2},null,null,null,null,1,3,2,0,0,1,1,2,2,0,0,null,null,4,2,0,0,0,0,2,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-2.8572000352633065E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.5648050133517478E-2},null,null,null,null,null,null,null,null,null,0.28000000000000003,0.1,null,null,null,null,0,2,2,0,0,0,0,2,3,0,0,null,null,0,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36,0.23333333333333334,null,null,null,null,13,2,null,0,0,0,1,null,null,null,0,null,null,11,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,0.43333333333333335,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0.1,null,null,null,"Average",2.7260199073098419,0.48800710719257578,0.18788178645436518,-9.7044674845582699E-2,-2.186467351645088E-2,-3.4642135552496282E-2,0.22530523752325315,0.83148356720028027,0.12683588706412444,3.4133094470864871E-2,7.5474512647302761E-3,null,"Average",4.1381095281471971,0.6143968221941889,0.18135842373928687,0.13630469347737811,4.6953955654951779E-2,4.7508969338790286E-2,0.34447790796539607,0.66320905652450146,9.920646865428627E-2,2.3486048535680541E-2,0.21409842628553172]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0,6.6666666666666666E-2,null,null,null,"Non-ratio average",null,285744.75071428565,null,null,null,null,null,null,null,null,4419.2892857142851,null,"Non-ratio average",null,423238.96564596286,null,null,null,null,null,null,null,null,147485.78315217388]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Greater than 1250<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,3,1,1,0,2,0,0,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,3,5,0,2,11,4,0,0,10,0,null,null,0,0,9,0,0,1,0,1,0,18,0]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,6,6,3,3,11,8,10,1,3,6,3,null,null,1,1,6,0,1,3,6,10,5,12,0]
[null,null,null,null,0.1,{"$f":"Q134","v":0.12},{"$f":"R134","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.12},{"$f":"R133+R144","v":6.6666666666666666E-2},null,null,null,null,4,4,5,4,13,6,10,9,9,5,10,null,null,8,9,7,1,5,12,11,14,15,2,1]
[null,null,null,null,0.2,0.56000000000000005,0.26666666666666666,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.26666666666666666,null,null,null,null,2,3,7,8,1,0,2,5,7,6,8,null,null,3,8,4,1,17,13,8,5,8,1,6]
[null,null,null,null,0.30000000000000004,0.84000000000000008,0.6,null,null,null,null,null,null,null,null,null,0.84000000000000008,0.6,null,null,null,null,3,5,4,10,1,1,1,9,4,1,7,null,null,6,5,5,12,8,1,5,3,3,0,17]
[null,null,null,null,0.4,0.84000000000000008,0.83333333333333326,null,null,null,null,null,null,null,null,null,0.84000000000000008,0.83333333333333326,"Your Farm Line-Asset Turnover Rate",null,null,null,3,3,1,2,1,0,0,5,2,0,1,null,null,0,6,0,19,2,2,2,0,2,0,9]
[null,null,null,null,0.5,0.88000000000000012,0.89999999999999991,null,null,null,null,null,null,null,null,null,0.88000000000000012,0.89999999999999991,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.16274295720178442},{"$f":"T138","v":0.16274295720178442},null,0,1,1,1,0,0,0,0,0,0,0,null,null,0,2,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.6,0.92000000000000015,0.89999999999999991,null,null,null,null,null,null,null,null,null,0.92000000000000015,0.89999999999999991,"Y's",0,1,null,0,1,2,0,0,0,2,0,4,1,0,null,null,0,2,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.7,0.92000000000000015,0.93333333333333324,null,null,null,null,null,null,null,null,null,0.92000000000000015,0.93333333333333324,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,5,0,null,0,0,1,0,null,null,null,0,null,null,15,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.8,0.96000000000000019,0.93333333333333324,null,null,null,null,null,null,null,null,null,0.96000000000000019,0.93333333333333324,null,null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",33,33,33,33,33,33,33,33,33,33,33]
[null,null,null,null,"More",1.0000000000000002,0.99999999999999989,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,null,null,null,"Average",1.3341046754224579,0.17171748814106363,0.25710336425130287,-3.0819003030285529E-2,-5.6543018498007701E-3,-2.1522800518906815E-2,0.18346803250722757,0.76967403702280002,0.11501966426089701,5.7955551681489692E-2,5.7350747034813312E-2,null,"Average",2.6120995487597014,0.52146911565836285,0.22581982131291023,0.16832518231315982,4.840648226919736E-2,5.0901080308751706E-2,0.28757718603945864,0.66666128464146768,8.5347695520085379E-2,2.9028610330406896E-2,0.21896240950803969]
[null,null,null,null,"Count",{"$f":"F122","v":25},{"$f":"G122","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,86940.611379310372,null,null,null,null,null,null,null,null,29036.698965517237,null,"Non-ratio average",null,357295.50732323225,null,null,null,null,null,null,null,null,150026.68967484368]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.16274295720178442},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.24782429435176279},null,null,null,null,null,null,null,null,null,0.12,6.6666666666666666E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44,0.2,null,null,null,null,"Greater than 1250100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28000000000000003,0.33333333333333331,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.23333333333333334,null,null,null,null,0,1,2,0,4,8,0,0,0,2,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.04,6.6666666666666666E-2,null,null,null,null,3,6,4,1,0,3,0,0,0,10,0,null,null,0,0,8,0,0,1,0,0,0,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0,null,null,null,null,13,9,5,2,7,15,15,1,4,10,6,null,null,5,5,0,0,0,2,4,2,6,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.3333333333333333E-2,null,null,null,null,8,10,5,6,19,10,15,8,10,13,9,null,null,3,5,5,0,5,15,10,12,11,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0,null,null,null,null,3,3,9,15,8,3,2,11,15,2,14,null,null,4,5,3,1,17,5,7,9,8,0,8]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.04,6.6666666666666666E-2,null,null,null,null,2,5,6,12,1,0,6,10,8,2,9,null,null,3,6,7,16,2,1,1,3,0,2,15]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,2,2,0,0,0,3,2,0,1,null,null,2,2,1,8,2,0,1,0,1,0,2]
[null,null,null,null,0.4,{"$f":"Q154","v":0},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,0,1,5,1,0,0,0,5,0,0,0,null,null,0,2,0,1,0,0,1,0,0,0,0]
[null,null,null,null,0.5,{"$f":"Q155","v":0},{"$f":"R155","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0},0,null,null,null,null,0,0,1,0,0,0,1,1,0,0,0,null,null,1,1,2,0,0,0,1,0,0,0,0]
[null,null,null,null,0.6,0.12,0.2,null,null,null,null,null,null,null,null,null,0.12,0.2,null,null,null,null,9,1,null,0,0,0,0,null,null,null,0,null,null,8,0,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.7,0.32,0.56666666666666665,null,null,null,null,null,null,null,null,null,0.32,0.56666666666666665,null,null,null,"Count",39,39,39,39,39,39,39,39,39,39,39,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,0.79999999999999993,0.44,0.76666666666666661,null,null,null,null,null,null,null,null,null,0.44,0.76666666666666661,null,null,null,"Average",1.4261331455130084,0.22762805106327044,0.30480311749755096,-3.5548330681919718E-2,-7.8773203324395431E-3,-2.7917308782323055E-2,0.22159466229017713,0.82024644323383988,0.10506457673940241,4.9235035394838436E-2,2.545394463191944E-2,null,"Average",1.880636942999667,0.37448123232094366,0.30603939005897279,0.1386325599091553,4.3322605430780328E-2,4.2455040346263823E-2,0.31249949838024527,0.71370493705742255,7.5922874283066183E-2,4.0526489177592849E-2,0.16984569948191849]
[null,null,null,null,0.89999999999999991,0.72,0.96666666666666656,null,null,null,null,null,null,null,null,null,0.72,0.96666666666666656,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,182517.57564102561,null,null,null,null,null,null,null,null,20409.577128205132,null,"Non-ratio average",null,361784.19798595842,null,null,null,null,null,null,null,null,164086.96849130033]
[null,null,null,null,0.99999999999999989,0.91999999999999993,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.91999999999999993,0.99999999999999989,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.75810983191666059},{"$f":"T160","v":0.75810983191666059}]
[null,null,null,null,1.0999999999999999,0.99999999999999989,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",0.99999999999999989,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":25},{"$f":"G143","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,0,17,23,9,14,36,0,1,1,27,5,null,null,0,4,6,0,2,16,0,0,0,4,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.75810983191666059},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.68760418625302167},null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,29,17,49,8,16,47,36,1,15,72,5,null,null,6,2,56,0,2,13,7,6,12,99,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,0.2,null,null,null,null,42,37,40,21,67,90,97,17,38,55,24,null,null,16,16,36,4,18,46,56,41,44,68,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.36666666666666664,null,null,null,null,42,37,28,53,104,43,56,47,51,46,57,null,null,30,36,42,10,72,85,68,80,78,31,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,0.2,null,null,null,null,14,36,42,70,26,11,16,61,51,22,80,null,null,21,52,27,39,88,45,47,61,49,8,62]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.28000000000000003,0.2,null,null,null,null,13,35,20,56,10,3,19,61,38,9,56,null,null,24,40,24,95,29,8,15,26,25,5,106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,3.3333333333333333E-2,null,null,null,null,8,20,11,18,3,4,4,28,22,4,13,null,null,12,34,13,63,8,5,12,5,9,3,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0,null,null,null,null,5,12,13,4,0,1,2,13,6,0,0,null,null,9,16,6,8,0,0,5,0,1,1,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,4,10,15,1,0,1,6,12,19,6,1,null,null,4,9,9,0,0,0,3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,20,null,1,1,5,5,null,null,null,0,null,null,97,10,null,0,0,1,6,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",241,241,241,241,241,241,241,241,241,241,241,null,"Count",219,219,219,219,219,219,219,219,219,219,219]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.7101203330488681,0.39063760032625672,0.24310182234762645,-3.777045980241097E-2,-6.8159393968022395E-3,-2.0972192865842156E-2,0.18045688171281313,0.79339179173009078,0.1018565354791342,4.8164920486932813E-2,5.6586752303842386E-2,null,"Average",2.4490280051821705,0.5274894018657541,0.24361019933172293,0.12711977193413077,3.4179997002837761E-2,3.1035615596381388E-2,0.26888025743586685,0.69239893560785559,8.1927644088625295E-2,3.5401901105090401E-2,0.19027151919842858]
[null,null,null,null,0,{"$f":"Q175","v":0},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,189210.07982987558,null,null,null,null,null,null,null,null,27408.48272614109,null,"Non-ratio average",null,274372.43116715952,null,null,null,null,null,null,null,null,98969.304633779058]
[null,null,null,null,0.03,{"$f":"Q176","v":0.04},{"$f":"R176","v":6.6666666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.04},6.6666666666666666E-2]
[null,null,null,null,0.06,0.24000000000000002,0.39999999999999997,null,null,null,null,null,null,null,null,null,0.24000000000000002,0.39999999999999997]
[null,null,null,null,0.09,0.36,0.7,null,null,null,null,null,null,null,null,null,0.36,0.7]
[null,null,null,null,0.12,0.56000000000000005,0.96666666666666656,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.96666666666666656]
[null,null,null,null,0.15,0.68,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.68,0.99999999999999989]
[null,null,null,null,0.18,0.88000000000000012,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.88000000000000012,0.99999999999999989,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0.92000000000000015,0.99999999999999989,null,null,null,null,null,null,null,null,null,0.92000000000000015,0.99999999999999989,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.13301544510667329},{"$f":"T182","v":0.13301544510667329}]
[null,null,null,null,"More",1.0000000000000002,0.99999999999999989,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":25},{"$f":"G163","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.13301544510667329},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.2548730411206325E-2},null,null,null,null,null,null,null,null,null,0.04,6.6666666666666666E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.33333333333333331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.26666666666666666]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.12,3.3333333333333333E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q196","v":0.12},{"$f":"R196","v":3.3333333333333333E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.12},{"$f":"R205","v":3.3333333333333333E-2}]
[null,null,null,null,0.03,{"$f":"Q197","v":0.4},{"$f":"R197","v":0.39999999999999997},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.4},0.39999999999999997]
[null,null,null,null,0.06,0.56000000000000005,0.73333333333333328,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.73333333333333328]
[null,null,null,null,0.09,0.84000000000000008,0.89999999999999991,null,null,null,null,null,null,null,null,null,0.84000000000000008,0.89999999999999991]
[null,null,null,null,0.12,0.92,0.93333333333333324,null,null,null,null,null,null,null,null,null,0.92,0.93333333333333324]
[null,null,null,null,0.15,1,0.93333333333333324,null,null,null,null,null,null,null,null,null,1,0.93333333333333324]
[null,null,null,null,0.18,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.21,1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1,0.99999999999999989,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":5.2004449154535039E-2},{"$f":"T204","v":5.2004449154535039E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":25},{"$f":"G184","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.12},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":3.3333333333333333E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":5.2004449154535039E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":4.31019618276198E-2},null,null,null,null,null,null,null,null,null,0.28000000000000003,0.36666666666666664,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,0.33333333333333331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28000000000000003,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,3.3333333333333333E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0.08,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.6666666666666666E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q217","v":0},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":0},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0.16,3.3333333333333333E-2,null,null,null,null,null,null,null,null,null,0.16,3.3333333333333333E-2]
[null,null,null,null,0,0.44000000000000006,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.44000000000000006,6.6666666666666666E-2]
[null,null,null,null,0.15,0.8,0.36666666666666664,null,null,null,null,null,null,null,null,null,0.8,0.36666666666666664]
[null,null,null,null,0.3,0.96000000000000008,0.8,null,null,null,null,null,null,null,null,null,0.96000000000000008,0.8]
[null,null,null,null,0.44999999999999996,1,0.96666666666666667,null,null,null,null,null,null,null,null,null,1,0.96666666666666667]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":5.6870273822131057E-2},{"$f":"T226","v":5.6870273822131057E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":25},{"$f":"G205","v":30},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":5.6870273822131057E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.19674512150815215},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.16,3.3333333333333333E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":18828.8904},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":67017.663800264534},null,null,null,null,null,null,null,null,null,0.28000000000000003,3.3333333333333333E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36,0.3]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.16,0.43333333333333335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.3333333333333333E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2017,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"500-1000"},null,{"$f":"A17","v":"Beef Cows:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"No"},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",{"$f":"J3","v":0},null,0,1,4,1,0,1,0,1,0,5,0,null,null,0,0,4,1,1,0,0,0,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,1,3,4,0,0,2,4,0,2,4,1,null,null,0,0,6,0,0,1,2,0,3,5,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,0,1,1,2,11,6,1,3,1,1,null,null,0,0,1,0,1,3,6,5,5,2,1]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"500-1000No"},null,null,2,2,1,2,11,0,2,2,0,1,2,null,null,0,2,0,1,8,7,1,6,4,1,0]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,0,7,1,0,0,5,3,2,5,null,null,2,1,2,3,2,0,2,2,0,0,1]
[null,null,null,null,0.5,{"$f":"Q8","v":0},{"$f":"R8","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":0},"No",null,null,null,0,0,2,3,0,0,0,3,1,0,3,null,null,0,1,0,3,0,1,2,0,2,0,6]
[null,null,null,null,1,0,0,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,0,0,0,0,0,0,2,1,0,1,null,null,0,2,0,6,1,0,0,1,0,0,6]
[null,null,null,null,1.5,0.13333333333333333,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.13333333333333333,0.15384615384615385,null,null,null,null,0,1,1,0,0,0,0,0,2,0,1,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,2,0.2,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.2,0.30769230769230771,"BTWList","Lookup",null,null,0,4,1,0,0,0,0,0,2,1,0,null,null,0,0,1,0,1,0,0,0,0,0,0]
[null,null,null,null,2.5,0.2,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.2,0.30769230769230771,"Yes","LL",null,null,8,2,null,0,0,0,2,null,null,null,0,null,null,12,8,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,0.2,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.2,0.46153846153846156,"No","GG",null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,3.5,0.2,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.2,0.46153846153846156,null,null,null,"Average",2.695353982277584,0.72023785902730231,0.14370891098834551,-0.10402795799480744,-1.240067225848978E-2,-2.0746770962254815E-2,0.11920518769683781,0.73277617837406273,0.12310070571556835,4.4045086507644375E-2,0.10007802940272462,null,"Average",16.611594605572179,1.5014716282335587,7.1953200045293972E-2,7.0811605776227887E-2,1.3166700600362598E-2,9.1784322682427252E-3,0.18593986756875358,0.64351395813726764,5.5301281975917695E-2,2.0787184107595551E-2,0.28039757577921903]
["BENCHMARK CATEGORY",null,null,null,4,0.33333333333333337,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.33333333333333337,0.46153846153846156,null,null,null,"Non-ratio average",null,126476.74571428573,null,null,null,null,null,null,null,null,17574.115714285716,null,"Non-ratio average",null,191881.55799716545,null,null,null,null,null,null,null,null,35833.593314342375]
["Tillable Crop Acres:","500-1000",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":"Beef Cows:"},"No",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":15},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":8.1427106970653966},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":5.5330464828558874},null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"100+",null,null,null,0,1,6,5,4,6,0,0,0,5,3,null,null,0,1,4,7,3,10,0,0,0,4,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.13333333333333333,0.15384615384615385,null,null,null,null,1,0,5,0,2,4,11,0,4,2,1,null,null,1,3,10,3,5,4,8,1,5,7,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0.15384615384615385,null,null,null,null,1,1,1,5,4,7,7,3,2,7,2,null,null,6,3,3,3,7,10,14,3,6,9,4]
["Current Ratio:",{"$f":"S37","v":8.1427106970653966},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"AllList",null,null,null,3,3,2,5,9,3,4,3,4,3,2,null,null,4,3,1,5,10,4,4,2,6,4,5]
["Working Capital Ratio:",0.84552004411796466,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.15384615384615385,"Yes",null,null,null,2,3,1,2,1,1,0,7,5,1,6,null,null,2,4,2,5,3,1,2,5,4,1,11]
["Debt to Asset Ratio:",6.2970661489343271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,0,6,3,1,2,1,0,3,2,3,4,null,null,0,2,5,2,1,0,1,10,3,2,4]
["Operating Profit Margin",-6.6760910282835567E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0,null,null,null,null,1,4,2,3,0,0,0,2,1,0,3,null,null,2,6,3,4,0,0,0,5,1,1,2]
["Rate of Return on Farm Assets",-9.0334985477018188E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.53846153846153844,null,null,null,null,2,1,0,1,0,0,0,2,3,0,1,null,null,3,2,1,0,0,0,0,1,1,0,1]
["Rate of Return on Farm Equity",-1.2686020602940362E-2,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,2,0,0,0,0,2,1,1,0,null,null,0,2,0,0,0,0,0,2,3,1,0]
["Asset Turnover Rate",0.13531119497069469,null,null,-0.5,{"$f":"Q28","v":0},{"$f":"R28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":4.5},{"$f":"IF(B22<4.5,B22,4.5)","v":4.5},null,12,3,null,0,0,0,0,null,null,null,0,null,null,11,3,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.75814664757178685,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":0},{"$f":"R29","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
["Depreciation Expense Ratio",9.9732707904625337E-2,null,null,{"$f":"E29+0.25","v":0},0,0,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",1.9945286943129992,0.51305756945104264,0.18949823940401039,-0.10448077675014862,-1.1012008784338289E-2,-2.503690954425088E-2,0.10539746283349319,0.80486670049891629,6.3922845633745062E-2,6.3242942726991852E-2,6.796751114034702E-2,null,"Average",2.0097087906070223,0.47982160190099943,0.17459084655676627,-7.9957899994502951E-2,-1.1361712803198188E-2,-2.3957046406488502E-2,0.14209618816876504,0.79073500632795624,6.6718376873799959E-2,4.4395915581231647E-2,9.8150701217012276E-2]
["Interest Expense Ratio",2.1143932446234404E-2,null,null,0.25,0.2,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.2,0.30769230769230771,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,129086.01954545455,null,null,null,null,null,null,null,null,17100.723181818179,null,"Non-ratio average",null,92970.573083333293,null,null,null,null,null,null,null,null,19017.749314586752]
["Net Farm Income Ratio:",0.12097671207735339,null,null,0.5,0.53333333333333333,0.53846153846153855,null,null,null,null,null,null,null,null,null,0.53333333333333333,0.53846153846153855,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.84552004411796466},{"$f":"IF(B23>1.75,1.75,B23)","v":0.84552004411796466}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.6,0.61538461538461542,null,null,null,null,null,null,null,null,null,0.6,0.61538461538461542,"Y's",0,1,null,"500-1000No"]
[null,null,null,null,1,0.66666666666666663,0.69230769230769229,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.69230769230769229,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.73333333333333328,0.69230769230769229,null,null,null,null,null,null,null,null,null,0.73333333333333328,0.69230769230769229,null,null,null,null,0,0,4,1,1,1,0,0,0,3,1,null,null,0,0,2,1,0,0,0,0,0,1,0]
[null,null,null,null,1.5,0.79999999999999993,0.76923076923076916,null,null,null,null,null,null,null,null,null,0.79999999999999993,0.76923076923076916,null,null,null,null,0,0,5,1,1,4,3,2,2,6,0,null,null,0,0,5,0,1,1,0,1,1,7,0]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":8.1427106970653966},null,null,null,0,0,3,2,4,4,5,1,2,4,2,null,null,0,0,1,0,1,2,6,4,3,4,0]
[null,null,null,null,"Count",{"$f":"F17","v":15},{"$f":"G17","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.84552004411796466},null,null,null,2,3,0,2,6,3,3,3,2,2,3,null,null,2,4,1,1,4,8,3,4,1,1,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.84552004411796466},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.72329540540274451},null,null,null,null,null,null,null,null,null,0,0,{"$f":"$F$59","v":6.2970661489343271E-2},null,null,null,1,5,2,3,0,1,1,2,2,0,2,null,null,2,3,2,0,5,1,1,3,7,0,3]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"$F$81","v":-6.6760910282835567E-2},null,null,null,0,1,0,3,1,1,2,2,4,0,4,null,null,0,1,1,8,1,0,1,0,1,0,5]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":264339.79933333333},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":237491.34944932847},null,null,null,null,null,null,null,null,null,0.2,0.30769230769230771,{"$f":"$F$102","v":-9.0334985477018188E-3},null,null,null,0,1,1,1,0,0,0,3,2,0,1,null,null,2,1,1,3,1,1,1,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.23076923076923078,{"$f":"$F$123","v":-1.2686020602940362E-2},null,null,null,0,1,0,2,1,0,0,0,1,0,2,null,null,0,0,0,0,0,0,0,1,0,0,1]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2,{"$f":"$F$144","v":0.13531119497069469},null,null,null,2,1,0,0,0,0,0,2,0,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2,{"$f":"$F$164","v":0.75814664757178685},null,null,null,10,3,null,0,1,1,1,null,null,null,0,null,null,7,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0,{"$f":"$F$185","v":9.9732707904625337E-2},null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",13,13,13,13,13,13,13,13,13,13,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2,{"$f":"$F$206","v":2.1143932446234404E-2},null,null,"Average",8.1427106970653966,0.84552004411796466,6.2970661489343271E-2,-6.6760910282835567E-2,-9.0334985477018188E-3,-1.2686020602940362E-2,0.13531119497069469,0.75814664757178685,9.9732707904625337E-2,2.1143932446234404E-2,0.12097671207735339,null,"Average",5.5330464828558874,0.72329540540274451,9.8362881627630586E-2,6.3259912782921091E-2,1.2489696616646482E-2,8.1497869238773141E-3,0.19743461644509966,0.67160505738356424,8.3055581496869979E-2,2.5581141032817067E-2,0.21975822008674861]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.2,0.23076923076923078,{"$f":"$F$228","v":0.12097671207735339},null,null,"Non-ratio average",null,264339.79933333333,null,null,null,null,null,null,null,null,37821.645999999993,null,"Non-ratio average",null,237491.34944932847,null,null,null,null,null,null,null,null,72156.792164224651]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0.26666666666666666},{"$f":"R49","v":0.15384615384615385},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.26666666666666666},{"$f":"R58","v":0.15384615384615385},"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.6},{"$f":"R50","v":0.53846153846153855},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.6},0.53846153846153855,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":6.2970661489343271E-2},{"$f":"T50","v":6.2970661489343271E-2},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.8,0.61538461538461542,null,null,null,null,null,null,null,null,null,0.8,0.61538461538461542,"Y's",0,1,null,0,1,7,0,4,11,0,1,0,2,0,null,null,0,0,2,0,0,2,0,0,0,2,0]
[null,null,null,null,0.30000000000000004,0.8,0.69230769230769229,null,null,null,null,null,null,null,null,null,0.8,0.69230769230769229,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,0,0,5,2,5,5,6,1,2,14,2,null,null,0,1,9,1,0,3,2,1,4,14,0]
[null,null,null,null,0.4,0.93333333333333335,0.84615384615384615,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.84615384615384615,null,null,null,null,7,6,3,9,10,11,11,1,6,7,4,null,null,3,2,6,0,5,9,12,4,7,8,0]
[null,null,null,null,0.5,0.93333333333333335,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.92307692307692313,null,null,null,null,4,8,4,6,10,4,7,6,10,4,11,null,null,3,3,4,3,16,14,9,18,10,6,3]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,4,5,6,10,3,1,4,7,2,5,10,null,null,2,11,6,9,9,2,5,5,6,1,9]
[null,null,null,null,0.7,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,4,2,4,2,0,2,11,5,1,5,null,null,2,5,3,16,1,1,3,5,2,1,16]
[null,null,null,null,"More",{"$f":"Q57","v":1},1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,4,2,2,0,1,0,5,4,1,1,null,null,3,3,1,4,3,2,1,1,4,1,6]
[null,null,null,null,"Count",{"$f":"F38","v":15},{"$f":"G38","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.26666666666666666},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.15384615384615385},null,null,null,null,1,0,1,1,0,1,1,2,2,0,2,null,null,3,1,1,1,0,0,1,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":6.2970661489343271E-2},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":9.8362881627630586E-2},null,null,null,null,null,null,null,null,null,0.33333333333333331,0.38461538461538464,null,null,null,null,0,1,5,1,0,0,1,1,4,1,0,null,null,0,2,2,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,7.6923076923076927E-2,null,null,null,null,18,6,null,0,1,1,3,null,null,null,0,null,null,18,6,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.6923076923076927E-2,null,null,null,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0.15384615384615385,null,null,null,"Average",2.1079312026964265,0.48048466140401819,0.26050183074107625,-7.1237837834185636E-2,-1.3763803709545769E-2,-3.1820038191693087E-2,0.19320917265319906,0.77197445273516019,0.11030912625101104,4.7331007987283576E-2,7.0385413026545288E-2,null,"Average",3.5339759171245966,0.69447504767991231,0.20510231762226333,6.2159524928914342E-2,1.2867986243108642E-2,3.7538679171398069E-3,0.20701551786028732,0.68167926133448209,8.7034566751039627E-2,4.416204296745261E-2,0.18712412894702524]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0,7.6923076923076927E-2,null,null,null,"Non-ratio average",null,183014.45742857139,null,null,null,null,null,null,null,null,26809.488857142864,null,"Non-ratio average",null,243465.45188398697,null,null,null,null,null,null,null,null,65601.00433368345]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q70","v":6.6666666666666666E-2},{"$f":"R70","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":6.6666666666666666E-2},{"$f":"R80","v":7.6923076923076927E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":0.13333333333333333},{"$f":"R71","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.13333333333333333},{"$f":"R70+R81","v":7.6923076923076927E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,0.26666666666666666,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.26666666666666666,7.6923076923076927E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-6.6760910282835567E-2},{"$f":"T72","v":-6.6760910282835567E-2}]
[null,null,null,null,-0.14999999999999994,0.4,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.4,0.15384615384615385,"Y's",0,1]
[null,null,null,null,0,0.60000000000000009,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.60000000000000009,0.15384615384615385,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.15,0.8,0.76923076923076927,null,null,null,null,null,null,null,null,null,0.8,0.76923076923076927]
[null,null,null,null,0.3,0.8666666666666667,1,null,null,null,null,null,null,null,null,null,0.8666666666666667,1]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":15},{"$f":"G58","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":6.6666666666666666E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":7.6923076923076927E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-6.6760910282835567E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":6.3259912782921091E-2},null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2,null,null,null,null,0,0,3,0,0,6,0,0,0,2,0,null,null,0,0,0,0,1,2,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0,null,null,null,null,1,4,6,0,3,5,2,1,0,19,0,null,null,0,0,7,0,0,1,0,0,0,24,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.2,0.61538461538461542,null,null,null,null,6,3,8,1,13,10,7,7,5,12,2,null,null,4,4,8,0,0,3,3,8,4,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0.23076923076923078,null,null,null,null,7,9,4,3,8,11,5,6,11,2,9,null,null,3,8,7,1,6,9,4,15,14,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0,null,null,null,null,6,7,6,14,9,4,4,11,7,2,9,null,null,2,8,1,2,13,10,7,6,13,1,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,4,2,16,4,1,6,6,10,0,16,null,null,6,6,10,19,6,5,5,6,4,0,20]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,6,2,3,0,0,6,6,2,0,1,null,null,4,6,0,13,9,5,4,0,1,0,5]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,3,1,0,0,2,1,0,1,1,null,null,1,3,2,1,1,0,4,0,0,0,1]
[null,null,null,null,-0.1,{"$f":"Q91","v":6.6666666666666666E-2},{"$f":"R91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.6666666666666666E-2},{"$f":"R101","v":0},null,null,null,null,1,0,4,0,1,0,2,0,3,0,0,null,null,1,1,1,0,0,1,3,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":0.13333333333333333},{"$f":"R92","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13333333333333333},{"$f":"R91+R102","v":7.6923076923076927E-2},null,null,null,null,14,0,null,0,0,1,4,null,null,null,0,null,null,15,0,null,0,0,0,6,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.4,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.4,0.15384615384615385,"Your Farm Line-Return on Assets",null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
[null,null,null,null,1.9999999999999997E-2,0.8,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.8,0.46153846153846156,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-9.0334985477018188E-3},{"$f":"T94","v":-9.0334985477018188E-3},"Average",1.973209991933496,0.33192038826947767,0.23675271029429623,1.9100056751133257E-3,6.2593569257736502E-4,-1.2223460432340114E-2,0.32771404856701619,0.76172542999711745,0.11316317721583957,3.1208594505340234E-2,9.3902798281702601E-2,null,"Average",2.8774990904850415,0.41672499901975762,0.2423028042488761,0.12319548666733139,5.2679603795683795E-2,5.2731426084185823E-2,0.42760985179543282,0.68552903984097879,9.4030161961030367E-2,2.6512421714197803E-2,0.19392837648379282]
[null,null,null,null,0.06,0.8,0.84615384615384626,null,null,null,null,null,null,null,null,null,0.8,0.84615384615384626,"Y's",0,1,"Non-ratio average",null,265433.23736842099,null,null,null,null,null,null,null,null,75093.078421052618,null,"Non-ratio average",null,360378.1985957232,null,null,null,null,null,null,null,null,167706.66299889769]
[null,null,null,null,0.1,0.8666666666666667,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.8666666666666667,0.92307692307692313,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,0.8666666666666667,1,null,null,null,null,null,null,null,null,null,0.8666666666666667,1,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,0.93333333333333335,1,null,null,null,null,null,null,null,null,null,0.93333333333333335,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0.93333333333333335,1,null,null,null,null,null,null,null,null,null,0.93333333333333335,1,null,null,null,null,0,0,5,0,0,3,0,0,0,4,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",{"$f":"Q100","v":1},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,8,1,3,2,6,2,0,15,0,null,null,0,0,9,0,0,2,0,1,1,18,0]
[null,null,null,null,"Count",{"$f":"F80","v":15},{"$f":"G80","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.6666666666666666E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,2,2,7,0,5,17,19,4,1,12,2,null,null,1,1,7,0,0,3,14,8,7,19,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-9.0334985477018188E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.2489696616646482E-2},null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2,null,null,null,null,4,3,8,6,21,16,4,9,13,5,7,null,null,3,5,17,0,11,23,15,25,15,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26666666666666666,7.6923076923076927E-2,null,null,null,null,5,9,6,10,10,1,7,11,12,3,18,null,null,7,15,9,1,28,15,6,10,16,2,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,0.30769230769230771,null,null,null,null,3,9,3,17,1,2,3,7,10,0,12,null,null,7,12,2,20,4,1,8,2,6,0,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.38461538461538464,null,null,null,null,2,9,2,5,1,0,1,5,4,2,2,null,null,6,8,1,24,3,2,2,0,1,0,5]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2,null,null,null,null,1,3,0,2,0,0,0,3,1,0,0,null,null,2,4,0,1,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.6923076923076927E-2,null,null,null,null,3,2,2,0,0,0,1,0,0,0,0,null,null,1,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0,null,null,null,null,21,4,null,0,0,0,0,null,null,null,0,null,null,19,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",41,41,41,41,41,41,41,41,41,41,41,null,"Count",46,46,46,46,46,46,46,46,46,46,46]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0,null,null,null,"Average",3.4992382264568866,0.6615722638171202,0.22465006105940247,2.1898139213248208E-2,3.9312773227903452E-3,-6.0423465531593166E-3,0.17952563386810291,0.75962573557611546,0.10248508960530017,4.480078180054349E-2,9.3088393018041019E-2,null,"Average",3.199600255078205,0.58228651253073316,0.22725639978375847,0.16571011279230041,4.4215231660318717E-2,4.3940661970923056E-2,0.26682277210044325,0.66805078446155619,8.190923463598572E-2,3.5741490818933103E-2,0.21429849008352525]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,612779.06195121945,null,null,null,null,null,null,null,null,86222.807804878044,null,"Non-ratio average",null,578006.69826975511,null,null,null,null,null,null,null,null,212723.3930922187]
[null,null,null,null,-0.1,{"$f":"Q112","v":6.6666666666666666E-2},{"$f":"R112","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":6.6666666666666666E-2},{"$f":"R122","v":0}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.33333333333333331},{"$f":"R113","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.33333333333333331},{"$f":"R112+R123","v":7.6923076923076927E-2},null,null,null,null,"Blank"]
[null,null,null,null,0,0.6,0.23076923076923078,null,null,null,null,null,null,null,null,null,0.6,0.23076923076923078,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.8,0.84615384615384626,null,null,null,null,null,null,null,null,null,0.8,0.84615384615384626,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.8666666666666667,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.8666666666666667,0.92307692307692313,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.2686020602940362E-2},{"$f":"T116","v":-1.2686020602940362E-2}]
[null,null,null,null,0.15000000000000002,0.93333333333333335,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.92307692307692313,"Y's",0,1]
[null,null,null,null,0.2,0.93333333333333335,1,null,null,null,null,null,null,null,null,null,0.93333333333333335,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.25,0.93333333333333335,1,null,null,null,null,null,null,null,null,null,0.93333333333333335,1]
[null,null,null,null,0.3,0.93333333333333335,1,null,null,null,null,null,null,null,null,null,0.93333333333333335,1]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":15},{"$f":"G101","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":6.6666666666666666E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.2686020602940362E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":8.1497869238773141E-3},null,null,null,null,null,null,null,null,null,0.26666666666666666,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26666666666666666,0.15384615384615385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.61538461538461542,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0,null,null,null,null,1,5,32,11,12,33,1,3,1,25,7,null,null,0,1,13,9,5,16,0,1,0,13,1]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,9,33,4,15,25,39,7,10,61,5,null,null,1,4,50,4,6,14,16,4,16,78,1]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,22,13,25,20,43,63,60,20,26,48,14,null,null,16,12,30,3,16,36,61,35,39,61,5]
[null,null,null,null,0.1,{"$f":"Q134","v":0.2},{"$f":"R134","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.2},{"$f":"R133+R144","v":0},null,null,null,null,28,30,23,25,71,44,28,31,45,19,36,null,null,19,27,37,12,65,72,41,79,58,27,11]
[null,null,null,null,0.2,0.53333333333333333,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.53333333333333333,0.46153846153846156,null,null,null,null,19,34,22,48,27,8,18,47,32,15,56,null,null,22,48,23,24,68,32,26,34,50,7,49]
[null,null,null,null,0.30000000000000004,0.73333333333333339,0.69230769230769229,null,null,null,null,null,null,null,null,null,0.73333333333333339,0.69230769230769229,null,null,null,null,5,26,15,47,11,5,14,34,34,6,45,null,null,15,34,23,76,13,10,24,29,19,3,93]
[null,null,null,null,0.4,0.8,0.76923076923076916,null,null,null,null,null,null,null,null,null,0.8,0.76923076923076916,"Your Farm Line-Asset Turnover Rate",null,null,null,5,26,10,18,1,1,7,24,15,4,13,null,null,18,28,6,60,19,10,8,8,7,2,31]
[null,null,null,null,0.5,0.93333333333333335,0.84615384615384603,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.84615384615384603,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.13531119497069469},{"$f":"T138","v":0.13531119497069469},null,7,12,7,9,1,2,3,9,9,1,7,null,null,11,10,6,6,1,1,6,2,1,2,3]
[null,null,null,null,0.6,0.93333333333333335,0.92307692307692291,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.92307692307692291,"Y's",0,1,null,6,9,17,1,1,0,4,9,12,5,0,null,null,3,9,6,0,1,1,3,2,4,1,0]
[null,null,null,null,0.7,0.93333333333333335,0.92307692307692291,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.92307692307692291,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,87,20,null,1,2,3,10,null,null,null,1,null,null,89,21,null,0,0,2,9,null,null,null,0]
[null,null,null,null,0.8,0.93333333333333335,0.92307692307692291,null,null,null,null,null,null,null,null,null,0.93333333333333335,0.92307692307692291,null,null,null,"Count",184,184,184,184,184,184,184,184,184,184,184,null,"Count",194,194,194,194,194,194,194,194,194,194,194]
[null,null,null,null,"More",1,0.99999999999999978,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,"Average",2.5230324731930245,0.54564906652354384,0.21958330454571401,-1.0931059184362281E-2,-2.1491168249255406E-3,-1.4019082717692309E-2,0.19660645767978435,0.76720050118801575,0.1038905327694757,4.24163971475554E-2,8.6492568894952715E-2,null,"Average",3.0504753067454602,0.58299774076239408,0.21251358283692273,0.12452055120001851,3.298898935029488E-2,2.8785463458996661E-2,0.26492807036570504,0.6859240015541147,8.3245903688480977E-2,3.4782369129737666E-2,0.19604772562766601]
[null,null,null,null,"Count",{"$f":"F122","v":15},{"$f":"G122","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,313246.95576086966,null,null,null,null,null,null,null,null,49653.771195652153,null,"Non-ratio average",null,344944.35255235236,null,null,null,null,null,null,null,null,115996.25703105058]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.13531119497069469},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.19743461644509966},null,null,null,null,null,null,null,null,null,0.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.46153846153846156,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.23076923076923078,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,7.6923076923076927E-2]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q154","v":0},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q155","v":0.13333333333333333},{"$f":"R155","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.13333333333333333},7.6923076923076927E-2]
[null,null,null,null,0.6,0.2,0.38461538461538464,null,null,null,null,null,null,null,null,null,0.2,0.38461538461538464]
[null,null,null,null,0.7,0.4,0.69230769230769229,null,null,null,null,null,null,null,null,null,0.4,0.69230769230769229,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.53333333333333333,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.53333333333333333,0.92307692307692313,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.66666666666666663,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.92307692307692313,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.8666666666666667,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.8666666666666667,0.92307692307692313,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.75814664757178685},{"$f":"T160","v":0.75814664757178685}]
[null,null,null,null,1.0999999999999999,0.8666666666666667,1,null,null,null,null,null,null,null,null,null,0.8666666666666667,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":15},{"$f":"G143","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.75814664757178685},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.67160505738356424},null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0.30769230769230771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.30769230769230771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0.23076923076923078]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.13333333333333333,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q175","v":0},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q176","v":0.13333333333333333},{"$f":"R176","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.13333333333333333},7.6923076923076927E-2]
[null,null,null,null,0.06,0.26666666666666666,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.26666666666666666,0.30769230769230771]
[null,null,null,null,0.09,0.4,0.38461538461538464,null,null,null,null,null,null,null,null,null,0.4,0.38461538461538464]
[null,null,null,null,0.12,0.53333333333333333,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.53333333333333333,0.92307692307692313]
[null,null,null,null,0.15,0.8,1,null,null,null,null,null,null,null,null,null,0.8,1]
[null,null,null,null,0.18,0.93333333333333335,1,null,null,null,null,null,null,null,null,null,0.93333333333333335,1,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.9732707904625337E-2},{"$f":"T182","v":9.9732707904625337E-2}]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":15},{"$f":"G163","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.9732707904625337E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.3055581496869979E-2},null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0.23076923076923078]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0.53846153846153844]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.26666666666666666,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q196","v":0.2},{"$f":"R196","v":7.6923076923076927E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.2},{"$f":"R205","v":7.6923076923076927E-2}]
[null,null,null,null,0.03,{"$f":"Q197","v":0.60000000000000009},{"$f":"R197","v":0.61538461538461542},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.60000000000000009},0.61538461538461542]
[null,null,null,null,0.06,0.8666666666666667,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.8666666666666667,0.92307692307692313]
[null,null,null,null,0.09,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.12,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.15,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.18,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.1143932446234404E-2},{"$f":"T204","v":2.1143932446234404E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":15},{"$f":"G184","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":7.6923076923076927E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.1143932446234404E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.5581141032817067E-2},null,null,null,null,null,null,null,null,null,0.4,0.53846153846153844,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26666666666666666,0.30769230769230771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q217","v":6.6666666666666666E-2},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":6.6666666666666666E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":6.6666666666666666E-2},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":6.6666666666666666E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0.2,0,null,null,null,null,null,null,null,null,null,0.2,0]
[null,null,null,null,0,0.4,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.4,7.6923076923076927E-2]
[null,null,null,null,0.15,0.53333333333333333,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.53333333333333333,0.30769230769230771]
[null,null,null,null,0.3,0.8,0.69230769230769229,null,null,null,null,null,null,null,null,null,0.8,0.69230769230769229]
[null,null,null,null,0.44999999999999996,0.8666666666666667,0.92307692307692313,null,null,null,null,null,null,null,null,null,0.8666666666666667,0.92307692307692313]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.12097671207735339},{"$f":"T226","v":0.12097671207735339}]
[null,null,null,null,"Count",{"$f":"F205","v":15},{"$f":"G205","v":13},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":6.6666666666666666E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.12097671207735339},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.21975822008674861},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":37821.645999999993},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":72156.792164224651},null,null,null,null,null,null,null,null,null,0.2,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,0.23076923076923078]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.26666666666666666,0.38461538461538464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6666666666666666E-2,0.23076923076923078]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13333333333333333,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2017,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"Greater than 1500"},null,{"$f":"A17","v":"Beef Cows:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"No"},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,1,4,0,1,3,0,2,0,4,0,null,null,0,1,4,0,1,2,0,2,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,2,0,4,1,1,1,6,0,2,5,1,null,null,3,1,7,0,2,1,7,1,4,7,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,3,0,2,2,3,4,5,4,1,2,null,null,2,3,3,2,3,6,6,6,5,6,1]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"Greater than 1500No"},null,null,0,0,0,2,8,7,2,2,2,1,1,null,null,2,3,2,3,10,8,3,6,6,4,0]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,4,3,1,2,0,2,1,1,1,1,null,null,1,5,0,5,4,2,0,5,3,1,4]
[null,null,null,null,0.5,{"$f":"Q8","v":3.4482758620689655E-2},{"$f":"R8","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.4482758620689655E-2},{"$f":"R7+R18","v":0},"Yes",null,null,null,1,2,1,5,0,0,0,2,2,1,7,null,null,1,2,2,6,2,0,2,2,3,0,11]
[null,null,null,null,1,0.13793103448275862,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.13793103448275862,2.9411764705882353E-2,null,null,null,null,2,2,0,3,1,1,0,1,0,2,2,null,null,1,2,0,4,0,0,3,0,2,0,4]
[null,null,null,null,1.5,0.31034482758620691,0.17647058823529413,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.17647058823529413,null,null,null,null,0,0,2,1,0,0,0,1,0,0,1,null,null,0,0,0,2,1,1,0,0,0,0,2]
[null,null,null,null,2,0.41379310344827586,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.41379310344827586,0.29411764705882354,"BTWList",null,null,null,0,0,1,0,0,0,0,1,4,0,0,null,null,1,1,5,1,0,0,1,1,0,0,1]
[null,null,null,null,2.5,0.44827586206896552,0.38235294117647062,null,null,null,null,null,null,null,null,null,0.44827586206896552,0.38235294117647062,"No",null,null,null,8,3,null,0,0,0,1,null,null,null,0,null,null,12,5,null,0,0,3,1,null,null,null,0]
[null,null,null,null,3,0.51724137931034486,0.41176470588235298,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.41176470588235298,"Yes",null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
[null,null,null,null,3.5,0.51724137931034486,0.4705882352941177,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.4705882352941177,null,null,null,"Average",3.1799541134295213,0.68760544933241063,0.11209929846986451,2.9839952119257488E-3,3.6226033721950318E-4,-5.448338983467518E-3,0.12140111209686398,0.682368093099182,0.12881925485863244,4.1239681998997003E-2,0.14757297004318856,null,"Average",3.6264739605503036,0.56361119566737328,0.11668663508056161,0.12156246740464233,1.9275474061616261E-2,1.345071414443119E-2,0.15856435356362433,0.60468167983634824,8.3922311190742338E-2,3.4055420108336405E-2,0.2773405888645723]
["BENCHMARK CATEGORY",null,null,null,4,0.51724137931034486,0.52941176470588236,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.52941176470588236,null,null,null,"Non-ratio average",null,102070.71399999999,null,null,null,null,null,null,null,null,21906.281333333332,null,"Non-ratio average",null,74459.316968426501,null,null,null,null,null,null,null,null,36639.781064009629]
["Tillable Crop Acres:","Greater than 1500",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":"Beef Cows:"},"No",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":29},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.3819778034827519},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":4.1144195211109382},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,2.9411764705882353E-2,null,null,null,null,0,2,3,6,4,6,0,2,0,2,2,null,null,0,2,2,5,2,6,0,1,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.17241379310344829,0.14705882352941177,null,null,null,null,1,0,8,2,1,4,10,2,5,9,2,null,null,2,1,26,1,4,9,19,7,4,29,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.11764705882352941,null,null,null,null,3,2,7,7,9,11,10,2,6,6,3,null,null,3,2,15,4,15,27,27,12,15,14,3]
["Current Ratio:",{"$f":"S37","v":3.3819778034827519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,8.8235294117647065E-2,"None",null,null,null,4,5,5,0,9,3,4,2,7,7,7,null,null,4,11,6,11,24,15,9,15,27,8,6]
["Working Capital Ratio:",0.65895134618148099,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,2.9411764705882353E-2,"Yes",null,null,null,1,4,2,3,1,4,4,4,2,3,7,null,null,5,15,6,16,13,4,3,16,9,7,21]
["Debt to Asset Ratio:",0.17293671608111297,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.8823529411764705E-2,"No",null,null,null,1,3,1,4,4,1,0,8,2,1,1,null,null,7,10,4,12,6,2,7,11,6,4,19]
["Operating Profit Margin",5.0369018008862988E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.8823529411764705E-2,null,null,null,null,0,4,1,2,1,0,1,1,4,0,3,null,null,5,10,3,11,1,1,0,2,2,2,14]
["Rate of Return on Farm Assets",1.4630681079447191E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.48275862068965519,0.47058823529411764,null,null,null,null,1,2,0,4,0,0,0,4,1,0,3,null,null,2,7,0,6,1,0,1,1,2,1,3]
["Rate of Return on Farm Equity",1.0526654549357032E-2,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,4,2,1,0,0,0,4,2,1,1,null,null,1,3,4,0,0,1,0,1,1,0,0]
["Asset Turnover Rate",0.29046984947915327,null,null,-0.5,{"$f":"Q28","v":0},{"$f":"R28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.3819778034827519},{"$f":"IF(B22<4.5,B22,4.5)","v":3.3819778034827519},null,17,3,null,0,0,0,0,null,null,null,0,null,null,37,5,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",0.73252872957135351,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":3.4482758620689655E-2},{"$f":"R29","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.4482758620689655E-2},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",66,66,66,66,66,66,66,66,66,66,66]
["Depreciation Expense Ratio",0.12663845771714075,null,null,{"$f":"E29+0.25","v":0},0.13793103448275862,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.13793103448275862,2.9411764705882353E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",1.4872556612250381,0.42197322051757963,0.25707480050102788,-0.10030719652430524,-1.268105012876415E-2,-3.1089305625174667E-2,0.1264221368772023,0.86636865106290561,6.2313185467323423E-2,5.6067266695502965E-2,1.5250896774267952E-2,null,"Average",2.0636778830031086,0.52162614086842396,0.1990831523782958,2.7379834749787935E-2,4.08584987498045E-3,-6.6966370359134971E-3,0.14922843444159561,0.71243628410440418,6.3358792229642816E-2,4.9678448420931519E-2,0.17452647524502152]
["Interest Expense Ratio",2.0420361730704641E-2,null,null,0.25,0.34482758620689657,0.26470588235294118,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.26470588235294118,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,120108.03172413791,null,null,null,null,null,null,null,null,4340.9275862068971,null,"Non-ratio average",null,99098.79625607263,null,null,null,null,null,null,null,null,33156.627432058682]
["Net Farm Income Ratio:",0.12041245098080085,null,null,0.5,0.48275862068965519,0.52941176470588236,null,null,null,null,null,null,null,null,null,0.48275862068965519,0.52941176470588236,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.65895134618148099},{"$f":"IF(B23>1.75,1.75,B23)","v":0.65895134618148099}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.5862068965517242,0.58823529411764708,null,null,null,null,null,null,null,null,null,0.5862068965517242,0.58823529411764708,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.68965517241379315,0.73529411764705888,null,null,null,null,null,null,null,null,null,0.68965517241379315,0.73529411764705888,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.7931034482758621,0.97058823529411775,null,null,null,null,null,null,null,null,null,0.7931034482758621,0.97058823529411775]
[null,null,null,null,1.5,0.82758620689655171,0.97058823529411775,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.97058823529411775]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.3819778034827519}]
[null,null,null,null,"Count",{"$f":"F17","v":29},{"$f":"G17","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.65895134618148099}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.65895134618148099},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.61888106378241614},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,{"$f":"$F$59","v":0.17293671608111297}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,2.9411764705882353E-2,{"$f":"$F$81","v":5.0369018008862988E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":640215.7186206897},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":650123.33726890769},null,null,null,null,null,null,null,null,null,0.20689655172413793,0.23529411764705882,{"$f":"$F$102","v":1.4630681079447191E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.26470588235294118,{"$f":"$F$123","v":1.0526654549357032E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.10344827586206896,5.8823529411764705E-2,{"$f":"$F$144","v":0.29046984947915327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.14705882352941177,{"$f":"$F$164","v":0.73252872957135351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.23529411764705882,{"$f":"$F$185","v":0.12663845771714075},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,{"$f":"$F$206","v":2.0420361730704641E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,2.9411764705882353E-2,{"$f":"$F$228","v":0.12041245098080085},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0.10344827586206896},{"$f":"R49","v":2.9411764705882353E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10344827586206896},{"$f":"R58","v":2.9411764705882353E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.34482758620689657},{"$f":"R50","v":0.26470588235294118},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.34482758620689657},0.26470588235294118,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17293671608111297},{"$f":"T50","v":0.17293671608111297},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.48275862068965519,0.44117647058823528,null,null,null,null,null,null,null,null,null,0.48275862068965519,0.44117647058823528,"Y's",0,1,null,0,3,7,0,3,4,0,1,0,5,0,null,null,0,0,2,0,0,1,0,1,0,2,0]
[null,null,null,null,0.30000000000000004,0.55172413793103448,0.64705882352941169,null,null,null,null,null,null,null,null,null,0.55172413793103448,0.64705882352941169,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,4,3,7,0,1,4,1,1,1,16,0,null,null,1,1,17,0,1,1,2,4,2,26,0]
[null,null,null,null,0.4,0.75862068965517238,0.76470588235294112,null,null,null,null,null,null,null,null,null,0.75862068965517238,0.76470588235294112,null,null,null,null,2,0,2,2,5,10,11,2,3,7,1,null,null,3,3,4,2,3,5,8,11,8,13,0]
[null,null,null,null,0.5,0.79310344827586199,0.79411764705882348,null,null,null,null,null,null,null,null,null,0.79310344827586199,0.79411764705882348,null,null,null,null,6,6,5,4,15,11,8,9,7,2,4,null,null,4,5,10,0,11,21,12,20,9,4,0]
[null,null,null,null,0.6,0.96551724137931028,0.88235294117647056,null,null,null,null,null,null,null,null,null,0.96551724137931028,0.88235294117647056,null,null,null,null,1,5,3,12,6,1,1,10,8,1,12,null,null,5,13,3,3,21,12,7,9,15,1,9]
[null,null,null,null,0.7,0.96551724137931028,0.94117647058823528,null,null,null,null,null,null,null,null,null,0.96551724137931028,0.94117647058823528,null,null,null,null,2,2,3,10,1,0,7,9,7,1,13,null,null,4,7,3,22,8,3,8,1,7,0,25]
[null,null,null,null,"More",{"$f":"Q57","v":0.99999999999999989},1,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,0,5,2,4,0,0,1,1,3,1,2,null,null,1,10,2,17,1,0,5,0,2,0,9]
[null,null,null,null,"Count",{"$f":"F38","v":29},{"$f":"G38","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10344827586206896},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.9411764705882353E-2},null,null,null,null,1,3,1,0,0,0,2,0,1,0,0,null,null,1,2,2,1,0,1,2,0,3,0,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17293671608111297},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.20659204270827},null,null,null,null,null,null,null,null,null,0.2413793103448276,0.23529411764705882,null,null,null,null,0,2,3,0,0,0,0,0,3,0,1,null,null,2,2,3,1,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.17647058823529413,null,null,null,null,17,4,null,1,2,3,2,null,null,null,0,null,null,25,3,null,0,1,2,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0.20588235294117646,null,null,null,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",46,46,46,46,46,46,46,46,46,46,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.11764705882352941,null,null,null,"Average",2.9071854044814982,0.60127028842949592,0.20958991031131891,1.5131856456404302E-2,3.4118217704428157E-3,-4.2683170298978227E-3,0.22547278189377878,0.71698190615586843,0.11563815049573636,2.9729031176443783E-2,0.13765091217195147,null,"Average",3.908063839536303,0.60352655041555525,0.18288205476347266,0.16509663950229292,4.7101595380816409E-2,4.7412396972633171E-2,0.28529711763250182,0.60576806490204926,0.10110695728063544,2.6226291285660782E-2,0.26689868653165449]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,2.9411764705882353E-2,null,null,null,"Non-ratio average",null,225045.57696969694,null,null,null,null,null,null,null,null,51520.471818181817,null,"Non-ratio average",null,228653.76265182885,null,null,null,null,null,null,null,null,101117.98541468257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,8.8235294117647065E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.8823529411764705E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q70","v":0},{"$f":"R70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":0},{"$f":"R71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,0,0,null,null,null,null,null,null,null,null,null,0,0,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":5.0369018008862988E-2},{"$f":"T72","v":5.0369018008862988E-2}]
[null,null,null,null,-0.14999999999999994,6.8965517241379309E-2,0,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0,"Y's",0,1]
[null,null,null,null,0,0.37931034482758619,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.37931034482758619,5.8823529411764705E-2,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.15,0.75862068965517238,0.41176470588235298,null,null,null,null,null,null,null,null,null,0.75862068965517238,0.41176470588235298]
[null,null,null,null,0.3,1,0.97058823529411775,null,null,null,null,null,null,null,null,null,1,0.97058823529411775]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":29},{"$f":"G58","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":5.0369018008862988E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.19284018270757039},null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0,null,null,null,null,0,1,5,1,0,3,0,0,0,5,0,null,null,0,0,2,0,0,3,0,1,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31034482758620691,5.8823529411764705E-2,null,null,null,null,1,2,6,1,3,5,5,4,2,17,1,null,null,0,0,24,0,0,4,4,3,2,28,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.37931034482758619,0.35294117647058826,null,null,null,null,6,4,10,0,8,15,17,6,6,12,0,null,null,10,10,12,0,8,24,25,11,15,26,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0.55882352941176472,null,null,null,null,3,6,8,6,18,9,5,11,10,4,5,null,null,10,12,14,4,30,35,23,33,34,12,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.9411764705882353E-2,null,null,null,null,6,8,6,13,4,5,8,11,8,1,11,null,null,7,18,11,12,31,7,13,27,22,7,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,8,1,9,3,1,2,7,7,0,13,null,null,1,15,9,42,5,4,7,2,4,1,49]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,5,2,9,3,0,1,0,4,0,8,null,null,7,12,3,17,5,0,3,2,2,0,5]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,1,0,0,0,0,1,1,2,null,null,1,5,1,4,0,0,2,0,0,0,4]
[null,null,null,null,-0.1,{"$f":"Q91","v":0},{"$f":"R91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0},{"$f":"R101","v":0},null,null,null,null,2,1,0,0,0,1,0,1,2,0,0,null,null,5,3,3,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":6.8965517241379309E-2},{"$f":"R92","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.8965517241379309E-2},{"$f":"R91+R102","v":0},null,null,null,null,17,4,null,0,1,1,2,null,null,null,0,null,null,38,4,null,0,0,2,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.20689655172413793,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.20689655172413793,2.9411764705882353E-2,"Your Farm Line-Return on Assets",null,null,"Count",40,40,40,40,40,40,40,40,40,40,40,null,"Count",79,79,79,79,79,79,79,79,79,79,79]
[null,null,null,null,1.9999999999999997E-2,0.62068965517241381,8.8235294117647051E-2,null,null,null,null,null,null,null,null,null,0.62068965517241381,8.8235294117647051E-2,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.4630681079447191E-2},{"$f":"T94","v":1.4630681079447191E-2},"Average",2.7017472039361947,0.56948331125634866,0.17014817050953179,3.8315657095975321E-2,7.3368737034228857E-3,1.0719611151183155E-3,0.19148500272473604,0.67679140931880366,0.10297601960777353,3.1992827504520448E-2,0.1882397435689023,null,"Average",3.4561843881657586,0.59250621461317132,0.17144288782912345,0.10395468382934213,2.2652949706192395E-2,1.6566533222977495E-2,0.21791177532106928,0.67775553089367979,7.9505668521946252E-2,3.772857488946537E-2,0.20501022569490829]
[null,null,null,null,0.06,0.75862068965517238,0.38235294117647056,null,null,null,null,null,null,null,null,null,0.75862068965517238,0.38235294117647056,"Y's",0,1,"Non-ratio average",null,215164.94437499996,null,null,null,null,null,null,null,null,71121.652124999993,null,"Non-ratio average",null,229554.3347100915,null,null,null,null,null,null,null,null,79426.991325120558]
[null,null,null,null,0.1,0.93103448275862066,0.79411764705882348,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.79411764705882348,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,0.96551724137931028,0.91176470588235292,null,null,null,null,null,null,null,null,null,0.96551724137931028,0.91176470588235292,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,0.99999999999999989,1,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0.99999999999999989,1,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"More",{"$f":"Q100","v":0.99999999999999989},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F80","v":29},{"$f":"G80","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.4630681079447191E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":6.8672156520259084E-2},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41379310344827586,5.8823529411764705E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.29411764705882354]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.17241379310344829,0.41176470588235292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0.11764705882352941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,8.8235294117647065E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q112","v":0.10344827586206896},{"$f":"R112","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.10344827586206896},{"$f":"R122","v":0}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.17241379310344829},{"$f":"R113","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.17241379310344829},{"$f":"R112+R123","v":0},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.41379310344827591,0.11764705882352941,null,null,null,null,null,null,null,null,null,0.41379310344827591,0.11764705882352941,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.72413793103448287,0.32352941176470584,null,null,null,null,null,null,null,null,null,0.72413793103448287,0.32352941176470584,"Your Farm Line-Return on Equity",null,null,null,0,0,3,0,0,3,0,0,0,7,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,0.89655172413793116,0.67647058823529416,null,null,null,null,null,null,null,null,null,0.89655172413793116,0.67647058823529416,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.0526654549357032E-2},{"$f":"T116","v":1.0526654549357032E-2},null,1,1,7,0,2,2,1,0,1,14,0,null,null,0,0,8,0,0,0,0,3,1,22,0]
[null,null,null,null,0.15000000000000002,0.93103448275862077,0.88235294117647056,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.88235294117647056,"Y's",0,1,null,3,3,4,0,4,7,5,4,4,7,1,null,null,1,1,6,0,1,4,4,10,1,11,0]
[null,null,null,null,0.2,0.96551724137931039,0.97058823529411764,null,null,null,null,null,null,null,null,null,0.96551724137931039,0.97058823529411764,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,5,6,2,2,12,9,7,8,3,1,4,null,null,5,8,7,0,2,7,6,14,7,1,1]
[null,null,null,null,0.25,0.96551724137931039,1,null,null,null,null,null,null,null,null,null,0.96551724137931039,1,null,null,null,null,3,4,6,9,4,5,5,11,6,0,10,null,null,4,9,4,2,10,12,8,4,13,0,6]
[null,null,null,null,0.3,0.96551724137931039,1,null,null,null,null,null,null,null,null,null,0.96551724137931039,1,null,null,null,null,1,3,1,11,5,1,3,2,5,0,12,null,null,3,2,1,12,14,7,6,3,5,0,18]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,3,5,7,1,1,3,4,5,0,2,null,null,1,5,3,19,4,3,6,0,4,0,9]
[null,null,null,null,"Count",{"$f":"F101","v":29},{"$f":"G101","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.10344827586206896},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,0,3,0,0,1,0,3,0,2,0,0,null,null,2,8,2,1,3,1,1,0,3,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.0526654549357032E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":7.5668840645750066E-2},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0,null,null,null,null,0,1,1,0,0,0,0,0,3,0,0,null,null,2,0,2,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0.11764705882352941,null,null,null,null,14,5,null,0,0,1,2,null,null,null,0,null,null,16,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.20588235294117646,null,null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.35294117647058826,null,null,null,"Average",3.3819778034827519,0.65895134618148099,0.17293671608111297,5.0369018008862988E-2,1.4630681079447191E-2,1.0526654549357032E-2,0.29046984947915327,0.73252872957135351,0.12663845771714075,2.0420361730704641E-2,0.12041245098080085,null,"Average",4.1144195211109382,0.61888106378241614,0.20659204270827,0.19284018270757039,6.8672156520259084E-2,7.5668840645750066E-2,0.35610916540354015,0.63158524324365173,0.1076258352799435,2.4435981420277645E-2,0.2363529400561272]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0.20588235294117646,null,null,null,"Non-ratio average",null,640215.7186206897,null,null,null,null,null,null,null,null,116988.82517241377,null,"Non-ratio average",null,650123.33726890769,null,null,null,null,null,null,null,null,248284.47848039214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,8.8235294117647065E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.9411764705882353E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,null,null,null,null,0,1,2,0,1,5,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,2,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,10,0,3,3,2,0,0,23,1,null,null,0,0,12,0,1,2,0,1,0,29,0]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,5,5,12,1,6,18,15,6,7,15,2,null,null,2,2,11,0,0,3,7,12,10,16,1]
[null,null,null,null,0.1,{"$f":"Q134","v":3.4482758620689655E-2},{"$f":"R134","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":3.4482758620689655E-2},{"$f":"R133+R144","v":0},null,null,null,null,6,7,6,4,19,17,19,19,12,11,3,null,null,7,11,12,1,4,19,16,29,26,13,0]
[null,null,null,null,0.2,0.20689655172413796,0.11764705882352941,null,null,null,null,null,null,null,null,null,0.20689655172413796,0.11764705882352941,null,null,null,null,6,7,8,15,20,9,7,13,12,1,25,null,null,9,10,9,0,27,21,19,16,14,1,10]
[null,null,null,null,0.30000000000000004,0.44827586206896552,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.44827586206896552,0.29411764705882354,null,null,null,null,4,9,4,19,5,2,4,14,8,0,21,null,null,7,19,8,20,22,11,13,2,6,0,45]
[null,null,null,null,0.4,0.62068965517241381,0.52941176470588236,null,null,null,null,null,null,null,null,null,0.62068965517241381,0.52941176470588236,"Your Farm Line-Asset Turnover Rate",null,null,null,3,10,7,13,0,0,4,0,9,2,2,null,null,5,11,3,38,7,4,1,0,2,0,5]
[null,null,null,null,0.5,0.72413793103448276,0.70588235294117652,null,null,null,null,null,null,null,null,null,0.72413793103448276,0.70588235294117652,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.29046984947915327},{"$f":"T138","v":0.29046984947915327},null,1,6,1,2,0,0,0,1,2,0,0,null,null,1,3,4,2,0,0,2,1,3,0,0]
[null,null,null,null,0.6,0.82758620689655171,0.88235294117647067,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.88235294117647067,"Y's",0,1,null,3,4,4,0,0,0,1,1,4,0,0,null,null,3,3,2,0,0,0,2,0,0,0,0]
[null,null,null,null,0.7,0.93103448275862066,0.91176470588235303,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.91176470588235303,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,22,2,null,0,0,0,2,null,null,null,0,null,null,27,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.8,0.93103448275862066,0.94117647058823539,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.94117647058823539,null,null,null,"Count",54,54,54,54,54,54,54,54,54,54,54,null,"Count",61,61,61,61,61,61,61,61,61,61,61]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.8889611696038124,0.68664381423663412,0.22934221021028758,0.11116790300912416,2.6804153900021749E-2,2.3417776940333992E-2,0.24111414513073781,0.70637672480416369,0.1156514976685762,3.4753572061369649E-2,0.14321820546589017,null,"Average",3.4215742070811843,0.6683483015689472,0.23823442199077147,0.19031887787605931,5.8412327164960864E-2,6.3283467108450744E-2,0.30691819864028685,0.66476362609884276,9.1349500250518439E-2,3.1456769935008913E-2,0.21243010371562956]
[null,null,null,null,"Count",{"$f":"F122","v":29},{"$f":"G122","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,807873.39448148175,null,null,null,null,null,null,null,null,168503.92503703706,null,"Non-ratio average",null,800135.1321141948,null,null,null,null,null,null,null,null,254317.67942332814]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.29046984947915327},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.35610916540354015},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.11764705882352941,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0.17647058823529413,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.23529411764705882]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.10344827586206896,0.17647058823529413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.17647058823529413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.9411764705882353E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,5.8823529411764705E-2]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q154","v":0},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q155","v":0},{"$f":"R155","v":8.8235294117647065E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0},8.8235294117647065E-2]
[null,null,null,null,0.6,0.13793103448275862,0.38235294117647062,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.38235294117647062]
[null,null,null,null,0.7,0.41379310344827586,0.79411764705882359,null,null,null,null,null,null,null,null,null,0.41379310344827586,0.79411764705882359,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.7931034482758621,0.91176470588235303,null,null,null,null,null,null,null,null,null,0.7931034482758621,0.91176470588235303,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.86206896551724144,1,null,null,null,null,null,null,null,null,null,0.86206896551724144,1,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.73252872957135351},{"$f":"T160","v":0.73252872957135351}]
[null,null,null,null,1.0999999999999999,1,1,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":29},{"$f":"G143","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,0,12,31,10,9,25,0,8,0,30,5,null,null,0,3,11,5,3,16,0,5,1,16,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.73252872957135351},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.63158524324365173},null,null,null,null,null,null,null,null,null,0,8.8235294117647065E-2,null,null,null,null,15,9,46,4,13,21,34,8,18,95,6,null,null,6,3,100,1,9,18,36,21,16,151,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.29411764705882354,null,null,null,null,27,21,38,13,39,76,72,30,42,55,11,null,null,26,26,56,8,31,72,87,67,69,94,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27586206896551724,0.41176470588235292,null,null,null,null,29,37,33,23,92,62,51,58,46,33,28,null,null,41,56,54,21,89,119,77,125,114,49,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.11764705882352941,null,null,null,null,21,36,32,56,43,29,30,58,42,10,75,null,null,34,74,38,41,120,63,55,88,83,22,85]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,8.8235294117647065E-2,null,null,null,null,15,30,16,66,24,7,19,48,33,3,75,null,null,25,59,31,123,64,29,45,26,32,6,177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0,null,null,null,null,10,35,20,44,7,3,12,10,26,7,27,null,null,21,54,17,118,18,10,19,5,14,2,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,4,15,8,15,4,2,6,6,9,3,7,null,null,9,27,12,20,6,3,8,2,11,1,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,6,15,13,3,0,1,1,11,21,1,3,null,null,14,16,22,4,0,1,6,2,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,27,null,3,6,11,12,null,null,null,0,null,null,165,23,null,0,1,10,8,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",237,237,237,237,237,237,237,237,237,237,237,null,"Count",341,341,341,341,341,341,341,341,341,341,341]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.5715228235504783,0.64136824409363924,0.21146599597872268,7.9442785615358419E-2,1.7814174932049565E-2,1.2395360722673703E-2,0.22423905196755348,0.72347701293278943,0.10563098336957706,3.2730930348509948E-2,0.13816107334912464,null,"Average",3.1066715185793501,0.64393185012338017,0.21488709962520092,0.16522540247664325,4.3855331637801136E-2,4.3005489924974279E-2,0.26542729495847744,0.66391500364313449,8.75417524993677E-2,3.3444162840169711E-2,0.2150990810173288]
[null,null,null,null,0,{"$f":"Q175","v":0},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,434712.60889873409,null,null,null,null,null,null,null,null,93644.113497890256,null,"Non-ratio average",null,372430.55452114798,null,null,null,null,null,null,null,null,124406.7520575722]
[null,null,null,null,0.03,{"$f":"Q176","v":3.4482758620689655E-2},{"$f":"R176","v":2.9411764705882353E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":3.4482758620689655E-2},2.9411764705882353E-2]
[null,null,null,null,0.06,0.17241379310344829,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.17241379310344829,5.8823529411764705E-2]
[null,null,null,null,0.09,0.27586206896551724,0.26470588235294118,null,null,null,null,null,null,null,null,null,0.27586206896551724,0.26470588235294118]
[null,null,null,null,0.12,0.48275862068965514,0.64705882352941169,null,null,null,null,null,null,null,null,null,0.48275862068965514,0.64705882352941169]
[null,null,null,null,0.15,0.65517241379310343,0.79411764705882348,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.79411764705882348]
[null,null,null,null,0.18,0.82758620689655171,0.91176470588235292,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.91176470588235292,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0.89655172413793105,1,null,null,null,null,null,null,null,null,null,0.89655172413793105,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.12663845771714075},{"$f":"T182","v":0.12663845771714075}]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":29},{"$f":"G163","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.12663845771714075},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.1076258352799435},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.20588235294117646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.38235294117647056]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.17241379310344829,0.14705882352941177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.11764705882352941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,8.8235294117647065E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q196","v":0.2413793103448276},{"$f":"R196","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.2413793103448276},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q197","v":0.72413793103448276},{"$f":"R197","v":0.6470588235294118},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.72413793103448276},0.6470588235294118]
[null,null,null,null,0.06,0.96551724137931039,0.97058823529411775,null,null,null,null,null,null,null,null,null,0.96551724137931039,0.97058823529411775]
[null,null,null,null,0.09,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.12,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.15,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.18,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.0420361730704641E-2},{"$f":"T204","v":2.0420361730704641E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":29},{"$f":"G184","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.2413793103448276},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.0420361730704641E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.4435981420277645E-2},null,null,null,null,null,null,null,null,null,0.48275862068965519,0.6470588235294118,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0.3235294117647059]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q217","v":0},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":0},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,3.4482758620689655E-2,0,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0]
[null,null,null,null,0,0.17241379310344829,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.17241379310344829,2.9411764705882353E-2]
[null,null,null,null,0.15,0.51724137931034486,0.20588235294117649,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.20588235294117649]
[null,null,null,null,0.3,0.93103448275862077,0.73529411764705888,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.73529411764705888]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.12041245098080085},{"$f":"T226","v":0.12041245098080085}]
[null,null,null,null,"Count",{"$f":"F205","v":29},{"$f":"G205","v":34},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.12041245098080085},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.2363529400561272},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":116988.82517241377},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":248284.47848039214},null,null,null,null,null,null,null,null,null,0.13793103448275862,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.17647058823529413]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.41379310344827586,0.52941176470588236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0.26470588235294118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2017,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"Greater than 2000"},null,{"$f":"A17","v":"Beef Cows:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"No"},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"1000-2000","BTW",{"$f":"J3","v":0},null,0,2,11,7,6,7,0,2,2,6,4,null,null,0,0,2,1,2,5,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 2000","GT",null,null,2,0,5,3,1,1,9,0,3,8,0,null,null,1,1,11,2,3,3,3,0,2,14,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,5,5,2,0,8,11,9,2,3,4,1,null,null,2,2,2,1,5,5,5,5,5,4,1]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"Greater than 2000No"},null,null,1,1,0,6,5,1,3,2,5,0,5,null,null,1,1,1,3,6,6,5,4,5,0,1]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,3,3,0,2,0,4,1,0,6,null,null,0,3,1,6,3,1,3,5,4,1,6]
[null,null,null,null,0.5,{"$f":"Q8","v":5.2631578947368418E-2},{"$f":"R8","v":0.1},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":5.2631578947368418E-2},{"$f":"R7+R18","v":0.1},"No",null,null,null,0,2,0,1,2,0,0,4,3,2,3,null,null,0,2,1,6,1,0,1,4,2,1,8]
[null,null,null,null,1,0.26315789473684209,0.25,null,null,null,null,null,null,null,null,null,0.26315789473684209,0.25,null,null,null,null,0,2,1,0,0,0,0,2,0,0,1,null,null,1,4,1,1,0,0,1,1,1,0,4]
[null,null,null,null,1.5,0.47368421052631576,0.4,null,null,null,null,null,null,null,null,null,0.47368421052631576,0.4,null,null,null,null,0,2,0,0,0,0,0,2,0,0,0,null,null,2,2,0,0,0,0,0,0,1,0,0]
[null,null,null,null,2,0.57894736842105265,0.55000000000000004,null,null,null,null,null,null,null,null,null,0.57894736842105265,0.55000000000000004,"BTWList","Lookup",null,null,0,1,0,1,0,0,0,4,5,2,0,null,null,0,1,1,0,0,0,0,1,0,0,0]
[null,null,null,null,2.5,0.57894736842105265,0.60000000000000009,null,null,null,null,null,null,null,null,null,0.57894736842105265,0.60000000000000009,"Yes","LL",null,null,14,6,null,1,0,0,1,null,null,null,2,null,null,13,4,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,0.68421052631578949,0.65000000000000013,null,null,null,null,null,null,null,null,null,0.68421052631578949,0.65000000000000013,"No","GG",null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,3.5,0.68421052631578949,0.65000000000000013,null,null,null,null,null,null,null,null,null,0.68421052631578949,0.65000000000000013,null,null,null,"Average",6.1992944686699323,0.99027403484268617,4.9979580979827375E-2,-0.35187498803335349,-3.6610681843967319E-2,-4.159329089064507E-2,0.10404457005763953,0.82599817456374369,0.10923183058784053,2.6581495190125239E-2,3.8188499658290881E-2,null,"Average",6.3147436647707709,0.93901723154170036,8.1702833476891279E-2,-4.1502677782805766E-2,-7.8807956329355923E-3,-1.2159311014182246E-2,0.18988643754935117,0.69402836453518091,8.7504159843224558E-2,1.7267425327237861E-2,0.2012000502943567]
["BENCHMARK CATEGORY",null,null,null,4,0.68421052631578949,0.65000000000000013,null,null,null,null,null,null,null,null,null,0.68421052631578949,0.65000000000000013,null,null,null,"Non-ratio average",null,135096.33245454545,null,null,null,null,null,null,null,null,5209.7965454545447,null,"Non-ratio average",null,200028.39597916667,null,null,null,null,null,null,null,null,42859.408730158728]
["Tillable Crop Acres:","Greater than 2000",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":"Beef Cows:"},"No",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":19},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.6692521920762711},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.2324506479712145},null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.1,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21052631578947367,0.15,null,null,null,null,0,0,5,3,5,7,0,0,0,6,3,null,null,0,1,2,3,5,5,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.21052631578947367,0.15,null,null,null,null,0,0,5,3,2,1,5,1,2,5,0,null,null,1,0,8,1,0,4,2,1,2,14,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.15,null,null,null,null,2,2,2,2,3,5,5,2,2,1,0,null,null,5,5,4,2,8,11,5,1,5,5,0]
["Current Ratio:",{"$f":"S37","v":2.6692521920762711},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.05,"LLList",null,null,null,1,2,1,4,5,2,2,2,2,1,1,null,null,1,3,2,2,8,2,5,5,6,3,1]
["Working Capital Ratio:",0.41757670976256411,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.05,"Yes",null,null,null,0,3,0,1,0,0,1,2,2,2,6,null,null,1,6,1,11,2,0,2,10,7,1,7]
["Debt to Asset Ratio:",0.20486834484537636,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,0,1,1,1,0,0,1,2,4,0,2,null,null,0,4,0,3,0,0,4,2,2,0,10]
["Operating Profit Margin",5.7500065052095303E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,0,0,1,0,0,0,3,2,0,3,null,null,1,0,1,0,0,0,3,2,1,0,3]
["Rate of Return on Farm Assets",1.4180991949259408E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.31578947368421051,0.35,null,null,null,null,1,3,0,0,0,0,0,0,0,0,0,null,null,1,2,1,1,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",4.2431149592401214E-3,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,2,1,0,0,0,0,3,1,0,0,null,null,1,1,4,0,0,0,0,2,0,0,0]
["Asset Turnover Rate",0.24662566792596441,null,null,-0.5,{"$f":"Q28","v":0},{"$f":"R28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.6692521920762711},{"$f":"IF(B22<4.5,B22,4.5)","v":2.6692521920762711},null,9,2,null,0,0,0,1,null,null,null,0,null,null,12,1,null,0,0,1,2,null,null,null,0]
["Operating Expense Ratio",0.76220427991883166,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":5.2631578947368418E-2},{"$f":"R29","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":5.2631578947368418E-2},{"$f":"R28+R39","v":0.05},"Y's",0,1,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
["Depreciation Expense Ratio",0.11103058115281367,null,null,{"$f":"E29+0.25","v":0},0.26315789473684209,0.25,null,null,null,null,null,null,null,null,null,0.26315789473684209,0.25,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",5.276041099040425,0.74226614465714291,7.8559439123636346E-2,-0.38125677435299649,-5.3658487077520078E-2,-6.2147095058399555E-2,0.14074107186312965,0.84076247654884606,0.10221685484044712,2.5083521642243298E-2,3.1937146968463538E-2,null,"Average",2.5406716938861158,0.35273893884082891,0.18652330386478611,-7.8097208414684455E-2,-1.8466205872824111E-2,-3.0695686351948803E-2,0.23645154862349663,0.71372972353351571,8.1352088956342453E-2,3.1352633082675899E-2,0.17356555442746568]
["Interest Expense Ratio",4.3813090561179074E-2,null,null,0.25,0.57894736842105265,0.45,null,null,null,null,null,null,null,null,null,0.57894736842105265,0.45,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,118404.61540000002,null,null,null,null,null,null,null,null,5094.5413999999982,null,"Non-ratio average",null,70645.274303002108,null,null,null,null,null,null,null,null,34761.079234334022]
["Net Farm Income Ratio:",8.2952048367175624E-2,null,null,0.5,0.73684210526315796,0.65,null,null,null,null,null,null,null,null,null,0.73684210526315796,0.65,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.41757670976256411},{"$f":"IF(B23>1.75,1.75,B23)","v":0.41757670976256411}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.73684210526315796,0.85000000000000009,null,null,null,null,null,null,null,null,null,0.73684210526315796,0.85000000000000009,"Y's",0,1,null,"1000-2000No"]
[null,null,null,null,1,0.78947368421052633,0.90000000000000013,null,null,null,null,null,null,null,null,null,0.78947368421052633,0.90000000000000013,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.89473684210526316,0.95000000000000018,null,null,null,null,null,null,null,null,null,0.89473684210526316,0.95000000000000018,null,null,null,null,0,2,8,0,4,6,0,0,0,9,0,null,null,0,0,4,0,2,5,0,0,1,2,0]
[null,null,null,null,1.5,0.94736842105263164,1.0000000000000002,null,null,null,null,null,null,null,null,null,0.94736842105263164,1.0000000000000002,null,null,null,null,3,1,14,1,1,6,8,0,2,14,2,null,null,1,3,19,0,0,1,2,1,2,29,0]
[null,null,null,null,"More",1,1.0000000000000002,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"$F$18","v":2.6692521920762711},null,null,null,5,5,1,5,13,17,10,5,6,6,2,null,null,7,5,8,0,3,10,12,13,6,8,0]
[null,null,null,null,"Count",{"$f":"F17","v":19},{"$f":"G17","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.41757670976256411},null,null,null,5,9,7,8,15,6,10,3,6,5,11,null,null,2,6,5,2,20,20,12,16,13,4,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.41757670976256411},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.35157098342469889},null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.05,{"$f":"$F$59","v":0.20486834484537636},null,null,null,3,6,3,14,3,1,4,11,8,1,13,null,null,7,7,3,10,13,7,8,13,7,2,13]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.21052631578947367,0.2,{"$f":"$F$81","v":5.7500065052095303E-2},null,null,null,0,4,2,7,1,1,2,11,7,0,7,null,null,3,8,1,21,5,3,7,4,8,2,21]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":426326.5363157895},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":353288.40996805561},null,null,null,null,null,null,null,null,null,0.31578947368421051,0.2,{"$f":"$F$102","v":1.4180991949259408E-2},null,null,null,0,2,1,3,0,0,1,5,3,1,3,null,null,2,4,1,14,3,0,1,0,7,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15789473684210525,0.2,{"$f":"$F$123","v":4.2431149592401214E-3},null,null,null,2,1,2,0,0,0,0,2,2,0,0,null,null,0,8,2,0,0,1,0,0,2,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0,0.2,{"$f":"$F$144","v":0.24662566792596441},null,null,null,0,1,0,0,0,0,1,1,4,2,0,null,null,2,3,4,0,1,0,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.05,{"$f":"$F$164","v":0.76220427991883166},null,null,null,20,7,null,0,1,1,2,null,null,null,0,null,null,23,3,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.05,{"$f":"$F$185","v":0.11103058115281367},null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",47,47,47,47,47,47,47,47,47,47,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.05,{"$f":"$F$206","v":4.3813090561179074E-2},null,null,"Average",2.9959693596340236,0.59169492835463799,0.12791957923336844,-8.9372617467178311E-2,-1.3647981461814141E-2,-2.3421357119220904E-2,0.1527087585504173,0.80524250974618572,0.10870779360249919,4.3593309613778906E-2,4.2456387037536215E-2,null,"Average",4.2165054518181631,0.73541688377092551,0.14532720320386,0.11401046115833134,2.8894116132907707E-2,2.5697352027559951E-2,0.25343390281336708,0.65665094475142127,0.10183436150604472,2.7261236222717089E-2,0.21425345751981698]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0,{"$f":"$F$228","v":8.2952048367175624E-2},null,null,"Non-ratio average",null,238480.19639473682,null,null,null,null,null,null,null,null,17111.871394736841,null,"Non-ratio average",null,344996.52448201604,null,null,null,null,null,null,null,null,100509.92822407975]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0.10526315789473684},{"$f":"R49","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10526315789473684},{"$f":"R58","v":0},"Your Farm Line-Debt to Asset",null,null,null,"1000-2000Yes"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.31578947368421051},{"$f":"R50","v":0.3},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.31578947368421051},0.3,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.20486834484537636},{"$f":"T50","v":0.20486834484537636},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.52631578947368418,0.35,null,null,null,null,null,null,null,null,null,0.52631578947368418,0.35,"Y's",0,1,null,0,1,1,2,2,1,0,0,0,2,2,null,null,0,0,0,0,0,5,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.68421052631578938,0.5,null,null,null,null,null,null,null,null,null,0.68421052631578938,0.5,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,2,1,5,2,1,7,4,0,1,3,0,null,null,1,1,10,3,4,4,0,0,0,16,0]
[null,null,null,null,0.4,0.73684210526315774,0.65,null,null,null,null,null,null,null,null,null,0.73684210526315774,0.65,null,null,null,null,4,4,3,2,4,5,5,2,2,5,1,null,null,3,3,4,1,4,7,8,6,3,19,3]
[null,null,null,null,0.5,0.78947368421052611,0.75,null,null,null,null,null,null,null,null,null,0.78947368421052611,0.75,null,null,null,null,2,4,1,2,8,2,2,3,5,4,4,null,null,9,14,7,1,13,10,14,18,7,2,2]
[null,null,null,null,0.6,0.94736842105263142,0.85,null,null,null,null,null,null,null,null,null,0.94736842105263142,0.85,null,null,null,null,1,3,3,3,2,1,3,5,1,0,5,null,null,3,10,8,6,8,8,2,8,17,1,9]
[null,null,null,null,0.7,0.94736842105263142,0.95,null,null,null,null,null,null,null,null,null,0.94736842105263142,0.95,null,null,null,null,0,1,0,6,0,0,1,3,2,2,4,null,null,6,3,4,18,8,2,6,1,6,0,20]
[null,null,null,null,"More",{"$f":"Q57","v":0.99999999999999978},1,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,null,0,0,1,0,0,0,0,1,4,1,1,null,null,2,1,3,8,1,2,3,2,3,0,4]
[null,null,null,null,"Count",{"$f":"F38","v":19},{"$f":"G38","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10526315789473684},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,1,0,0,0,0,0,1,0,2,0,0,null,null,0,2,2,1,0,0,1,3,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.20486834484537636},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.24014469606198457},null,null,null,null,null,null,null,null,null,0.21052631578947367,0.3,null,null,null,null,0,1,3,0,0,0,0,3,0,0,0,null,null,0,2,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21052631578947367,0.05,null,null,null,null,7,2,null,0,0,1,1,null,null,null,0,null,null,14,2,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15789473684210525,0.15,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.15,null,null,null,"Average",1.9773081503871377,0.36767134912073912,0.18729569631258697,-9.6806480888805349E-2,-1.7499743822626063E-2,-3.1740321693193844E-2,0.18077037468934298,0.78471816207143719,0.10680442656690524,5.2253518345734551E-2,5.6223893015922982E-2,null,"Average",3.0180248780043848,0.47857442803332956,0.20399729097592562,7.5475561898303276E-2,2.0897201187984972E-2,1.4796543813848633E-2,0.27687374114739449,0.68520083598360837,0.10675779464376249,3.1621717764502885E-2,0.17641965160812575]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.1,null,null,null,"Non-ratio average",null,136029.81058823527,null,null,null,null,null,null,null,null,20801.527058823529,null,"Non-ratio average",null,215917.11132251465,null,null,null,null,null,null,null,null,79594.770059669972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15789473684210525,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.1,null,null,null,null,"Greater than 2000Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.05,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,1,4,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,7,0,1,4,2,2,0,7,0,null,null,3,2,3,0,0,2,0,0,0,9,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,3,0,4,5,5,3,1,6,3,null,null,4,5,5,0,0,3,1,4,2,7,0]
[null,null,null,null,-0.6,{"$f":"Q70","v":0},{"$f":"R70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0},null,null,null,null,7,7,4,3,8,5,6,1,4,3,6,null,null,3,4,0,0,4,7,6,3,7,3,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":0},{"$f":"R71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,4,2,9,4,2,2,3,8,1,6,null,null,3,4,5,2,11,9,3,9,9,1,9]
[null,null,null,null,-0.29999999999999993,5.2631578947368418E-2,0,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":5.7500065052095303E-2},{"$f":"T72","v":5.7500065052095303E-2},null,0,2,1,5,2,0,3,8,5,1,2,null,null,0,4,3,14,6,0,4,5,3,0,7]
[null,null,null,null,-0.14999999999999994,5.2631578947368418E-2,0,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0,"Y's",0,1,null,1,3,1,2,0,0,2,2,3,1,3,null,null,0,2,3,5,0,0,5,0,0,0,3]
[null,null,null,null,0,0.36842105263157893,0,null,null,null,null,null,null,null,null,null,0.36842105263157893,0,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,1,0,0,2,0,0,0,2,0,0,1,null,null,0,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,0.15,0.78947368421052633,0.45,null,null,null,null,null,null,null,null,null,0.78947368421052633,0.45,null,null,null,null,1,0,3,0,1,0,0,0,0,0,0,null,null,2,0,0,0,0,0,1,0,0,0,0]
[null,null,null,null,0.3,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,5,1,null,0,0,1,1,null,null,null,0,null,null,6,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.6772330336546089,0.30826501173629139,0.2123083832937713,1.9556796918336325E-2,4.1366907313173766E-3,-6.5963959341562156E-3,0.21152189433632879,0.79043957099456008,0.10762574185818402,4.2757226373751886E-2,5.9177460773504276E-2,null,"Average",1.8117434684624063,0.24839172220795377,0.29497629566531913,0.1097635405268548,3.9325653471164915E-2,3.7125262490652219E-2,0.358276102268617,0.72573092170816267,9.2206802658797452E-2,3.5204075388500622E-2,0.14685820024453919]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,295027.98766666668,null,null,null,null,null,null,null,null,56636.356714285714,null,"Non-ratio average",null,240543.46281526837,null,null,null,null,null,null,null,null,142218.0244801587]
[null,null,null,null,"Count",{"$f":"F58","v":19},{"$f":"G58","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":5.7500065052095303E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.14976856781386899},null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Greater than 2000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,0,2,0,1,2,0,0,1,3,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31578947368421051,0,null,null,null,null,1,1,4,0,1,0,0,0,0,7,0,null,null,2,1,6,0,0,0,0,0,0,7,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.42105263157894735,0.45,null,null,null,null,4,4,4,1,1,9,7,1,2,4,0,null,null,3,4,1,0,0,3,0,3,1,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21052631578947367,0.55000000000000004,null,null,null,null,4,6,3,0,7,5,4,2,3,2,5,null,null,3,4,3,0,3,7,8,7,7,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,3,1,6,5,1,2,11,6,0,9,null,null,3,4,3,0,12,5,2,8,8,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,0,1,8,3,2,1,3,5,2,4,null,null,1,4,2,9,2,4,4,2,3,0,11]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,1,3,4,0,0,2,2,1,1,1,null,null,1,1,2,11,2,0,2,0,1,0,2]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,0,1,0,1,0,0,0,0,null,null,0,1,2,0,1,0,3,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q91","v":5.2631578947368418E-2},{"$f":"R91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.2631578947368418E-2},{"$f":"R101","v":0},null,null,null,null,0,1,1,0,0,0,0,0,1,0,0,null,null,0,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":0.10526315789473684},{"$f":"R92","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.10526315789473684},{"$f":"R91+R102","v":0},null,null,null,null,6,1,null,0,0,0,2,null,null,null,0,null,null,7,0,null,0,0,1,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15789473684210525,0,null,null,null,null,null,null,null,null,null,0.15789473684210525,0,"Your Farm Line-Return on Assets",null,null,"Count",19,19,19,19,19,19,19,19,19,19,19,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,1.9999999999999997E-2,0.52631578947368418,0.15,null,null,null,null,null,null,null,null,null,0.52631578947368418,0.15,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.4180991949259408E-2},{"$f":"T94","v":1.4180991949259408E-2},"Average",2.6692521920762711,0.41757670976256411,0.20486834484537636,5.7500065052095303E-2,1.4180991949259408E-2,4.2431149592401214E-3,0.24662566792596441,0.76220427991883166,0.11103058115281367,4.3813090561179074E-2,8.2952048367175624E-2,null,"Average",2.2324506479712145,0.35157098342469889,0.24014469606198457,0.14976856781386899,5.0824257074220863E-2,5.3062658534758916E-2,0.3393519602683574,0.68574471996273245,0.10487273865365734,3.1253903497146227E-2,0.17812863788646358]
[null,null,null,null,0.06,0.78947368421052633,0.75,null,null,null,null,null,null,null,null,null,0.78947368421052633,0.75,"Y's",0,1,"Non-ratio average",null,426326.5363157895,null,null,null,null,null,null,null,null,84690.210526315801,null,"Non-ratio average",null,353288.40996805561,null,null,null,null,null,null,null,null,178998.79744246037]
[null,null,null,null,0.1,0.94736842105263164,0.85,null,null,null,null,null,null,null,null,null,0.94736842105263164,0.85,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,0.94736842105263164,0.95,null,null,null,null,null,null,null,null,null,0.94736842105263164,0.95,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,9,27,14,20,31,0,2,3,29,9,null,null,0,2,8,4,9,23,0,0,1,4,0]
[null,null,null,null,"More",{"$f":"Q100","v":1},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,10,4,41,9,8,19,29,3,9,45,3,null,null,11,9,59,6,7,14,7,4,6,95,2]
[null,null,null,null,"Count",{"$f":"F80","v":19},{"$f":"G80","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":5.2631578947368418E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,27,24,15,10,34,53,43,15,19,29,7,null,null,27,27,25,5,23,43,33,32,28,57,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.4180991949259408E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":5.0824257074220863E-2},null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0,null,null,null,null,21,30,17,24,51,23,29,14,26,17,34,null,null,22,36,19,8,59,57,54,55,49,16,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0,null,null,null,null,9,21,13,36,15,8,13,39,27,4,48,null,null,21,38,25,37,54,32,22,60,57,8,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36842105263157893,0.15,null,null,null,null,0,10,6,31,9,3,8,33,27,8,24,null,null,10,25,12,80,23,9,29,21,24,3,82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26315789473684209,0.6,null,null,null,null,4,8,7,12,0,0,6,16,14,4,12,null,null,8,12,12,42,6,2,15,6,13,1,29]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.15789473684210525,0.1,null,null,null,null,5,8,5,2,1,0,3,6,4,0,1,null,null,3,17,12,2,1,1,6,3,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.1,null,null,null,null,2,6,9,1,1,0,1,12,11,4,0,null,null,6,8,12,0,2,0,5,3,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.05,null,null,null,null,62,20,null,1,1,3,8,null,null,null,2,null,null,76,10,null,0,0,3,13,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",140,140,140,140,140,140,140,140,140,140,140,null,"Count",184,184,184,184,184,184,184,184,184,184,184]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",2.1329427508724303,0.41966050330936,0.17842313973861687,-3.4188010070238382E-2,-6.4653907462741307E-3,-1.8156767333157419E-2,0.18911281273730624,0.79160605848606558,0.10598599738732524,4.4630475065898227E-2,5.7777469060710698E-2,null,"Average",2.5601692139993144,0.445332274257002,0.21357764194985632,9.4453624632012387E-2,2.7755136829406349E-2,2.3126397260572869E-2,0.29384935662913175,0.6977119388265991,9.6723861591276786E-2,3.1339592760024515E-2,0.17422460682209986]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,214886.85485000003,null,null,null,null,null,null,null,null,29584.910921428596,null,"Non-ratio average",null,239389.05304984047,null,null,null,null,null,null,null,null,93654.706959446223]
[null,null,null,null,-0.1,{"$f":"Q112","v":0.10526315789473684},{"$f":"R112","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.10526315789473684},{"$f":"R122","v":0}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.10526315789473684},{"$f":"R113","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.10526315789473684},{"$f":"R112+R123","v":0},null,null,null,null,"Blank"]
[null,null,null,null,0,0.57894736842105265,0.15,null,null,null,null,null,null,null,null,null,0.57894736842105265,0.15,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.84210526315789469,0.5,null,null,null,null,null,null,null,null,null,0.84210526315789469,0.5,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.89473684210526305,0.75,null,null,null,null,null,null,null,null,null,0.89473684210526305,0.75,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":4.2431149592401214E-3},{"$f":"T116","v":4.2431149592401214E-3}]
[null,null,null,null,0.15000000000000002,0.99999999999999989,0.95,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.95,"Y's",0,1]
[null,null,null,null,0.2,0.99999999999999989,0.95,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.95,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.25,0.99999999999999989,0.95,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.95]
[null,null,null,null,0.3,0.99999999999999989,0.95,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.95]
[null,null,null,null,"More",0.99999999999999989,1,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F101","v":19},{"$f":"G101","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.10526315789473684},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":4.2431149592401214E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":5.3062658534758916E-2},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47368421052631576,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26315789473684209,0.35,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.25,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.10526315789473684,0.2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0.05]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q134","v":0},{"$f":"R134","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0},{"$f":"R133+R144","v":0}]
[null,null,null,null,0.2,0.36842105263157893,0,null,null,null,null,null,null,null,null,null,0.36842105263157893,0]
[null,null,null,null,0.30000000000000004,0.57894736842105265,0.4,null,null,null,null,null,null,null,null,null,0.57894736842105265,0.4]
[null,null,null,null,0.4,0.68421052631578949,0.5,null,null,null,null,null,null,null,null,null,0.68421052631578949,0.5,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.73684210526315796,0.7,null,null,null,null,null,null,null,null,null,0.73684210526315796,0.7,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.24662566792596441},{"$f":"T138","v":0.24662566792596441}]
[null,null,null,null,0.6,0.8421052631578948,0.79999999999999993,null,null,null,null,null,null,null,null,null,0.8421052631578948,0.79999999999999993,"Y's",0,1]
[null,null,null,null,0.7,0.89473684210526327,0.95,null,null,null,null,null,null,null,null,null,0.89473684210526327,0.95,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.8,0.89473684210526327,1,null,null,null,null,null,null,null,null,null,0.89473684210526327,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":19},{"$f":"G122","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.24662566792596441},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.3393519602683574},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36842105263157893,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21052631578947367,0.4,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.1]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.05]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q154","v":0},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q155","v":0},{"$f":"R155","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0},0]
[null,null,null,null,0.6,5.2631578947368418E-2,0.15,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.15]
[null,null,null,null,0.7,0.15789473684210525,0.5,null,null,null,null,null,null,null,null,null,0.15789473684210525,0.5,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.73684210526315796,0.9,null,null,null,null,null,null,null,null,null,0.73684210526315796,0.9,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.89473684210526327,1,null,null,null,null,null,null,null,null,null,0.89473684210526327,1,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.76220427991883166},{"$f":"T160","v":0.76220427991883166}]
[null,null,null,null,1.0999999999999999,1,1,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":19},{"$f":"G143","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.76220427991883166},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.68574471996273245},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57894736842105265,0.4]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15789473684210525,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q175","v":5.2631578947368418E-2},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":5.2631578947368418E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q176","v":5.2631578947368418E-2},{"$f":"R176","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":5.2631578947368418E-2},0]
[null,null,null,null,0.06,0.15789473684210525,0.05,null,null,null,null,null,null,null,null,null,0.15789473684210525,0.05]
[null,null,null,null,0.09,0.31578947368421051,0.39999999999999997,null,null,null,null,null,null,null,null,null,0.31578947368421051,0.39999999999999997]
[null,null,null,null,0.12,0.63157894736842102,0.8,null,null,null,null,null,null,null,null,null,0.63157894736842102,0.8]
[null,null,null,null,0.15,0.89473684210526305,0.95000000000000007,null,null,null,null,null,null,null,null,null,0.89473684210526305,0.95000000000000007]
[null,null,null,null,0.18,0.94736842105263142,1,null,null,null,null,null,null,null,null,null,0.94736842105263142,1,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0.94736842105263142,1,null,null,null,null,null,null,null,null,null,0.94736842105263142,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.11103058115281367},{"$f":"T182","v":0.11103058115281367}]
[null,null,null,null,"More",0.99999999999999978,1,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":19},{"$f":"G163","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":5.2631578947368418E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.11103058115281367},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.10487273865365734},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15789473684210525,0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31578947368421051,0.4]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.26315789473684209,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q196","v":0.15789473684210525},{"$f":"R196","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.15789473684210525},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q197","v":0.52631578947368418},{"$f":"R197","v":0.35},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.52631578947368418},0.35]
[null,null,null,null,0.06,0.73684210526315785,0.85,null,null,null,null,null,null,null,null,null,0.73684210526315785,0.85]
[null,null,null,null,0.09,0.84210526315789469,0.95,null,null,null,null,null,null,null,null,null,0.84210526315789469,0.95]
[null,null,null,null,0.12,0.84210526315789469,1,null,null,null,null,null,null,null,null,null,0.84210526315789469,1]
[null,null,null,null,0.15,0.94736842105263153,1,null,null,null,null,null,null,null,null,null,0.94736842105263153,1]
[null,null,null,null,0.18,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.3813090561179074E-2},{"$f":"T204","v":4.3813090561179074E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":19},{"$f":"G184","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.15789473684210525},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.3813090561179074E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.1253903497146227E-2},null,null,null,null,null,null,null,null,null,0.36842105263157893,0.35,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21052631578947367,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10526315789473684,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.05]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0.10526315789473684,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q217","v":0},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":0},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0,0,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,0,0.26315789473684209,0,null,null,null,null,null,null,null,null,null,0.26315789473684209,0]
[null,null,null,null,0.15,0.73684210526315785,0.35,null,null,null,null,null,null,null,null,null,0.73684210526315785,0.35]
[null,null,null,null,0.3,0.94736842105263153,0.9,null,null,null,null,null,null,null,null,null,0.94736842105263153,0.9]
[null,null,null,null,0.44999999999999996,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":8.2952048367175624E-2},{"$f":"T226","v":8.2952048367175624E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":19},{"$f":"G205","v":20},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":8.2952048367175624E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17812863788646358},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":84690.210526315801},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":178998.79744246037},null,null,null,null,null,null,null,null,null,0.26315789473684209,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47368421052631576,0.35]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.21052631578947367,0.55000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2017,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2017 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"Greater than 1500"},null,{"$f":"A17","v":"Beef Cows:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"No"},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,0,4,2,0,0,1,0,0,0,1,0,null,null,0,0,3,0,2,3,0,1,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,0,3,2,2,2,1,1,2,3,0,null,null,0,1,8,0,1,0,3,0,0,12,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,0,0,4,6,2,2,3,1,null,null,1,0,3,3,3,8,4,5,8,2,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"Greater than 1500No"},null,null,1,1,2,1,5,1,0,0,1,0,1,null,null,2,2,0,2,7,6,3,2,5,0,1]
[null,null,null,null,0,{"$f":"Q7","v":0},{"$f":"R7","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,0,0,2,1,0,1,2,0,1,4,null,null,0,4,2,4,4,0,1,5,1,1,4]
[null,null,null,null,0.5,{"$f":"Q8","v":0.13043478260869565},{"$f":"R8","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0.13043478260869565},{"$f":"R7+R18","v":0},"No",null,null,null,0,2,0,2,0,1,0,3,0,1,1,null,null,0,4,0,7,0,0,2,3,0,0,7]
[null,null,null,null,1,0.13043478260869565,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.13043478260869565,5.5555555555555552E-2,null,null,null,null,0,1,1,1,1,0,1,0,2,0,1,null,null,1,1,1,1,0,0,2,1,1,0,4]
[null,null,null,null,1.5,0.21739130434782608,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.1111111111111111,null,null,null,null,0,0,0,1,0,0,0,1,0,0,1,null,null,2,1,0,0,0,0,2,0,1,0,1]
[null,null,null,null,2,0.2608695652173913,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.16666666666666666,"BTWList","Lookup",null,null,0,0,0,0,0,0,0,0,2,0,0,null,null,1,0,0,0,0,0,0,0,1,0,0]
[null,null,null,null,2.5,0.30434782608695654,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.16666666666666666,"Yes","LL",null,null,4,1,null,0,0,0,0,null,null,null,0,null,null,10,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,0.34782608695652173,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.34782608695652173,0.22222222222222221,"No","GG",null,"Count",9,9,9,9,9,9,9,9,9,9,9,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,3.5,0.39130434782608692,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.39130434782608692,0.22222222222222221,null,null,null,"Average",1.1669557910616586,0.11433209501007913,0.1320146365919348,-5.6026178089260442E-2,-8.7634501533598117E-3,-1.7524374909027855E-2,0.15641706167067038,0.71994012036087751,0.12441567116136888,3.9713252570097071E-2,0.11593095590765669,null,"Average",6.3594344762587429,0.66671455421152293,7.7216056017402945E-2,-2.2198869324071339E-2,-5.8011550683383546E-3,-1.0608634688233323E-2,0.26132660108269001,0.72527373525390892,8.5149905258038394E-2,1.5225640333566095E-2,0.17435071915448619]
["BENCHMARK CATEGORY",null,null,null,4,0.39130434782608692,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.39130434782608692,0.22222222222222221,null,null,null,"Non-ratio average",null,35336.068888888898,null,null,null,null,null,null,null,null,35830.22111111111,null,"Non-ratio average",null,176348.91889729226,null,null,null,null,null,null,null,null,46116.528636788033]
["Tillable Crop Acres:","Greater than 1500",null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":"Beef Cows:"},"No",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":23},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.1462115707384197},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":8.2898515317611903},null,null,null,null,null,null,null,null,null,0.13043478260869565,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.5555555555555552E-2,null,null,null,null,0,0,2,0,0,0,0,0,0,3,1,null,null,0,0,1,0,1,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,5.5555555555555552E-2,null,null,null,null,0,1,3,1,0,2,2,0,1,2,0,null,null,0,0,3,1,1,1,0,0,1,4,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,5.5555555555555552E-2,null,null,null,null,1,0,1,1,2,1,3,2,5,2,0,null,null,0,0,1,0,1,5,4,1,4,4,0]
["Current Ratio:",{"$f":"S37","v":3.1462115707384197},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,"LLList",null,null,null,4,4,2,0,4,6,1,3,0,3,2,null,null,0,1,6,1,4,2,3,3,5,3,0]
["Working Capital Ratio:",0.5509271404449132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,5.5555555555555552E-2,"Yes",null,null,null,0,1,1,1,4,1,3,1,3,0,2,null,null,2,7,0,4,2,2,0,4,0,0,6]
["Debt to Asset Ratio:",0.17567283219869326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,"No",null,null,null,1,3,0,7,0,1,1,2,1,1,5,null,null,3,1,0,4,2,0,2,3,1,0,4]
["Operating Profit Margin",0.11312267195557807,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,0,0,1,1,0,1,2,1,0,1,null,null,2,1,0,1,0,0,0,0,0,0,1]
["Rate of Return on Farm Assets",2.9677646679058787E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.60869565217391308,0.77777777777777779,null,null,null,null,0,2,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,1,0,0,0,0]
["Rate of Return on Farm Equity",2.6575996882539463E-2,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,2,0,0,0,0,1,0,0,0,null,null,0,1,0,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",0.26234923703634622,null,null,-0.5,{"$f":"Q28","v":8.6956521739130432E-2},{"$f":"R28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":8.6956521739130432E-2},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.1462115707384197},{"$f":"IF(B22<4.5,B22,4.5)","v":3.1462115707384197},null,5,0,null,0,0,0,0,null,null,null,0,null,null,4,0,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.68869506999676811,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q29","v":0.13043478260869565},{"$f":"R29","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.13043478260869565},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
["Depreciation Expense Ratio",9.0933613689130693E-2,null,null,{"$f":"E29+0.25","v":0},0.13043478260869565,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.13043478260869565,5.5555555555555552E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,"Average",1.9033091772165491,0.38140793306351545,0.18112668547227576,5.8497067986644979E-3,1.0891124123328377E-3,-9.0642618567657648E-3,0.18618239337764497,0.79837090172849035,7.2625823947605E-2,4.0419977225091518E-2,8.8583297098813102E-2,null,"Average",2.7815469767219509,0.38198835377479062,0.1891384236610136,2.2922095821553461E-2,6.2516942231734514E-3,-7.692959801387813E-3,0.27273658882862856,0.73625593499390274,6.9647417278672075E-2,4.1952051238558427E-2,0.15214459648886675]
["Interest Expense Ratio",2.9717936739050346E-2,null,null,0.25,0.2608695652173913,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.22222222222222221,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,125253.33090909092,null,null,null,null,null,null,null,null,29090.514545454549,null,"Non-ratio average",null,116420.28570562773,null,null,null,null,null,null,null,null,46369.78383441559]
["Net Farm Income Ratio:",0.19065337957505074,null,null,0.5,0.43478260869565216,0.38888888888888884,null,null,null,null,null,null,null,null,null,0.43478260869565216,0.38888888888888884,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.5509271404449132},{"$f":"IF(B23>1.75,1.75,B23)","v":0.5509271404449132}]
["*Defaults to Averages for 2017 if not entered",null,null,null,0.75,0.73913043478260865,0.49999999999999994,null,null,null,null,null,null,null,null,null,0.73913043478260865,0.49999999999999994,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.73913043478260865,0.77777777777777768,null,null,null,null,null,null,null,null,null,0.73913043478260865,0.77777777777777768,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.82608695652173902,0.88888888888888884,null,null,null,null,null,null,null,null,null,0.82608695652173902,0.88888888888888884]
[null,null,null,null,1.5,0.82608695652173902,0.88888888888888884,null,null,null,null,null,null,null,null,null,0.82608695652173902,0.88888888888888884]
[null,null,null,null,"More",0.99999999999999989,1,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"$F$18","v":3.1462115707384197}]
[null,null,null,null,"Count",{"$f":"F17","v":23},{"$f":"G17","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":8.6956521739130432E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.5509271404449132}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.5509271404449132},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.8154959173122206},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,{"$f":"$F$59","v":0.17567283219869326}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0,5.5555555555555552E-2,{"$f":"$F$81","v":0.11312267195557807}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":339828.76434782607},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":424526.82674052037},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.16666666666666666,{"$f":"$F$102","v":2.9677646679058787E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.16666666666666666,{"$f":"$F$123","v":2.6575996882539463E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.30434782608695654,0.1111111111111111,{"$f":"$F$144","v":0.26234923703634622}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.27777777777777779,{"$f":"$F$164","v":0.68869506999676811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.1111111111111111,{"$f":"$F$185","v":9.0933613689130693E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"$F$206","v":2.9717936739050346E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.1111111111111111,{"$f":"$F$228","v":0.19065337957505074},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q49","v":0.17391304347826086},{"$f":"R49","v":0.1111111111111111},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.17391304347826086},{"$f":"R58","v":0.1111111111111111},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1500No"]
[null,null,null,null,0.1,{"$f":"Q50","v":0.39130434782608692},{"$f":"R50","v":0.5},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.39130434782608692},0.5,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17567283219869326},{"$f":"T50","v":0.17567283219869326},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.65217391304347827,0.72222222222222221,null,null,null,null,null,null,null,null,null,0.65217391304347827,0.72222222222222221,"Y's",0,1,null,0,2,4,1,0,1,0,2,0,6,0,null,null,0,0,2,0,1,1,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.73913043478260865,0.83333333333333326,null,null,null,null,null,null,null,null,null,0.73913043478260865,0.83333333333333326,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,3,1,5,0,2,2,5,0,2,10,0,null,null,0,0,7,0,1,1,2,1,3,14,0]
[null,null,null,null,0.4,0.86956521739130432,0.88888888888888884,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.88888888888888884,null,null,null,null,0,0,6,1,3,8,3,5,4,3,1,null,null,1,1,4,1,0,4,3,4,4,2,0]
[null,null,null,null,0.5,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,null,null,null,null,2,3,2,3,7,4,2,4,7,3,4,null,null,1,3,2,1,7,5,4,6,5,1,1]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,4,3,6,2,1,6,5,4,1,6,null,null,1,3,1,2,3,4,1,2,2,0,5]
[null,null,null,null,0.7,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,7,2,3,3,4,3,3,2,0,5,null,null,0,2,2,9,5,3,3,3,0,0,8]
[null,null,null,null,"More",{"$f":"Q57","v":1},1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,0,1,7,5,1,3,3,1,0,6,null,null,1,5,0,5,1,0,5,1,2,0,4]
[null,null,null,null,"Count",{"$f":"F38","v":23},{"$f":"G38","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.17391304347826086},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.1111111111111111},null,null,null,null,1,2,0,1,1,2,0,0,1,0,1,null,null,0,2,0,0,0,0,0,1,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17567283219869326},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.10519369440885677},null,null,null,null,null,null,null,null,null,0.21739130434782608,0.3888888888888889,null,null,null,null,0,0,0,1,0,0,1,1,2,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.22222222222222221,null,null,null,null,14,4,null,0,0,0,0,null,null,null,0,null,null,14,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.1111111111111111,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,5.5555555555555552E-2,null,null,null,"Average",3.1462115707384197,0.5509271404449132,0.17567283219869326,0.11312267195557807,2.9677646679058787E-2,2.6575996882539463E-2,0.26234923703634622,0.68869506999676811,9.0933613689130693E-2,2.9717936739050346E-2,0.19065337957505074,null,"Average",8.2898515317611903,0.8154959173122206,0.10519369440885677,8.8613411458911259E-2,2.4417050334014284E-2,2.2846179655965634E-2,0.27554576595142277,0.72169158521700427,7.2392920391198587E-2,1.426549785706919E-2,0.19164999653472709]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.1111111111111111,null,null,null,"Non-ratio average",null,339828.76434782607,null,null,null,null,null,null,null,null,117600.85434782608,null,"Non-ratio average",null,424526.82674052037,null,null,null,null,null,null,null,null,99768.206249118128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,0,0,1,0,0,0,3,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,0,0,0,3,0,2,1,1,null,null,0,0,6,0,0,1,1,1,1,10,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,3,1,2,5,4,2,4,9,0,null,null,0,0,2,0,1,0,3,2,3,0,0]
[null,null,null,null,-0.6,{"$f":"Q70","v":4.3478260869565216E-2},{"$f":"R70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.3478260869565216E-2},{"$f":"R80","v":0},null,null,null,null,4,8,5,1,8,8,3,4,5,2,3,null,null,0,2,1,1,3,6,3,4,5,1,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q71","v":4.3478260869565216E-2},{"$f":"R71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.3478260869565216E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,0,1,3,5,2,1,5,5,0,5,null,null,1,3,3,0,3,3,1,4,1,0,1]
[null,null,null,null,-0.29999999999999993,8.6956521739130432E-2,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,5.5555555555555552E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.11312267195557807},{"$f":"T72","v":0.11312267195557807},null,2,3,0,8,1,0,2,3,1,1,5,null,null,1,4,0,7,4,2,1,0,1,0,7]
[null,null,null,null,-0.14999999999999994,0.21739130434782608,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.1111111111111111,"Y's",0,1,null,0,1,3,4,0,1,3,2,0,0,2,null,null,1,0,0,4,1,0,2,1,1,0,2]
[null,null,null,null,0,0.47826086956521741,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.47826086956521741,0.22222222222222221,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,1,0,0,0,1,0,0,1,0,1,1,null,null,1,1,0,0,0,0,1,0,0,0,1]
[null,null,null,null,0.15,0.60869565217391308,0.72222222222222221,null,null,null,null,null,null,null,null,null,0.60869565217391308,0.72222222222222221,null,null,null,null,1,0,2,0,0,0,0,0,0,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.3,0.91304347826086962,1,null,null,null,null,null,null,null,null,null,0.91304347826086962,1,null,null,null,null,3,1,null,0,0,0,1,null,null,null,0,null,null,7,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.26997920383322,0.16540227684833245,0.30793995799826446,4.9200306161152417E-2,1.0619103276897909E-2,-2.9581757132213608E-3,0.21583408936756865,0.75249299570164918,7.7091034716517889E-2,5.6590519968703464E-2,0.11382544961312939,null,"Average",3.9917436328010609,0.56942180849183976,0.16111000761704136,0.15914240494887652,4.9474259052492066E-2,5.2813053854838067E-2,0.31088042855947384,0.73715808428760832,7.0852722612112826E-2,1.4126822881691939E-2,0.17786237021858681]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,112973.21647058822,null,null,null,null,null,null,null,null,77745.164117647044,null,"Non-ratio average",null,680170.76372602524,null,null,null,null,null,null,null,null,212455.48095552248]
[null,null,null,null,"Count",{"$f":"F58","v":23},{"$f":"G58","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":4.3478260869565216E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.11312267195557807},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.8613411458911259E-2},null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,5.5555555555555552E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,5.5555555555555552E-2,null,null,null,null,0,7,9,1,0,4,0,2,0,13,1,null,null,0,0,6,0,5,6,0,1,0,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.1111111111111111,null,null,null,null,7,3,13,3,4,6,11,1,7,16,1,null,null,0,1,27,2,3,4,6,2,6,45,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.5,null,null,null,null,5,2,11,4,8,18,18,11,15,17,3,null,null,4,3,14,4,7,24,21,12,26,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.27777777777777779,null,null,null,null,12,16,11,5,24,19,6,12,14,9,10,null,null,6,11,12,7,30,24,16,18,22,7,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,null,null,null,null,3,6,5,12,13,5,11,14,12,2,17,null,null,6,20,8,15,14,9,6,21,5,4,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,null,null,null,null,4,15,2,20,4,6,6,11,4,3,17,null,null,4,13,3,33,11,5,9,13,5,0,29]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,2,6,14,7,2,8,7,4,1,10,null,null,5,8,2,11,2,0,9,3,4,0,11]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,0,2,2,2,0,2,1,1,3,null,null,4,5,0,0,0,0,4,2,3,0,2]
[null,null,null,null,-0.1,{"$f":"Q91","v":0},{"$f":"R91","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0},{"$f":"R101","v":5.5555555555555552E-2},null,null,null,null,1,0,5,1,0,0,1,2,5,0,0,null,null,2,3,0,0,0,0,1,0,1,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q92","v":8.6956521739130432E-2},{"$f":"R92","v":0.1111111111111111},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":8.6956521739130432E-2},{"$f":"R91+R102","v":0.1111111111111111},null,null,null,null,26,6,null,0,0,0,1,null,null,null,0,null,null,41,8,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.21739130434782608,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.1111111111111111,"Your Farm Line-Return on Assets",null,null,"Count",62,62,62,62,62,62,62,62,62,62,62,null,"Count",72,72,72,72,72,72,72,72,72,72,72]
[null,null,null,null,1.9999999999999997E-2,0.52173913043478259,0.5,null,null,null,null,null,null,null,null,null,0.52173913043478259,0.5,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.9677646679058787E-2},{"$f":"T94","v":2.9677646679058787E-2},"Average",1.7945533738765738,0.35549383792690281,0.23174090612319204,6.7003936000701939E-2,1.482244610379351E-2,6.5442087038842028E-3,0.22121754315505035,0.72386572875579169,8.7426299653717968E-2,4.2775732959922458E-2,0.14593223863056773,null,"Average",3.5667846858963057,0.59865692548802063,0.14718940361233987,8.0736802809527178E-2,2.1183705202094186E-2,1.7674748029102676E-2,0.26237978796448508,0.73605557252590059,7.4972662077392921E-2,2.133986158395022E-2,0.16763190381275603]
[null,null,null,null,0.06,0.60869565217391308,0.66666666666666663,null,null,null,null,null,null,null,null,null,0.60869565217391308,0.66666666666666663,"Y's",0,1,"Non-ratio average",null,190232.82983870967,null,null,null,null,null,null,null,null,78091.656612903229,null,"Non-ratio average",null,312974.00566713518,null,null,null,null,null,null,null,null,87636.885468446824]
[null,null,null,null,0.1,0.73913043478260876,0.94444444444444442,null,null,null,null,null,null,null,null,null,0.73913043478260876,0.94444444444444442,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.14000000000000001,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",{"$f":"Q100","v":1},{"$f":"R100","v":1},null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":23},{"$f":"G80","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":5.5555555555555552E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.9677646679058787E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.4417050334014284E-2},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.3888888888888889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.16666666666666666]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.27777777777777779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q112","v":4.3478260869565216E-2},{"$f":"R112","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":4.3478260869565216E-2},{"$f":"R122","v":5.5555555555555552E-2}]
[null,null,null,null,-0.05,{"$f":"Q113","v":0.13043478260869565},{"$f":"R113","v":0.1111111111111111},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.13043478260869565},{"$f":"R112+R123","v":0.1111111111111111},null,null,null,null,"Blank"]
[null,null,null,null,0,0.47826086956521741,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.47826086956521741,0.33333333333333331,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.65217391304347827,0.61111111111111116,null,null,null,null,null,null,null,null,null,0.65217391304347827,0.61111111111111116,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.69565217391304346,0.83333333333333337,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.83333333333333337,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":2.6575996882539463E-2},{"$f":"T116","v":2.6575996882539463E-2}]
[null,null,null,null,0.15000000000000002,0.86956521739130432,1,null,null,null,null,null,null,null,null,null,0.86956521739130432,1,"Y's",0,1]
[null,null,null,null,0.2,0.91304347826086951,1,null,null,null,null,null,null,null,null,null,0.91304347826086951,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.25,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.3,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":23},{"$f":"G101","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":4.3478260869565216E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.5555555555555552E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":2.6575996882539463E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.2846179655965634E-2},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34782608695652173,0.22222222222222221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.27777777777777779,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.22222222222222221,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0.17391304347826086,0.16666666666666666,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q133","v":0},{"$f":"R133","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q134","v":0.21739130434782608},{"$f":"R134","v":0.1111111111111111},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.21739130434782608},{"$f":"R133+R144","v":0.1111111111111111}]
[null,null,null,null,0.2,0.34782608695652173,0.27777777777777779,null,null,null,null,null,null,null,null,null,0.34782608695652173,0.27777777777777779]
[null,null,null,null,0.30000000000000004,0.43478260869565216,0.5,null,null,null,null,null,null,null,null,null,0.43478260869565216,0.5]
[null,null,null,null,0.4,0.69565217391304346,0.55555555555555558,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.55555555555555558,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.82608695652173914,0.72222222222222221,null,null,null,null,null,null,null,null,null,0.82608695652173914,0.72222222222222221,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.26234923703634622},{"$f":"T138","v":0.26234923703634622}]
[null,null,null,null,0.6,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,"Y's",0,1]
[null,null,null,null,0.7,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,0.8,1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":23},{"$f":"G122","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.26234923703634622},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.27554576595142277},null,null,null,null,null,null,null,null,null,0.21739130434782608,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.16666666666666666,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.22222222222222221,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,5.5555555555555552E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.27777777777777779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q154","v":8.6956521739130432E-2},{"$f":"R154","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.6956521739130432E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q155","v":8.6956521739130432E-2},{"$f":"R155","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":8.6956521739130432E-2},5.5555555555555552E-2]
[null,null,null,null,0.6,0.30434782608695654,0.27777777777777779,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.27777777777777779]
[null,null,null,null,0.7,0.47826086956521741,0.61111111111111116,null,null,null,null,null,null,null,null,null,0.47826086956521741,0.61111111111111116,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.69565217391304346,0.72222222222222232,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.72222222222222232,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.82608695652173914,0.88888888888888895,null,null,null,null,null,null,null,null,null,0.82608695652173914,0.88888888888888895,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.95652173913043481,0.94444444444444453,null,null,null,null,null,null,null,null,null,0.95652173913043481,0.94444444444444453,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.68869506999676811},{"$f":"T160","v":0.68869506999676811}]
[null,null,null,null,1.0999999999999999,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":23},{"$f":"G143","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.6956521739130432E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.68869506999676811},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.72169158521700427},null,null,null,null,null,null,null,null,null,0,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.22222222222222221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.33333333333333331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.1111111111111111]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q175","v":0},{"$f":"R175","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q176","v":8.6956521739130432E-2},{"$f":"R176","v":0.16666666666666666},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":8.6956521739130432E-2},0.16666666666666666]
[null,null,null,null,0.06,0.2608695652173913,0.38888888888888884,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.38888888888888884]
[null,null,null,null,0.09,0.56521739130434789,0.66666666666666663,null,null,null,null,null,null,null,null,null,0.56521739130434789,0.66666666666666663]
[null,null,null,null,0.12,0.73913043478260876,0.77777777777777768,null,null,null,null,null,null,null,null,null,0.73913043478260876,0.77777777777777768]
[null,null,null,null,0.15,0.82608695652173925,0.77777777777777768,null,null,null,null,null,null,null,null,null,0.82608695652173925,0.77777777777777768]
[null,null,null,null,0.18,0.86956521739130443,0.88888888888888884,null,null,null,null,null,null,null,null,null,0.86956521739130443,0.88888888888888884,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0.91304347826086962,1,null,null,null,null,null,null,null,null,null,0.91304347826086962,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.0933613689130693E-2},{"$f":"T182","v":9.0933613689130693E-2}]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":23},{"$f":"G163","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.0933613689130693E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.2392920391198587E-2},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.22222222222222221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.27777777777777779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.1111111111111111]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,0,{"$f":"Q196","v":0.2608695652173913},{"$f":"R196","v":5.5555555555555552E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.2608695652173913},{"$f":"R205","v":5.5555555555555552E-2}]
[null,null,null,null,0.03,{"$f":"Q197","v":0.69565217391304346},{"$f":"R197","v":0.83333333333333337},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.69565217391304346},0.83333333333333337]
[null,null,null,null,0.06,0.82608695652173914,0.94444444444444442,null,null,null,null,null,null,null,null,null,0.82608695652173914,0.94444444444444442]
[null,null,null,null,0.09,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1]
[null,null,null,null,0.12,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.15,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.18,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.21,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.9717936739050346E-2},{"$f":"T204","v":2.9717936739050346E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":23},{"$f":"G184","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.2608695652173913},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.5555555555555552E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.9717936739050346E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":1.426549785706919E-2},null,null,null,null,null,null,null,null,null,0.43478260869565216,0.77777777777777779,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2017},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q217","v":0},{"$f":"R217","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q218","v":0},{"$f":"R218","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,4.3478260869565216E-2,0,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,0,0.21739130434782608,5.5555555555555552E-2,null,null,null,null,null,null,null,null,null,0.21739130434782608,5.5555555555555552E-2]
[null,null,null,null,0.15,0.47826086956521741,0.33333333333333337,null,null,null,null,null,null,null,null,null,0.47826086956521741,0.33333333333333337]
[null,null,null,null,0.3,0.69565217391304346,0.77777777777777779,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.77777777777777779]
[null,null,null,null,0.44999999999999996,0.95652173913043481,1,null,null,null,null,null,null,null,null,null,0.95652173913043481,1]
[null,null,null,null,0.6,1,1,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,1,1,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1,1,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.19065337957505074},{"$f":"T226","v":0.19065337957505074}]
[null,null,null,null,"Count",{"$f":"F205","v":23},{"$f":"G205","v":18},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.19065337957505074},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.19164999653472709},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2017 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":117600.85434782608},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":99768.206249118128},null,null,null,null,null,null,null,null,null,0.17391304347826086,5.5555555555555552E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.27777777777777779]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.21739130434782608,0.44444444444444442]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.22222222222222221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2017,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5],[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2017},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]